XML 62 R50.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
SEGMENT INFORMATION [abstract]  
Schedule of segment results

 

 

The Railway Transportation Business

 

All other segments

 

Elimination

 

Total

 

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Railroad and Business

18,823,379

 

20,025,568

 

15,385,428

 

-

 

-

 

-

 

-

 

-

 

-

 

18,823,379

 

20,025,568

 

15,385,428

 

- Other Businesses

779,719

 

938,066

 

859,658

 

273,274

 

271,452

 

144,203

 

(48,354)

 

(56,735)

 

(39,923)

 

1,004,639

 

1,152,783

 

963,938

 

Total revenue

19,603,098

 

20,963,634

 

16,245,086

 

273,274

 

271,452

 

144,203

 

(48,354)

 

(56,735)

 

(39,923)

 

19,828,018

 

21,178,351

 

16,349,366

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Over time

19,480,546

 

20,826,847

 

16,139,060

 

89,590

 

110,214

 

47,619

 

(48,354)

 

(56,735)

 

(39,923)

 

19,521,782

 

20,880,326

 

16,146,756

 

- At a point in time

122,552

 

136,787

 

85,664

 

183,684

 

161,238

 

74,118

 

-

 

-

 

-

 

306,236

 

298,025

 

159,782

 

- Lease

-

 

-

 

20,362

 

-

 

--

 

22,466

 

-

 

-

 

-

 

-

 

--

 

42,828

 

 

19,603,098

 

20,963,634

 

16,245,086

 

273,274

 

271,452

 

144,203

 

(48,354)

 

(56,735)

 

(39,923)

 

19,828,018

 

21,178,351

 

16,349,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

1,120,148

 

1,045,581

 

(584,770)

 

(26,078)

 

(36,489)

 

(105,975)

 

(25,270)

 

-

 

-

 

1,068,800

 

1,009,092

 

(690,745)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs - net

451

 

56,439

 

60,464

 

179

 

271

 

181

 

-

 

-

 

-

 

630

 

56,710

 

60,645

 

Share of results of associates, net of tax

7,177

 

(7,039)

 

22,162

 

-

 

-

 

-

 

-

 

-

 

-

 

7,177

 

(7,039)

 

22,162

 

Depreciation of fixed assets

1,603,106

 

1,633,185

 

1,657,475

 

6,637

 

4,113

 

4,704

 

-

 

-

 

-

 

1,609,743

 

1,637,298

 

1,662,179

 

Depreciation of right-of-use assets

-

 

53,992

 

54,179

 

-

 

11,332

 

11,332

 

-

 

-

 

-

 

-

 

65,324

 

65,511

 

Amortization of leasehold land payments

44,450

 

-

 

-

 

11,332

 

-

 

-

 

-

 

-

 

 

 

55,782

 

-

 

-

 

Amortization of long-term prepaid expenses

12,596

 

16,008

 

 

18,886

 

313

 

430

 

 

454

 

-

 

-

 

-

 

12,909

 

16,438

 

 

19,340

 

Impairment of fixed assets

10,364

 

20,697

 

11,835

 

-

 

-

 

-

 

-

 

-

 

-

 

10,364

 

20,697

 

11,835

 

Provision for impairment of materials and supplies

11,361

 

10,793

 

 

-

 

-

 

-

 

 

-

 

-

 

-

 

-

 

11,361

 

10,793

 

 

-

 

Reversal of impairment losses on financial assets

-

 

-

 

 

(78)

 

 

 

 

 

 

(280)

 

 

 

 

 

-

 

 

 

 

 

(358)

 

 

Schedule of reconciliation of segment results

 

 

The Railway Transportation Business

 

All other segments

 

Elimination

 

Total

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

1,120,148

 

1,045,581

 

(584,770)

 

(26,078)

 

(36,489)

 

(105,975)

 

(25,270)

 

-

 

-

 

1,068,800

 

1,009,092

 

(690,745)

Income tax (expense)/credit

(291,202)

 

(262,942)

 

130,468

 

1,436

 

1,814

 

2,177

 

-

 

-

 

-

 

(289,766)

 

(261,128)

 

132,645

Profit/(Loss) for the year

828,946

 

782,639

 

(454,302)

 

(24,642)

 

(34,675)

 

(103,798)

 

(25,270)

 

-

 

-

 

779,034

 

747,964

 

(558,100)

 

Schedule of segment assets and liabilities

 

 

The Railway Transportation Business

 

All other segments

 

Elimination

 

Total

 

2019

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

2020

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

36,691,272

 

36,573,556

 

485,891

 

443,479

 

(284,030)

 

(236,582)

 

36,893,133

 

36,780,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets include:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in associates

174,686

 

196,848

 

-

 

-

 

-

 

-

 

174,686

 

196,848

Additions to non-current assets (other than financial instruments and deferred tax assets)

1,757,394

 

 

1,748,748

 

3,097

 

679

 

-

 

-

 

1,760,491

 

 

1,749,427

Total segment liabilities

7,348,182

 

8,184,773

 

595,487

 

656,875

 

(189,817)

 

(217,364)

 

7,753,852

 

8,624,284