XML 76 R55.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS IN ASSOCIATES (Tables)
12 Months Ended
Dec. 31, 2019
INVESTMENTS IN ASSOCIATES [abstract]  
Schedule of investments in associates

2018

 

2019

RMB’000

 

RMB’000

 

 

Share of net assets

181,725

 

174,686

Less: provision for impairment

-

 

-

181,725

 

174,686

Schedule of movement of investments in associates

2017

 

2018

 

2019

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

Beginning of the year

167,604

 

174,548

 

181,725

Share of results after tax

6,944

 

7,177

 

(7,039)

End of the year

174,548

 

181,725

 

174,686

Schedule of principal associates

Name of the entity

Percentage of equity interest attributable to the Company

Paid-in capital

Principal activities

 

 

 

 

Guangzhou Tiecheng Enterprise Company Limited ("Tiecheng")

49%

RMB343,050,000

Properties leasing and trading of merchandise

Shenzhen Guangzhou Railway Civil Engineering Company ("Shentu")

49%

RMB64,000,000

Construction of railroad properties

Schedule of summarised balance sheets of associates

Tiecheng

Shentu

2018

 

2019

2018

 

2019

RMB’000

RMB’000

RMB’000

RMB’000

Current assets

121,465

77,732

1,143,125

1,612,909

Non-current assets

326,644

361,864

12,794

12,941

Total assets

448,109

439,596

1,155,919

1,625,850

 

 

 

 

Current liabilities

208,458

223,295

1,024,702

1,485,647

 

 

 

 

Equity

239,651

216,301

131,217

140,203

 

 

 

 

Share of net assets

117,429

105,987

64,296

68,699

 

 

 

 

Carrying amount of interest in associates

117,429

105,987

64,296

68,699

Schedule of summarised comprehensive income statements of associates

 

Tiecheng

 

Shentu

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

44,351

 

45,017

 

45,673

 

506,608

 

851,701

 

1,222,250

Net profit/(loss)

12,225

 

11,039

 

(23,350)

 

1,947

 

3,608

 

8,986

Total comprehensive income/(loss) for the year

12,225

 

11,039

 

(23,350)

 

1,947

 

3,608

 

8,986

Schedule of reconciliation of summarised financial information

 

Tiecheng

 

Shentu

 

Total

 

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening net assets

216,387

 

228,612

 

239,651

 

125,662

 

127,609

 

131,217

 

342,049

 

356,221

 

370,868

Profit/(loss) for the year

12,225

 

11,039

 

(23,350)

 

1,947

 

3,608

 

8,986

 

14,172

 

14,647

 

(14,364)

Closing net assets

228,612

 

239,651

 

216,301

 

127,609

 

131,217

 

140,203

 

356,221

 

370,868

 

356,504

Percentage of ownership interest

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

Carrying value

112,020

 

117,429

 

105,987

 

62,528

 

64,296

 

68,699

 

174,548

 

181,725

 

174,686