XML 168 R148.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Earnings per Common Share - Calculation of Basic and Diluted Net Earnings Per Common Share (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator                      
Net earnings available to common stockholders $ (33.5) $ 787.5 $ 104.1 $ (43.2) $ 171.1 $ 163.2 $ 49.6 $ 102.5 $ 814.9 $ 486.4 $ 335.4 [1]
Distributed and allocated undistributed net earnings to non-vested restricted stockholders                 (4.9) (3.4) (2.2)
Distributed and allocated undistributed net earnings to common stockholders                 810.0 483.0 333.2
Distributed net earnings - dividends paid to common stockholders                 (118.7) (118.7) (106.2)
Allocation of undistributed net earnings to common stockholders                 $ 691.3 $ 364.3 $ 227.0
Denominator                      
Weighted average number of common shares outstanding - basic                 186.9 194.3 203.9
Basic net earnings per common share                      
Distributed net earnings to common stockholders (in dollars per share)                 $ 0.64 $ 0.61 $ 0.52
Allocated undistributed net earnings to common stockholders (in dollars per share)                 3.69 1.88 1.11
Net earnings per common share - basic (in dollars per share) $ (0.19) $ 4.19 $ 0.53 $ (0.22) $ 0.88 $ 0.84 $ 0.25 $ 0.52 $ 4.33 $ 2.49 $ 1.63
Numerator                      
Distributed and allocated undistributed net earnings to common stockholders                 $ 810.0 $ 483.0 $ 333.2
Add: Allocated undistributed net earnings to unvested restricted stockholders                 4.3 2.6 1.6
Less: Undistributed net earnings reallocated to non-vested restricted stockholders                 (4.3) (2.6) (1.6)
Net earnings available to common stockholders - diluted                 $ 810.0 $ 483.0 $ 333.2
Denominator                      
Weighted average number of common shares outstanding - basic                 186.9 194.3 203.9
Effect of contingently issuable shares                 0.7 1.2 1.3
Effect of unvested restricted stock units (in shares)                 0.7 0.7 0.7
Weighted average number of common shares outstanding - diluted under two-class                 188.3 196.2 205.9
Effect of unvested restricted stock - participating security (in shares)                 0.6 1.0 0.8
Weighted average number of common shares outstanding - diluted under treasury stock                 188.9 197.2 206.7
Net earnings per common share - diluted (in dollars per share) $ (0.19) $ 4.15 $ 0.52 $ (0.22) $ 0.87 $ 0.83 $ 0.25 $ 0.52 $ 4.29 $ 2.46 $ 1.62
[1] During the first quarter of 2015, the Company received the tax refund of $235.2 million related to the Settlement agreement payment. See Note 16 “Income Taxes” of the Notes to Consolidated Financial Statements for further discussion of the out-of-period adjustment.