XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2017
GOODWILL [abstract]  
Schedule of goodwill

 

RMB’000

Year ended 31 December 2016 and 2017

 

Opening net book amount

281,255

Additions

-

Impairment

-

Closing net book amount

281,255

 

 

At 31 December 2016 and 2017

 

Cost

281,255

Accumulated impairment

-

Net book amount

281,255

Schedule of key assumptions used for value-in-use calculations

Railroad business

2016

 

2017

 

 

 

 

Gross margin

18.92%

 

17.76%

Growth rate

2.00%

 

2.00%

Discount rate

12.44%

 

12.44%