XML 68 R54.htm IDEA: XBRL DOCUMENT v3.19.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2018
GOODWILL [abstract]  
Schedule of goodwill

RMB’000

Year ended 31 December 2017 and 2018

Opening net book amount

281,255

Additions

-

Impairment

-

Closing net book amount

281,255

At 31 December 2017 and 2018

Cost

281,255

Accumulated impairment

-

Net book amount

281,255

Schedule of key assumptions used for value-in-use calculations

Railroad business

2017

2018

 

Gross margin

17.76%

16.73%

Growth rate

2.00%

2.00%

Discount rate

12.44%

12.44%