XML 86 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Reconciliation of U.S. GAAP Net Earnings to Non-U.S. GAAP Total Company Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $ 25.0 $ 62.5 $ 29.0 $ (53.7) $ 151.3 $ 63.7 $ 2.0 $ 75.3 $ 62.8 $ 292.3 $ 158.8
Interest expense                 (201.8) (199.4) (211.0)
Interest income                 17.6 7.5 6.8
Income tax provision                 330.5 95.6 132.6
Depreciation and amortization                 (149.3) (214.0) (213.3) [1]
Depreciation and amortization adjustments                 0.0 (1.7) (0.1)
Special Items:                      
Restructuring and other charges                 (12.1) (2.5) (48.7)
Other restructuring associated costs included in cost of sales and selling, general and administrative expenses                 (14.3) (19.8) (25.7)
Stock appreciation rights expense                 2.6 (0.7) (3.9)
Foreign currency exchange loss related to Venezuelan subsidiaries                 0.0 (1.7) (27.2)
Loss on debt redemption and refinancing activities                 0.0 (0.1) (110.0) [1]
(Loss) gain on sale of business, net                 0.0 (1.8) 13.4
Charges related to acquisitions and divestitures and the sale of property, plant and equipment                 (15.5) 0.0 0.0
Other Special Items                 (3.1) (0.6) (1.2)
Pre-tax impact of Special Items                 (97.5) (77.1) (203.3)
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations                 833.3 809.2 850.1
Accelerated depreciation of non-strategic assets related to restructuring programs                   1.1 0.1
Cease Venezuelan Operations                      
Special Items:                      
Charges related to ceasing operations in Venezuela                 0.0 (48.5) 0.0
European Food Trays Businesses                      
Special Items:                      
(Loss) gain on sale of business, net                 0.0 (1.8) 13.4
Diversey Care                      
Special Items:                      
(Loss) gain on sale of business, net                 (68.6) (1.4) 0.0
Settlement/curtailment benefits related to the sale of Diversey pension plans                 13.5 0.0 0.0
Share-based compensation expense                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 $ (158.3) $ (154.0) $ (151.3)
[1] During the first quarter of 2015, the Company received the tax refund of $235.2 million related to the Settlement agreement payment. See Note 16 “Income Taxes” of the Notes to Consolidated Financial Statements for further discussion of the out-of-period adjustment.