XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENTS IN ASSOCIATES
12 Months Ended
Dec. 31, 2021
Disclosure of associates [abstract]  
Disclosure of investments in associates
11.
INVESTMENTS IN ASSOCIATES
 
     2020      2021  
     RMB’000      RMB’000  
Share of net assets
     196,848        225,338  
Less: provision for impairment
     —          —    
  
 
 
    
 
 
 
     196,848        225,338  
  
 
 
    
 
 
 
The movement of investments in associates of the Group during the year is as follows:
 
     2019      2020      2021  
     RMB’000      RMB’000      RMB’000  
Beginning of the year
     181,725        174,686        196,848  
Share of results after tax
     (7,039      22,162        18,144  
Equity dilution (a)
                   10,346  
    
 
 
    
 
 
    
 
 
 
End of the year
     174,686        196,848        225,338  
    
 
 
    
 
 
    
 
 
 
As at December 31, 2021, the Group had direct interests in the following companies which are incorporated/established and are operating in the PRC:
 
Name of the entity
  
Percentage of equity
interest attributable to
the Company
   Paid-in capital     
Principal activities
Guangzhou Tiecheng Enterprise Company Limited (“Tiecheng”)
   49%      RMB343,050,000     
Properties leasing and trading of merchandise
Shenzhen Guangzhou Railway Civil Engineering Company (“Shentu”) (a)
   24.42%      RMB206,670,000     
Construction of railroad properties
The above associates are limited liability companies and are unlisted companies. There are no significant contingent liabilities relating to the Group’s interest in the associates and there are no significant restrictions on the transfer of assets or earnings from the associates to the Group.
 
(a)
On March 2021, according to the resolution passed in the shareholders’ meeting of Shentu, Guangzhou Railway Group increased investment amounted to RMB156,200,000 to Shentu with the equity interests of four subsidiaries, thus the proportion of equity interests in Shentu held by Guangzhou Railway Group was changed from 51% to 75.58%, and the proportion of equity interests in Shentu held by the Company was diluted from 49% to 24.42%. The Group recognized dilution gain amounted to RMB10,346,000 in other reserve.
 
Set out below are the summarized financial information for Tiecheng and Shentu which are accounted for using the equity method in the consolidated financial statements.
Summarized balance sheets:
 
     Tiecheng      Shentu  
     2020      2021      2020      2021  
     RMB’000      RMB’000      RMB’000      RMB’000  
Current assets
     93,571        112,241        1,974,930        3,311,999  
Non-current
assets
     373,860        367,349        10,209        31,500  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets
     467,431        479,590        1,985,139        3,343,499  
    
 
 
    
 
 
    
 
 
    
 
 
 
Current liabilities
     221,928        219,973        1,828,909        2,941,676  
    
 
 
    
 
 
    
 
 
    
 
 
 
Equity
     245,503        259,617        156,230        401,823  
    
 
 
    
 
 
    
 
 
    
 
 
 
Share of net assets
     120,296        127,213        76,552        98,125  
    
 
 
    
 
 
    
 
 
    
 
 
 
Carrying amount of interest in associates
     120,296        127,213        76,552        98,125  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summarized comprehensive income statements:
 
     Tiecheng      Shentu  
     2019     2020      2021      2019      2020      2021  
     RMB’000     RMB’000      RMB’000      RMB’000      RMB’000      RMB’000  
Revenue
     45,673       43,241        46,371        1,222,250        1,519,711        3,039,786  
Net profit/(loss)
     (23,350     29,202        14,114        8,986        16,027        54,062  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total comprehensive income/(loss) for the year
     (23,350     29,202        14,114        8,986        16,027        54,062  
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Reconciliation of the summarized financial information presented to the carrying amount of its interests in associates as follows:
 
    Tiecheng     Shentu     Total  
    2019     2020     2021     2019     2020     2021     2019     2020     2021  
  RMB’000     RMB’000     RMB’000     RMB’000     RMB’000     RMB’000     RMB’000     RMB’000     RMB’000  
Opening net assets
    239,651       216,301       245,503       131,217       140,203       156,230       370,868       356,504       401,733  
(Loss)/profit 
for the year
    (23,350     29,202       14,114       8,986       16,027       54,062       (14,364     45,229       68,176  
Increase in net assets arising from capital injection by other shareholder (a)
                                  191,531                   191,531  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Closing net assets
    216,301       245,503       259,617       140,203       156,230       401,823       356,504       401,733       661,440  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Percentage of ownership interest
    49.00     49.00     49.00     49.00     49.00     24.42                  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Carrying value
    105,987       120,296       127,213       68,699       76,552       98,125       174,686       196,848       225,338