XML 35 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Investments (Tables)
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Summary of Fair Value of Investments
A reconciliation of the amortized cost to fair value of investments in our available-for-sale fixed maturity portfolio, presented on a consolidated basis, as of September 30, 2024 and December 31, 2023, is provided below:
September 30, 2024
Type of InvestmentAmortized Cost Gross Unrealized Gain Gross Unrealized LossAllowance for Credit Losses Fair Value
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$31,210 $422 $285 $ $31,347 
U.S. government agency97,386 266 6,051  91,601 
States, municipalities and political subdivisions
General obligations:
Midwest22,123 27 24  22,126 
Northeast7,114 1 20  7,095 
South24,887 2 303  24,586 
West35,854 264 231  35,887 
Special revenue:
Midwest54,998 95 130  54,963 
Northeast30,469 133 260  30,342 
South95,356 149 1,280  94,225 
West53,163 99 452  52,810 
Foreign bonds24,065 155 720  23,500 
Public utilities129,472 894 6,513  123,853 
Corporate bonds
Energy43,392 239 1,404  42,227 
Industrials62,188 520 3,417  59,291 
Consumer goods and services115,261 987 5,725  110,523 
Health care43,432 172 3,736  39,868 
Technology, media and telecommunications89,224 533 4,704  85,053 
Financial services226,329 6,272 2,809  229,792 
Mortgage-backed securities335,311 7,263 1,919  340,655 
Collateralized mortgage obligations
Government National Mortgage Association139,946 375 11,568  128,753 
Federal Home Loan Mortgage Corporation67,781 41 11,480  56,342 
Federal National Mortgage Association44,303 176 3,656  40,823 
Asset-backed securities125,577 1,678 126  127,129 
Total Available-for-Sale Fixed Maturities$1,898,841 $20,763 $66,813 $ $1,852,791 
December 31, 2023
Type of InvestmentAmortized Cost Gross Unrealized Gain Gross Unrealized LossAllowance for Credit LossesFair Value
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$51,211 $325 $675 $— $50,861 
U.S. government agency102,540 255 8,302 — 94,493 
States, municipalities and political subdivisions
General obligations:
Midwest52,712 132 137 — 52,707 
Northeast11,422 43 — 11,380 
South54,560 47 400 — 54,207 
West77,874 23 471 — 77,426 
Special revenue:
Midwest101,037 302 358 — 100,981 
Northeast52,708 79 560 — 52,227 
South166,119 302 2,155 — 164,266 
West102,254 147 836 — 101,565 
Foreign bonds21,255 — 2,083 — 19,172 
Public utilities149,734 787 10,054 — 140,467 
Corporate bonds
Energy45,351 249 2,127 — 43,473 
Industrials74,760 727 4,939 — 70,548 
Consumer goods and services103,315 271 7,665 — 95,921 
Health care37,872 99 4,499 — 33,472 
Technology, media and telecommunications87,002 451 5,665 — 81,788 
Financial services152,329 743 7,381 145,690 
Mortgage-backed securities23,800 11 2,328 — 21,483 
Collateralized mortgage obligations
Government National Mortgage Association164,666 1,282 12,742 — 153,206 
Federal Home Loan Mortgage Corporation84,842 20 13,177 — 71,685 
Federal National Mortgage Association50,284 33 4,664 — 45,653 
Asset-backed securities3,394 524 87 — 3,831 
Total Available-for-Sale Fixed Maturities$1,771,041 $6,810 $91,348 $$1,686,502 
Summary of Maturities
Available-For-Sale
September 30, 2024Amortized Cost Fair Value
Due in one year or less$95,223  $94,437 
Due after one year through five years342,767  340,681 
Due after five years through 10 years413,613  398,765 
Due after 10 years334,320  325,206 
Asset-backed securities125,577 127,129 
Mortgage-backed securities335,311  340,655 
Collateralized mortgage obligations252,030  225,918 
 $1,898,841  $1,852,791 
Summary of Net Investment Gains and Losses A summary of the components of net investment gains (losses) is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024 202320242023
Net investment gains (losses):   
Fixed maturities:
Available-for-sale$(1,731)$(19)$(5,776)$(445)
Allowance for credit losses (125)1 (123)
Equity securities
Net gains (losses) recognized on equity securities sold during the period (2,085)1,362 150 
Unrealized gains (losses) recognized during the period on equity securities held at reporting date 204  (1,960)
Net gains (losses) recognized during the reporting period on equity securities (1,881)1,362 (1,810)
Mortgage loans allowance for credit losses 10 (5)
Other long-term investments51  64 292 (245)
Real estate —  47 
Total net investment gains (losses)$(1,680) $(1,960)$(4,111)$(2,581)
Summary of Proceeds and Gross Realized Gains (Losses)
The proceeds and gross realized gains (losses) on the sale of available-for-sale fixed maturity securities are as follows:

 Three Months Ended September 30,Nine Months Ended September 30,
2024 202320242023
Proceeds from sales$163,380  $4,940 $397,379 $48,749 
Gross realized gains362  — 1,859 121 
Gross realized losses(2,093) 19 (7,635)566 
Summary of Unrealized Gain and Loss
A summary of the changes in net unrealized investment gain (loss) during the reporting period is as follows:
 Nine Months Ended September 30,
2024 2023
Change in net unrealized investment gain (loss)   
Available-for-sale fixed maturities$39,468 $(44,087)
Income tax effect(8,288)9,258 
Total change in net unrealized investment gain (loss), net of tax$31,180  $(34,829)
Summary of Rollforward of Allowance for Credit Losses for Available-for-Sale Fixed Maturity Securities The following table contains a rollforward of the allowance for credit losses for available-for-sale fixed maturity securities at September 30, 2024.
Beginning balance, January 1, 2024$
Additions to the allowance for credit losses for which credit losses were not previously recorded— 
Reductions for securities sold during the period (realized)— 
Write-offs charged against the allowance— 
Recoveries of amounts previously written off(1)
Ending balance, September 30, 2024
$— 
Summary of Fixed Maturities Unrealized Loss
The following tables summarize our fixed maturity securities that were in an unrealized loss position reported on a consolidated basis at September 30, 2024 and December 31, 2023. The securities are presented by the length of time they have been continuously in an unrealized loss position. Non-credit related unrealized losses are recognized as a component of other comprehensive income and represent other market movements that are not credit related, such as interest rate changes. We have no intent to sell, and it is more likely than not that we will not be required to sell these securities until the fair value recovers to at least equal our cost basis or the securities mature.
September 30, 2024Less than 12 months12 months or longerTotal
Type of InvestmentNumber
of Issues
Fair
Value
Gross Unrealized
Loss
Number
of Issues
Fair
Value
Gross Unrealized LossFair
Value
Gross Unrealized Loss
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury $ $ 7 $14,984 $285 $14,984 $285 
U.S. government agency   23 73,449 6,051 73,449 6,051 
States, municipalities and political subdivisions
General obligations
Midwest2 2,658 2 2 3,117 22 5,775 24 
Northeast   1 3,463 20 3,463 20 
South   11 18,380 303 18,380 303 
West2 3,313 1 8 22,357 230 25,670 231 
Special revenue
Midwest5 10,957 33 11 21,577 97 32,534 130 
Northeast3 4,969 11 6 18,743 249 23,712 260 
South3 6,441 22 31 70,370 1,258 76,811 1,280 
West2 2,254 9 15 36,856 443 39,110 452 
Foreign bonds2 10,170 62 4 9,236 658 19,406 720 
Public utilities   44 100,064 6,513 100,064 6,513 
Corporate bonds
Energy2 1,520 9 12 30,557 1,395 32,077 1,404 
Industrials1 2,523 22 18 40,991 3,395 43,514 3,417 
Consumer goods and services1 933 5 25 64,510 5,720 65,443 5,725 
Health care2 5,236 29 9 22,563 3,707 27,799 3,736 
Technology, media and telecommunications1 994 5 26 61,896 4,699 62,890 4,704 
Financial services1 1,988 8 29 77,715 2,801 79,703 2,809 
Mortgage-backed securities11 60,221 140 49 17,234 1,779 77,455 1,919 
Collateralized mortgage obligations
Government National Mortgage Association2 4,589 17 40 66,719 11,551 71,308 11,568 
Federal Home Loan Mortgage Corporation   27 51,513 11,480 51,513 11,480 
Federal National Mortgage Association1 2,367 4 20 30,005 3,652 32,372 3,656 
Asset-backed securities7 16,568 100 1 2,476 26 19,044 126 
Total Available-for-Sale Fixed Maturities48 $137,701 $479 419 $858,775 $66,334 $996,476 $66,813 
December 31, 2023Less than 12 months12 months or longerTotal
Type of InvestmentNumber
of Issues
Fair
Value
Gross Unrealized LossNumber
of Issues
Fair
Value
Gross Unrealized LossFair
Value
Gross Unrealized Loss
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$4,138 $46 $12,717 $629 $16,855 $675 
U.S. government agency10,986 14 23 71,375 8,288 82,361 8,302 
States, municipalities and political subdivisions
General obligations
Midwest11 19,534 61 10,737 76 30,271 137 
Northeast5,371 3,469 35 8,840 43 
South12 21,753 91 16,610 309 38,363 400 
West17 38,204 140 20,064 331 58,268 471 
Special revenue
Midwest17 29,535 113 11 23,375 245 52,910 358 
Northeast15,131 67 24,271 493 39,402 560 
South21 45,639 232 32 66,925 1,923 112,564 2,155 
West20 32,789 248 16 38,495 588 71,284 836 
Foreign bonds— — — 19,172 2,083 19,172 2,083 
Public utilities7,151 74 48 111,793 9,980 118,944 10,054 
Corporate bonds
Energy— — — 15 34,331 2,127 34,331 2,127 
Industrials1,210 19 21 47,462 4,920 48,672 4,939 
Consumer goods and services14,724 98 28 68,837 7,567 83,561 7,665 
Health care3,000 11 26,544 4,497 29,544 4,499 
Technology, media and telecommunications3,969 35 27 62,988 5,630 66,957 5,665 
Financial services14,327 223 44 112,517 7,158 126,844 7,381 
Mortgage-backed securities2,783 33 48 15,758 2,295 18,541 2,328 
Collateralized mortgage obligations
Government National Mortgage Association7,055 27 40 72,565 12,715 79,620 12,742 
Federal Home Loan Mortgage Corporation2,589 22 31 66,361 13,155 68,950 13,177 
Federal National Mortgage Association5,454 55 20 31,460 4,609 36,914 4,664 
Asset-backed securities— — — 2,962 87 2,962 87 
Total Available-for-Sale Fixed Maturities137 $285,342 $1,608 459 $960,788 $89,740 $1,246,130 $91,348 
Summary of Carrying Value of Commercial Mortgage Loans and Additional Information The following tables present the carrying value of our commercial mortgage loans and additional information at September 30, 2024 and December 31, 2023:
Commercial Mortgage Loans
September 30, 2024December 31, 2023
Loan-to-valueCarrying ValueCarrying Value
Less than 65%$32,610 $36,762 
65%-75%8,516 8,659 
Total amortized cost$41,126 $45,421 
Allowance for mortgage loan losses(45)(55)
Mortgage loans, net$41,081 $45,366 

Commercial Mortgage Loans by Region
September 30, 2024December 31, 2023
Carrying ValuePercent of TotalCarrying ValuePercent of Total
East North Central$3,231 7.9 %$3,245 7.1 %
Southern Atlantic17,070 41.5 17,217 37.9 
East South Central7,326 17.8 7,526 16.6 
New England6,588 16.0 6,588 14.5 
Middle Atlantic2,090 5.1 5,979 13.2 
Mountain1,992 4.8 1,992 4.4 
West North Central2,829 6.9 2,874 6.3 
Total mortgage loans at amortized cost$41,126 100.0 %$45,421 100.0 %
Commercial Mortgage Loans by Property Type
September 30, 2024December 31, 2023
Carrying ValuePercent of TotalCarrying ValuePercent of Total
Commercial   
Multifamily$8,406 20.5 %$8,507 18.7 %
Office10,700 26.0 10,950 24.1 
Industrial
9,930 24.1 9,985 22.0 
Retail
10,000 24.3 10,000 22.0 
Mixed use/Other
2,090 5.1 5,979 13.2 
Total mortgage loans at amortized cost$41,126 100.0 %$45,421 100.0 %
Summary of Amortized Cost Basis by Year of Origination and Credit Quality Indicator
Amortized Cost Basis by Year of Origination and Credit Quality Indicator
20232022202020192018Total
Commercial mortgage loans:
Risk Rating:
1-2 internal grade$8,134 $99 5,175 $7,769 $13,361 $34,538 
3-4 internal grade— — — — 6,588 6,588 
5 internal grade— — — — — — 
6 internal grade— — — — — — 
7 internal grade— — — — — — 
Total commercial mortgage loans$8,134 $99 $5,175 $7,769 $19,949 $41,126 
Current-period write-offs— — — — — — 
Current-period recoveries— — — — — — 
Current-period net write-offs$— $— $— $— $— $— 
Summary of Rollforward of Allowance for Mortgage Loan Losses As of September 30, 2024, the Company had an allowance for mortgage loan losses of $45, summarized in the following rollforward:
Beginning balance, January 1, 2024$55 
Current-period provision for expected credit losses
Write-off charged against the allowance, if any— 
Recoveries of amounts previously written off, if any$(10)
Ending balance, September 30, 2024
$45