XML 28 R16.htm IDEA: XBRL DOCUMENT v3.21.1
INVESTMENTS IN ASSOCIATES
12 Months Ended
Dec. 31, 2020
INVESTMENTS IN ASSOCIATES [abstract]  
Disclosure of investments in associates

1.               INVESTMENTS IN ASSOCIATES

 

2019

 

2020

RMB’000

 

RMB’000

 

 

Share of net assets

174,686

 

196,848

Less: provision for impairment

-

 

-

174,686

 

196,848

 

The movement of investments in associates of the Group during the year is as follows:

 

2018

 

2019

 

2020

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

Beginning of the year

174,548

 

181,725

 

174,686

Share of results after tax

7,177

 

(7,039)

 

22,162

End of the year

181,725

 

174,686

 

196,848

 

As at December 31, 2020, the Group had direct interests in the following companies which are incorporated/established and are operating in the PRC:

 

Name of the entity

Percentage of equity interest attributable to the Company

Paid-in capital

Principal activities

 

 

 

 

Guangzhou Tiecheng Enterprise Company Limited ("Tiecheng")

49%

RMB343,050,000

Properties leasing and trading of merchandise

Shenzhen Guangzhou Railway Civil Engineering Company ("Shentu")

49%

RMB64,000,000

Construction of railroad properties

 

The above associates are limited liability companies and are unlisted companies. There are no significant contingent liabilities relating to the Group’s interest in the associates and there are no significant restrictions on the transfer of assets or earnings from the associates to the Group.

 

Set out below are the summarized financial information for Tiecheng and Shentu which are accounted for using the equity method in the consolidated financial statements.

 

Summarized balance sheets

 

Tiecheng

Shentu

2019

 

2020

2019

 

2020

RMB’000

RMB’000

RMB’000

RMB’000

Current assets

77,732

93,571

1,612,909

1,974,930

Non-current assets

361,864

373,860

12,941

10,209

Total assets

439,596

467,431

1,625,850

1,985,139

 

 

 

 

Current liabilities

223,295

221,928

1,485,647

1,828,909

 

 

 

 

Equity

216,301

245,503

140,203

156,230

 

 

 

 

Share of net assets

105,987

120,296

68,699

76,552

 

 

 

 

Carrying amount of interest in associates

105,987

120,296

68,699

76,552

 

Summarized comprehensive income statements

 

 

Tiecheng

 

Shentu

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

45,017

 

45,673

 

43,241

 

851,701

 

1,222,250

 

1,519,711

Net profit/(loss)

11,039

 

(23,350)

 

29,202

 

3,608

 

8,986

 

16,027

Total comprehensive income for the year

11,039

 

(23,350)

 

29,202

 

3,608

 

8,986

 

16,027

 

Reconciliation of the summarized financial information presented to the carrying amount of its interests in associates as follows:

 

 

Tiecheng

 

Shentu

 

Total

 

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

 

2018

 

2019

 

2020

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening net assets

228,612

 

239,651

 

216,301

 

127,609

 

131,217

 

140,203

 

356,221

 

370,868

 

356,504

Profit/(loss) for the year

11,039

 

(23,350)

 

29,202

 

3,608

 

8,986

 

16,027

 

14,647

 

(14,364)

 

45,229

Closing net assets

239,651

 

216,301

 

245,503

 

131,217

 

140,203

 

156,230

 

370,868

 

356,504

 

401,733

Percentage of ownership interest

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

Carrying value

117,429

 

105,987

 

120,296

 

64,296

 

68,699

 

76,552

 

181,725

 

174,686

 

196,848