Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-34257
________________________
UNITED FIRE GROUP, INC.
(Exact name of registrant as specified in its charter)
____________________________
|
| | | | | | |
| | Iowa | | 45-2302834 | | |
| | (State of Incorporation) | | (IRS Employer Identification No.) | | |
118 Second Avenue, S.E., Cedar Rapids, Iowa 52401
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (319) 399-5700
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ☒NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act: |
| | | | | | |
Large accelerated filer☒ | Accelerated filer ☐ | | Non-accelerated filer ☐ | | Smaller reporting company ☐ | |
Emerging growth company ☐ | | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐
NO ☒
As of August 6, 2018, 25,050,267 shares of common stock were outstanding.
United Fire Group, Inc.
Index to Quarterly Report on Form 10-Q
June 30, 2018
FORWARD-LOOKING INFORMATION
This report may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 (the "Securities Act") and the Securities Exchange Act of 1934, as amended (the "Exchange Act"), for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our"), the industry in which we operate, and beliefs and assumptions made by management. Words such as "expect(s)," "anticipate(s)," "intend(s)," "plan(s)," "believe(s)," "continue(s)," "seek(s)," "estimate(s)," "goal(s)," "target(s)," "forecast(s)," "project(s)," "predict(s)," "should," "could," "may," "will," "might," "hope," "can" and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. See Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2017 and Part II, Item 1A "Risk Factors" of this report for more information concerning factors that could cause actual results to differ materially from those in the forward-looking statements.
Risks and uncertainties that may affect the actual financial condition and results of the Company include, but are not limited to, the following:
| |
• | The frequency and severity of claims, including those related to catastrophe losses and the impact those claims have on our loss reserve adequacy; the occurrence of catastrophic events, including international events, significant severe weather conditions, climate change, acts of terrorism, acts of war and pandemics; |
| |
• | The adequacy of our reserves for property and casualty insurance losses and loss settlement expenses; |
| |
• | Geographic concentration risk in the property and casualty insurance business; |
| |
• | The potential disruption of our operations and reputation due to unauthorized data access, cyber-attacks or cyber-terrorism and other security breaches; |
| |
• | Developments in general economic conditions, domestic and global financial markets, interest rates and other-than-temporary impairment losses that could affect the performance of our investment portfolio; |
| |
• | Our ability to effectively underwrite and adequately price insured risks; |
| |
• | Changes in industry trends, an increase in competition and significant industry developments; |
| |
• | Litigation or regulatory actions that could require us to pay significant damages, fines or penalties or change the way we do business; |
| |
• | Lowering of one or more of the financial strength ratings of our operating subsidiaries or our issuer credit ratings and the adverse impact such action may have on our premium writings, policy retention, profitability and liquidity; |
| |
• | Governmental actions, policies and regulations, including, but not limited to, domestic health care reform, financial services regulatory reform, corporate governance, new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions; changes in laws, regulations and stock exchange requirements relating to corporate governance and the cost of compliance; |
| |
• | Our relationship with and the financial strength of our reinsurers; and |
| |
• | Competitive, legal, regulatory or tax changes that affect the distribution cost or demand for our products through our independent agent/agency distribution network. |
These are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
United Fire Group, Inc. Consolidated Balance Sheets |
| | | | | | | |
(In Thousands, Except Share Data) | June 30, 2018 | | December 31, 2017 |
| (unaudited) | | |
ASSETS | | | |
Investments | | | |
Fixed maturities | | | |
Held-to-maturity, at amortized cost (fair value $150 in 2018 and $150 in 2017) | $ | 150 |
| | $ | 150 |
|
Available-for-sale, at fair value (amortized cost $1,811,473 in 2018 and $1,516,610 in 2017) | 1,792,019 |
| | 1,535,070 |
|
Trading securities, at fair value (amortized cost $12,704 in 2018 and $14,582 in 2017) | 14,705 |
| | 16,842 |
|
Equity securities at fair value (cost $64,092 in 2018 and $63,275 in 2017) | 260,979 |
| | 287,344 |
|
Mortgage loans | 9,896 |
| | — |
|
Other long-term investments | 43,949 |
| | 49,352 |
|
Short-term investments | 175 |
| | 175 |
|
| 2,121,873 |
| | 1,888,933 |
|
Cash and cash equivalents | 100,840 |
| | 95,562 |
|
Accrued investment income | 15,716 |
| | 13,841 |
|
Premiums receivable (net of allowance for doubtful accounts of $988 in 2018 and $1,255 in 2017) | 380,242 |
| | 328,513 |
|
Deferred policy acquisition costs | 95,065 |
| | 88,102 |
|
Property and equipment (primarily land and buildings, at cost, less accumulated depreciation of $53,603 in 2018 and $51,603 in 2017) | 80,128 |
| | 68,992 |
|
Reinsurance receivables and recoverables | 58,810 |
| | 63,194 |
|
Prepaid reinsurance premiums | 4,902 |
| | 3,749 |
|
Deferred tax asset | 4,482 |
| | — |
|
Income taxes receivable | — |
| | 6,031 |
|
Goodwill and intangible assets | 23,606 |
| | 23,971 |
|
Other assets | 16,512 |
| | 16,409 |
|
Assets held for sale | — |
| | 1,586,134 |
|
TOTAL ASSETS | $ | 2,902,176 |
| | $ | 4,183,431 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Liabilities | | | |
Losses and loss settlement expenses | $ | 1,240,847 |
| | $ | 1,224,183 |
|
Unearned premiums | 517,732 |
| | 465,391 |
|
Accrued expenses and other liabilities | 173,458 |
| | 167,396 |
|
Income taxes payable | 5,539 |
| | — |
|
Deferred income taxes | — |
| | 5,953 |
|
Liabilities held for sale | — |
| | 1,347,135 |
|
TOTAL LIABILITIES | $ | 1,937,576 |
| | $ | 3,210,058 |
|
Stockholders’ Equity | | | |
Common stock, $0.001 par value; authorized 75,000,000 shares; 25,043,967 and 24,916,806 shares issued and outstanding in 2018 and 2017, respectively | $ | 25 |
| | $ | 25 |
|
Additional paid-in capital | 199,442 |
| | 196,334 |
|
Retained earnings | 824,431 |
| | 608,700 |
|
Accumulated other comprehensive income (loss), net of tax | (59,298 | ) | | 168,314 |
|
TOTAL STOCKHOLDERS’ EQUITY | $ | 964,600 |
| | $ | 973,373 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,902,176 |
| | $ | 4,183,431 |
|
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
United Fire Group, Inc.
Consolidated Statements of Income and Comprehensive Income (Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In Thousands, Except Share Data) | 2018 | | 2017 | | 2018 | | 2017 |
Revenues | | | | | | | |
Net premiums earned | $ | 256,853 |
| | $ | 245,222 |
| | $ | 502,020 |
| | $ | 481,666 |
|
Investment income, net of investment expenses | 17,249 |
| | 12,184 |
| | 30,741 |
| | 24,769 |
|
Net realized investment gains (losses) (includes reclassifications for net unrealized investment gains/(losses) on available-for-sale securities of ($196) and ($159) in 2018 and $1,975 and $5,380 in 2017; previously included in accumulated other comprehensive income) | 1,297 |
|
| 1,081 |
| | (6,567 | ) | | 3,330 |
|
Total revenues | $ | 275,399 |
| | $ | 258,487 |
| | $ | 526,194 |
| | $ | 509,765 |
|
Benefits, Losses and Expenses | | | | | | | |
Losses and loss settlement expenses | $ | 189,146 |
| | $ | 188,596 |
| | $ | 333,874 |
| | $ | 345,148 |
|
Amortization of deferred policy acquisition costs | 50,810 |
| | 51,398 |
| | 100,449 |
| | 101,859 |
|
Other underwriting expenses (includes reclassifications for employee benefit costs of $1,661 and $3,321 in 2018 and $1,352 and $2,704 in 2017; previously included in accumulated other comprehensive income) | 37,252 |
| | 22,824 |
| | 72,107 |
| | 44,083 |
|
Total benefits, losses and expenses | $ | 277,208 |
| | $ | 262,818 |
| | $ | 506,430 |
| | $ | 491,090 |
|
Income (loss) from continuing operations before income taxes | $ | (1,809 | ) | | $ | (4,331 | ) | | $ | 19,764 |
| | $ | 18,675 |
|
Federal income tax benefit (includes reclassifications of $390 and $731 in 2018 and ($219) and ($937) in 2017; previously included in accumulated other comprehensive income) | (1,966 | ) | | (4,440 | ) | | (757 | ) | | (18 | ) |
Income from continuing operations | $ | 157 |
| | $ | 109 |
| | $ | 20,521 |
| | $ | 18,693 |
|
Income (loss) from discontinued operations, net of taxes | — |
| | 2,849 |
| | (1,912 | ) | | 4,201 |
|
Gain on sale of discontinued operations, net of taxes | — |
| | — |
| | 27,307 |
| | — |
|
Net income | $ | 157 |
| | $ | 2,958 |
| | $ | 45,916 |
| | $ | 22,894 |
|
Other comprehensive income | | | | | | | |
Change in net unrealized appreciation on investments | $ | (6,199 | ) | | $ | 30,653 |
| | $ | (58,013 | ) | | $ | 45,619 |
|
Change in liability for underfunded employee benefit plans | — |
| | — |
| | — |
| | — |
|
Other comprehensive income (loss), before tax and reclassification adjustments | $ | (6,199 | ) | | $ | 30,653 |
| | $ | (58,013 | ) | | $ | 45,619 |
|
Income tax effect | 1,301 |
| | (10,729 | ) | | 12,182 |
| | (15,967 | ) |
Other comprehensive income (loss), after tax, before reclassification adjustments | $ | (4,898 | ) | | $ | 19,924 |
| | $ | (45,831 | ) | | $ | 29,652 |
|
Reclassification adjustment for net realized investment (gains) losses included in income | $ | 196 |
| | $ | (1,975 | ) | | $ | 159 |
| | $ | (5,380 | ) |
Reclassification adjustment for employee benefit costs included in expense | 1,661 |
| | 1,352 |
| | 3,321 |
| | 2,704 |
|
Total reclassification adjustments, before tax | $ | 1,857 |
| | $ | (623 | ) | | $ | 3,480 |
| | $ | (2,676 | ) |
Income tax effect | (390 | ) | | 219 |
| | (731 | ) | | 937 |
|
Total reclassification adjustments, after tax | $ | 1,467 |
| | $ | (404 | ) | | $ | 2,749 |
| | $ | (1,739 | ) |
Comprehensive income (loss) | $ | (3,274 | ) | | $ | 22,478 |
| | $ | 2,834 |
| | $ | 50,807 |
|
Diluted weighted average common shares outstanding | 25,611,773 |
| | 25,624,686 |
| | 25,582,708 |
| | 25,752,525 |
|
Earnings per common share from continuing operations: | | | | | | | |
Basic | $ | 0.01 |
| | $ | 0.01 |
| | $ | 0.82 |
| | $ | 0.74 |
|
Diluted | 0.01 |
| | 0.01 |
| | 0.80 |
| | 0.73 |
|
Earnings per common share: | | | | | | | |
Basic | $ | 0.01 |
| | $ | 0.12 |
| | $ | 1.84 |
| | $ | 0.91 |
|
Diluted | 0.01 |
| | 0.12 |
| | 1.80 |
| | 0.89 |
|
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
United Fire Group, Inc.
Consolidated Statement of Stockholders’ Equity (Unaudited)
|
| | | |
(In Thousands, Except Share Data) | Six Months Ended June 30, 2018 |
| |
Common stock | |
Balance, beginning of year | $ | 25 |
|
Shares repurchased (120,372 shares) | — |
|
Shares issued for stock-based awards (246,633 shares) | — |
|
Balance, end of period | $ | 25 |
|
| |
Additional paid-in capital | |
Balance, beginning of year | $ | 196,334 |
|
Compensation expense and related tax benefit for stock-based award grants | 2,718 |
|
Shares repurchased | (5,404 | ) |
Shares issued for stock-based awards | 5,794 |
|
Balance, end of period | $ | 199,442 |
|
| |
Retained earnings | |
Balance, beginning of year | $ | 608,700 |
|
Cumulative effect of change in accounting principle | 191,244 |
|
Net unrealized investment depreciation of discontinued operations, sold | (6,714 | ) |
Net income | 45,916 |
|
Dividends on common stock ($0.59 per share) | (14,715 | ) |
Balance, end of period | $ | 824,431 |
|
| |
Accumulated other comprehensive income (loss), net of tax | |
Balance, beginning of year | $ | 168,314 |
|
Cumulative effect of change in accounting principle | (191,244 | ) |
Change in net unrealized investment appreciation(1) | (38,991 | ) |
Change in liability for underfunded employee benefit plans(2) | 2,623 |
|
Balance, end of period | $ | (59,298 | ) |
| |
Summary of changes | |
Balance, beginning of year | $ | 973,373 |
|
Net income | 45,916 |
|
All other changes in stockholders’ equity accounts | (54,689 | ) |
Balance, end of period | $ | 964,600 |
|
| |
(1) | The change in net unrealized appreciation is net of reclassification adjustments and income taxes. |
| |
(2) | The change in liability for underfunded employee benefit plans is net of reclassification adjustments and income taxes. |
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
United Fire Group, Inc.
Consolidated Statements of Cash Flows (Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
(In Thousands) | 2018 | | 2017 |
Cash Flows From Operating Activities | | | |
Net income | $ | 45,916 |
| | $ | 22,894 |
|
Less net income (loss) from discontinued operations, net of taxes | (1,912 | ) | | 4,201 |
|
Adjustments to reconcile net income to net cash provided by operating activities | | | |
Net accretion of bond premium | 4,324 |
| | 4,517 |
|
Depreciation and amortization | 2,316 |
| | 2,333 |
|
Stock-based compensation expense | 2,718 |
| | 2,254 |
|
Net realized investment (gains) losses | 6,567 |
| | (3,330 | ) |
Net cash flows from equity and trading investments | 21,839 |
| | (1,524 | ) |
Deferred income tax benefit | (8,836 | ) | | (2,833 | ) |
Changes in: | | | |
Accrued investment income | (1,875 | ) | | (643 | ) |
Premiums receivable | (51,729 | ) | | (55,664 | ) |
Deferred policy acquisition costs | (6,963 | ) | | (8,041 | ) |
Reinsurance receivables | 4,384 |
| | (4,431 | ) |
Prepaid reinsurance premiums | (1,153 | ) | | (184 | ) |
Income taxes receivable | 6,031 |
| | 6,300 |
|
Other assets | (102 | ) | | (484 | ) |
Losses and loss settlement expenses | 16,664 |
| | 56,582 |
|
Unearned premiums | 52,341 |
| | 58,542 |
|
Accrued expenses and other liabilities | 9,383 |
| | 14,460 |
|
Income taxes payable | 5,539 |
| | — |
|
Deferred income taxes | (14,054 | ) | | (2,308 | ) |
Other, net | 1,253 |
| | 2,927 |
|
Cash from operating activities - continuing operations | 48,647 |
| | 68,473 |
|
Cash from operating activities - discontinued operations | 4,023 |
| | 24,968 |
|
Cash from operating activities - gain on sale of discontinued operations | (34,851 | ) | | — |
|
Total adjustments | $ | 17,819 |
| | $ | 93,441 |
|
Net cash provided by operating activities | $ | 65,647 |
| | $ | 112,134 |
|
Cash Flows From Investing Activities | | | |
Proceeds from sale of available-for-sale investments | $ | 23,994 |
| | $ | 1,096 |
|
Proceeds from call and maturity of available-for-sale investments | 60,651 |
| | 76,183 |
|
Proceeds from short-term and other investments | 5,816 |
| | 3,185 |
|
Proceeds from the sale of discontinued operations | 276,055 |
| | — |
|
Purchase of available-for-sale investments | (383,633 | ) | | (112,472 | ) |
Purchase of mortgage loans | (9,896 | ) | | — |
|
Purchase of short-term and other investments | (1,995 | ) | | (2,852 | ) |
Net purchases and sales of property and equipment | (13,012 | ) | | (3,861 | ) |
Cash from investing activities - continuing operations | (42,020 | ) | | (38,721 | ) |
Cash from investing activities - discontinued operations | 14,343 |
| | 13,956 |
|
Net cash used in investing activities | $ | (27,677 | ) | | $ | (24,765 | ) |
Cash Flows From Financing Activities | | | |
Payment of cash dividends | $ | (14,716 | ) | | $ | (13,380 | ) |
Repurchase of common stock | (5,404 | ) | | (21,184 | ) |
Issuance of common stock | 5,794 |
| | 2,207 |
|
Cash from financing activities - continuing operations | (14,326 | ) | | (32,357 | ) |
Cash from financing activities - discontinued operations | (11,547 | ) | | (35,444 | ) |
Net cash used in financing activities | $ | (25,873 | ) | | $ | (67,801 | ) |
Net Change in Cash and Cash Equivalents | $ | 12,097 |
| | $ | 19,568 |
|
Less: increase in cash and cash equivalents - discontinued operations | (6,819 | ) | | (3,480 | ) |
Net increase in cash and cash equivalents - continuing operations | 5,278 |
| | 16,088 |
|
Cash and Cash Equivalents at Beginning of Period - Continuing Operations | 95,562 |
| | 89,194 |
|
Cash and Cash Equivalents at End of Period - Continuing Operations | $ | 100,840 |
| | $ | 105,282 |
|
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
UNITED FIRE GROUP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share amounts or as otherwise noted)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Business
United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated subsidiaries and affiliates are engaged in the business of writing property and casualty insurance through a network of independent agencies. Our insurance company subsidiaries are licensed as a property and casualty insurer in 46 states and the District of Columbia.
Discontinued Operations
We have historically reported our operations in two business segments: property and casualty insurance and life insurance. On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company ("United Life"), to Kuvare US Holdings, Inc. ("Kuvare") and on March 30, 2018, the sale closed. As a result, the life insurance business, previously a separate segment, was considered held for sale and reported as discontinued operations in the Consolidated Balance Sheets, Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Cash Flows for all periods presented in this Form 10-Q (collectively, the "Consolidated Financial Statements"). Subsequent to the announcement of this sale, our continuing operations were reported as one business segment. All current and prior periods reflected in this Form 10-Q have been presented as continuing and discontinued operations, as applicable, unless otherwise noted. For more information, refer to Note 11. Discontinued Operations.
Basis of Presentation
The unaudited consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and with the instructions to Form 10-Q and Regulation S-X promulgated by the SEC. Certain financial information that is included in our Annual Report on Form 10-K for the year ended December 31, 2017, including certain financial statement footnote disclosures, is not required by the rules and regulations of the SEC for interim financial reporting and have been condensed or omitted.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial statement categories that are most dependent on management estimates and assumptions include: investments; deferred policy acquisition costs; reinsurance receivables and recoverables; future policy benefits and losses, and loss settlement expenses; and pension and postretirement benefit obligations.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Management of UFG believes the accompanying unaudited Consolidated Financial Statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. All significant intercompany transactions have been eliminated in consolidation. The results reported for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited Consolidated Financial Statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2017. The review report of Ernst & Young LLP as of June 30, 2018 and for the three- and six-month periods ended June 30, 2018 and 2017 accompanies the unaudited Consolidated Financial Statements included in Part I, Item 1 "Financial Statements."
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, money market accounts, and non-negotiable certificates of deposit with original maturities of three months or less.
For the six-month periods ended June 30, 2018 and 2017, we made payments for income taxes for continuing operations totaling $15,037 and $7,628, respectively. We received a tax refund of $1,503 and $10,000 for the six-month periods ended June 30, 2018 and 2017, respectively.
For the six-month periods ended June 30, 2018 and 2017, we made no interest payments (excluding interest credited to policyholders’ accounts).
Deferred Policy Acquisition Costs ("DAC")
Certain costs associated with underwriting new business (primarily commissions, premium taxes and variable underwriting and policy issue expenses associated with successful acquisition efforts) are deferred. The following table is a summary of the components of DAC, including the related amortization recognized for the six-month period ended June 30, 2018. |
| | | | | | | | | | | |
| | | |
| Continuing Operations | | Discontinued Operations | | |
| Property & Casualty Insurance | | Life Insurance | | Total |
Recorded asset at beginning of period | $ | 88,102 |
| | $ | 71,151 |
| | $ | 159,253 |
|
Underwriting costs deferred | 107,412 |
| | 1,376 |
| | 108,788 |
|
Amortization of deferred policy acquisition costs | (100,449 | ) | | (1,895 | ) | | (102,344 | ) |
Ending unamortized deferred policy acquisition costs | $ | 95,065 |
| | $ | 70,632 |
| | $ | 165,697 |
|
Impact of unrealized gains and losses on available-for-sale securities | — |
| | 7,274 |
| | 7,274 |
|
Sale of discontinued operations | — |
| | (77,906 | ) | | (77,906 | ) |
Recorded asset at June 30, 2018 | $ | 95,065 |
| | $ | — |
| | $ | 95,065 |
|
Property and casualty insurance policy acquisition costs deferred are amortized as premium revenue is recognized. The method followed in computing DAC limits the amount of such deferred costs to their estimated realizable value. This takes into account the premium to be earned, losses and loss settlement expenses expected to be incurred and certain other costs expected to be incurred as the premium is earned.
For traditional life insurance policies, DAC is amortized to income over the premium-paying period in proportion to the ratio of the expected annual premium revenue to the expected total premium revenue. Expected premium revenue and gross profits are based on the same mortality and withdrawal assumptions used in determining future policy benefits. These assumptions are not revised after policy issuance unless the recorded DAC asset is deemed to be unrecoverable from future expected profits.
For non-traditional life insurance policies, DAC is amortized over the anticipated terms in proportion to the ratio of the expected annual gross profits to the total expected gross profits. Changes in the amount or timing of expected gross profits result in adjustments to the cumulative amortization of these costs. The effect on amortization of DAC for revisions to estimated gross profits is reported in earnings in the period the estimated gross profits are revised.
The effect on DAC that results from the assumed realization of unrealized gains (losses) on investments allocated to non-traditional life insurance business is recognized with an offset to net unrealized investment appreciation as of the balance sheet date. The impact of unrealized gains and losses on available-for-sale securities decreased the DAC asset by $6,294 at December 31, 2017. There was no impact of unrealized gains and losses on available-for-sale
securities on the DAC asset at June 30, 2018 because the non-traditional life insurance business is part of discontinued operations, which was sold on March 30, 2018.
Income Taxes
The Tax Cuts and Jobs Act of 2017 (the "Tax Act") was enacted on December 22, 2017. The Tax Act significantly revised the U.S. corporate income tax laws including lowering the U.S. federal corporate tax rate from 35 percent to 21 percent, effective January 1, 2018.
In December 2017, the SEC staff issued Staff Accounting Bulletin No. 118, which addresses how a company recognizes provisional amounts when a company does not have the necessary information available, prepared or analyzed in reasonable detail to complete its accounting for the effect of the changes in the Tax Act. The measurement period ends when a company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. As of June 30, 2018 we had not completed accounting for the tax effects of enactment of the Tax Act, however for certain items, we have made a reasonable estimate of the effects on our deferred tax balances. For other items where we could not make a reasonable estimate, we are still using existing accounting guidance and the provisions of the tax laws that were in place prior to the enactment. The Company will continue to refine this estimated provisional adjustment as we gain a more thorough understanding of the effects of enactment of the Tax Act on the Company, and the Company will take future guidance into consideration when it becomes available.
Deferred tax assets and liabilities are established based on differences between the financial statement bases of assets and liabilities and the tax bases of those same assets and liabilities, using the currently enacted statutory tax rates. Deferred income tax expense is measured by the year-to-year change in the net deferred tax asset or liability, except for certain changes in deferred tax amounts that affect stockholders' equity and do not impact federal income tax expense.
We reported consolidated federal income tax expense from continuing and discontinued operations of $7,350 and $2,250 for the six-month periods ended June 30, 2018 and 2017, respectively. Our effective tax rate is different than the federal statutory rate of 21 percent, due principally to the effect of tax-exempt municipal bond interest income and non-taxable dividend income.
The Company performs a quarterly review of its tax positions and makes a determination of whether it is more likely than not that the tax position will be sustained upon examination. If, based on review, it appears not more likely than not that the positions will be sustained, the Company will calculate any unrecognized tax benefits and, if necessary, calculate and accrue any related interest and penalties. We did not recognize any liability for unrecognized tax benefits at June 30, 2018 or December 31, 2017. In addition, we have not accrued for interest and penalties related to unrecognized tax benefits. However, if interest and penalties would need to be accrued related to unrecognized tax benefits, such amounts would be recognized as a component of federal income tax expense.
With regard to the sale of the life insurance subsidiary, federal income taxes were allocated to continuing and discontinued operations in accordance with the Company’s tax allocation agreement and the terms of the definitive agreement related to the sale.
We file a consolidated federal income tax return. We also file income tax returns in various state jurisdictions. We are no longer subject to federal or state income tax examination for years before 2014.
Subsequent Events
In the preparation of the accompanying financial statements, the Company has evaluated all material subsequent events or transactions that occurred after the balance sheet date through the date on which the financial statements were issued for potential recognition or disclosure in the Company's financial statements. On July 24, 2018, the Company's Board of Directors declared a special cash dividend of $3.00 per share or a total of approximately $75,000 payable August 20, 2018 to shareholders of record as of August 3, 2018. This dividend will be recorded in
the Company's financial statements in the three months ended September 30, 2018. The Company concluded there are no other material subsequent events or transactions that have occurred after the balance sheet date through the date on which the financial statements were issued.
Recently Issued Accounting Standards
Accounting Standards Adopted in 2018
Revenue Recognition
In May 2014, the FASB issued comprehensive new guidance on revenue recognition which supersedes nearly all existing revenue recognition guidance under GAAP. The new guidance requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard creates a five-step model that requires companies to exercise judgment when considering the terms of the contract(s) and all relevant facts and circumstances. Insurance contracts are not within the scope of this new guidance. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the guidance as of January 1, 2018. The adoption of the new guidance had no impact on the Company's reporting and disclosure of net premiums earned from insurance contracts, net investment income or net realized gains and losses, as these revenue streams are not within the scope of this new guidance. The remaining revenue streams are immaterial and not impacted by the new standard.
Financial Instruments
In January 2016, the FASB issued guidance updating certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments in this update supersede the guidance to classify equity securities with readily determinable fair values into different categories (for example, trading or available-for-sale) and require equity securities to be measured at fair value with changes in the fair value recognized through net income. The new guidance also simplifies the impairment process for equity investments without readily determinable fair values. The new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company adopted the new guidance as of January 1, 2018. The adoption of the new guidance resulted in a reclassification from accumulated other comprehensive income to retained earnings of $191,244 after tax, which is equal to the amount of net unrealized gains and losses on available-for-sale equity securities on January 1, 2018. Also, in the three- and six-month periods ended June 30, 2018, the Company recognized an after-tax net realized investment gain of $241 and an after-tax net realized investment loss of $7,879, respectively, in net income from the change in value of equity securities due to the adoption of this new accounting guidance.
Statement of Cash Flows - Classification of Certain Cash Receipts and Payments
In August 2016, the FASB issued an update that clarifies the classification of certain cash receipts and payments in the Statement of Cash Flows. The update addresses eight existing cash flow issues by clarifying the correct classification to establish uniformity in practice. The updated guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company adopted the new guidance as of January 1, 2018. The adoption had no impact on the Company's financial position and results of operations.
Defined Benefit Retirement Plan Cost
In March 2017, the FASB issued guidance on the presentation of net periodic benefit costs of defined benefit retirement benefit plans in the Statements of Income. The new guidance requires the service cost component of net periodic benefit cost of defined benefit plans to be presented in the same line in the Statements of Income as other employee compensation expenses. Also, under the new guidance, the service cost component of the net periodic benefit costs will be the only portion of costs subject to be capitalized in assets. The new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company adopted the new guidance as of January 1, 2018. The adoption of the new guidance resulted in a change in the capitalization
of deferred acquisition costs to only include the pension and post retirement service costs in place of the total net periodic benefit costs. The adoption had an immaterial impact on the Company's financial position and results of operations. Additionally, the adoption did not impact the Company's presentation in the Statements of Income as all net periodic benefit costs and employee compensation expenses are included within the same category in the Statements of Income.
Share-Based Payments
In May 2017, the FASB issued new guidance which clarifies and addresses the diversity in practice when there is a change in the terms of a share-based payment award. The updated guidance clarifies when to use modification accounting when there is a change in the terms of a share-based payment and provides three conditions where modification accounting should not be applied. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the new guidance as of January 1, 2018. The adoption had no impact on the Company's financial position and results of operations.
Pending Adoption of Accounting Standards
Leases
In February 2016, the FASB issued guidance on the accounting for leases. The new guidance requires lessees to place a right-of-use asset and a lease liability, for all leases with terms greater than 12 months, on their balance sheets. The lease liability will be based on the present value of the future lease payments and the asset will be based on the liability. Expenses will be recognized on the income statement in a similar manner as previous methods. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods within those years. The Company will adopt the new guidance using the package of practical expedients as of January 1, 2019. The Company has created an inventory of its operating leases and has calculated the undiscounted future minimum lease payments, which are disclosed in Note 13. Lease Commitments of the Company's Annual Report on Form 10-K for the year ended December 31, 2017. The undiscounted future minimum lease payments at December 31, 2017 is $22.5 million, which represents less than 1.0 percent of the Company's total assets at December 31, 2017. The Company plans to use their incremental borrowing rate of their credit facility described in Note 9. Credit Facility of this Form 10-Q, as the discount rate for calculating the minimum lease payments. The Company is reviewing and updating its processes and controls under the new guidance. Management currently believes that the adoption will not have a significant impact on the Company's financial position and results of operations.
Financial Instruments - Credit Losses
In June 2016, the FASB issued new guidance on the measurement of credit losses for most financial instruments. The new guidance replaces the current incurred loss model for recognizing credit losses with an expected loss model for instruments measured at amortized cost and requires allowances to be recorded for available-for-sale debt securities rather than reduce the carrying amount. These allowances will be remeasured each reporting period. The new guidance is effective for annual periods beginning after December 15, 2020 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2021 and is currently evaluating the impact on the Company's financial position, results of operations and key processes.
Income Taxes - Intra-entity Transfers
In October 2016, the FASB issued new guidance on the income tax treatment of intra-entity transfers. The new guidance replaces the current guidance which prohibits the recognition of current and deferred income taxes of intra-entity transfers until the asset is sold externally. Under the new guidance, the exemption is eliminated and income taxes will be recognized on transfers of intra-entity assets. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2019 and is currently evaluating the impact on the Company's financial position and results of operations.
Goodwill
In January 2017, the FASB issued new guidance which simplifies the test for goodwill impairment. The new guidance eliminates the implied fair value calculation when measuring a goodwill impairment charge. Under the new guidance, impairment charges will be based on the excess of the carrying value over fair value of goodwill. The new guidance is effective for annual and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2020 and it currently believes the adoption will have no impact on the Company's financial position and results of operations.
NOTE 2. SUMMARY OF INVESTMENTS
Fair Value of Investments
A reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities, presented on a consolidated basis, including both continuing and discontinued operations as of June 30, 2018 and December 31, 2017, is as follows:
|
| | | | | | | | | | | | | | | |
June 30, 2018 | |
Type of Investment | Cost or Amortized Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Fair Value |
HELD-TO-MATURITY | | | | | | | |
Fixed maturities: | | | | | | | |
Bonds | | | | | | | |
Corporate bonds - financial services | $ | 150 |
| | $ | — |
| | $ | — |
| | $ | 150 |
|
Total Held-to-Maturity Fixed Maturities | $ | 150 |
| | $ | — |
| | $ | — |
| | $ | 150 |
|
AVAILABLE-FOR-SALE | | | | | | | |
Fixed maturities: | | | | | | | |
Bonds | | | | | | | |
U.S. Treasury | $ | 120,272 |
| | $ | 23 |
| | $ | 341 |
| | $ | 119,954 |
|
U.S. government agency | 196,348 |
| | 633 |
| | 2,712 |
| | 194,269 |
|
States, municipalities and political subdivisions | | | | | | | |
General obligations: | | | | | | | |
Midwest | 99,821 |
| | 893 |
| | 1,053 |
| | 99,661 |
|
Northeast | 40,913 |
| | 385 |
| | 187 |
| | 41,111 |
|
South | 119,745 |
| | 612 |
| | 2,040 |
| | 118,317 |
|
West | 110,147 |
| | 916 |
| | 1,492 |
| | 109,571 |
|
Special revenue: | | | | | | | |
Midwest | 143,606 |
| | 1,368 |
| | 1,208 |
| | 143,766 |
|
Northeast | 63,889 |
| | 426 |
| | 1,431 |
| | 62,884 |
|
South | 247,056 |
| | 1,414 |
| | 4,457 |
| | 244,013 |
|
West | 147,388 |
| | 1,251 |
| | 2,469 |
| | 146,170 |
|
Foreign bonds | 7,751 |
| | 72 |
| | — |
| | 7,823 |
|
Public utilities | 49,629 |
| | 196 |
| | 1,141 |
| | 48,684 |
|
Corporate bonds |
| |
| |
| |
|
Energy | 22,477 |
| | 111 |
| | 316 |
| | 22,272 |
|
Industrials | 42,286 |
| | 143 |
| | 486 |
| | 41,943 |
|
Consumer goods and services | 44,100 |
| | 106 |
| | 680 |
| | 43,526 |
|
Health care | 13,071 |
| | 65 |
| | 159 |
| | 12,977 |
|
Technology, media and telecommunications | 26,632 |
| | 43 |
| | 790 |
| | 25,885 |
|
Financial services | 73,501 |
| | 182 |
| | 1,746 |
| | 71,937 |
|
Mortgage-backed securities | 8,382 |
| | 28 |
| | 223 |
| | 8,187 |
|
Collateralized mortgage obligations | | | | | | | |
Government national mortgage association | 73,482 |
| | 181 |
| | 2,650 |
| | 71,013 |
|
Federal home loan mortgage corporation | 111,082 |
| | 136 |
| | 2,044 |
| | 109,174 |
|
Federal national mortgage association | 46,657 |
| | 46 |
| | 1,305 |
| | 45,398 |
|
Asset-backed securities | 3,238 |
| | 325 |
| | 79 |
| | 3,484 |
|
Total Available-for-Sale Fixed Maturities | $ | 1,811,473 |
| | $ | 9,555 |
| | $ | 29,009 |
| | $ | 1,792,019 |
|
|
| | | | | | | | | | | | | | | |
December 31, 2017 | |
Type of Investment | Cost or Amortized Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Fair Value |
HELD-TO-MATURITY | | | | | | | |
Fixed maturities: | | | | | | | |
Bonds | | | | | | | |
Corporate bonds - financial services | $ | 150 |
| | $ | — |
| | $ | — |
| | $ | 150 |
|
Mortgage-backed securities | 34 |
| | — |
| | — |
| | 34 |
|
Total Held-to-Maturity Fixed Maturities | $ | 184 |
| | $ | — |
| | $ | — |
| | $ | 184 |
|
AVAILABLE-FOR-SALE |
| |
| |
| |
|
Fixed maturities: |
| |
| |
| |
|
Bonds |
| |
| |
| |
|
U.S. Treasury | $ | 17,073 |
| | $ | 4 |
| | $ | 186 |
| | $ | 16,891 |
|
U.S. government agency | 121,574 |
| | 1,311 |
| | 717 |
| | 122,168 |
|
States, municipalities and political subdivisions | | | | | | | |
General obligations: | | | | | | | |
Midwest | 107,689 |
| | 2,446 |
| | 439 |
| | 109,696 |
|
Northeast | 47,477 |
| | 1,174 |
| | 10 |
| | 48,641 |
|
South | 139,870 |
| | 2,462 |
| | 813 |
| | 141,519 |
|
West | 111,123 |
| | 2,351 |
| | 463 |
| | 113,011 |
|
Special revenue: | | | | | | | |
Midwest | 155,475 |
| | 3,620 |
| | 351 |
| | 158,744 |
|
Northeast | 79,028 |
| | 1,351 |
| | 619 |
| | 79,760 |
|
South | 260,145 |
| | 5,218 |
| | 1,851 |
| | 263,512 |
|
West | 156,576 |
| | 2,929 |
| | 1,198 |
| | 158,307 |
|
Foreign bonds | 51,361 |
| | 1,441 |
| | 49 |
| | 52,753 |
|
Public utilities | 206,028 |
| | 3,386 |
| | 270 |
| | 209,144 |
|
Corporate bonds |
| |
|
| |
| |
|
Energy | 93,191 |
| | 1,972 |
| | 110 |
| | 95,053 |
|
Industrials | 218,067 |
| | 3,881 |
| | 241 |
| | 221,707 |
|
Consumer goods and services | 183,253 |
| | 3,498 |
| | 494 |
| | 186,257 |
|
Health care | 74,125 |
| | 1,312 |
| | 29 |
| | 75,408 |
|
Technology, media and telecommunications | 146,853 |
| | 2,376 |
| | 250 |
| | 148,979 |
|
Financial services | 277,824 |
| | 5,769 |
| | 442 |
| | 283,151 |
|
Mortgage-backed securities | 13,828 |
| | 101 |
| | 238 |
| | 13,691 |
|
Collateralized mortgage obligations | | | | | | | |
Government national mortgage association | 157,836 |
| | 1,921 |
| | 2,274 |
| | 157,483 |
|
Federal home loan mortgage corporation | 201,320 |
| | 1,879 |
| | 4,047 |
| | 199,152 |
|
Federal national mortgage association | 104,903 |
| | 1,703 |
| | 1,174 |
| | 105,432 |
|
Asset-backed securities | 4,282 |
| | 362 |
| | 8 |
| | 4,636 |
|
Total Available-for-Sale Fixed Maturities | $ | 2,928,901 |
| | $ | 52,467 |
| | $ | 16,273 |
| | $ | 2,965,095 |
|
Equity securities: |
| |
| |
| |
|
Common stocks |
| |
| |
| |
|
|
| | | | | | | | | | | | | | | |
Public utilities | $ | 6,394 |
| | $ | 16,075 |
| | $ | 30 |
| | $ | 22,439 |
|
Energy | 6,514 |
| | 8,171 |
| | 120 |
| | 14,565 |
|
Industrials | 13,117 |
| | 53,522 |
| | 120 |
| | 66,519 |
|
Consumer goods and services | 10,110 |
| | 15,742 |
| | 164 |
| | 25,688 |
|
Health care | 7,763 |
| | 32,340 |
| | — |
| | 40,103 |
|
Technology, media and telecommunications | 6,067 |
| | 11,556 |
| | 115 |
| | 17,508 |
|
Financial services | 11,529 |
| | 104,985 |
| | 67 |
| | 116,447 |
|
Nonredeemable preferred stocks | 992 |
| | 305 |
| | — |
| | 1,297 |
|
Total Available-for-Sale Equity Securities | $ | 62,486 |
| | $ | 242,696 |
| | $ | 616 |
| | $ | 304,566 |
|
Total Available-for-Sale Securities | $ | 2,991,387 |
| | $ | 295,163 |
| | $ | 16,889 |
| | $ | 3,269,661 |
|
The following table is a reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities for continuing and discontinued operations by investment type at June 30, 2018 and December 31, 2017:
|
| | | | | | | | | | | | | | | |
June 30, 2018 | |
Type of Investment | Cost or Amortized Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Fair Value |
HELD-TO-MATURITY | | | | | | | |
Fixed maturities: | | | | | | | |
Continuing operations | $ | 150 |
| | $ | — |
| | $ | — |
| | $ | 150 |
|
Discontinued operations | — |
| | — |
| | — |
| | — |
|
Total Held-to-Maturity Fixed Maturities | $ | 150 |
| | $ | — |
| | $ | — |
| | 150 |
|
AVAILABLE-FOR-SALE | | | | | | | |
Fixed maturities: | | | | | | | |
Continuing operations | $ | 1,811,473 |
| | $ | 9,555 |
| | $ | 29,009 |
| | $ | 1,792,019 |
|
Discontinued operations | — |
| | — |
| | — |
| | — |
|
Total Available-for-Sale Fixed Maturities | $ | 1,811,473 |
| | $ | 9,555 |
| | $ | 29,009 |
| | $ | 1,792,019 |
|
Note: The sale of the life insurance business was completed on March 30, 2018.
|
| | | | | | | | | | | | | | | |
December 31, 2017 | |
Type of Investment | Cost or Amortized Cost | | Gross Unrealized Appreciation | | Gross Unrealized Depreciation | | Fair Value |
HELD-TO-MATURITY | | | | | | | |
Fixed maturities: | | | | | | | |
Continuing operations | $ | 150 |
| | $ | — |
| | $ | — |
| | $ | 150 |
|
Discontinued operations | 34 |
| | — |
| | — |
| | 34 |
|
Total Held-to-Maturity Fixed Maturities | $ | 184 |
| | $ | — |
| | $ | — |
| | $ | 184 |
|
AVAILABLE-FOR-SALE | | | | | | | |
Fixed maturities: | | | | | | | |
Continuing operations | $ | 1,516,610 |
| | $ | 27,412 |
| | $ | 8,952 |
| | $ | 1,535,070 |
|
Discontinued operations | 1,412,291 |
| | 25,055 |
| | 7,321 |
| | 1,430,025 |
|
Total Available-for-Sale Fixed Maturities | 2,928,901 |
| | 52,467 |
| | 16,273 |
| | 2,965,095 |
|
Equity securities: | | | | | | | |
Continuing operations | $ | 57,387 |
| | $ | 224,065 |
| | $ | 539 |
| | $ | 280,913 |
|
Discontinued operations | 5,099 |
| | 18,631 |
| | 77 |
| | 23,653 |
|
Total Available-for-Sale Equity Securities | 62,486 |
| | 242,696 |
| | 616 |
| | 304,566 |
|
Total Available-for-Sale Securities | $ | 2,991,387 |
| | $ | 295,163 |
| | $ | 16,889 |
| | $ | 3,269,661 |
|
Maturities
The amortized cost and fair value of held-to-maturity, available-for-sale and trading fixed maturity securities at June 30, 2018, by contractual maturity, are shown in the following tables. The table below includes investments from continuing operations. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
|
| | | | | | | | | | | | | | | | | | | | | | | |
Maturities | | | | | | | | | | | |
| Held-To-Maturity | | Available-For-Sale | | Trading |
June 30, 2018 | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Due in one year or less | $ | — |
| | $ | — |
| | $ | 80,163 |
| | $ | 80,314 |
| | $ | 1,807 |
| | $ | 1,871 |
|
Due after one year through five years | 150 |
| | 150 |
| | 276,772 |
| | 277,322 |
| | 8,530 |
| | 10,268 |
|
Due after five years through 10 years | — |
| | — |
| | 481,651 |
| | 479,036 |
| | 1,100 |
| | 1,020 |
|
Due after 10 years | — |
| | — |
| | 730,046 |
| | 718,091 |
| | 1,267 |
| | 1,546 |
|
Asset-backed securities | — |
| | — |
| | 3,238 |
| | 3,484 |
| | — |
| | — |
|
Mortgage-backed securities | — |
| | — |
| | 8,382 |
| | 8,187 |
| | — |
| | — |
|
Collateralized mortgage obligations | — |
| | — |
| | 231,221 |
| | 225,585 |
| | — |
| | — |
|
| $ | 150 |
| | $ | 150 |
| | $ | 1,811,473 |
| | $ | 1,792,019 |
| | $ | 12,704 |
| | $ | 14,705 |
|
Net Realized Investment Gains and Losses
Net realized gains on disposition of investments are computed using the specific identification method and are included in the computation of net income. A summary of the components of net realized investment gains (losses) is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net realized investment gains (losses) from continuing operations: | | | | | | | |
Fixed maturities: | | | | | | | |
Available-for-sale | $ | (219 | ) | | $ | 103 |
| | $ | (193 | ) | | $ | 527 |
|
Trading securities | | | | | | | |
Change in fair value | (148 | ) | | 176 |
| | (259 | ) | | 547 |
|
Sales | 349 |
| | (11 | ) | | 905 |
| | 46 |
|
Equity securities | 1,315 |
| | 524 |
| | (7,020 | ) | | 1,921 |
|
Real estate | — |
| | 289 |
| | — |
| | 289 |
|
Total net realized investment gains (losses) from continuing operations | $ | 1,297 |
| | $ | 1,081 |
| | $ | (6,567 | ) | | $ | 3,330 |
|
Total net realized investment gains (losses) from discontinued operations | — |
| | 1,599 |
| | (1,057 | ) | | 3,304 |
|
Total net realized investment gains (losses) | $ | 1,297 |
| | $ | 2,680 |
| | $ | (7,624 | ) | | $ | 6,634 |
|
The proceeds and gross realized gains on the sale of available-for-sale fixed maturity securities from continuing operations are as follows: |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Proceeds from sales | $ | 23,994 |
| | $ | — |
| | $ | 23,994 |
| | $ | 1,096 |
|
Gross realized gains | 140 |
| | — |
| | 140 |
| | 1,046 |
|
Gross realized losses | (307 | ) | | — |
| | (307 | ) | | — |
|
The proceeds and gross realized gains on the sale of available-for-sale fixed maturity securities from discontinued operations are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Proceeds from sales | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,963 |
|
Gross realized gains | — |
| | — |
| | — |
| | 1,254 |
|
Gross realized losses | — |
| | — |
| | — |
| | (78 | ) |
Note: The sale of the life insurance business was completed on March 30, 2018.
There were no sales of held-to-maturity securities during the three- and six-month periods ended June 30, 2018 and 2017.
Our investment portfolio includes trading securities with embedded derivatives. These securities are primarily convertible securities which are recorded at fair value. Income or loss, including the change in the fair value of these trading securities, is recognized currently in earnings as a component of net realized investment gains. Our portfolio of trading securities had a fair value of $14,705 and $16,842 at June 30, 2018 and December 31, 2017, respectively.
Funding Commitment
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through December 31, 2027 to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was $15,380 at June 30, 2018.
Unrealized Appreciation
A summary of the changes in net unrealized investment appreciation during the reporting period is as follows:
|
| | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
Change in net unrealized investment appreciation | | | |
Available-for-sale fixed maturities | $ | (65,127 | ) | | $ | 32,132 |
|
Available-for-sale equity securities | — |
| | 11,861 |
|
Deferred policy acquisition costs | 7,274 |
| | (3,753 | ) |
Income tax effect | 12,148 |
| | (14,084 | ) |
Net unrealized investment depreciation of discontinued operations, sold | 6,714 |
| | — |
|
Cumulative change in accounting principles | (191,244 | ) | | — |
|
Total change in net unrealized investment appreciation, net of tax | $ | (230,235 | ) | | $ | 26,156 |
|
We continually monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment ("OTTI") charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date or based on the value calculated using a discounted cash flow model. Credit-related impairments on fixed maturity securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net income. Any non-credit related impairment is recognized as a component of other comprehensive income. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
The tables on the following pages summarize our fixed maturity and equity securities that were in an unrealized loss position on a consolidated basis, including both continuing and discontinued operations at June 30, 2018 and December 31, 2017. The securities are presented by the length of time they have been continuously in an unrealized loss position. It is possible that we could recognize OTTI charges in future periods on securities held at June 30, 2018, if future events or information cause us to determine that a decline in fair value is other-than-temporary.
We have evaluated the near-term prospects of the issuers of our fixed maturity securities in relation to the severity and duration of the unrealized loss and determined that these losses did not warrant the recognition of an OTTI charge at June 30, 2018 or at June 30, 2017. We have no intent to sell, and it is more likely than not that we will not be required to sell, these securities until the fair value recovers to at least equal our cost basis or the securities mature.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
June 30, 2018 | Less than 12 months | | 12 months or longer | | Total |
Type of Investment | Number of Issues | | Fair Value | | Gross Unrealized Depreciation | | Number of Issues | | Fair Value | | Gross Unrealized Depreciation | | Fair Value | | Gross Unrealized Depreciation |
AVAILABLE-FOR-SALE | | | | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | | | | |
Bonds | | | | | | | | | | | | | | | |
U.S. Treasury | 7 |
| | $ | 65,396 |
| | $ | 201 |
| | 2 |
| | $ | 4,687 |
| | $ | 140 |
| | $ | 70,083 |
| | $ | 341 |
|
U.S. government agency | 26 |
| | 126,009 |
| | 2,357 |
| | 2 |
| | 7,644 |
| | 355 |
| | 133,653 |
| | 2,712 |
|
States, municipalities and political subdivisions | | | | | | | | | | | | | | | |
General obligations | | | | | | | | | | | | | | | |
Midwest | 13 |
| | 19,600 |
| | 140 |
| | 3 |
| | 19,177 |
| | 913 |
| | 38,777 |
| | 1,053 |
|
Northeast | 4 |
| | 13,208 |
| | 78 |
| | 1 |
| | 3,534 |
| | 109 |
| | 16,742 |
| | 187 |
|
South | 17 |
| | 35,461 |
| | 503 |
| | 11 |
| | 28,623 |
| | 1,537 |
| | 64,084 |
| | 2,040 |
|
West | 12 |
| | 28,125 |
| | 388 |
| | 8 |
| | 24,959 |
| | 1,104 |
| | 53,084 |
| | 1,492 |
|
Special revenue | | | | | | | | | | | | | | | |
Midwest | 18 |
| | 33,830 |
| | 356 |
| | 7 |
| | 18,510 |
| | 852 |
| | 52,340 |
| | 1,208 |
|
Northeast | 4 |
| | 12,472 |
| | 120 |
| | 11 |
| | 27,636 |
| | 1,311 |
| | 40,108 |
| | 1,431 |
|
South | 30 |
| | 61,106 |
| | 1,034 |
| | 26 |
| | 65,618 |
| | 3,423 |
| | 126,724 |
| | 4,457 |
|
West | 17 |
| | 31,156 |
| | 237 |
| | 21 |
| | 52,290 |
| | 2,232 |
| | 83,446 |
| | 2,469 |
|
Public utilities | 19 |
| | 39,933 |
| | 1,141 |
| | — |
| | — |
| | — |
| | 39,933 |
| | 1,141 |
|
Corporate bonds | | | | | | | | | | | | |
|
| |
|
|
Energy | 7 |
| | 10,465 |
| | 316 |
| | — |
| | — |
| | — |
| | 10,465 |
| | 316 |
|
Industrials | 8 |
| | 22,206 |
| | 486 |
| | — |
| | — |
| | — |
| | 22,206 |
| | 486 |
|
Consumer goods and services | 14 |
| | 28,226 |
| | 680 |
| | — |
| | — |
| | — |
| | 28,226 |
| | 680 |
|
Health care | 4 |
| | 6,489 |
| | 159 |
| | — |
| | — |
| | — |
| | 6,489 |
| | 159 |
|
Technology, media and telecommunications | 10 |
| | 22,147 |
| | 790 |
| | — |
| | — |
| | — |
| | 22,147 |
| | 790 |
|
Financial services | 21 |
| | 49,917 |
| | 1,440 |
| | 1 |
| | 5,293 |
| | 306 |
| | 55,210 |
| | 1,746 |
|
Mortgage-backed securities | 34 |
| | 4,217 |
| | 113 |
| | 11 |
| | 2,012 |
| | 110 |
| | 6,229 |
| | 223 |
|
Collateralized mortgage obligations | | | | | | | | | | | | | | | |
Government national mortgage association | 21 |
| | 50,094 |
| | 1,766 |
| | 7 |
| | 11,744 |
| | 884 |
| | 61,838 |
| | 2,650 |
|
Federal home loan mortgage corporation | 20 |
| | 46,374 |
| | 964 |
| | 7 |
| | 17,556 |
| | 1,080 |
| | 63,930 |
| | 2,044 |
|
Federal national mortgage association | 17 |
| | 35,019 |
| | 944 |
| | 3 |
| | 6,882 |
| | 361 |
| | 41,901 |
| | 1,305 |
|
Asset-backed securities | 1 |
| | 2,846 |
| | 79 |
| | — |
| | — |
| | — |
| | 2,846 |
| | 79 |
|
Total Available-for-Sale Fixed Maturities | 324 |
| | $ | 744,296 |
| | $ | 14,292 |
| | 121 |
| | $ | 296,165 |
| | $ | 14,717 |
| | $ | 1,040,461 |
| | $ | 29,009 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
December 31, 2017 | Less than 12 months | | 12 months or longer | | Total |
Type of Investment | Number of Issues | | Fair Value | | Gross Unrealized Depreciation | | Number of Issues | | Fair Value | | Gross Unrealized Depreciation | | Fair Value | | Gross Unrealized Depreciation |
AVAILABLE-FOR-SALE | | | | | | | | | | | | | | | |
Fixed maturities: | | | |