XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS
12 Months Ended
Dec. 31, 2017
BUSINESS COMBINATIONS [abstract]  
Disclosure of detailed information about business combinations

 

17              37 BUSINESS COMBINATIONS

 

On 26 October 2016, the Company entered into agreements to acquire certain railway service businesses of Guangzhou Railway Group, Guangmeishan Railway Company Limited (“GRCL”) and Guangdong Sanmao Railway Company Limited(“GSRC”). GRCL and GSRC are subsidiaries of Guangzhou Railway Group which operate freight service business (the “Acquisition").

 

The purchase considerations payable to  Guangzhou Railway Group, GRCL and GSRC were approximately RMB28,657,000, RMB453,658,000 and RMB249,677,000, respectively.

 

On 26 October 2016, the Company obtain control over above mentioned railway service businesses and the directors of the Company determined that it was the completion date of the Acquisition. The results of the operations of the above-mentioned entities have been included in the Group’s consolidated comprehensive income statement from 26 October 2016 onwards accordingly.

 

The following table summarizes the consideration paid for Guangzhou Railway Group, GRCL and GSRC, the fair value of identifiable assets acquired and liabilities assumed at the date of the Acquisition:

 

 

Guangzhou Railway Group

 

GRCL

 

CSRC

 

Total

 

RMB’000

 

RMB’000

 

RMB’000

 

RMB’000

 

 

 

 

 

 

 

 

Amount payables arising from  the Acquisition(a)

28,657

 

453,658

 

249,677

 

731,992

LessEmployee benefits obligation undertaken to be borne by the Company

-

 

(9,024)

 

(15,703)

 

(24,727)

Total consideration(a)

28,657

 

444,634

 

233,974

 

707,265

 

 

 

 

 

 

 

 

 

 

 

37       BUSINESS COMBINATIONS(CONTINUED)

 

(a)                      The total consideration of approximately RMB707,265,000 had been offset against the trade receivables due from  Guangzhou Railway Group, GRCL and GSRC to the Group. Therefore, no actual cash outflow occurred in the business acquisition.

 

As at the completion date of the Acquisition, the fair value of the identifiable assets and liabilities acquired were as below:

 

Inventories

23,110

Fixed assets (Note 6)

648,890

Construction-in-progress (Note 7)

59,992

Other liabilities

(24,727)

Total identifiable net assets

707,265

Total consideration

707,265

Goodwill

-

 

The directors of the Company made reference to the valuation report performed by an independent valuer on the acquired businesses when they determined the fair value of the identifiable assets and the liabilities acquired.