XML 15 R49.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
SEGMENT INFORMATION [abstract]  
Schedule of segment results

 

The Railway Transportation Business

 

All other segments

 

Elimination

 

Total

 

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Railroad and Business

17,294,901

 

18,823,379

 

20,025,568

 

-

 

-

 

-

 

-

 

-

 

-

 

17,294,901

 

18,823,379

 

20,025,568

 

- Other Businesses

705,423

 

779,719

 

938,066

 

395,661

 

273,274

 

271,452

 

(64,563)

 

(48,354)

 

(56,735)

 

1,036,521

 

1,004,639

 

1,152,783

 

Total revenue

18,000,324

 

19,603,098

 

20,963,634

 

395,661

 

273,274

 

271,452

 

(64,563)

 

(48,354)

 

(56,735)

 

18,331,422

 

19,828,018

 

21,178,351

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Overtime

17,899,006

 

19,480,546

 

20,826,847

 

180,331

 

89,590

 

110,214

 

(64,563)

 

(48,354)

 

(56,735)

 

18,014,774

 

19,521,782

 

20,880,326

 

- At a point in time

101,318

 

122,552

 

136,787

 

215,330

 

183,684

 

161,238

 

-

 

-

 

-

 

316,648

 

306,236

 

298,025

 

 

18,000,324

 

19,603,098

 

20,963,634

 

395,661

 

273,274

 

271,452

 

(64,563)

 

(48,354)

 

(56,735)

 

18,331,422

 

19,828,018

 

21,178,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

1,341,601

 

1,120,148

 

1,045,581

 

14,519

 

(26,078)

 

(36,489)

 

(8,988)

 

(25,270)

 

-

 

1,347,132

 

1,068,800

 

1,009,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance costs - net

10,011

 

451

 

56,439

 

159

 

179

 

271

 

-

 

-

 

-

 

10,170

 

630

 

56,710

 

Share of results of associates, net of tax

6,944

 

7,177

 

(7,039)

 

-

 

-

 

-

 

-

 

-

 

-

 

6,944

 

7,177

 

(7,039)

 

Depreciation of fixed assets

1,655,657

 

1,603,106

 

1,633,185

 

6,803

 

6,637

 

4,113

 

-

 

-

 

-

 

1,662,460

 

1,609,743

 

1,637,298

 

Depreciation of right-of-use assets

-

 

-

 

53,992

 

-

 

-

 

11,332

 

-

 

-

 

-

 

-

 

-

 

65,324

 

Amortization of leasehold land payments

34,348

 

44,450

 

-

 

11,332

 

11,332

 

-

 

-

 

-

 

-

 

45,680

 

55,782

 

-

 

Amortization of long-term prepaid expenses

3,256

 

12,596

 

16,008

 

(88)

 

313

 

430

 

-

 

-

 

-

 

3,168

 

12,909

 

16,438

 

Impairment of fixed assets

11,185

 

10,364

 

20,697

 

-

 

-

 

-

 

-

 

-

 

-

 

11,185

 

10,364

 

20,697

 

Provision for impairment of materials and supplies

7,844

 

11,361

 

10,793

 

-

 

-

 

-

 

-

 

-

 

-

 

7,844

 

11,361

 

10,793

 

Schedule of reconciliation of segment results

 

 

The Railway Transportation Business

 

All other segments

 

Elimination

 

Total

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

2017

 

2018

 

2019

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

1,341,601

 

1,120,148

 

1,045,581

 

14,519

 

(26,078)

 

(36,489)

 

(8,988)

 

(25,270)

 

-

 

1,347,132

 

1,068,800

 

1,009,092

Income tax expense

(328,727)

 

(291,202)

 

(262,942)

 

(6,637)

 

1,436

 

1,814

 

-

 

-

 

-

 

(335,364)

 

(289,766)

 

(261,128)

Profit/(loss) for the year

1,012,874

 

828,946

 

782,639

 

7,882

 

(24,642)

 

(34,675)

 

(8,988)

 

(25,270)

 

-

 

1,011,768

 

779,034

 

747,964

Schedule of segment assets and liabilities

 

The Railway Transportation Business

 

All other segments

 

Elimination

 

Total

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

2019

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

35,089,100

 

36,691,272

 

496,353

 

485,891

 

(183,216)

 

(284,030)

 

35,402,237

 

36,893,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets include:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in associates

181,725

 

174,686

 

-

 

-

 

-

 

-

 

181,725

 

174,686

Additions to non-current assets (other than financial instruments and deferred tax assets)

2,885,650

 

1,757,394

 

7,635

 

3,097

 

-

 

-

 

2,893,285

 

1,760,491

Total segment liabilities

6,163,507

 

7,348,182

 

571,273

 

595,487

 

(148,872)

 

(189,817)

 

6,585,908

 

7,753,852