XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues        
Net premiums earned $ 300,185 $ 259,456 $ 868,613 $ 770,221
Net investment income 24,459 16,459 58,830 40,508
Net investment gains (losses) (includes reclassifications for net unrealized investment gains (losses) on available-for-sale securities of $(1,680) and $(5,473) in 2024 and $(79) and $(771) in 2023; previously included in accumulated other comprehensive income (loss)) (1,680) (1,960) (4,111) (2,581)
Other income (loss) 0 0 (3,200) 0
Total revenues 322,964 273,955 920,132 808,148
Benefits, Losses and Expenses        
Losses and loss settlement expenses 187,148 172,798 568,119 598,125
Amortization of deferred policy acquisition costs 71,425 62,709 204,504 181,700
Other underwriting expenses (includes reclassifications for employee benefit costs of $0 and $0 in 2024 and $51 and $155 in 2023; previously included in accumulated other comprehensive income (loss)) 36,454 29,096 103,532 88,231
Interest expense 2,481 797 4,800 2,391
Other non-underwriting expenses 481 179 1,688 1,553
Total benefits, losses and expenses 297,989 265,579 882,643 872,000
Income (loss) before income taxes 24,975 8,376 37,489 (63,852)
Federal income tax expense (benefit) (includes reclassifications of $352 and $1,149 in 2024 and $28 and $195 in 2023; previously included in accumulated other comprehensive income (loss)) 5,227 1,996 6,974 (14,544)
Net Income (loss) 19,748 6,380 30,515 (49,308)
Other comprehensive income (loss)        
Change in net unrealized gain (loss) on investments 51,745 (43,245) 33,995 (44,857)
Change in liability for underfunded employee benefit plans (724) (820) (2,172) (2,460)
Foreign currency translation adjustment 853 0 865 0
Other comprehensive income (loss), before tax and reclassification adjustments 51,874 (44,065) 32,688 (47,317)
Income tax effect (10,714) 9,253 (6,683) 9,937
Other comprehensive income (loss), after tax, before reclassification adjustments 41,160 (34,812) 26,005 (37,380)
Reclassification adjustment for net investment losses included in income 1,680 79 5,473 771
Reclassification adjustment for employee benefit costs included in expense 0 51 0 155
Total reclassification adjustments, before tax 1,680 130 5,473 926
Income tax effect (352) (28) (1,149) (195)
Total reclassification adjustments, after tax 1,328 102 4,324 731
Comprehensive income (loss) $ 62,236 $ (28,330) $ 60,844 $ (85,957)
Diluted weighted average common shares outstanding (in shares) 25,912,313 25,579,334 25,884,623 25,244,502
Earnings per common share:        
Basic (in dollars per share) $ 0.78 $ 0.25 $ 1.21 $ (1.95)
Diluted (in dollars per share) $ 0.76 $ 0.25 $ 1.18 $ (1.95)