EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

D&E COMMUNICATIONS, INC.      CONTACT:
FOR IMMEDIATE RELEASE      Thomas E. Morell
MARCH 11, 2009      Sr. Vice President, Chief Financial Officer,
     Secretary and Treasurer
     (717) 738-8315

D&E COMMUNICATIONS REPORTS FOURTH QUARTER AND YEAR END 2008 RESULTS

 

   

Fourth quarter 2008 reported net loss of $7.8 million and adjusted net income of $3.5 million (shown below) excluding impairment charges and other items impacting comparability

 

   

Non-cash impairment charge of $19.6 million ($11.5 million after tax) recorded in the fourth quarter of 2008

 

   

Full year 2008 reported net loss of $11.0 million and adjusted net income of $11.6 million (shown below) excluding impairment charges and other items impacting comparability

 

   

Full year 2008 Systems Integration Adjusted EBITDA of $31,000, a $2.0 million improvement from 2007

EPHRATA, PENNSYLVANIA (March 11, 2009) – D&E Communications, Inc. (“D&E” or the “Company”) (Nasdaq: DECC), a leading provider of integrated communications services in central and eastern Pennsylvania, today announced the results of its operations for the fourth quarter and year ended December 31, 2008.

For the fourth quarter of 2008, the Company reported a net loss of $7.8 million, or $0.54 per share, compared to a net income of $2.0 million, or $0.14 per share, for the same period last year. The operating loss for the fourth quarter of 2008 was $9.5 million, compared to operating income of $4.1 million in the fourth quarter of 2007. Total operating revenue for the fourth quarter of 2008 was $37.5 million, compared to $38.8 million in the fourth quarter of 2007.

Results for the fourth quarter of 2008 included a non-cash intangible asset impairment of $19.6 million ($11.5 million, or $0.79 per share, after tax) on the Wireline franchise intangible assets as a result of an interim test for impairment of goodwill and intangible assets as of December 31, 2008. In the fourth quarter of 2008, the Company recorded a reserve of $0.7 million ($0.4 million, or $0.03 per share, after tax) on a note receivable from the sale of assets in 2006.

The revenue decrease of $1.3 million for the fourth quarter 2008 was the result of decreases in Wireline and Systems Integration segment revenues of $1.2 million and $0.1 million, respectively. Operating income (loss) declined $13.6 million primarily as a result of the non-cash intangible asset impairment described above and a decline in operating revenue of $1.3 million, partially offset by a decline in Wireline depreciation expense of $0.9 million ($0.6 million, or $0.04 per share, after tax) primarily due to certain fixed assets becoming fully depreciated in June and July 2008, a decline in other operating expenses of $1.2 million and the effect of the fourth quarter 2007 non-cash goodwill impairment of $5.2 million ($4.7 million, or $0.32 per share, after tax) recognized in the Systems Integration segment.

The fourth quarter 2007 results included income of $4.6 million ($2.7 million, or $0.19 per common share, after tax) from the collection of the remaining outstanding principal on the note received from the sale of Conestoga Wireless assets in 2003, which was scheduled to be paid in monthly installments through June 1, 2009. The note receivable was fully reserved on our balance sheet. In the fourth quarter of 2007, the Company recognized a reserve of $0.13 million ($0.1 million, or $0.01 per share, after tax) on the note receivable from the sale of assets in 2006. Net income for the fourth quarter of 2008 before the decline in depreciation expense and other items described above was $3.5 million, or $0.24 per share. Net income for the fourth quarter of 2007 before the items described above was $4.1 million, or $0.28 per share.

 

1


Total operating revenue for the full year 2008 was $149.5 million, compared to $152.6 million for the previous year. The revenue decrease of $3.1 million for the year 2008 was due to lower Wireline and Systems Integration segment revenues of $1.7 million and $1.6 million, respectively, partially offset by an increase in Corporate and Other segment revenue of $0.2 million. The operating loss for 2008 was $10.9 million, compared to operating income of $24.6 million in 2007. The net loss for the year was $11.0 million, or $0.76 per share, compared to a net income of $10.6 million, or $0.74 per share, for 2007. Net income before certain one-time items described below was $11.6 million, or $0.80 per share, for the year ended December 31, 2008, compared to $11.6 million, or $0.81 per share, for the year ended December 31, 2007.

Results for the year 2008 included non-cash intangible asset impairments of $45.8 million ($26.8 million, or $1.85 per share, after tax) on the Wireline franchise intangible assets as a result of the completion of the Company’s annual and interim tests for impairment of goodwill and intangible assets as of April 30, 2008 and December 31, 2008, respectively. The year 2008 results were also affected by income of $2.9 million ($1.7 million, or $0.12 per common share, after tax) from the termination of a lease guarantee, a decrease in depreciation expense in the Wireline segment of $4.7 million ($3.0 million, or $0.21 per share, after tax) primarily due to revisions in the estimated useful lives of certain fixed assets effective July 2007 and certain fixed assets becoming fully depreciated in the first and second quarters of 2007 and June and July of 2008, partially offset by the depreciation expense on additional fixed assets placed in service in the current year, and a reserve of $0.9 million ($0.5 million, or $0.04 per share, after tax) recognized on a note receivable from the sale of assets in 2006.

Results for the year 2007 included a non-cash goodwill impairment charge of $5.2 million ($4.7 million, or $0.32 per common share, after tax) described above, a gain of $0.6 million ($0.6 million, or $0.04 per share, after tax) from life insurance proceeds, income of $5.5 million ($3.2 million, or $0.22 per common share, after tax) from the collection of the remaining outstanding principal on the note received from the sale of Conestoga Wireless assets as described above and a reserve of $0.13 million ($0.1 million, or $0.01 per share, after tax) on the note receivable from the sale of assets in 2006.

“Our fourth quarter results were negatively affected by a non-cash franchise intangible asset impairment charge as well as an impairment on a note receivable from the sale of assets in 2006”, stated James W. Morozzi, D&E’s President and CEO. “The franchise intangible asset impairment was the result of our 2002 acquisition of Conestoga Enterprises Inc. and the value ascribed to the franchise intangible assets acquired as part of that transaction at that point in time. We have determined that the value of these franchise intangible assets needed to be reduced due to our lower estimates of future regulated cash flows from this entity.”

Morozzi continued, “We also concluded that the value of a note receivable should be reduced due to the note payer’s business experiencing a decline in light of the current economic turmoil. Operationally, these impairment charges had no impact on our cash flow from operations. For the full year 2008, we generated solid Adjusted EBITDA of $64.4 million. DSL/High-speed Internet Subscribers continued to grow, while RLEC access line loss was moderate. Our Systems Integration segment made great strides and reported positive Adjusted EBITDA for the full year 2008 compared to a negative Adjusted EBITDA of $1.9 million in 2007.”

 

2


The following table provides a reconciliation of reported and adjusted net income (loss) and earnings per share:

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2008     2007     2008     2007  
(Dollar amounts in millions, except per-share amounts)    Amount     Per-share     Amount     Per-share     Amount     Per-Share     Amount     Per-Share  

Reported net income (loss)

   $ (7.8 )   $ (0.54 )   $ 2.0     $ 0.14     $ (11.0 )   $ (0.76 )   $ 10.6     $ 0.74  

Items impacting comparability:

                

Decrease in depreciation, net of tax, compared to 2007

     (0.6 )     (0.04 )     —         —         (3.0 )     (0.21 )     —         —    

Intangible asset impairment, net of tax

     11.5       0.79       —         —         26.8       1.85       —         —    

Note receivable reserve, net of tax

     0.4       0.03       0.1       0.01       0.5       0.04       0.1       0.01  

Lease guarantee termination, net of tax

     —         —         —         —         (1.7 )     (0.12 )     —         —    

Goodwill impairment, net of tax

     —         —         4.7       0.32       —         —         4.7       0.32  

Note receivable collected, net of tax

     —         —         (2.7 )     (0.19 )     —         —         (3.2 )     (0.22 )

Life insurance gain, net of tax

     —         —         —         —         —         —         (0.6 )     (0.04 )
                                                                

Adjusted net income

   $ 3.5     $ 0.24     $ 4.1     $ 0.28     $ 11.6     $ 0.80     $ 11.6     $ 0.81  
                                                                

Summary Statistics

 

     December 31, 2008    December 31, 2007    Change     % Change  

RLEC access lines

   119,102    124,600    (5,498 )   (4.4 )%

CLEC access lines

   46,436    46,002    434     0.9 %

DSL/High-speed Internet Subscribers

   43,058    38,333    4,725     12.3 %

Dial-up Internet subscribers

   2,183    3,254    (1,071 )   (32.9 )%

Video subscribers

   8,487    7,986    501     6.3 %

Web-hosting customers

   982    1,009    (27 )   (2.7 )%
                  

Total customer connections

   220,248    221,184    (936 )   (0.4 )%
                  

On a segment by segment basis, the Company reported the following information:

Wireline

Fourth quarter 2008 revenues from the Wireline segment were $36.0 million, as compared to $37.2 million for the fourth quarter 2007. The decrease was due in large part to lower network access revenue of $1.6 million primarily due to a decline in NECA revenue and minutes of use, partially offset by increased DSL/High-speed Internet revenue of $0.4 million due to subscriber growth. Full-year 2008 revenue for the Wireline segment was $144.0 million compared to $145.7 million for 2007. The decrease was caused mainly by a reduction in network access revenue of $3.9 million primarily due to lower NECA revenue and minutes of use and a decline in directory revenue of $0.8 million. These decreases were partially offset by increased DSL/High-speed Internet revenue of $2.1 million due to subscriber growth and higher video, business continuity and co-location revenues of $0.6 million.

 

3


Wireline operating expenses for the fourth quarter of 2008 were $45.2 million, compared to $27.3 million during the same period last year, with the increase caused primarily by the non-cash intangible asset impairment of $19.6 million. Depreciation expense decreased $0.9 million primarily due to certain fixed assets that became fully depreciated in June and July of 2008. Corporate overhead expenses decreased $0.6 million. Cost of services decreased $0.2 million due to a settlement reached with a vendor on estimated amounts owed to them.

Wireline operating expenses for the full year 2008 were $153.4 million, compared to $112.8 million during the same period last year, with the increase caused primarily by the non-cash intangible asset impairments of $45.8 million. Depreciation expense decreased approximately $4.7 million primarily due to revisions in the estimated useful lives of certain fixed assets to update composite depreciation rates for regulated telephone property and certain fixed assets that became fully depreciated in 2007 and 2008. All other Wireline expenses decreased $0.5 million.

The operating loss was $9.2 million for the fourth quarter of 2008 compared to operating income of $9.9 million for the fourth quarter of 2007. For the year, the Wireline segment reported an operating loss of $9.4 million, down from operating income of $32.9 million in 2007, primarily due to the intangible asset impairments of $45.8 million, partially offset by the decline in depreciation expense of $4.7 million.

Systems Integration

System Integration revenues for the quarter were $1.1 million, compared to $1.2 million for the same period last year. The primary reason for the decline in revenues was lower computer product sales. For the year, Systems Integration segment revenue was $3.8 million, compared to $5.4 million in 2007. Computer products sold decreased $1.0 million and communication services revenue decreased $0.6 million primarily due to the expiration of a contract with a large retail services customer on March 31, 2007 resulting in lower revenue of $0.8 million.

Fourth quarter 2008 operating expenses were $1.0 million, compared to $6.8 million in the fourth quarter of 2007. The Company recognized a non-cash goodwill impairment charge of $5.2 million in the fourth quarter of 2007, which was the entire balance of goodwill of the Systems Integration segment. In addition, labor and benefits costs declined approximately $0.4 million. For the year 2008, operating expenses were $3.9 million, compared to $12.8 million in the previous year. Labor and benefits costs declined approximately $1.8 million and subcontractor costs declined $0.3 million due to the contract expiration and a reduction in the number of employees. The cost of computer products sold declined $0.9 million in conjunction with the decline in sales. In 2007, we recognized a non-cash goodwill impairment charge of $5.2 million.

The operating income for the fourth quarter 2008 was $0.1 million compared to an operating loss of $5.6 million in the fourth quarter of 2007. The operating loss for 2008 was $0.1 million compared to an operating loss of $7.4 million in 2007 primarily due to the goodwill impairment of $5.2 million.

Adjusted EBITDA

We present the non-GAAP (generally accepted accounting principles) measure Adjusted EBITDA (as defined herein) below and anticipate referring to this measure in the conference call referenced below. Presentation of Adjusted EBITDA is consistent with how we evaluate performance of our business segments and Adjusted EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. Adjusted EBITDA is a non-GAAP operating measure under Regulation G of the Securities and Exchange Commission. We compute Adjusted EBITDA by adding depreciation, amortization and goodwill and intangible asset impairments to operating income. Each of these GAAP financial measures is a line item in our income statement and thus Adjusted EBITDA can be reconciled to net income, the most comparable GAAP financial measure to it. However, other companies in our industry may calculate Adjusted EBITDA differently than we do. Adjusted EBITDA is not a

 

4


measurement of financial performance under GAAP and should not be considered as a substitute for cash flow from operating activities as a measure of liquidity or a substitute for net income as an indicator of operating performance or any other measure of performance derived in accordance with GAAP. Net income (loss) is reconciled to consolidated Adjusted EBITDA for the three months and years ended December 31, 2008 and 2007, respectively, in the following table:

 

(Dollar amounts in thousands)    Three months ended
December 31,
    Year ended
December 31,
 
   2008     2007     2008     2007  

Consolidated Adjusted EBITDA

   $ 17,040     $ 17,031     $ 64,391     $ 64,005  

Depreciation and amortization

     (6,961 )     (7,812 )     (29,442 )     (34,208 )

Goodwill and intangible asset impairments

     (19,600 )     (5,158 )     (45,800 )     (5,158 )
                                

Operating income (loss)

     (9,521 )     4,061       (10,851 )     24,639  

Interest expense, net of interest capitalized

     (3,059 )     (3,729 )     (12,312 )     (14,928 )

Other income (expense), net

     (681 )     5,164       2,944       8,242  

Income taxes

     5,442       (3,492 )     9,330       (7,249 )

Dividends on utility preferred stock

     (16 )     (16 )     (65 )     (65 )
                                

Net income (loss)

   $ (7,835 )   $ 1,988     $ (10,954 )   $ 10,639  
                                

Operating income (loss) is reconciled to segment and consolidated Adjusted EBITDA for the years ended December 31, 2008 and 2007, respectively, in the following table:

 

(Dollar amounts in thousands)          Systems     Corporate        
   Wireline     Integration     & Other     Consolidated  
   Year ended December 31, 2008  

Adjusted EBITDA

   $ 64,863     $ 31     $ (503 )   $ 64,391  

Depreciation and amortization

     (28,483 )     (155 )     (804 )     (29,442 )

Intangible asset impairments

     (45,800 )     —         —         (45,800 )
                                

Operating income (loss)

   $ (9,420 )   $ (124 )   $ (1,307 )   $ (10,851 )
                                
     Year ended December 31, 2007  

Adjusted EBITDA

   $ 66,079     $ (1,955 )   $ (119 )   $ 64,005  

Depreciation and amortization

     (33,206 )     (272 )     (730 )     (34,208 )

Goodwill impairment

     —         (5,158 )     —         (5,158 )
                                

Operating income (loss)

   $ 32,873     $ (7,385 )   $ (849 )   $ 24,639  
                                

Conference Call

The Company will host a conference call and live webcast Thursday, March 12, 2009 at 11:00 a.m. Eastern Time. Parties in the United States and Canada can call 877-719-9786 to access the conference call. Parties outside the United States and Canada can access the call at 719-325-4830. The live webcast of the conference call will be accessible from

 

5


the “Investors” section of the Company’s website (www.decommunications.com). The webcast will be archived for a period of 90 days.

About D&E Communications

D&E is a leading integrated communications provider offering high-speed data, Internet access, local and long distance telephone, business continuity and co-location services, data and professional IT services, network monitoring, security solutions and video services. Based in Lancaster County, D&E has been serving communities in central and eastern Pennsylvania for more than 100 years. For more information, visit www.decommunications.com.

This press release contains forward-looking statements. These forward-looking statements are found in various places throughout this press release and include, without limitation, statements regarding financial and other information. These statements are based upon the current beliefs and expectations of D&E’s management concerning the development of our business, are not guarantees of future performance and involve a number of risks, uncertainties, and other important factors that could cause actual developments and results to differ materially from our expectations. Those factors include, but are not limited to: the effect of the convergence of voice, data, and video technologies on our historical competitive advantages; the increasingly competitive nature of the communications industry; the complex and uncertain regulatory environment faced by communications companies such as D&E; the current review of proposals for intercarrier compensation reform by the Federal Communications Commission; the indebtedness of the Company, potential future goodwill or intangible asset impairment charges and the current conditions in the financial and credit markets and other key factors that we have indicated could adversely affect our business and financial performance contained in our past and future filings and reports, including those filed with the United States Securities and Exchange Commission. D&E undertakes no obligation to revise or update its forward-looking statements whether as a result of new information, future events, or otherwise.

 

6


D&E COMMUNICATIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, expect per share amounts)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     (unaudited)     (Unaudited)        
     2008     2007     2008     2007  

OPERATING REVENUES

        

Communication service revenues

   $ 35,972     $ 37,261     $ 143,926     $ 146,631  

Communication products sold

     592       801       2,429       3,046  

Other

     916       712       3,096       2,872  
                                

Total operating revenues

     37,480       38,774       149,451       152,549  
                                

OPERATING EXPENSES

        

Communication service expenses (exclusive of depreciation and amortization below)

     11,649       12,353       47,735       49,528  

Cost of communication products sold

     471       690       1,965       2,496  

Depreciation and amortization

     6,961       7,812       29,442       34,208  

Marketing and customer services

     3,431       3,412       14,142       13,910  

General and administrative services

     4,889       5,288       21,218       22,610  

Goodwill and intangible asset impairments

     19,600       5,158       45,800       5,158  
                                

Total operating expenses

     47,001       34,713       160,302       127,910  
                                

Operating income (loss)

     (9,521 )     4,061       (10,851 )     24,639  
                                

OTHER INCOME (EXPENSE)

        

Interest expense

     (3,059 )     (3,729 )     (12,312 )     (14,928 )

Other, net

     (681 )     5,164       2,944       8,242  
                                

Total other income (expense)

     (3,740 )     1,435       (9,368 )     (6,686 )
                                

Income (loss) before income taxes and dividends on utility preferred stock

     (13,261 )     5,496       (20,219 )     17,953  

INCOME TAXES AND DIVIDENDS ON UTILITY PREFERRED STOCK

        

Income taxes (benefit)

     (5,442 )     3,492       (9,330 )     7,249  

Dividends on utility preferred stock

     16       16       65       65  
                                

Total income taxes (benefit) and dividends on utility preferred stock

     (5,426 )     3,508       (9,265 )     7,314  
                                

NET INCOME (LOSS)

   $ (7,835 )   $ 1,988     $ (10,954 )   $ 10,639  
                                

Weighted average common shares outstanding (basic)

     14,444       14,420       14,471       14,399  

Weighted average common shares outstanding (diluted)

     14,444       14,519       14,471       14,471  

BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE

        

Net income (loss) per common share

   $ (0.54 )   $ 0.14     $ (0.76 )   $ 0.74  
                                

Dividends per common share

   $ 0.12     $ 0.12     $ 0.50     $ 0.50  
                                

 

7


D&E COMMUNICATIONS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands)

 

     December 31,  
     2008     2007  
     (Unaudited)        
ASSETS  

CURRENT ASSETS

    

Cash and cash equivalents

   $ 18,280     $ 17,845  

Accounts and notes receivable, net of reserves of $466 and $500

     13,086       14,688  

Inventories

     2,651       2,666  

Prepaid expenses

     9,367       2,887  

Other

     2,500       2,520  
                

TOTAL CURRENT ASSETS

     45,884       40,606  
                

PROPERTY, PLANT AND EQUIPMENT

    

In service

     417,209       396,659  

Under construction

     5,235       6,648  
                
     422,444       403,307  

Less accumulated depreciation

     258,642       237,243  
                
     163,802       166,064  
                

OTHER ASSETS

    

Goodwill

     138,441       137,623  

Intangible assets, net of accumulated amortization

     97,344       148,376  

Other

     7,449       8,512  
                
     243,234       294,511  
                

TOTAL ASSETS

   $ 452,920     $ 501,181  
                
LIABILITIES AND SHAREHOLDERS’ EQUITY     

CURRENT LIABILITIES

    

Long-term debt maturing within one year

   $ 7,076     $ 7,071  

Accounts payable and accrued liabilities

     10,690       17,188  

Accrued taxes

     543       1,093  

Accrued interest and dividends

     1,178       816  

Advance billings, customer deposits and other

     4,706       4,709  

Derivative financial instruments

     3,091       1,053  
                

TOTAL CURRENT LIABILITIES

     27,284       31,930  
                

LONG-TERM DEBT

     179,054       186,879  
                

OTHER LIABILITIES

    

Deferred income taxes

     50,071       70,977  

Defined benefit plans

     34,749       15,465  

Other

     5,181       6,610  
                
     90,001       93,052  
                

PREFERRED STOCK OF UTILITY SUBSIDIARY, Series A 4 1/2%, par value $100, cumulative, callable at par at the option of the Company, authorized 20,000 shares, outstanding 14 shares

     1,446       1,446  
                

COMMITMENTS AND CONTINGENCIES

    

SHAREHOLDERS’ EQUITY

    

Common stock, par value $0.16, authorized shares-100,000; issued shares-16,187 at December 31, 2008 and 16,092 at December 31, 2007, outstanding shares-14,410 at December 31, 2008 and 14,425 at December 31, 2007

     2,590       2,575  

Additional paid-in capital

     164,526       163,560  

Accumulated other comprehensive income (loss)

     (21,908 )     (7,216 )

Retained earnings

     29,917       48,147  

Treasury stock at cost, 1,777 shares at December 31, 2008 and 1,667 shares at December 31, 2007

     (19,990 )     (19,192 )
                
     155,135       187,874  
                

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 452,920     $ 501,181  
                

 

8


D&E COMMUNICATIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 

     2008     2007  
     (Unaudited)        

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net income (loss)

   $ (10,954 )   $ 10,639  

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     29,442       34,208  

Bad debt expense

     731       693  

Deferred income taxes

     (10,761 )     (3,500 )

Gain from cash recovery of note receivable

     —         (5,500 )

Gain from life insurance proceeds

     —         (588 )

Stock-based compensation expense

     501       425  

Gain on retirement of property, plant and equipment

     (141 )     (134 )

Goodwill and intangible asset impairments

     45,800       5,158  

Termination of lease guarantee

     (2,904 )     —    

Note receivable reserve

     900       125  

Changes in operating assets and liabilities:

    

Accounts receivable

     870       656  

Inventories

     14       38  

Prepaid expenses

     (6,484 )     422  

Accounts payable and accrued liabilities

     (3,413 )     1,795  

Accrued taxes and accrued interest

     (187 )     571  

Advance billings, customer deposits and other

     (3 )     (170 )

Defined benefit plans

     (3,744 )     (1,757 )

Other, net

     20       (933 )
                

Net Cash Provided by Operating Activities

     39,687       42,148  
                

CASH FLOWS FROM INVESTING ACTIVITIES

    

Purchases of property, plant and equipment

     (24,697 )     (22,457 )

Proceeds from sale of property, plant and equipment

     785       777  

Purchases of short-term investments

     —         (3,187 )

Proceeds from sale of short-term investments

     —         10,933  

Collection of notes receivable

     141       5,879  

Life insurance proceeds

     —         1,000  

Acquisition of intangible assets

     (70 )     (606 )
                

Net Cash Used in Investing Activities

     (23,841 )     (7,661 )
                

CASH FLOWS FROM FINANCING ACTIVITIES

    

Dividends on common stock

     (6,947 )     (6,885 )

Payments on long-term debt

     (7,821 )     (13,066 )

Proceeds from issuance of common stock and stock options exercised

     118       205  

Excess tax benefits from stock compensation plans

     37       51  

Purchase of treasury stock

     (798 )     (48 )
                

Net Cash Used in Financing Activities

     (15,411 )     (19,743 )
                

INCREASE IN CASH AND CASH EQUIVALENTS

     435       14,744  

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     17,845       3,101  
                

CASH AND CASH EQUIVALENTS, END OF YEAR

   $ 18,280     $ 17,845  
                

 

9