XML 30 R19.htm IDEA: XBRL DOCUMENT v3.23.2
Note 12 - Acquisitions
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

12 Acquisitions

 

On May 2, 2022, the Company completed the acquisition of an additional 30% equity interest in RTC Canada, resulting in an 80% controlling interest in RTC Canada. The acquisition was accounted for as an acquisition achieved in stages under ASC 805, Business Combinations. The acquisition-date fair value of the previous 50% equity interest was $44.7 million, resulting in a gain of $7.0 million included in the line item Other income (expense) on the Consolidated Statements of Income for the three months ended June 30, 2022 and for the six months ended June 30, 2022. The Company also recognized a reversal of deferred tax liabilities of $2.2 million and $0.6 million related to reclassification of the foreign currency translation adjustment related to the remeasurement of the Company’s previous equity method investment in RTC Canada Income for the three months ended June 30, 2022 and for the six months ended June 30, 2022.

 

 

As of May 2, 2022, the Company established a noncontrolling interest related to the minority holders. The fair value of the 20% noncontrolling interest in RTC Canada is estimated to be $17.8 million. The fair value of the noncontrolling interest was estimated using a combination of the income approach and a market approach. Since RTC Canada is a private company, the fair value measurement is based on significant inputs that are not observable in the market and thus represents a Level 3 measurement as defined in ASC 820, Fair Value Measurement. The fair value estimates are based on: (i) a discount rate of 11%; (ii) a terminal value based on a long-term sustainable growth rate of 3%; (iii) financial multiples of companies in the same industry as RTC Canada; and (iv) adjustments because of the lack of control or lack of marketability that market participants would consider when estimating the fair value of the noncontrolling interest in RTC Canada.

 

The purchase price was allocated based on the fair values of the assets and liabilities at the date of acquisition as follows (in thousands):

 

Cash

  $ 4,310  

Accounts receivable

    19,072  

Inventory

    56,255  

Property and equipment, including real estate

    80,196  

Floor plan notes payable

    (30,501 )

Trade payables

    (19,978 )

Customer deposits

    (1,980 )

Accrued liabilities

    (7,875 )

Notes payable

    (69,545 )

Goodwill

    44,174  

Franchise rights

    3,906  

Other

    3,422  

Equity investment in RTC Canada

    (37,309 )

Noncontrolling interest

    (17,828 )

Gain on equity method investment

    (6,958 )
         

Total

  $ 19,361  

 

The goodwill of $44.2 million for the RTC Canada acquisition is primarily attributable to the synergies expected to arise after obtaining a controlling interest in the entity.

 

Prior to May 2, 2022, the Company accounted for its 50% equity interest in RTC Canada as an equity-method investment. Subsequent to the Company’s acquisition of the additional 30% equity interest on May 2, 2022, operations of RTC Canada are included in the accompanying consolidated financial statements.