XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Net Sales by Reportable Segments
The following table shows Net sales by reportable segment: 
 Year Ended December 31,
(In millions)202420232022
Net sales   
Food$3,582.6 $3,519.7 $3,317.2 
As a % of Consolidated net sales66.4 %64.1 %58.8 %
Protective1,810.0 1,969.2 2,324.7 
As a % of Consolidated net sales33.6 %35.9 %41.2 %
Consolidated Net sales$5,392.6 $5,488.9 $5,641.9 
Schedule of Segment Gross Profit and Reconciliation to Earnings Before Income Tax Provision and Discontinued Operations
The following tables show segment Gross profit and a reconciliation to earnings before income tax provision and discontinued operations:
Year Ended December 31,
2024
FoodProtectiveTotal
Net sales$3,582.6 $1,810.0 $5,392.6 
Cost of sales2,490.7 1,276.2 3,766.9 
Segment Gross profit$1,091.9 $533.8 $1,625.7 
Other unallocated cost of sales0.6 
Selling, general and administrative expenses752.6 
(Loss) Gain on disposal of businesses and property and equipment, net(16.2)
Amortization expense of intangible assets62.6 
Restructuring charges57.8 
Operating profit735.9 
Interest expense, net(247.6)
Other expense, net(29.9)
Earnings before income tax provision and discontinued operations$458.4 
Year Ended December 31,
2023
FoodProtectiveTotal
Net sales$3,519.7 $1,969.2 $5,488.9 
Cost of sales2,485.0 1,362.1 3,847.1 
Segment Gross profit$1,034.7 $607.1 $1,641.8 
Other unallocated cost of sales0.5 
Selling, general and administrative expenses759.1 
(Loss) Gain on disposal of businesses and property and equipment, net(49.3)
Amortization expense of intangible assets62.7 
Restructuring charges15.6 
Operating profit754.6 
Interest expense, net(263.0)
Other expense, net(61.9)
Earnings before income tax provision and discontinued operations$429.7 
Year Ended December 31,
2022
FoodProtectiveTotal
Net sales$3,317.2 $2,324.7 $5,641.9 
Cost of sales2,292.9 1,575.8 3,868.7 
Segment Gross profit$1,024.3 $748.9 $1,773.2 
Other unallocated cost of sales0.3 
Selling, general and administrative expenses786.2 
(Loss) Gain on disposal of businesses and property and equipment, net6.3 
Amortization expense of intangible assets36.1 
Restructuring charges12.1 
Operating profit944.8 
Interest expense, net(162.3)
Other expense, net(53.2)
Earnings before income tax provision and discontinued operations$729.3 
Schedule of Depreciation And Amortization of Segment The following table shows depreciation and amortization by segment:
 
      
 Year Ended December 31,
(In millions)202420232022
Food$186.1 $175.7 $137.1 
Protective87.9 91.8 99.7 
Total Company depreciation and amortization(1)
$274.0 $267.5 $236.8 
(1)Includes share-based incentive compensation of $33.0 million in 2024, $34.2 million in 2023 and $52.3 million in 2022.
Schedule of Restructuring Charges by Segment
Restructuring charges by segment were as follows:
 Year Ended December 31,
(In millions)202420232022
Food$31.3 $8.2 $8.3 
Protective26.5 7.4 3.8 
Total Company restructuring charges$57.8 $15.6 $12.1 
Schedule of Assets Allocated by Reportable Segments
The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.
 December 31,
(In millions)202420232022
Assets allocated to segments:  
Food$3,301.4 $3,386.4 $2,342.6 
Protective2,599.6 2,663.4 2,795.7 
Total segments$5,901.0 $6,049.8 $5,138.3 
Assets not allocated:
Cash and cash equivalents 371.8 346.1 456.1 
Income tax receivables25.0 44.9 40.3 
Other receivables99.8 94.2 91.5 
Advances and deposits36.1 72.8 12.7 
Deferred taxes112.0 130.8 141.5 
Other476.4 462.0 334.3 
Total$7,022.1 $7,200.6 $6,214.7 
Schedule of Net Sales and Long-lived Assets Allocated by Geography
The following table shows net sales and total long-lived assets allocated by geography. Sales are attributed to the country/region in which they originate.
 Year Ended December 31,
(In millions)202420232022
Net sales(1):
   
Americas(1)
$3,526.1 $3,578.3 $3,718.5 
EMEA1,107.9 1,149.3 1,160.0 
APAC758.6 761.3 763.4 
Total$5,392.6 $5,488.9 $5,641.9 
Total long-lived assets(2):
Americas(2)
$1,106.0 $1,122.4  
EMEA397.0 418.6  
APAC255.2 234.0  
Total$1,758.2 $1,775.0  
 
    
(1)U.S. net sales were $2,857.6 million, $2,913.6 million and $3,073.0 million for the years ended December 31, 2024, 2023 and 2022, respectively. No non-U.S. country accounted for net sales in excess of 10% of consolidated net sales for the years ended December 31, 2024, 2023 or 2022. Sales are allocated to the country/region based on where each sale originated.
(2)Total long-lived assets represent total assets excluding total current assets, deferred tax assets, goodwill, and intangible assets. Total long-lived assets in the U.S. were $1,024.8 million and $1,044.2 million at December 31, 2024 and 2023, respectively. No non-U.S. country had long-lived assets in excess of 10% of consolidated long-lived assets at December 31, 2024 or 2023.