XML 40 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Investments INVESTMENTS
Fair Value of Investments

The table that follows is a reconciliation of the amortized cost to fair value of investments in available-for-sale fixed maturity securities, presented on a consolidated basis as of December 31, 2024 and 2023.

December 31, 2024
Type of InvestmentAmortized CostGross Unrealized GainGross Unrealized LossAllowance for Credit LossesFair Value
AVAILABLE-FOR-SALE
US Treasury and government agencies$126,402 $153 $9,255 $ $117,301 
States, municipalities and political subdivisions252,936 52 5,084  247,904 
Corporate728,662 1,354 40,633  689,382 
Residential mortgage-backed623,431 864 40,884  583,411 
Commercial mortgage-backed102,975 624 44  103,554 
Other asset-backed127,125 593 940  126,779 
Total asset-backed$853,531 $2,081 $41,868 $ $813,744 
Total Available-for-Sale $1,961,531 $3,640 $96,840 $ $1,868,331 


December 31, 2023
Type of InvestmentAmortized CostGross Unrealized GainGross Unrealized LossAllowance for Credit LossesFair Value
AVAILABLE-FOR-SALE
US Treasury and government agencies$153,751 $580 $8,977 $— $145,354 
Foreign government— — — — — 
States, municipalities and political subdivisions618,686 1,033 4,960 — 614,759 
Corporate671,618 3,32744,413 630,532 
Asset-backed:— 
Residential mortgage-backed323,592 1,346 32,911 — 292,027 
Commercial mortgage-backed— — — — — 
Other asset-backed3,394 524 87 — 3,831 
Total asset-backed$326,986 $1,870 $32,998 $— $295,858 
Total Available-for-Sale$1,771,041 $6,810 $91,348 $$1,686,503 

Maturities
The amortized cost and fair value of available-for-sale fixed maturity securities at December 31, 2024, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
 Available-For-Sale
December 31, 2024 Amortized Cost Fair Value
Due in one year or less $113,847  $113,124 
Due after one year through five years 301,844  296,271 
Due after five years through 10 years 390,686  364,810 
Due after 10 years 301,623  280,382 
Asset-backed securities853,531 813,744 
  $1,961,531  $1,868,331 
Allowance for Current Expected Credit Loss

We regularly review available-for-sale securities for declines in fair value that we determine to be credit-related. For our fixed maturity securities, we generally consider the following in determining whether our unrealized losses are credit-related, and if so, the magnitude of the credit loss:

The extent to which the fair value is less than the amortized cost basis;
The reasons for the decline in value (credit event, currency or interest-rate related, including general credit spread widening);
The financial condition of and near-term prospects of the issuer (including issuer's current credit rating and the probability of full recovery of principal based upon the issuer's financial strength);
Current delinquencies and nonperforming assets of underlying collateral;
Expected future default rates;
Collateral value by vintage, geographic region, industry concentration or property type;
Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and
Contractual and regulatory cash obligations and the issuer's plans to meet such obligations.

We recognize an allowance for current expected credit losses on fixed maturity securities in an unrealized loss position when it is determined. Using the factors discussed above, a component of the unrealized loss is related to credit. We recognize the expected credit losses in Net investment gains (losses) in the Consolidated Statements of Income, with an offset for the amount of non-credit impairments recognized in accumulated other comprehensive income. We do not measure a credit loss allowance on accrued investment income because we write-off accrued interest through Net investment income when collectability concerns arise.

We consider the following in determining whether write-offs of a security's amortized cost are necessary:
We believe amounts related to securities have become uncollectible;
We intend to sell a security; or
It is more likely than not that we will be required to sell a security prior to recovery.

If we intend to sell a fixed maturity security or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis and the fair value of the security is below amortized cost, we will write down the security to current fair value, with a corresponding charge, net of any amount previously recognized as an allowance for expected credit loss, to Net investment gains (losses) in the Consolidated Statements of Income. If we do not intend to sell a fixed maturity security or it is more likely than not that we will not be required to sell a fixed maturity security before recovery of its amortized cost basis but believe amounts related to a security are uncollectible, an impairment is deemed to have occurred and the amortized cost is written down to the estimated recovery value with a corresponding charge, net of any amount previously recognized as an allowance for expected credit loss, to Net investment gains (losses) in the Consolidated Statements of Income. The remainder of unrealized loss is held in other comprehensive income in the Consolidated Statements of Stockholders' Equity.
The following table contains a rollforward of the allowance for credit losses for available-for-sale fixed maturity securities at December 31, 2024:
Beginning balance, January 1, 2024$
Additions to the allowance for credit losses for which credit losses were not previously recorded$— 
Reductions for securities sold during the period (realized)— 
Writeoffs charged against the allowance— 
Recoveries of amounts previously written off(1)
Ending balance, December 31, 2024$— 
Unrealized Gain and Loss
Changes in unrealized gains and losses on available-for-sale fixed maturity securities do not affect net income and earnings per share but do impact comprehensive income, stockholders' equity and book value per share. A summary of changes in net unrealized investment gain (loss), net of taxes, for 2024, 2023 and 2022, is as follows:
2024 20232022
Change in net unrealized investment gain (loss)   
Available-for-sale fixed maturities$(6,675)$27,091 $(174,858)
Income tax effect1,402  (5,689)36,720 
Total change in net unrealized investment gain (loss), net of tax$(5,273) $21,402 $(138,138)

The following tables summarize our fixed maturity securities that were in an unrealized loss position reported on a consolidated basis at December 31, 2024 and 2023. The securities are presented by the length of time they have been continuously in an unrealized loss position.
December 31, 2024Less than 12 months12 months or longerTotal
Type of InvestmentNumber of IssuesFair
Value
Gross Unrealized
Loss
Number of IssuesFair
Value
Gross Unrealized LossFair
Value
Gross Unrealized Loss
AVAILABLE-FOR-SALE
US Treasury and government agencies5 $16,006 $67 28 $83,386 $9,188 $99,392 $9,255 
States, municipalities and political subdivisions6792,003 1,159 72135,350 3,925 227,353 5,084 
Corporate73203,142 4,474 154370,211 36,159 573,352 40,633 
Asset-backed:
Residential mortgage-backed79 318,810 4,549 131 151,87936,335 470,689 40,884 
Commercial mortgage-backed4 8,198 44  8,198 44 
Other asset-backed14 32,645 804 2 3,915 136 36,560 940 
Total asset-backed97 $359,653 $5,397 133 $155,794 $36,471 $515,447 $41,868 
Total Available-for-Sale242 $670,804 $11,097 387 $744,741 $85,743 $1,415,544 $96,840 
December 31, 2023Less than 12 months12 months or longerTotal
Type of InvestmentNumber of IssuesFair
Value
Gross Unrealized
Loss
Number of IssuesFair
Value
Gross Unrealized LossFair
Value
Gross Unrealized Loss
AVAILABLE-FOR-SALE
US Treasury and government agencies$15,124 $60 29 $84,092 $8,917 $99,216 $8,977 
States, municipalities and political subdivisions107 207,956 960 87 203,946 4,000 411,902 4,960 
Corporate16 44,381 451 203 483,644 43,962 528,025 44,413 
Asset-backed:
Residential mortgage-backed17,881 137 139 186,144 32,774 204,025 32,911 
Other asset-backed— — — 2,962 87 2,962 87 
Total asset-backed$17,881 $137 140 $189,106 $32,861 $206,987 $32,998 
Total Available-for-Sale137 $285,342 $1,608 459 $960,788 $89,740 $1,246,130 $91,348 
We believe that any unrealized losses on our available-for-sale fixed maturity securities at December 31, 2024 are temporary based upon our current analysis of the issuers of the securities that we hold and current market conditions. We invest in high quality assets to provide protection from future credit quality issues. Non-credit related unrealized losses are recognized as a component of other comprehensive income and represent other market movements that are not credit related, for example, interest rate changes. We have no intent to sell, and it is more likely than not that we will not be required to sell, these securities until the fair value recovers to at least equal our cost basis or the securities mature.
Included in investments at December 31, 2024 and 2023, are securities on deposit with, or available to, various regulatory authorities as required by law and collateral for reinsurance agreements with fair values of $110,335 and $106,297 respectively.
Mortgage Loans
The mortgage loan portfolio consists entirely of commercial mortgage loans. The following tables present the carrying value of our commercial mortgage loans at December 31, 2024 and 2023:
Commercial Mortgage Loans
Loan-to-valueDecember 31, 2024December 31, 2023
Less than 65%$32,499 36,762 
65%-75%8,468 8,659 
Total mortgage loans, gross of valuation allowance$40,967 $45,421 
Valuation allowance(45)(55)
Total mortgage loans, net of valuation allowance$40,922 $45,366 
Mortgage Loans by Region
December 31, 2024December 31, 2023
Carrying ValuePercent of TotalCarrying ValuePercent of Total
U.S. Region
East North Central$3,218 7.9 %$3,245 7.1 %
Southern Atlantic17,021 41.4 17,217 37.9 
East South Central7,257 17.7 7,526 16.6 
New England6,588 16.1 6,588 14.5 
Middle Atlantic2,078 5.1 5,979 13.2 
Mountain1,992 4.9 1,992 4.4 
West North Central2,813 6.9 2,874 6.3 
Total mortgage loans at amortized cost$40,967 100.0 %$45,421 100.0 %
Mortgage Loans by Property Type
December 31, 2024December 31, 2023
Carrying ValuePercent of TotalCarrying ValuePercent of Total
Property Type   
Multifamily$8,362 20.4 %$8,507 18.7 %
Office10,615 25.9 10,950 24.1 
Industrial9,912 24.2 9,985 22.0 
Retail10,000 24.4 10,000 22.0 
Mixed use/Other2,078 5.1 5,979 13.2 
Total mortgage loans at amortized cost$40,967 100.0 %$45,421 100.0 %
Mortgage loans are evaluated on a quarterly basis for impairment on an individual basis through a monitoring process and review of key credit indicators, such as economic trends, delinquency rates, property valuations, occupancy and rental rates and loan-to-value ratios. A loan is considered impaired when the Company believes it will not collect the contractual principal and interest set forth in the contractual terms of the loan. An internal grade is assigned to each mortgage loan, with a grade of 1 being the highest and least likely for an impairment and the lowest rating of 7 being the most likely for an impairment. An allowance for mortgage loan losses is established on each loan recognizing a loss for amounts which we believe will not be collected according to the contractual terms of the respective loan agreement.
Amortized Cost Basis by Year of Origination and Credit Quality Indicator
20232022202020192018Total
Risk Rating
1-2 internal grade$8,134 $98 $5,144 $7,737 $13,266 $34,379 
3-4 internal grade— — — — 6,588 6,588 
5 internal grade— — — — — — 
6 internal grade— — — — — — 
7 internal grade— — — — — — 
Total commercial mortgage loans$8,134 $98 $5,144 $7,737 $19,854 $40,967 
Current-period write-offs— — — — — — 
Current-period recoveries— — — — — — 
Current-period net write-offs$— $— $— $— $— $— 

As of December 31, 2024, all loan receivables were current, with no delinquencies. As of December 31, 2024, the Company had an allowance for mortgage loan losses of $45, summarized in the following rollforward:
Beginning balance, January 1, 2024$55 
Current-period provision for expected credit losses— 
Write-off charged against the allowance, if any— 
Recoveries of amounts previously written off, if any(10)
Ending balance, December 31, 2024$45 

Commercial mortgage loans carrying value excludes accrued interest of $157.
Net Investment Gains and Losses
Details of net investment gains (losses) reported on the accompanying Consolidated Statements of Income were as follows:
2024 20232022
Fixed maturity, available-for-sale securities:
Net realized gains (losses) on fixed maturity, available-for-sale securities$(7,274)$(442)$(1,397)
Change in allowance for credit losses1 (3)
Equity securities:
Net realized gains (losses) on equity securities sold1,362 150 (1,767)
Unrealized gains (losses) on equity securities still held at reporting date 1,842 (12,802)
Net gains (losses) recognized on equity securities1,362 1,992 (14,569)
Net realized gains (losses) on mortgage loans10 (5)109 
Net realized gains (losses) on other long-term assets472  (319)(267)
Net realized gains (losses) on real estate 47 235 
   Total net investment gains (losses)$(5,429)$1,274 $(15,892)

The proceeds and gross realized gains (losses) on the sale of available-for-sale fixed maturity securities for the years ended December 31, 2024, 2023 and 2022 are as follows:
2024 20232022
Proceeds from sales$491,771  $77,388 $83,559 
Gross realized gains2,127  265 459 
Gross realized losses9,401  707 1,857 
Net Investment Income
Net investment income for the years ended December 31, 2024, 2023 and 2022, is comprised of the following:
Years Ended December 31,2024 20232022
Investment income:
Interest on fixed maturities$69,703 $56,243 $48,702 
Dividends on equity securities341 3,548 5,163 
Income on other long-term investments
Investment income6,492 2,833 4,742 
Change in value (1)
1,447 (2,864)(7,930)
Interest on mortgage loans1,852 1,889 1,897 
Interest on short-term investments3,048 1,068 354 
Interest on cash and cash equivalents5,045 2,228 740 
Other5,006 4,139 780 
Total investment income$92,934 $69,084 $54,448 
Less investment expenses10,948 9,478 9,516 
Net investment income$81,986 $59,606 $44,932 
(1)Represents the change in value of our interests in limited liability partnerships that are recorded on the equity method of accounting.
Funding Commitments
Pursuant to agreements related to our limited liability partnership investments, we are contractually committed through 2030 to make capital contributions upon request of the partnerships. The timing of these additional contributions is unknown and based upon the timing of when investments and agreements are executed or signed compared to when the actual commitments are funded or closed. Our remaining potential contractual obligation was $23.1 million at December 31, 2024.