XML 70 R56.htm IDEA: XBRL DOCUMENT v3.19.1
INVESTMENTS IN ASSOCIATES (Tables)
12 Months Ended
Dec. 31, 2018
INVESTMENTS IN ASSOCIATES [abstract]  
Schedule of investments in associates

2017

2018

RMB’000

RMB’000

 

Share of net assets

174,548

181,725

Less: provision for impairment

-

-

174,548

181,725

Schedule of movement of investments in associates

2016

2017

2018

RMB’000

RMB’000

RMB’000

 

 

Beginning of the year

168,711

167,604

174,548

Share of results after tax

7,223

6,944

7,177

Dividend

(8,330)

-

-

 

End of the year

167,604

174,548

181,725

Schedule of principal associates

Name of the entity

Percentage of equity interest attributable to the Company

Paid-in capital

Principal activities

 

 

 

 

Guangzhou Tiecheng Enterprise Company Limited ("Tiecheng")

49%

RMB343,050,000

Properties leasing and trading of merchandise

Shenzhen Guangzhou Railway Civil Engineering Company ("Shentu")

49%

RMB64,000,000

Construction of railroad properties

Schedule of summarised balance sheets of associates

Tiecheng

Shentu

2017

 

2018

2017

 

2018

RMB’000

RMB’000

RMB’000

RMB’000

Current assets

105,556

121,465

780,104

1,143,125

Non-current assets

333,602

326,644

12,151

12,794

Total assets

439,158

448,109

792,255

1,155,919

Current liabilities

210,546

208,458

664,646

1,024,702

Equity

228,612

239,651

127,609

131,217

Share of net assets

112,020

117,429

62,528

64,296

Carrying amount of interest in associates

112,020

117,429

62,528

64,296

Schedule of summarised comprehensive income statements of associates

 

Tiecheng

 

Shentu

 

2016

 

2017

 

2018

 

2016

 

2017

 

2018

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

41,217

 

44,351

 

45,017

 

493,277

 

506,608

 

851,701

Net profit

8,800

 

12,225

 

11,039

 

5,941

 

1,947

 

3,608

Total comprehensive income for the year

8,800

 

12,225

 

11,039

 

5,941

 

1,947

 

3,608

Schedule of reconciliation of summarised financial information

 

Tiecheng

 

Shentu

 

Total

 

 

2016

 

2017

 

2018

 

2016

 

2017

 

2018

 

2016

 

2017

 

2018

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening net assets

207,587

 

216,387

 

228,612

 

136,721

 

125,662

 

127,609

 

344,308

 

342,049

 

356,221

Profit for the year

8,800

 

12,225

 

11,039

 

5,941

 

1,947

 

3,608

 

14,741

 

14,172

 

14,647

Dividend

-

 

-

 

-

 

(17,000)

 

-

 

-

 

(17,000)

 

-

 

-

Closing net assets

216,387

 

228,612

 

239,651

 

125,662

 

127,609

 

131,217

 

342,049

 

356,221

 

370,868

Percentage of ownership interest

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

 

49%

Carrying value

106,030

 

112,020

 

117,429

 

61,574

 

62,528

 

64,296

 

167,604

 

174,548

 

181,725