XML 125 R53.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2019
GOODWILL [abstract]  
Schedule of goodwill

RMB’000

Year ended December 31, 2018 and 2019

Opening net book amount

281,255

Additions

-

Impairment

-

Closing net book amount

281,255

At December 31, 2018 and 2019

Cost

281,255

Accumulated impairment

-

Net book amount

281,255

Schedule of key assumptions used for value-in-use calculations

Railroad business

2018

2019

 

Gross margin (beyond the five-years period)

16.73%

16.30%

Growth rate (beyond the five-years period)

2.00%

2.00%

Discount rate

12.44%

12.44%