XML 171 R155.htm IDEA: XBRL DOCUMENT v3.8.0.1
CASH FLOW GENERATED FROM OPERATIONS - RECONCILIATION (Details)
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
CNY (¥)
Dec. 31, 2017
USD ($)
[1]
Dec. 31, 2016
CNY (¥)
Dec. 31, 2015
CNY (¥)
Reconciliation from profit before income tax to cash generated from operations:        
Profit before income tax: ¥ 1,347,132 $ 207,050 ¥ 1,544,009 ¥ 1,451,838
Adjustments for:        
Depreciation of fixed assets (Note 6) 1,662,460   1,518,970 1,411,742
Impairment of fixed assets (Note 6) 11,185     80,393
Impairment of construction-in-progress (Note 7)     5,662 2,434
Loss arising from business combination       45,073
Provision for/ (reversal of) impairment of materials and supplies (Note 17) 7,844   (5,209) 64,096
Amortisation of leasehold land payments (Note 8) 45,680   38,670 28,413
Loss on disposal of fixed assets and costs on repairs 321,741   133,073 49,008
Amortisation of long-term prepaid expenses (Note 13) 3,168   6,968 14,179
Amortisation of interest for employee benefit obligations (Note 24)       226
Adjustments for share of results of associates, net of tax (Note 11) (6,944)   (7,223) (2,499)
Dividends income on available-for-sale investments (Note 29) (6,473)   (5,884) (5,884)
Provision for impairment of receivables 5,901   5 (4,459)
Amortisation of deferred revenue (3,282)   (3,258) (2,529)
Interest income (4,647)   (4,353) (5,502)
Operating profit before working capital changes 3,383,765   3,221,430 3,126,529
Increase in trade receivables (419,349)   (1,034,064) (553,980)
Decrease in materials and supplies 6,121   14,432 34,843
Increase in prepayments and other receivables (12,975)   (47,594) 83,553
Decrease in long-term receivable 3,000   2,000 2,000
Increase in trade payables 181,554   34,178 (270,151)
(Decrease)/increase in accruals and other payables (179,412)   22,481 97,585
Net cash generated from operations ¥ 2,962,704 $ 455,359 ¥ 2,212,863 ¥ 2,520,379
[1] * Translation of amounts from Renminbi (“RMB”) into United States dollars (“US$”) for the convenience of the reader has been made at US$1.00=RMB6.5063, the certified exchange rates for December 29, 2017 as published by the Federal Reserve Board of the United States. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 29, 2017 or on any other date.