XML 68 R56.htm IDEA: XBRL DOCUMENT v3.21.1
INVESTMENTS IN ASSOCIATES (Tables)
12 Months Ended
Dec. 31, 2020
INVESTMENTS IN ASSOCIATES [abstract]  
Schedule of investments in associates

2019

 

2020

RMB’000

 

RMB’000

 

 

Share of net assets

174,686

 

196,848

Less: provision for impairment

-

 

-

174,686

 

196,848

Schedule of movement of investments in associates

2018

 

2019

 

2020

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

Beginning of the year

174,548

 

181,725

 

174,686

Share of results after tax

7,177

 

(7,039)

 

22,162

End of the year

181,725

 

174,686

 

196,848

Schedule of principal associates

Name of the entity

Percentage of equity interest attributable to the Company

Paid-in capital

Principal activities

 

 

 

 

Guangzhou Tiecheng Enterprise Company Limited ("Tiecheng")

49%

RMB343,050,000

Properties leasing and trading of merchandise

Shenzhen Guangzhou Railway Civil Engineering Company ("Shentu")

49%

RMB64,000,000

Construction of railroad properties

 

Schedule of summarized balance sheets of associates

Tiecheng

Shentu

2019

 

2020

2019

 

2020

RMB’000

RMB’000

RMB’000

RMB’000

Current assets

77,732

93,571

1,612,909

1,974,930

Non-current assets

361,864

373,860

12,941

10,209

Total assets

439,596

467,431

1,625,850

1,985,139

 

 

 

 

Current liabilities

223,295

221,928

1,485,647

1,828,909

 

 

 

 

Equity

216,301

245,503

140,203

156,230

 

 

 

 

Share of net assets

105,987

120,296

68,699

76,552

 

 

 

 

Carrying amount of interest in associates

105,987

120,296

68,699

76,552

Schedule of summarized comprehensive income statements of associates
     Tiecheng      Shentu  
     2018      2019     2020      2018      2019      2020  
     RMB’000      RMB’000     RMB’000      RMB’000      RMB’000      RMB’000  

Revenue

     45,017        45,673       43,241        851,701        1,222,250        1,519,711  

Net profit/(loss)

     11,039        (23,350     29,202        3,608        8,986        16,027  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income for the year

     11,039        (23,350     29,202        3,608        8,986        16,027  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Schedule of reconciliation of summarized financial information

 

Tiecheng

 

Shentu

 

Total

 

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening net assets

228,612

 

239,651

 

216,301

 

127,609

 

131,217

 

140,203

 

356,221

 

370,868

 

356,504

Profit/(loss) for the year

11,039

 

(23,350)

 

29,202

 

3,608

 

8,986

 

16,027

 

14,647

 

(14,364)

 

45,229

Closing net assets

239,651

 

216,301

 

245,503

 

131,217

 

140,203

 

156,230

 

370,868

 

356,504

 

401,733

Percentage of ownership interest

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

Carrying value

117,429

 

105,987

 

120,296

 

64,296

 

68,699

 

76,552

 

181,725

 

174,686

 

196,848