XML 67 R41.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense (Benefit)
Income tax expense (benefit) is composed of the following:
   
Years Ended December 31,202520242023
Current$35,398 $23,469 $(2,217)
Deferred(5,653)(8,392)(7,803)
Income tax expense (benefit)$29,745 $15,077 $(10,021)
Total income tax expense (benefit) disaggregated by domestic and foreign jurisdiction for the year ended December 31, 2025 is as follows:
2025
U.S. federal income tax expense (benefit)$25,043 
U.S. state income tax expense (benefit)(1)
1,821 
Foreign income tax expense (benefit)
United Kingdom2,881 
Income tax expense (benefit)$29,745 
(1) No individual jurisdiction met the 5% threshold for individual disclosure.
Summary of Reconciliation of Income Tax Expense (Benefit)
A reconciliation of tax calculated at the U.S. federal statutory tax rate to that calculated at the effective tax rate for the year ended December 31, 2025 is as follows:

2025
Amount%
U.S. federal statutory tax rate$31,067 21.00 %
State and local income taxes, net of federal income tax effect(1)
1,438 0.97 
Foreign tax effects
United Kingdom
Foreign tax withheld2,881 1.95 
Effect of changes in tax laws or rates enacted in the current period  
Effect of cross-border tax laws1,028 0.69 
Tax credits
Foreign tax credit(4,448)(3.01)
Other tax credits(40)(0.03)
Changes in valuation allowances  
Nontaxable or nondeductible items(141)(0.10)
Changes in unrecognized tax benefits  
Other adjustments
Interest income on refunds(2,581)(1.74)
Other adjustments541 0.37 
Effective tax rate$29,745 20.10 %
(1) State taxes in Illinois made up the majority (greater than 50 percent) of the tax effect in this category.
A reconciliation of income tax expense (benefit) computed at the applicable federal tax rate of 21.0 percent for the years ended December 31, 2024 and 2023 to the amount recorded in the accompanying Consolidated Statements of Income is as follows:
  
Years Ended December 31,20242023
Income (loss) before taxes$77,034 $(39,721)
Federal statutory rate21 %21 %
Expected income tax expense (benefit)$16,177 $(8,339)
Tax-exempt municipal bond interest income(1,881)(2,763)
Nontaxable dividend income(27)(269)
Compensation1,228 596 
Research & development credit(16)540 
Other, net(404)215 
Income tax expense (benefit)$15,077 $(10,021)
Summary of Components of Deferred Tax Assets and Liabilities The significant components of deferred tax assets and liabilities consist of the following at December 31, 2025 and 2024:
  
December 31,20252024
Deferred tax assets
Financial statement reserves in excess of income tax reserves$26,388 $23,203 
Unearned premium adjustment24,888 22,700 
Employee profit sharing5,008 3,112 
Other-than-temporary impairment of investments597 14 
Compensation expense related to stock options2,138 1,410 
Nonqualified deferred compensation2,564 2,400 
Net unrealized gain (loss) - all other securities7,103 19,572 
Other4,758 3,639 
Gross deferred tax asset73,444 76,050 
Valuation allowance — 
Deferred tax asset73,444 76,050 
Deferred tax liabilities
Deferred policy acquisition costs32,293 30,459 
Investments in partnerships2,270 1,938 
Over funded pension benefit4,933 4,694 
Prepaid pension cost8,832 8,086 
Net bond discount accretion1,213 705 
Depreciation2,614 3,085 
Identifiable intangible assets (1)945 945 
Capitalized Software2,614 534 
Other2,282 2,586 
Gross deferred tax liability57,996 53,032 
Net deferred tax asset (liability)$15,448 $23,018 
(1) Related to our acquisition of Mercer Insurance Group, Inc.
Summary of Income Taxes Paid (Refunds Received) Domestic and Foreign Jurisdiction
Income taxes paid (net of refunds received) disaggregated by domestic and foreign jurisdiction in 2025 were as follows:
2025
U.S. federal income taxes paid (refunded)$19,490 
U.S. state income taxes paid (refunded)(1)
1,180 
Foreign income taxes paid (refunded)
United Kingdom2,881 
Income taxes paid (refunded)$23,551 
(1) No individual jurisdiction met the 5% threshold for individual disclosure.
Schedule of Domestic and Foreign Income (Loss) from Continuing Operations before Income Tax Expense (Benefit)
Domestic and foreign income (loss) before income tax expense (benefit) for the year ended December 31, 2025 is as follows:
2025
U.S. income (loss)$137,596 
Foreign income (loss)10,340 
Income (loss) before income taxes$147,936