XML 85 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Net Sales and Adjusted EBITDA of Reportable Segments (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Net sales $ 1,227.8 $ 1,131.3 $ 1,070.3 $ 1,032.2 $ 1,101.4 $ 1,065.1 $ 1,038.9 $ 1,005.9 $ 4,461.6 $ 4,211.3 $ 4,410.3
Adjusted EBITDA from continuing operations                 $ 833.3 $ 809.2 $ 850.1
Adjusted EBITDA Margin                 18.70% 19.20% 19.30%
Operating Segments | Food Care                      
Segment Reporting Information [Line Items]                      
Net sales                 $ 2,815.2 $ 2,686.8 $ 2,856.1
Adjusted EBITDA from continuing operations                 $ 608.3 $ 605.4 $ 643.7
Adjusted EBITDA Margin                 21.60% 22.50% 22.50%
Operating Segments | Product Care                      
Segment Reporting Information [Line Items]                      
Net sales                 $ 1,646.4 $ 1,524.5 $ 1,554.2
Adjusted EBITDA from continuing operations                 $ 332.3 $ 331.1 $ 322.1
Adjusted EBITDA Margin                 20.20% 21.70% 20.70%
Corp                      
Segment Reporting Information [Line Items]                      
Adjusted EBITDA from continuing operations                 $ (107.3) $ (127.3) $ (115.7)
Corp | Diversey Care                      
Segment Reporting Information [Line Items]                      
Costs previously allocated to Diversey adjusted EBITDA                 $ 13.7 $ 15.0 $ 16.3
Product Concentration Risk | Net Sales | Operating Segments | Food Care                      
Segment Reporting Information [Line Items]                      
As a % of Total Company net sales                 63.10% 63.80% 64.80%
Product Concentration Risk | Net Sales | Operating Segments | Product Care                      
Segment Reporting Information [Line Items]                      
As a % of Total Company net sales                 36.90% 36.20% 35.20%