XML 70 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENTS IN ASSOCIATES (Tables)
12 Months Ended
Dec. 31, 2017
INVESTMENTS IN ASSOCIATES [abstract]  
Schedule of investments in associates

2016

2017

RMB’000

RMB’000

Share of net assets

167,604

174,548

Less: provision for impairment 

-

-

167,604

174,548

Schedule of movement of investments in associates

2016

2017

RMB’000

RMB’000

Beginning of the year

168,711

167,604

Share of results after tax

7,223

6,944

Dividend

(8,330)

 

-

End of the year

167,604

174,548

Schedule of principal associates

Name of the entity

Percentage of equity interest attributable to the Company

Paid-in capital

Principal activities

 

 

 

 

Guangzhou Tiecheng Enterprise Company Limited (“Tiecheng”)

49%

RMB343,050,000

Properties leasing and trading of merchandise

Shenzhen Guangzhou Railway Civil Engineering Company (“Shentu”)

49%

RMB64,000,000

Construction of railroad properties

Schedule of summarised balance sheets of associates

 

Tiecheng

 

Shentu

 

2016

 

2017

 

2016

 

2017

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

Current assets

87,733

 

105,556

 

921,761

 

780,104

Non-current assets

339,409

 

333,602

 

7,614

 

12,151

Total assets

427,142

 

439,158

 

929,375

 

792,255

 

 

 

 

 

 

 

 

Current liabilities

210,553

 

210,546

 

803,713

 

664,646

Non-current liabilities

202

 

-

 

-

 

-

Total liabilities

210,755

 

210,546

 

803,713

 

664,646

 

 

 

 

 

 

 

 

Equity

216,387

 

228,612

 

125,662

 

127,609

 

 

 

 

 

 

 

 

Share of net assets

106,030

 

112,020

 

61,574

 

62,528

 

 

 

 

 

 

 

 

Carrying amount of interest in associates

106,030

 

112,020

 

61,574

 

62,528

Schedule of summarised comprehensive income statements of associates

 

Tiecheng

 

Shentu

 

2015

 

2016

 

2017

 

2015

 

2016

 

2017

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

32,955

 

41,217

 

44,351

 

467,911

 

493,277

 

506,608

Net profit

4,516

 

8,800

 

12,225

 

583

 

5,941

 

1,947

Other comprehensive income

-

 

-

 

-

 

-

 

-  

 

-

Total comprehensive income for the year

4,516

 

8,800

 

12,225

 

583

 

5,941

 

1,947

Schedule of reconciliation of summarised financial information

 

Tiecheng

 

Shentu

 

Total

 

2016

 

2017

 

2016

 

2017

 

2016

 

2017

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

 

 

 

 

Opening net assets

207,587

 

216,387

 

136,721

 

125,662

 

344,308

 

342,049

Profit for the year

8,800

 

12,225

 

5,941

 

1,947

 

14,741

 

14,172

Dividend

-

 

-

 

(17,000)

 

-

 

(17,000)

 

-

Closing net assets

216,387

 

228,612

 

125,662

 

127,609

 

342,049

 

356,221

Percentage of ownership interest

49%

 

49%

 

49%

 

49%

 

49%

 

49%

Carrying value

106,030

 

112,020

 

61,574

 

62,528

 

167,604

 

174,548