424B5 1 d424b5.txt 424B5 FILING PROSPECTUS SUPPLEMENT (To Prospectus Dated May 21, 2001) [LOGO OF WELLS FARGO] Wells Fargo Mortgage Backed Securities 2001-15 Trust Issuer WELLS FARGO ASSET SECURITIES CORPORATION Seller $707,480,087 (Approximate) Mortgage Pass-Through Certificates, Series 2001-15 Principal and interest payable monthly, commencing in July 2001 You should carefully consider the risk factors beginning on page S-20 of this prospectus supplement. Neither the offered certificates nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality. The offered certificates will represent interests in the trust only and will not represent interests in or obligations of the seller or any affiliate of the seller. This prospectus supplement may be used to offer and sell the offered certificates only if accompanied by the prospectus. The Trust Will Issue-- . Two groups consisting of forty classes of senior Class A Certificates. . Six classes of Class B Certificates, all of which are subordinated to, and provide credit enhancement for, the Class A Certificates. Each class of Class B Cer- tificates is also subordinated to each class of Class B Certificates, if any, with a lower number. The classes of offered certificates are listed under the heading "Offered Certificates" in the table beginning on page S-4. The yield to maturity of the interest only certificates and the principal only certificates will be particularly sensitive to the rate of principal payments on certain mortgage loans in the trust estate as more fully described in this prospectus supplement. If you are purchasing such certificates, you should consider the risk that a slower, in the case of the principal only certificates, or faster, in the case of the interest only certificates, than anticipated rate of principal payments on such mortgage loans will have a negative effect on the yield to maturity of your certificates. The weighted average lives of the Class II-A-10 through Class II-A-23 Certificates, which are companion certificates, will be highly sensitive to the rate of principal payments on the mortgage loans in the second loan group. Such certificates may not be an appropriate investment for individual investors who seek a distribution of a particular amount of principal on a specific date or an otherwise predictable stream of distributions. The Assets of the Trust Will Include-- . Two pools of fully amortizing, one- to four-family, residential first mortgage loans (excluding the fixed retained yield described in this prospectus supplement), substantially all of which loans have original terms to stated maturity of approximately 30 years. Neither the SEC nor any state securities commission has approved the certificates offered by this prospectus supplement or determined that this prospectus supplement or the prospectus is accurate or complete. Any representation to the contrary is a criminal offense. Greenwich Capital Markets, Inc. will purchase the Class A Certificates from the seller and offer them to investors at varying prices to be determined at the time of sale. Wells Fargo Brokerage Services, LLC will purchase the Class B Certificates offered by this prospectus supplement from the seller and offer them at varying prices to be determined at the time of sale. LaSalle National Bank, as dealer, will also offer the Class II-A-10 through Class II-A-23 Cer- tificates to investors at varying prices to be determined at the time of sale. The offered certificates will be available for delivery to investors on or about June 28, 2001. Total proceeds to the seller for the offered certificates will be approximately $699,574,718 before deducting expenses estimated at $515,000 plus accrued interest (other than for the Class A-PO Certificates) from June 1, 2001 to June 28, 2001. [LOGO OF GREENWICH CAPITAL] Wells Fargo Brokerage Services, LLC LaSalle National Bank The date of this prospectus supplement is June 25, 2001 1 IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS Information is provided to you about the offered certificates in two separate documents that progressively provide more detail: . the accompanying prospectus, which provides general information, some of which may not apply to your certificates and . this prospectus supplement, which describes the specific terms of your certificates. If the description of the terms of your certificates varies between this pro- spectus supplement and the accompanying prospectus, you should rely on the in- formation in this prospectus supplement. Cross-references are included in this prospectus supplement and the accompa- nying prospectus to captions in these materials where you can find further re- lated discussions. The following Table of Contents and the Table of Contents included in the accompanying prospectus provide the pages on which these cap- tions are located. You can find a listing of the pages where capitalized terms used in this pro- spectus supplement and the accompanying prospectus are defined under the cap- tion "Index of Significant Prospectus Supplement Definitions" beginning on page S-137 in this document and under the caption "Index of Significant Definitions" beginning on page 138 in the accompanying prospectus. Any capitalized terms used but not defined in this prospectus supplement have the meanings assigned in the prospectus. S-2 TABLE OF CONTENTS PROSPECTUS SUPPLEMENT
Page ---- Summary Information........................................................ S-6 Risk Factors............................................................... S-21 Prepayments May Adversely Affect Yield.................................... S-21 Geographic Concentration May Increase Risk of Loss Because of Adverse Economic Conditions or Natural Disasters................................. S-22 Distributions of Principal on the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates Will be Made to Different Holders at Different Times........ S-22 Subordination of Class B Certificates Increases Risk of Loss.............. S-23 Class B Certificates Provide Subordination for Both Certificate Groups.... S-23 Rights of Beneficial Owners May Be Limited By Book-Entry System for Certain Classes of Class A Certificates.................................. S-24 Certificates May Not Be Appropriate For Certain Individual Investors...... S-24 Weighted Average Lives of the Companion Certificates Will Be Highly Sensitive to the Rate and Timing of Principal Prepayments................ S-25 Residual Certificates May Have Adverse Tax Consequences................... S-26 Forward Looking Statements................................................. S-27 Description of the Certificates............................................ S-27 General................................................................... S-27 Denominations; Form of Certificates....................................... S-27 Distributions............................................................. S-28 Interest.................................................................. S-33 Principal (Including Prepayments)......................................... S-40 Calculation of Amount to be Distributed on the Certificates.............. S-40 Allocation of Amount to be Distributed on the Class A Certificates....... S-49 Principal Payment Characteristics of the PAC Certificates and PAC Component, the Scheduled Certificates and Scheduled Component and the Companion Certificates and Companion Component.......................... S-69 Additional Principal Payment Characteristics of the Scheduled Certificates and the Scheduled Component................................ S-71 Distributions in Reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II- A-17 Certificates........................................................ S-72 Cross-Collateralization................................................... S-76 Additional Rights of the Class I-A-R and Class I-A-LR Certificateholders.. S-77 Periodic Advances......................................................... S-78 PMI Advances.............................................................. S-78 Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates...................................... S-78
Page ----- Subordination of Class B Certificates................................... S-80 Allocation of Losses................................................... S-81 Description of the Mortgage Loans........................................ S-85 General................................................................. S-85 Mortgage Loan Underwriting.............................................. S-85 Group I Mortgage Loan Data.............................................. S-91 Group II Mortgage Loan Data............................................. S-95 Mandatory Repurchase or Substitution of Mortgage Loans.................. S-98 Optional Repurchase of Defaulted Mortgage Loans......................... S-98 Optional Substitution of the Mortgage Loans............................. S-98 Prepayment and Yield Considerations...................................... S-98 Sensitivity of the Class I-A-7 Certificates............................. S-115 Sensitivity of the Class II-A-8 Certificates............................ S-116 Sensitivity of the Class II-A-9 Certificates............................ S-117 Sensitivities of the Class I-A-PO and Class II-A-PO Certificates ....... S-118 Yield Considerations with Respect to the Class B-2 and Class B-3 Certificates........................................................... S-119 Pooling and Servicing Agreement.......................................... S-122 General................................................................. S-122 Distributions........................................................... S-122 Voting.................................................................. S-122 Trustee................................................................. S-123 Trust Administrator..................................................... S-123 Master Servicer......................................................... S-123 Special Servicing Agreements............................................ S-123 Optional Termination.................................................... S-124 Servicing of the Mortgage Loans.......................................... S-124 The Servicers........................................................... S-125 Servicer Custodial Accounts............................................. S-125 Unscheduled Principal Receipts.......................................... S-126 Anticipated Changes in Servicing........................................ S-126 Fixed Retained Yield; Servicing Compensation and Payment of Expenses.... S-127 Servicer Defaults....................................................... S-128 Delinquency and Foreclosure Experience................................... S-128 General................................................................. S-128 National City Mortgage Co.--Delinquency and Foreclosure Experience...... S-129 Federal Income Tax Considerations........................................ S-130 Regular Certificates.................................................... S-130 Residual Certificate.................................................... S-131 Recent Tax Law Changes.................................................. S-133 ERISA Considerations..................................................... S-133 Legal Investment......................................................... S-134 Secondary Market......................................................... S-134 Underwriting............................................................. S-134 Legal Matters............................................................ S-135 Use of Proceeds.......................................................... S-135 Ratings.................................................................. S-136 Index of Significant Prospectus Supplement Definitions................... S-137
S-3 THE SERIES 2001-15 CERTIFICATES
Initial Rating of Offered Initial Pass- Certificates(3) Principal Through ----------------- Class or Component Balance(1) Rate Principal Types(2) Interest Types(2) S&P Moody's ------------------ ----------- ------- ------------------------------- ------------------- ------- --------- Offered Certificates Class I-A-1............. $26,715,000 6.000% Senior, Planned Amortization, Fixed Rate AAA Aaa Accretion Directed, Lockout Class I-A-2............. $32,000,000 6.500% Senior, Planned Amortization, Fixed Rate AAA Aaa Accretion Directed, Lockout Class I-A-3............. $41,521,000 6.350% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed Class I-A-4............. $40,075,000 6.250% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed, Lockout Class I-A-5............. $ 4,453,000 6.250% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed, Lockout Class I-A-6............. $10,717,000 6.750% Senior, Companion Accrual, Fixed Rate AAA Aaa Class I-A-7............. $61,394,000 (4) Senior, Component (4) AAA Aaa Class I-A-8............. $49,312,000 6.125% Senior, Planned Amortization, Fixed Rate AAA Aaa Accretion Directed Class I-A-9............. $ 9,648,000 7.500% Senior, Planned Amortization, Fixed Rate AAA Aaa Accretion Directed Class I-A-10............ $ 7,130,000 6.350% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed Class I-A-11............ $17,250,000 6.350% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed Class I-A-12............ $ 95,000 6.350% Senior, Scheduled Amortization, Accrual, Fixed Rate AAA Aaa Accretion Directed Class I-A-13............ $ 550,000 6.350% Senior, Planned Amortization, Accrual, Fixed Rate AAA Aaa Accretion Directed Class I-A-PO............ $ 323,770 (5) Senior, Ratio Strip Principal Only AAA Aaa Class I-A-R............. $ 50 6.750% Senior, Sequential Pay Fixed Rate AAA None Class I-A-LR............ $ 50 6.750% Senior, Sequential Pay Fixed Rate AAA None Class II-A-1 ........... $77,364,000 6.000% Senior, Planned Amortization Fixed Rate AAA Aaa Class II-A-2............ $89,736,000 6.750% Senior, Planned Amortization Fixed Rate AAA Aaa Class II-A-3............ $52,559,000 6.750% Senior, Planned Amortization Fixed Rate AAA Aaa Class II-A-4............ $ 5,990,000 6.750% Senior, Planned Amortization Fixed Rate AAA Aaa Class II-A-5............ $60,256,000 6.750% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed Class II-A-6............ $11,054,000 6.750% Senior, Scheduled Amortization, Fixed Rate AAA Aaa Accretion Directed Class II-A-7............ $16,772,000 6.750% Senior, Companion Accrual, Fixed Rate AAA Aaa Class II-A-8............ $ 2,590,929 (5) Senior, Companion Principal Only AAA Aaa Class II-A-9............ (6) 6.750% Senior, Notional Amount Interest Only, AAA Aaa Fixed Rate Class II-A-10........... $ 3,198,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-11........... $ 1,442,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-12........... $ 2,000,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-13........... $ 500,000 7.000% Senior, Accretion Directed, Fixed Rate AAA Aaa Companion Class II-A-14........... $12,110,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-15........... $ 6,728,000 7.000% Senior, Companion Fixed Rate AAA Aaa
S-4
Initial Rating of Offered Initial Pass- Certificates(3) Principal Through Interest ----------------- Class or Component Balance(1) Rate Principal Types(2) Types(2) S&P Moody's ------------------ ----------- ------- ----------------------- -------------- ------- --------- Class II-A-16........... $ 8,291,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-17........... $ 7,218,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-18........... $ 6,895,000 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-19........... $ 9,073,071 7.000% Senior, Companion Fixed Rate AAA Aaa Class II-A-20........... $ 3,250,000 7.000% Senior, Accretion Fixed Rate AAA Aaa Directed, Companion Class II-A-21........... $ 2,750,000 7.000% Senior, Accretion Fixed Rate AAA Aaa Directed, Companion Class II-A-22........... $ 3,250,000 7.000% Senior, Accretion Fixed Rate AAA Aaa Directed, Companion Class II-A-23........... $ 3,250,000 7.000% Senior, Companion Accrual, AAA Aaa Fixed Rate Class II-A-PO........... $ 70,217 (5) Senior, Ratio Strip Principal AAA Aaa Only Class B-1............... $11,755,000 6.750% Subordinated Fixed Rate AA None Class B-2............... $ 4,988,000 6.750% Subordinated Fixed Rate A None Class B-3............... $ 3,206,000 6.750% Subordinated Fixed Rate BBB None Components Class I-A-7A............ $18,020,000 6.750% Planned Accrual, N/A N/A Amortization, Fixed Rate Lockout Class I-A-7B............ $29,168,000 6.750% Companion, Lockout Accrual, N/A N/A Fixed Rate Class I-A-7C............ (7) 6.750% Notional Amount Interest Only, N/A N/A Fixed Rate Class I-A-7D............ (7) 6.750% Notional Amount Interest Only, N/A N/A Fixed Rate Class I-A-7E............ $14,206,000 6.750% Scheduled Amortization, Accrual, N/A N/A Accretion Directed Fixed Rate Class I-A-7F............ (7) 6.750% Notional Amount Interest Only, N/A N/A Fixed Rate Non-Offered Certificates Class B-4............... $ 1,781,000 6.750% Subordinated Fixed Rate N/A N/A Class B-5............... $ 1,781,000 6.750% Subordinated Fixed Rate N/A N/A Class B-6............... $ 1,426,210 6.750% Subordinated Fixed Rate N/A N/A
------------------ (1) Approximate. The initial principal balances are subject to adjustment as described in this prospectus supplement. (2) See "Description of the Certificates -- Categories of Classes of Certifi- cates" in the prospectus for a description of the principal and interest categories listed. (3) A description of the ratings of the offered certificates is set forth under the heading "Rating of Certificates" on page S-6 of the Summary Information and under "Ratings" in the main text of this prospectus supplement. (4) The Class I-A-7 Certificates will be deemed for purposes of the distribu- tion of interest and principal to consist of six components as described in the table. The components are not severable. (5) The Class I-A-PO, Class II-A-8 and Class II-A-PO Certificates are principal only certificates and will not be entitled to distributions in respect of interest. (6) The Class II-A-9 Certificates are interest only certificates, have no principal balance and will bear interest on the notional amount, initially approximately $8,596,000, as described in this prospectus supplement under "Description of the Certificates -- Interest." (7) The Class I-A-7C, Class I-A-7D and Class I-A-7F Components are interest only components, have no principal balance and will bear interest on their notional amounts, initially approximately $7,437,392, $4,153,518 and $3,298,370, respectively, as described in this prospectus supplement under "Description of the Certificates -- Interest." S-5 SUMMARY INFORMATION . This summary highlights selected information from this document, but does not contain all of the information that you should consider in making your in- vestment decision. Please read this entire prospectus supplement and the ac- companying prospectus carefully for additional detailed information about the offered certificates. RELEVANT PARTIES Issuer The Wells Fargo Mortgage Backed Securities 2001-15 Trust will own the mortgage loans and issue the certificates. Seller Wells Fargo Asset Securities Corporation will acquire the mortgage loans from Wells Fargo Home Mortgage, Inc., an affiliate of the seller and the master servicer, and will transfer the mortgage loans into the trust. Master Servicer Wells Fargo Bank Minnesota, National Association, an affiliate of the seller and Wells Fargo Home Mortgage, Inc., will supervise the servicers of the mort- gage loans and perform certain other duties with respect to the certificates. Servicers Wells Fargo Home Mortgage, Inc. and one or more other servicers approved by the master servicer will provide customary servicing functions with respect to the mortgage loans under servicing agreements assigned to the trust. Trustee United States Trust Company of New York will be the trustee of the trust. Trust Administrator First Union National Bank will be the trust administrator of the trust. RATING OF CERTIFICATES The trust will not issue the offered certificates unless they have received at least the ratings set forth in the table beginning on page S-4 from Standard and Poor's, a division of The McGraw Hill Companies, Inc. and, if applicable, Moody's Investors Service, Inc. . The ratings of the rating agencies are not recommendations to buy, sell or hold the certificates rated. A rating may be revised or withdrawn at any time by the assigning rating agency. . The ratings do not address the possibility that, as a result of principal prepayments, the yield on your certificate may be lower than anticipated. . The ratings do not address the possibility that if you hold the Class II-A-9 Certificates, you may not recover your initial investment as a result of principal prepayments on the mortgage loans. See "-- Effects of Prepayments on Your Investment Expectations" below and "-- Ratings" in this prospectus supplement. DESCRIPTION OF CERTIFICATES The Mortgage Pass-Through Certificates, Series 2001-15 will be issued on the closing date which will be on or about June 28, 2001. The certificates consist of: . the forty classes of senior Class A Certificates designated as "Senior" cer- tificates in the table beginning on page S-4. The Class A Certificates will be divided into two certificate groups. The first certificate group will con- sist of sixteen classes and the S-6 second certificate group will consist of twenty-four classes; and . the six classes of junior Class B Certificates designated as "Subordinated" certificates in the table beginning on page S-4. Only the Class A Certificates and the Class B-1, Class B-2 and Class B-3 Cer- tificates are being offered by this prospectus supplement and the accompanying prospectus. The Class B-4, Class B-5 and Class B-6 Certificates are not being offered pursuant to this prospectus supplement and the accompanying prospectus, and the seller may retain or sell such classes. Information provided with re- spect to the Class B-4, Class B-5 and Class B-6 Certificates is included solely to aid your understanding of the offered certificates. See the table beginning on page S-4 for more information with respect to each class of certificates. Principal Balance and Interests Evidenced by the Certificates The certificates will have an approximate total initial principal balance of $712,468,297. Any difference between the total principal balance of the certif- icates as of the date of issuance of the certificates and the approximate total initial principal balance of the certificates as of the date of this prospectus supplement will not exceed 5% of the total initial principal balance of the certificates. Any such difference will be allocated among the various classes of certificates so as to materially retain the characteristics of the offered certificates described in this prospectus supplement. The Class A Certificates in each certificate group will represent interests in the mortgage loans in the related loan group. The Class B Certificates will represent interests in the mortgage loans of both loan groups. The following tables set forth the approximate undivided interest in the prin- cipal balance of the mortgage loans of the applicable loan group(s) that the seller expects each class or group of classes indicated to evidence as of the closing date. --------------------------------------------------------------------------------
Approximate Initial Undivided Interest in the Group I Mortgage Group I Class or Classes Loans ------------------------ ---------------------- Group I-A (other than Class I-A-PO)..................... 96.40% Class I-A-PO............................................ 0.10% ---------- Group I-A (all Classes)............................... 96.50% ========== -------------------------------------------------------------------------------- Approximate Initial Undivided Interest in the Group II Mortgage Group II Class or Classes Loans ------------------------- ---------------------- Group II-A (other than Class II-A-PO)................... 96.48% Class II-A-PO........................................... 0.02% ---------- Group II-A (all Classes).............................. 96.50% ==========
--------------------------------------------------------------------------------
Approximate Initial Undivided Interest in the Class or Classes Mortgage Loans ---------------- --------------- Group I-A (other than Class I-A-PO)............................ 42.22% Class I-A-PO................................................... 0.05% ------ Group I-A (all Classes)...................................... 42.27% Group II-A (other than Class II-A-PO).......................... 54.22% Class II-A-PO.................................................. 0.01% ------ Group II-A (all Classes)..................................... 54.23% Class B-1...................................................... 1.65% Class B-2...................................................... 0.70% Class B-3...................................................... 0.45% Classes B-4, B-5 and B-6....................................... 0.70% ------- Total 100.00% ======= --------------------------------------------------------------------------------
The Class I-A-PO Certificates represent a portion, initially approximately 1.34%, of S-7 the principal balance of the discount mortgage loans in the first loan group. The mortgage loans which have a mortgage interest rate of less than 6.750% af- ter deducting the master servicing fee rate and the applicable servicing fee rate are discount mortgage loans. The Class II-A-PO Certificates represent a portion, initially approximately 0.46%, of the principal balance of the dis- count mortgage loans in the second loan group. The portion of the total princi- pal balance of the mortgage loans in a loan group not represented by the appli- cable Class A-PO Certificates is the non-PO portion and is represented by the other Class A Certificates of the related certificate group and the Class B Certificates. The following tables set forth for the classes or groups of classes indicated the approximate undivided interest in the non-PO portion of the total principal balance of the mortgage loans of the related loan group that the seller expects such classes or group of classes indicated to evidence as of the closing date. --------------------------------------------------------------------------------
Approximate Initial Undivided Interest in the Non-PO Portion for Loan Group I ----------------------- Group I Class or Classes Percentage In dollars ------------------------ ---------- ------------ Group I-A (other than Class I-A-PO)..................... 96.50% $300,860,100 ----- ------------ Totals................................................ 96.50% $300,860,100 ===== ============ -------------------------------------------------------------------------------- Approximate Initial Undivided Interest in Non-PO Portion for Loan Group II ----------------------- Group II Class or Classes Percentage In dollars ------------------------- ---------- ------------ Group II-A (other than Class II-A-PO)................... 96.50% $386,277,000 ----- ------------ Totals................................................ 96.50% $386,277,000 ===== ============ --------------------------------------------------------------------------------
-------------------------------------------------------------------------------
Approximate Initial Undivided Interest in Total Non-PO Class or Classes Portion ---------------- -------------------- Group I-A (other than Class I-A-PO)....................... 42.25% $300,860,100 Group II-A (other than Class II-A-PO)..................... 54.25% $386,277,000 Class B................................................... 3.50% $ 24,937,210 ------ ------------ Totals.................................................. 100.00% $712,074,310 ====== ============ -------------------------------------------------------------------------------
The relative interests in the applicable initial non-PO portion of the princi- pal balance of the mortgage loans in a loan group represented by the Class A Certificates of the related certificate group, other than the Class A-PO Cer- tificates of such certificate group and the Class B Certificates are subject to change over time because: . certain unscheduled principal payments on the mortgage loans in a loan group will be disproportionately allocated to the Class A Certificates of the re- lated certificate group, other than the Class A-PO Certificates of such cer- tificate group, for a specified period; and . certain losses and certain shortfalls on the mortgage loans in a loan group will be allocated first to the classes of Class B Certificates in reverse nu- merical order prior to the allocation of such losses and shortfalls to the Class A Certificates of the related certificate group, as discussed in "De- scription of the Certificates -- Distributions" and "-- Subordination of Class B Certificates" in this prospectus supplement. . under specific circumstances, certain scheduled and unscheduled principal payments on the mortgage loans of a loan group otherwise distributable to the Class B Certificates may be allocated to the unrelated certificate group of Class A Certificates, other than the Class A-PO Certificates of such certifi- cate group, as discussed in S-8 "Description of the Certificates -- Cross-Collateralization" in this prospec- tus supplement. Forms of Certificates; Denominations Your certificates will be issued either in book-entry form or in fully regis- tered, certificated form. The table under "Description of the Certificates -- Denominations; Form of Certificates" in this prospectus supplement sets forth the original certificate form, the minimum denomination and the incremental de- nomination of the offered certificates. The offered certificates are not intended to be directly or indirectly held or beneficially owned by anyone in amounts lower than such minimum denominations. MORTGAGE POOL The mortgage loans, which are the source of distributions to holders of the certificates, will consist of conventional, fixed interest rate, monthly pay, fully amortizing, one- to four-family, residential first mortgage loans. Some of the mortgage loans may be loans secured by shares issued by non-profit coop- erative housing corporations. The mortgage loans will be divided into two loan groups and will consist of mortgage loans substantially all of which have original terms to maturity of approximately 30 years. The mortgage loans in the first loan group will be, ex- cept to the extent of cross-collateralization payments described herein, the primary source of distributions to holders of the Class A Certificates in the first certificate group and the source of a portion of the distributions to holders of the Class B Certificates. The mortgage loans in the second loan group will be, except to the extent of cross-collateralization payments de- scribed herein, the primary source of distributions to holders of the Class A Certificates in the second certificate group and the source of a portion of the distributions to holders of the Class B Certificates. The seller expects the mortgage loans to have the further specifications set forth in the following table and under the heading "Description of the Mortgage Loans" in this prospectus supplement. S-9 GROUP I MORTGAGE LOANS SELECTED MORTGAGE LOAN DATA (as of the Cut-Off Date) (approximate) Cut-Off Date: June 1, 2001 Number of Mortgage Loans: 754 Aggregate Unpaid Principal Balance: $312,107,758 Range of Unpaid Principal Balances: $126,701 to $1,347,897 Average Unpaid Principal Balance: $413,936 Range of Mortgage Interest Rates: 6.500% to 8.500% Weighted Average Mortgage Interest Rate: 7.494% Range of Remaining Terms to Stated Maturity: 240 months to 360 months Weighted Average Remaining Term to Stated Maturity: 355 months Range of Original Loan-to-Value Ratios: 21.25% to 95.00% Weighted Average Original Loan-to-Value Ratio: 70.85% Geographic Concentration of Mortgaged Properties Securing Mortgage Loans in Excess of 5% of the Aggregate Unpaid Principal Balance: California 30.91% Maryland 6.50% New Jersey 6.28% Virginia 5.36% Colorado 5.35% Maximum Five-Digit Zip Code Concentration: 0.79%
----------------- Information concerning the discount mortgage loans and non-discount mortgage loans is set forth under "Description of the Mortgage Loans." -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- GROUP II MORTGAGE LOANS SELECTED MORTGAGE LOAN DATA (as of the Cut-Off Date) Cut-Off Date: June 1, 2001 Number of Mortgage Loans: 961 Aggregate Unpaid Principal Balance: $400,360,540 Range of Unpaid Principal Balances: $59,459 to $1,492,918 Average Unpaid Principal Balance: $416,608 Range of Mortgage Interest Rates: 6.875% to 9.000% Weighted Average Mortgage Interest Rate: 7.553% Range of Remaining Terms to Stated Maturity: 237 months to 360 months Weighted Average Remaining Term to Stated Maturity: 357 months Range of Original Loan-to-Value Ratios: 20.00% to 95.00% Weighted Average Original Loan-to-Value Ratio: 70.67% Geographic Concentration of Mortgaged Properties Securing Mortgage Loans in Excess of 5% of the Aggregate Unpaid Principal Balance: California 39.81% Colorado 5.84% Maryland 5.70% Maximum Five-Digit Zip Code Concentration: 0.96%
----------------- Information concerning the discount mortgage loans and the non-discount mort- gage loans is set forth under "Description of the Mortgage Loans." -------------------------------------------------------------------------------- S-10 Changes to Mortgage Pools The seller may remove mortgage loans from a loan group, or may make substitu- tions for certain mortgage loans, in advance of the closing date. After the issuance of the certificates, the seller may remove certain mortgage loans from a loan group through repurchase or, under certain circumstances, may make substitutions for certain mortgage loans. See "Description of the Mortgage Loans" in this prospectus supplement. Optional Termination of the Trust The seller may, subject to certain conditions including the then-remaining size of the pool, purchase all outstanding mortgage loans in the trust estate and thereby effect early retirement of the certificates. See "Pooling and Servicing Agreement -- Optional Termination" in this prospectus supplement. Underwriting Standards Approximately 96.76% (by aggregate unpaid principal balance as of the cut-off date) of the mortgage loans in the first loan group and approximately 55.75% (by aggregate unpaid principal balance as of the cut-off date) of the mortgage loans in the second loan group were generally originated in conformity with the underwriting standards described in the prospectus under the heading "The Mort- gage Loan Programs -- Mortgage Loan Underwriting -- WFHM Underwriting." In certain instances, Wells Fargo Home Mortgage, Inc. may have granted exceptions to the underwriting standards. The remaining approximate 3.24% of the mortgage loans in the first loan group and approximate 44.25% of the mortgage loans in the second loan group were pur- chased by Wells Fargo Home Mortgage, Inc. in bulk purchase transactions and were underwritten using underwriting standards which may vary from the under- writing standards. However, Wells Fargo Home Mortgage, Inc. has in each case reviewed the underwriting standards applied to the bulk purchase underwritten loans and determined that those standards were not materially different than the underwriting standards. See "Description of the Mortgage Loans" in this prospectus supplement and "The Mortgage Loan Programs -- Mortgage Loan Underwriting" in the prospectus. DISTRIBUTIONS OF PRINCIPAL AND INTEREST TO CERTIFICATEHOLDERS Distributions of principal and interest will be made on the certificates on the 25th day of each month, or the following business day if the 25th day is not a business day, commencing in July 2001. On each distribution date the amount available for distribution on the certificates relating to each loan group, which consists of those payments, recoveries, advances and other receipts in respect of the mortgage loans in the loan group which are available for distri- bution on such date, will be distributed generally in the following order of priority: . first, pro rata, to the holders of the Class A Certificates of the related certificate group, in respect of interest which they are entitled to receive on such distribution date; . second, to the holders of the Class A Certificates of the related certificate group in respect of principal which they are entitled to receive on such dis- tribution date; and . third, to the holders of the Class B Certificates in numerical order begin- ning with the Class B-1 Certificates in respect of in- S-11 terest and principal which they are entitled to receive on such distribution date. However, if you are purchasing a class of accrual certificates or the Class I- A-7 Certificates, which have accrual components, you will not receive interest distributions with respect to your certificates or such components until either the principal balances of certain accretion directed certificates have been re- duced to zero or the principal balances of the Class B Certificates have been reduced to zero. Until then, interest which would otherwise be distributed on your class of accrual certificates or accrual component will be added to the principal balance of such class of accrual certificates or accrual component and will be distributed instead as principal to certain classes of Class A Cer- tificates or components as specified under "Description of the Certificates -- Principal (Including Prepayments)" in this prospectus supplement. In addition, certain payments of principal to which the Class A-PO Certificates of a certificate group are entitled on a distribution date, will only be paid out of amounts otherwise distributable as principal to the Class B Certificates on such distribution date. See "Description of the Certificates -- Principal (Including Prepayments)" in this prospectus supplement. Interest Distributions The amount of interest which will accrue on your certificates, unless you own a Class I-A-7, Class II-A-8 or Class A-PO Certificate, each month is equal to: . 1/12th of the pass-through rate for your class of certificates multiplied by the outstanding principal balance, or notional amount, in the case of the Class II-A-9 Certificates, of such class on the related distribution date mi- nus . the amount of certain interest shortfalls arising from the timing of prepay- ments on the mortgage loans and interest losses allocated to your class of certificates, as described under "Description of the Certificates -- Inter- est" in this prospectus supplement. Because the Class II-A-8 and Class A-PO Certificates are principal only certif- icates, if you own a Class II-A-8 or Class A-PO Certificate, you will not be entitled to distributions of interest. The amount of interest that will accrue on your Class I-A-7 Certificates is equal to the sum of the interest that will accrue on each component of such class as described under "Description of the Certificates -- Interest" in this prospectus supplement. The allocation of interest distributions among the Class A Certificates of a certificate group will be made as described under "Description of the Certifi- cates -- Distributions" and "-- Interest" in this prospectus supplement. Principal Distributions The calculation of the amount of principal which each class of offered certifi- cates is entitled to receive on each distribution date and the priority of principal distributions among the Class A Certificates of each certificate group are described under "Description of the Certificates -- Distributions" and "-- Principal (Including Prepayments)" in this prospectus supplement. Special Procedures for Principal Distributions on the Class II-A-10, Class II- A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates If you are purchasing Class II-A-10, Class II-A-11, Class II-A-12, Class II-A- 13, Class II-A-15 or Class II-A-17 Certificates, you S-12 should consider that your receipt of a distribution of principal is not only dependent upon the rate and timing of principal payments (including prepay- ments) made on the mortgage loans in the second loan group and the Class II-A- 10, Class II-A-11, Class II-A-12, II-A-13, Class II-A-15 or Class II-A-17 Cer- tificates' entitlement to receive principal payments relative to that of other classes in the second certificate group, but also upon a special procedure for allocation of principal distributions to which the Class II-A-10, Class II-A- 11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates are subject. Subject to certain limitations described herein, representatives of deceased holders of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates and living holders of the Class II- A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A- 17 Certificates have the right to request distributions of principal on their certificates and, to the extent funds are available for the distribution of principal on such class, the trust administrator or other paying agent will honor such requests. In addition, to the extent principal is available to be distributed to the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates in excess of the amount of requests described above with respect to such class, such amounts will be distributed to holders of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates by random lot. Upon the occurrence of certain events, principal distributions will no longer be made by request or random lot but will be made pro rata among the Class II-A-10, Class II-A-11, Class II-A- 12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates. Because of these special procedures for distributing principal to the Class II- A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II- A-17 Certificates, before purchasing Class II-A-10, Class II-A-11, Class II-A- 12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates, you should con- sider that funds may not be available to make distributions of principal to you on any particular distribution date, even if you have requested a distribution of principal. In addition, because of the random lot procedure, you may receive a distribution of principal on your Class II-A-10, Class II-A-11, Class II-A- 12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates even if you have not requested a distribution of principal. Because these classes of certificates are companion certificates, the amount available for distributions of principal will be highly sensitive to the rate of principal prepayments on the mortgage loans in the second loan group. During periods of faster prepayments you are more likely to receive a distribution of principal even if you have not requested a distribution of principal. See "Risk Factors -- Distributions of Principal on the Class II-A-10, Class II- A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certifi- cates Will be Made to Different Holders at Different Times" and "Description of the Certificates -- Distributions in Reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates" and "-- Principal (Including Prepayments) --Princi- pal Payment Characteristics of the PAC Certificates and PAC Component, the Scheduled Certificates and Scheduled Component and the Companion Certificates and Companion Component" in this prospectus supplement. S-13 Credit Enhancement The rights of the holders of each class of Class B Certificates to receive dis- tributions will be subordinated to the rights of the holders of the Class A Certificates to receive distributions and to the rights of the holders of the classes of Class B Certificates, if any, with lower numerical designations to receive distributions. In general, the protection afforded the holders of more senior classes of cer- tificates by means of this subordination will be effected in two ways: . by the preferential right of the holders of such classes to receive, prior to any distribution being made on any distribution date to the holders of the more junior classes of certificates, the amounts of interest and principal due on the more senior classes of certificates, other than amounts payable to the Class A-PO Certificates as a reimbursement for realized losses, and, if necessary, by the right of such more senior holders to receive future distri- butions on the mortgage loans that would otherwise have been allocated to the holders of the more junior classes of certificates; and . by the allocation to the more junior classes of certificates in inverse order of seniority, until their respective principal balances have been reduced to zero, of losses resulting from the liquidation of defaulted mortgage loans or the bankruptcy of mortgagors prior to the allocation of such losses to the more senior classes of certificates (other than certain losses arising from special hazards, mortgagor fraud or mortgagor bankruptcy). See "Description of the Certificates -- Distributions" and "-- Subordination of Class B Certificates" in this prospectus supplement. In addition, in order to increase the period during which the principal bal- ances of the Class B Certificates remain available as credit enhancement to the Class A Certificates, a disproportionate amount of prepayments and certain unscheduled recoveries with respect to the mortgage loans of each loan group will be allocated to the related certificate group of Class A Certificates in the aggregate, other than the Class A-PO Certificates of such certificate group. This allocation will accelerate the amortization of the Class A Certifi- cates of such certificate group, other than the Class A-PO Certificates of such certificate group, while, in the absence of losses due to the liquidation of defaulted mortgage loans or losses resulting from the bankruptcy of mortgagors, increasing the percentage interest in the principal balance of the mortgage loans in the related loan group evidenced by the Class B Certificates. See "De- scription of the Certificates" and "Prepayment and Yield Considerations" in this prospectus supplement. After the principal balances of the Class B Certificates have been reduced to zero, the principal portion of all losses, other than the portion attributable to the discount mortgage loans in such loan group, will be allocated to the re- lated certificate group of Class A Certificates, other than the Class A-PO Cer- tificates of such certificate group. To the extent such losses arise with re- spect to discount mortgage loans in a loan group, principal losses will be shared among the Class A Certificates of the related certificate group accord- ing to their respective interests in such mortgage loans. The principal portion of any losses borne by the Class A Certificates of a certificate group, other than losses borne by the Class A-PO Certificates of such certificate group, will be shared pro rata by the classes of Class A Certificates of such certifi- cate group, other than the S-14 Class I-A-7 Certificates and the Class A-PO Certificates of such certificate group, and the components, in the case of the first certificate group, based on their then-outstanding principal balances (or, in the case of the accrual cer- tificates and accrual components, their initial principal balances, if lower) and the interest portion of such losses will be shared pro rata by such classes and components based on interest accrued. See "Description of the Certifi- cates-- Interest" and "-- Subordination of Class B Certificates -- Allocation of Losses" in this prospectus supplement. Excess losses on the mortgage loans of a loan group resulting from special haz- ards, mortgagor fraud and mortgagor bankruptcy will be borne by the Class A Certificates of the related certificate group and the Class B Certificates as described in this prospectus supplement under "Description of the Certifi- cates -- Interest" and "Subordination of Class B Certificates -- Allocation of Losses." If you are purchasing Class B Certificates, you should be aware that losses (other than excess losses) from both loan groups will be allocated to your cer- tificates before being borne by the Class A Certificates of either certificate group. If you are purchasing Class A Certificates of a certificate group you should be aware that if the mortgage loans in an unrelated loan group experi- ence a disproportionate amount of losses, the principal balances of the Class B Certificates may be reduced to zero sooner than you anticipated, which in- creases the likelihood that your Class A Certificates may experience losses. In addition, if you are purchasing Class B Certificates, you should consider that under certain circumstances you will not receive any principal distribu- tions from the mortgage loans of a loan group even if the principal balances of the related Class A Certificates have been reduced to zero. Instead, such dis- tributions will be used to pay the Class A Certificates of the unrelated cer- tificate group, other than the Class A-PO Certificates of that certificate group. See "Description of the Certificates -- Cross Collateralization" in this prospectus supplement for a discussion of the circumstances under which this will occur. If you are purchasing Class B Certificates, you should consider that the yield to maturity on each class of Class B Certificates will be more sensitive to losses due to liquidations of the mortgage loans (and the timing thereof) than that on the more senior classes of certificates. The sensitivities of the yields to maturity of the Class B-2 and Class B-3 Cer- tificates to losses are illustrated in the tables under the heading "Prepayment and Yield Considerations -- Yield Considerations with Respect to the Class B-2 and Class B-3 Certificates" in this prospectus supplement. These illustrations are based on default, loss and other assumptions which are unlikely to match actual experience on the mortgage loans; therefore, your results will vary. See "Description of the Certificates -- Subordination of Class B Certificates" in this prospectus supplement. EFFECTS OF PREPAYMENTS ON YOUR INVESTMENT EXPECTATIONS The offered certificates were structured assuming, among other things, that prepayments on the mortgage loans occur at a constant rate of 275% of the stan- dard prepayment assumption, as described in this prospectus supplement under "Prepayment S-15 and Yield Considerations." However, no one can predict the actual rate of pre- payment of principal on the mortgage loans. In deciding whether to purchase any offered certificates, you should make an independent decision as to the appropriate prepayment assumptions to use. If prepayments on the applicable mortgage loans are higher or lower than you an- ticipate, the investment performance of the offered certificates may vary materially and adversely from your investment expectations. In addition, if you are purchasing Class A Certificates you should consider that each certificate group of Class A Certificates, other than the Class A-PO Certificates of that certificate group, in the aggregate will be more sensitive to prepayments on the mortgage loans in the related loan group than the Class B Certificates because such prepayments will be disproportionately allocated to the Class A Certificates of that certificate group, other than the Class A-PO Certificates of that certificate group, then entitled to principal distribu- tions during the nine years beginning on the first distribution date. See "De- scription of the Certificates -- Principal (Including Prepayments)" and "Pre- payment and Yield Considerations" in this prospectus supplement. The actual yield on your certificates may not be equal to the yield you antici- pated at the time of purchase. In addition, even if the actual yield is equal to the yield you anticipated at the time of purchase, the total return on in- vestment you expected or the expected weighted average life of your certifi- cates may not be realized. These effects are summarized below. Yield The actual yield on your certificates in relation to the related pass-through rate will vary depending upon the price you paid for your certificates. . If you purchase an offered certificate, other than a Class I-A-7, Class II-A- 8, Class II-A-9 or Class A-PO Certificate, at an amount equal to its unpaid principal balance -- that is, at "par" --, your effective yield -- assuming that there are no interest shortfalls and assuming the full return of your invested principal -- will approximate the pass-through rate on that certifi- cate. . If you pay less or more than the unpaid principal balance of an offered cer- tificate, other than a Class I-A-7, Class II-A-8, Class II-A-9 or Class A-PO Certificate,-- that is, buy the certificate at a "discount" or "premium," re- spectively then your effective yield -- assuming that there are no interest shortfalls and assuming the full return of your invested principal -- will be higher or lower, respectively, than the pass-through rate on the certificate, because such discount or premium will be amortized over the life of the cer- tificate. The yield on your certificates will also be affected by the rate and timing of prepayments on the mortgage loans. Any deviation in the actual rate of prepay- ments on the mortgage loans from the rate you assumed will affect the period of time over which, or the rate at which, the discount or premium will be amor- tized and, consequently, will cause your actual yield to differ from that which you anticipated. If you purchase Class II-A-9 Certificates, which have no principal balance, your yield will be highly sensitive to both the timing of receipt of prepay- ments and the overall rate of prepayments on the mortgage loans in the second loan group. If you purchase the Class II-A-8 or Class A-PO Certificates, S-16 which do not bear interest, your yield will primarily be a function of the price you paid for your Class II-A-8 or Class A-PO Certificates, the rate and timing of principal payments on the mortgage loans in the second loan group, in the case of the Class II-A-8 Certificates, and the discount mortgage loans in the related loan group, in the case of the Class A-PO Certificates, and losses incurred on the mortgage loans in the second loan group, in the case of the Class II-A-8 Certificates, and the discount mortgage loans in the related loan group, in the case of the Class A-PO Certificates after the aggregate principal balance of the Class B Certificates has been reduced to zero. The particular sensitivities of the Class II-A-8, Class II-A-9 and Class A-PO Certificates are separately displayed in the tables appearing under the heading "Prepayment and Yield Considerations" in this prospectus supplement. If you are purchasing offered certificates at a discount, particularly the Class II-A-8 and Class A-PO Certificates, you should consider the risk that a slower than anticipated rate of principal payments on the mortgage loans in the related loan group, or, in the case of the Class A-PO Certificates, on the dis- count mortgage loans in the related loan group, or either loan group in the case of the Class B Certificates, will have a negative effect on the yield to maturity of your certificates. If you are purchasing offered certificates at a premium or if you are purchas- ing Class II-A-9 Certificates, which have no principal balance, you should con- sider the risk that a faster than anticipated rate of principal payments on the mortgage loans in the related loan group, or either loan group in the case of the Class B Certificates, will have a negative effect on the yield to maturity of your certificates and that a rapid rate of principal payments on the mort- gage loans in the related loan group, or either loan group in the case of the Class B Certificates, could result in the loss of all or part of your initial investment. The Class I-A-7 Certificates consist of six components. If you purchase Class I-A-7 Certificates you will not have a severable interest in the components comprising that class. You will not be able to separately transfer a component. Each component may be affected differently by the rate of principal payments on the mortgage loans in the first loan group and your expected yield may there- fore be affected. The particular sensitivity of the Class I-A-7 Certificates is separately displayed in the table appearing under the heading "Prepayment and Yield Considerations" in this Prospectus Supplement. Reinvestment Risk As stated above, if you purchase an offered certificate at par, other than a Class I-A-7, Class II-A-8, Class II-A-9 or Class A-PO Certificate, fluctuations in the rate of distributions of principal will generally not affect your yield to maturity. However, the total return on your investment, even if you purchase your certificates at par, will be reduced if principal distributions received on your certificates cannot be reinvested at a rate as high as the stated pass- through rate or, in the case of the Class II-A-8 or Class A-PO Certificates, the expected yield, which is based on the price you paid and the rate of pre- payments you anticipated on the mortgage loans in the second loan group, in the case of the Class II-A-8 Certificates, and the discount mortgage loans in the related loan group, in the case of the Class A-PO Certificates. S-17 You should consider the risk that rapid rates of prepayments on the mortgage loans may coincide with periods of low prevailing market interest rates. During periods of low prevailing market interest rates, mortgagors may be expected to prepay or refinance mortgage loans that carry interest rates significantly higher than then-current interest rates for mortgage loans. Consequently, the amount of principal distributions available to you for reinvestment at such low prevailing interest rates may be relatively large. Conversely, slow rates of prepayments on the mortgage loans may coincide with periods of high prevailing market interest rates. During such periods, it is less likely that mortgagors will elect to prepay or refinance mortgage loans and, therefore, the amount of principal distributions available to you for re- investment at such high prevailing interest rates may be relatively small. Weighted Average Life Volatility One indication of the impact of varying prepayment speeds on a security is the change in its weighted average life. . The "weighted average life" of an offered certificate, other than a Class II- A-9 Certificate, is the average amount of time that will elapse between the date of issuance of the certificate and the date on which each dollar in re- duction of the principal balance of the certificate is distributed to the in- vestor. . The "weighted average life" of a Class II-A-9 Certificate is the average amount of time that will elapse between the date of issuance of the certifi- cates and the date on which each dollar in reduction of the principal balance of the Class II-A-1 Certificates, a portion of the principal balance of which corresponds to the notional amount of the Class II-A-9 Certificates, is dis- tributed to the investors in the Class II-A-1 Certificates. The weighted average lives of the companion certificates and the Class I-A-7 Certificates with respect to the companion component will be highly sensitive to principal prepayments on the mortgage loans. Such certificates may not be an appropriate investment for individual investors who seek a distribution of a particular amount of principal on a specific date or an otherwise predictable stream of distributions. See "Prepayments Yield Considerations" in this pro- spectus supplement. Low rates of prepayment on the mortgage loans in the related group, or either loan group in the case of the Class B Certificates, may result in the extension of the weighted average life of a certificate. High rates of prepayment may re- sult in the shortening of the weighted average life of a certificate. In general, if you purchase your certificates at par and the weighted average life of your certificates is extended beyond your anticipated time period, the market value of your certificates may be adversely affected even though the yield to maturity on your certificates is unaffected. The sensitivity of the weighted average lives of the offered certificates to prepayments is illustrated in the tables appearing under the heading "Prepay- ment and Yield Considerations" in this prospectus supplement. These illustra- tions are based on prepayment and other assumptions which are unlikely to match the actual experience on the mortgage loans. Therefore, your results will vary. See "Risk Factors -- Prepayments May Adversely Affect Yield," "Prepayment and Yield Considerations" and "Description of the Certificates -- Principal (In- cluding Prepayments) -- Principal Payment Character- S-18 istics of the PAC Certificates and PAC Component, the Scheduled Certificates and Scheduled Component and the Companion Certificates and Companion Component" in this prospectus supplement. FEDERAL INCOME TAX STATUS For federal income tax purposes, the trust estate will consist of two REMICs, an upper-tier REMIC and a lower-tier REMIC. Other than the Class I-A-7, Class I-A-R and Class I-A-LR Certificates, the offered certificates, each component of the Class I-A-7 Certificates, and the Class B-4, Class B-5 and Class B-6 Certificates will constitute "regular interests" in the upper-tier REMIC. The Class I-A-R Certificate will be the "residual interest" in the upper-tier REMIC and the Class I-A-LR Certificate will be the "residual interest" in the lower- tier REMIC. The offered certificates, other than the Class I-A-R and Class I-A-LR Certifi- cates, will be treated as newly-originated debt instruments for most federal income tax purposes. You must report income received on these certificates as it accrues from distribution date to distribution date, which will be before such income is distributed in cash to you. Additionally, as described under "Federal Income Tax Considerations" in this prospectus supplement, certain classes of these certificates may be issued with "original issue discount." If your class of certificates is issued with original issue discount, you must re- port original issue discount income over the life of your certificate, often well before such income is distributed in cash to you. The Class I-A-R and Class I-A-LR Certificates will not be treated as debt in- struments for federal income tax purposes. Instead, if you are the holder of the Class I-A-R or Class I-A-LR Certificate, you must include the taxable in- come or loss of the applicable REMIC in determining your federal taxable in- come. All or most of the taxable income of the applicable REMIC includible by the Class I-A-R or Class I-A-LR Certificateholder will be treated as "excess inclusion" income which is subject to special limitations for federal tax pur- poses. As a result of this tax treatment, your after-tax return on the Class I- A-R or Class I-A-LR Certificate may be significantly lower than would be the case if the Class I-A-R and Class I-A-LR Certificates were taxed as debt in- struments, or may be negative (i.e., you may have to use funds other than dis- tributions on your certificate to meet the tax liabilities resulting from the ownership of the Class I-A-R or Class I-A-LR Certificate). Additionally, the Class I-A-R and Class I-A-LR Certificates will be considered "non-economic residual interests" for tax purposes. As a result, certain trans- fers of the Class I-A-R or Class I-A-LR Certificate may be disregarded for fed- eral tax purposes, with the transferor continuing to have tax liabilities for the transferred certificate. See "Description of the Certificates -- Restric- tions on Transfer of the Class I-A-R and Class I-A-LR Certificates" and "Fed- eral Income Tax Considerations" in this prospectus supplement and "Certain Fed- eral Income Tax Consequences --Federal Income Tax Consequences for REMIC Cer- tificates" in the prospectus. ERISA CONSIDERATIONS If you are a fiduciary of an employee benefit plan or other retirement plan or arrangement subject to Title I of ERISA, or Section 4975 of the Internal Reve- nue Code of 1986, as amended, or a governmental plan, as defined in Sec- tion 3(32) of ERISA, subject to any federal, state or local law which S-19 is, to a material extent, similar to the foregoing provisions of ERISA or the Internal Revenue Code, you should carefully review with your legal advisors whether the purchase or holding of offered certificates could give rise to a transaction prohibited or not otherwise permissible under the rules or regula- tions described in this paragraph. The Class I-A-R and Class I-A-LR Certificates may not be purchased by or trans- ferred to a plan or a person acting on behalf of or investing the assets of a plan. See "Description of the Certificates -- Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates" and "ERISA Considerations" in this prospectus supplement. LEGAL INVESTMENT . The Class A and Class B-1 Certificates will constitute "mortgage related se- curities" for purposes of the Secondary Mortgage Market Enhancement Act of 1984 as amended, so long as they are rated in one of the two highest rating categories by at least one nationally recognized statistical rating organiza- tion. . The Class B-2 and Class B-3 Certificates will not constitute "mortgage re- lated securities" under this act. If your investment activities are subject to legal investment laws and regula- tions, regulatory capital requirements or review by regulatory authorities, you may be subject to restrictions on investment in the offered certificates and should consult your own legal, tax and accounting advisors in determining the suitability of and consequences to you of the purchase, ownership and disposi- tion of the offered certificates. See "Legal Investment" in the prospectus. MONTHLY REPORTS AND ADDITIONAL INFORMATION The master servicer will prepare, and the trust administrator will forward to certificateholders with each distribution, a copy of the monthly report de- scribed under "Reports to Certificateholders" and "The Pooling and Servicing Agreement -- Reports to Certificateholders" in the prospectus. In addition, the seller intends to make the information contained in the monthly report, to- gether with certain additional information, available to any interested in- vestor via the internet and other electronic means described under "Where You Can Find More Information" in the prospectus. S-20 RISK FACTORS Prepayments May Adversely Affect Yield The rate of distributions of principal and the yield to maturity on your cer- tificates will be directly related to the rate of payments of principal on the mortgage loans in the related loan group, or either loan group in the case of the Class B Certificates, and the amount and timing of mortgagor defaults re- sulting in realized losses. Mortgagors are permitted to prepay the mortgage loans, in whole or in part, at any time without penalty. The rate of principal payments on the mortgage loans will be affected by, among other things: . the amortization schedules of the mortgage loans; . the rate of principal prepayments (including partial prepayments and those resulting from refinancing) thereon by mortgagors; . liquidations of defaulted mortgage loans; . repurchases of mortgage loans by the seller as a result of defective documentation or breaches of representations and warranties; . optional purchases by the seller of defaulted mortgage loans; and . the optional purchase by the seller of all of the mortgage loans in con- nection with the termination of the trust estate. See "Prepayment and Yield Considerations" and "Pooling and Servicing Agree- ment -- Optional Termination" herein and "The Pooling and Servicing Agree- ment -- Assignment of Mortgage Loans to the Trustee," "-- Optional Purchases" and "-- Termination; Optional Purchase of Mortgage Loans" in the prospectus. The rate of payments (including prepayments) on pools of mortgage loans is influenced by a variety of economic, geographic, social and other factors. . If prevailing rates for similar mortgage loans fall below the mortgage interest rates on the mortgage loans, the rate of prepayment would gen- erally be expected to increase. . Conversely, if interest rates on similar mortgage loans rise above the mortgage interest rates on the mortgage loans, the rate of prepayment would generally be expected to decrease. The rate of prepayment on the mortgage loans may also be influenced by pro- grams offered by mortgage originators (including Wells Fargo Home Mortgage, Inc.), on a general or targeted basis, to encourage refinancing. See "Prepay- ment and Yield Considerations --Refinancings" in the prospectus. If you are purchasing offered certificates at a discount, particularly the Class II-A-8 or Class A-PO Certificates, you should consider the risk that if principal payments on the mortgage loans in the related loan group, or, in the case of the Class A-PO Certificates, on the discount mortgage loans in the re- lated loan group, or either loan group in the case of the Class B Certificates, occur at a rate slower than you expected, there will be a negative effect on the yield to maturity of your certificates. S-21 If you are purchasing offered certificates at a premium, or if you are pur- chasing the Class II-A-9 Certificates, which have no principal balance, you should consider the risk that if principal payments on the mortgage loans in the related loan group, or either loan group in the case of the Class B Certif- icates, occur at a rate faster than you expected, there will be a negative ef- fect on the yield to maturity of your certificates. If you are purchasing Class II-A-9 Certificates, you should consider the risk that a rapid rate of princi- pal prepayments on the mortgage loans in the second loan group could result in your failure to recover your initial investment. The Class I-A-7 Certificates consist of six components. If you purchase the Class I-A-7 Certificates you will not have a severable interest in the compo- nents comprising that class. You will not be able to separately transfer a com- ponent. Each component may be affected differently by the rate of principal payments on the mortgage loans in the first loan group and your expected yield may therefore be affected. The particular sensitivities of the Class I-A-7, Class II-A-8, Class II-A-9 and Class A-PO Certificates are separately displayed in the tables appearing under the heading "Prepayment and Yield Considerations" herein. See "Summary Information -- Effects of Prepayments on Investment Expecta- tions" and "Prepayment and Yield Considerations" herein. Geographic Concentration May Increase Risk of Loss Because of Adverse Economic Conditions or Natural Disasters The yield to maturity on your certificates may be affected by the geographic concentration of the mortgaged properties securing the mortgage loans. Certain geographic regions of the United States from time to time will experience weaker regional economic conditions and housing markets and, consequently, will experience higher rates of loss and delinquency on mortgage loans generally. Any concentration of the mortgage loans in such a region may present risk con- siderations in addition to those generally present for similar mortgage-backed securities without such concentration. In addition, California, Florida, Texas and several other regions have experienced natural disasters, including earth- quakes, fires, floods and hurricanes, which may adversely affect property val- ues. Any deterioration in housing prices in the states in which there is a sig- nificant concentration of mortgaged properties, as well as the other states in which the mortgaged properties are located, and any deterioration of economic conditions in such states which adversely affects the ability of borrowers to make payments on the mortgage loans may increase the likelihood of losses on the mortgage loans. Such losses, if they occur, may have an adverse effect on the yield to maturity of your certificates, especially if they are subordinated and particularly if they are Class B-3 Certificates. The states and geographic areas where there are large concentrations of mortgaged properties are identi- fied under "Description of the Mortgage Loans." Distributions of Principal on the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates Will be Made to Different Holders at Different Times Although, as described herein, there can be no assurance as to the rate at which principal distributions will be made on any class of offered certifi- cates, the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates in particular, may be inappropriate in- vestments for you if you require a distribution of a particular S-22 amount of principal on a specific date or an otherwise predictable stream of distributions. If you own Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates, there is no assurance that funds available for distributions of principal will be sufficient to per- mit the distributions you request within any specific period of time after you make such a request. During periods in which the prevailing interest rates are generally higher than the pass-through rates for the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certifi- cates, greater numbers of beneficial owners may be expected to request distri- butions of principal in respect of their Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates in order to take advantage of such prevailing interest rates. During such periods there may, however, be a concurrent reduction in the rate of prepayments of the mort- gage loans in the second loan group, thus limiting the funds available for such distributions. In addition, because of the random lot procedure for distributing principal, you may receive a principal distribution on your Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on a distribution date on which the amount available for distribution in respect of principal to the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates exceeds the aggregate amounts re- quested for distribution of principal on the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates, even if you have not requested that a distribution be made. It is more likely that amounts will be distributed by random lot during the periods of relatively low interest rates and, correspondingly, higher prepayment rates. In particular, because these classes are companion certificates, the amount available for dis- tributions of principal will be extremely sensitive to the rate of principal prepayments on the mortgage loans in the second loan group. During periods of faster prepayments you are more likely to receive a distribution of principal even if you have not requested a distribution of principal. Under such circum- stances you may have difficulty reinvesting these principal distributions at rates as high as the pass-through rate of your certificates or your expected yield. Subordination of Class B Certificates Increases Risk of Loss The rights of the holders of each class of Class B Certificates to receive distributions will be subordinated to such rights of the holders of the Class A Certificates and the holders of the lower-numbered classes of Class B Certifi- cates, if any. In addition, realized losses, other than excess losses, will be allocated to the Class B Certificates in the reverse order in which they are entitled to distributions of principal before being allocated to the Class A Certificates. Accordingly, if you are purchasing Class B Certificates, you will be more likely to experience losses as a result of the occurrence of losses or interest shortfalls on the mortgage loans. See "Description of the Certifi- cates -- Subordination of Class B Certificates." Class B Certificates Provide Subordination for Both Certificate Groups Certain limited amounts of losses on mortgage loans in either loan group re- sulting from special hazards, mortgagor fraud and mortgagor bankruptcy will be allocated solely to the Class B Certificates. Therefore, in the event mortgage loans in one loan group suffer high level of these losses, the available cover- age for all Class A Certificates will be reduced. In the event mortgage loans in a loan group suffer these losses after the available coverage has been ex- hausted, the excess losses above the coverage will be allocated as described herein under "Description of the Certificates -- Subordination of Class B Cer- tificates -- Allocation of Losses." S-23 Because the Class B Certificates provide credit support for both loan groups, the principal balances of the Class B Certificates could be reduced to zero as a result of disproportionate amount of realized losses on the mortgage loans in one loan group. Therefore, realized losses on the mortgage loans in one loan group will reduce the subordination provided by the Class B Certificates to the other certificate group of Class A Certificates and increase the likelihood that realized losses may be allocated to the other certificate group of Class A Certificates. See "Description of the Certificates -- Subordination of Class B Certifi- cates -- Allocation of Losses" herein. Under certain circumstances principal otherwise payable to the Class B Cer- tificates will be paid to the Class A Certificates (other than the Class A-PO Certificates) as described under "Description of the Certificates -- Cross- Collateralization" herein. In addition, the Class A-PO Certificates will be en- titled to reimbursement for certain losses allocated to them from amounts oth- erwise distributable as principal on the Class B Certificates regardless of the loan group from which such payments are derived. Rights of Beneficial Owners May Be Limited By Book-Entry System for Certain Classes of Class A Certificates Transactions in the book-entry certificates generally can only be carried out through DTC, DTC participants and indirect DTC participants. If you are a bene- ficial owner of book entry certificates, your ability to pledge your certifi- cates, and the liquidity of your certificates in general, may be limited due to the fact that you will not have a physical certificate. In addition, you may experience delays in receiving payments on your certificates. See "Risk Fac- tors -- Book-Entry Certificates May Experience Decreased Liquidity and Payment Delay" and "Description of the Certificates -- Book-Entry Form" in the prospec- tus. Certificates May Not Be Appropriate For Certain Individual Investors If you are an individual investor who does not have sufficient resources or expertise to evaluate the particular characteristics of the applicable class of offered certificates, the offered certificates may not be an appropriate in- vestment for you. This may be the case because, among other things: . if you purchase your certificates at a price other than par, your yield to maturity will be sensitive to the uncertain rate and timing of prin- cipal prepayments on the mortgage loans in the related loan group, or either loan group in the case of the Class B Certificates; . the rate of principal distributions on, and the weighted average life of, the offered certificates will be sensitive to the uncertain rate and timing of principal prepayments on the mortgage loans in the related loan group, or either loan group in the case of the Class B Certifi- cates, and the priority of principal distributions among the classes of certificates, and as such the offered certificates, and in particular the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates, may be inappropriate investments for you if you require a distribution of a particular amount of princi- pal on a specific date or an otherwise predictable stream of distribu- tions; S-24 . you may not be able to reinvest amounts distributed in respect of prin- cipal on your certificates (which distributions in general, are expected to be greater during periods of relatively low interest rates) at a rate at least as high as the applicable pass-through rate or your expected yield; . a secondary market for the offered certificates may not develop or pro- vide you with liquidity of investment; and . you must report interest as well as original issue discount, if any, on the accrual method of accounting, even if you are otherwise using the cash method of accounting. If you are an individual investor considering the purchase of an offered cer- tificate, you should also carefully consider the further risks and other spe- cial considerations discussed above and under the headings "Summary Informa- tion -- Effects of Prepayments on Your Investment Expectations," "Description of the Certificates -- Principal (Including Prepayments -- Principal Payment Characteristics of the PAC Certificates and PAC Component, the Scheduled Cer- tificates and Scheduled Component and the Companion Certificates and Companion Component" and "Prepayment and Yield Considerations" herein and "Risk Fac- tors -- Rate of Prepayment on Mortgage Loans May Adversely Affect Average Lives and Yields on Certificates" in the prospectus. Weighted Average Lives of the Companion Certificates Will Be Highly Sensitive to the Rate and Timing of Principal Prepayments The Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A- 14, Class II-A-15, Class II-A-16, Class II-A-17, Class II-A-18, Class II-A-19, Class II-A-20, Class II-A-21, Class II-A-22 and Class II-A-23 Certificates are companion certificates. As companion certificates, the amount distributable on any distribution date as principal to each class as a whole and the weighted average life of each class as a whole will be highly sensitive to prepayments on the mortgage loans in the second loan group. These companion certificates have been designed to stabilize the PAC certifi- cates and the scheduled certificates of the second certificate group. If prin- cipal payments on the mortgage loans in the second loan group fall below a cer- tain level for a distribution date, these companion certificates will receive no distributions of principal and if principal payments on the mortgage loans in the second loan group exceed a certain level for a distribution date, these companion certificates will be paid in full before the PAC certificates and the scheduled certificates of the second certificate group receive more than cer- tain prescribed amounts. As a result, the amount of principal which each class of these companion certificates will receive on any distribution date and the weighted average life of each such class as a whole will be highly dependent upon the rate and timing of principal prepayments on the mortgage loans in the second loan group. If you are an individual investor you should carefully con- sider these effects on your investment goals. These certificates may not be an appropriate investment for individual investors who seek a distribution of principal on a specific date or an otherwise predictable stream of distribu- tions. See "Description of the Certificates -- Principal (Including Prepay- ments) -- Principal Payment Characteristics of the PAC Certificates and PAC Component, the Scheduled Certificates and Scheduled Component and the Companion Certificates and Companion Component" and "Prepayment and Yield Considerations" in this prospectus supplement. S-25 Residual Certificates May Have Adverse Tax Consequences The Class I-A-R and Class I-A-LR Certificates will be the sole "residual in- terest" in the applicable REMIC for federal income tax purposes. The holders of the Class I-A-R and Class I-A-LR Certificates must report as ordinary income or loss their pro rata share of the net income or the net loss of the respective REMIC whether or not any cash distributions are made to them. This allocation of income or loss may result in a zero or negative after-tax return. No cash distributions are expected to be made with respect to the Class I-A-R and Class I-A-LR Certificates other than the distribution of their respective $50 princi- pal balances and interest on those balances. Due to its tax consequences, the Class I-A-R and Class I-A-LR Certificates will be subject to restrictions on transfer that may affect their liquidity. In addition, the Class I-A-R and Class I-A-LR Certificates may not be acquired by plans. The IRS has issued guidance regarding safe harbors for transfers of noneconomic residual interests such as the Class I-A-R and Class I-A-LR Certificates. See "Descriptions of the Certificates -- Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates" in this prospectus supplement. See "Risk Factors" in the prospectus for a description of certain other risks and special considerations applicable to the offered certificates. S-26 FORWARD LOOKING STATEMENTS This prospectus supplement and the accompanying prospectus contain forward- looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended. Such forward-looking statements, together with related quali- fying language and assumptions, are found in the material, including each of the tables, set forth under "Risk Factors" and "Prepayment and Yield Considera- tions." Forward-looking statements are also found elsewhere in this prospectus supplement and the prospectus, and may be identified by, among other things, accompanying language including the words "expects," "intends," "anticipates," "estimates" or analogous expressions, or by qualifying language or assumptions. Such statements involve known and unknown risks, uncertainties and other impor- tant factors that could cause the actual results or performance to differ mate- rially from such forward-looking statements. Such risks, uncertainties and other factors include, among others, general economic and business conditions, competition, changes in political, social and economic conditions, regulatory initiatives and compliance with government regulations, customer preference and various other matters, many of which are beyond the Seller's control. These forward-looking statements speak only as of the date of this prospectus supple- ment. The Seller expressly disclaims any obligation or undertaking to dissemi- nate any updates or revisions to such forward-looking statements to reflect any change in the Seller's expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based. DESCRIPTION OF THE CERTIFICATES General The Wells Fargo Mortgage Backed Securities 2001-15 Trust (the "Trust") will issue Mortgage Pass-Through Certificates, Series 2001-15 (the "Certificates") on or about June 28, 2001 (the "Closing Date"). The Certificates will consist of forty classes of senior certificates (the "Class A Certificates") divided into two certificate groups (each may be re- ferred to as a "Group" and will be called the "Group I-A Certificates" or "Group I" and the "Group II-A Certificates" or "Group II" respectively) and six classes of junior certificates (the "Class B Certificates" or "Subordinated Certificates"). The Class I-A-PO and Class II-A-PO Certificates are collec- tively referred to as the "Class A-PO Certificates." Only the Class A Certifi- cates and the Class B-1, Class B-2 and Class B-3 Certificates are being offered by this prospectus supplement and the accompanying prospectus (the "Offered Certificates"). Denominations; Form of Certificates Offered Certificates issued in fully registered, certificated form are re- ferred to herein as "Definitive Certificates." The Trust Administrator or other paying agent will make distributions of principal of, and interest on, the De- finitive Certificates directly to holders of Definitive Certificates in accor- dance with the procedures set forth in the Pooling and Servicing Agreement. The Definitive Certificates will be transferable and exchangeable at the offices of the Trust Administrator or other certificate registrar. No service charge will be imposed for any registration of transfer or exchange, but the Trust Adminis- trator may require payment of a sum sufficient to cover any tax or other gov- ernmental charge imposed in connection therewith. S-27 Offered Certificates, other than those initially issued as Definitive Certif- icates, will be issued in book-entry form and are referred to herein as "Book- Entry Certificates." Each Class of the Book-Entry Certificates initially will be represented by one or more physical certificates registered in the name of Cede & Co. ("Cede"), as nominee of The Depository Trust Company ("DTC"), which will be the "holder" or "Certificateholder" of such Certificates, as such terms are used herein. A person acquiring an interest in the Book-Entry Certificates (a "Beneficial Owner") will not be entitled to receive a Definitive Certificate representing such person's interest in the Book-Entry Certificates, except as set forth under "Description of the Certificates -- Book-Entry Form" in the prospectus. Unless and until Definitive Certificates are issued under the lim- ited circumstances described therein, all references to actions taken by Certificateholders or holders shall, in the case of the Book-Entry Certifi- cates, refer to actions taken by DTC upon instructions from its DTC Partici- pants (as defined under "Description of the Certificates -- Book-Entry Form" in the prospectus), and all references herein to distributions, notices, reports and statements to Certificateholders or holders shall, in the case of the Book- Entry Certificates, refer to distributions, notices, reports and statements to DTC or Cede, as the registered holder of the Book-Entry Certificates, as the case may be, for distribution to Beneficial Owners in accordance with DTC pro- cedures. See "Description of the Certificates -- Book-Entry Form" in the pro- spectus. The following table sets forth the original certificate form, the minimum de- nomination and the incremental denomination of the Offered Certificates. The Offered Certificates are not intended to be directly or indirectly held or ben- eficially owned in amounts lower than such minimum denominations. FORM AND DENOMINATIONS OF OFFERED CERTIFICATES
Original Certificate Minimum Incremental Class Form Denomination Denomination(1) ----- -------------------- ------------ --------------- Classes I-A-1, I-A-2, I- A-3, I-A-4, I-A-5, I-A-8, I-A-9, I-A-10, I- A-11, I-A-12, I-A-13, II-A-1, II-A-2, II-A-3, II-A-4, II-A-5 and II-A- 6 ...................... Book-Entry $ 25,000 $1,000 Classes II-A-10, II-A-11, II-A-12, II-A-13, II-A- 14, II-A-15, II-A-16, II-A-17, II-A-18, II-A- 19, II-A-20, II-A-21, II-A-22 and II-A-23..... Book-Entry $ 1,000 $1,000 Class II-A-9............. Definitive $4,298,000(/2/) _1,000(/2/)$ Classes I-A-R and I-A- LR...................... Definitive $ 50 N/A Classes I-A-7, II-A-8 and I-A-PO.................. Definitive $ 100,000 $1,000 Class II-A-PO............ Definitive ____70,217$ N/A Classes I-A-6, II-A-7, B-1, B-2 and B-3........ Book-Entry $ 100,000 $1,000
------------------ (1) If necessary, in order to aggregate the initial Principal Balance or notional amount of a Class, one Certificate of such Class will be issued in an incremental denomination of less than that shown. (2) Initial Notional Amount. Distributions The Trust Administrator or other paying agent will make monthly distributions of interest and in reduction of Principal Balance to holders of each Class of Certificates, to the extent of each Class's entitlement thereto, on the 25th day of each month or, if such day is not a business day, on the succeeding business day (each, a "Distribution Date"), beginning in July 2001. The "Deter- mination Date" with respect to each Distribution Date will be the 17th day of each month, or if such day is not a business day, the preceding business S-28 day. Distributions will be made on each Distribution Date to holders of record (which, in the case of the Book-Entry Certificates, will be Cede, as nominee for DTC) at the close of business on the last business day of the preceding month (each, a "Record Date"). The aggregate amount available for distribution to holders of the Group I-A Certificates on each Distribution Date (except to the extent of cross- collateralization payments) will be the Group I Pool Distribution Amount. The aggregate amount available for distribution to holders of the Group II-A Cer- tificates on each Distribution Date (except to the extent of cross- collateralization payments) will be the Group II Pool Distribution Amount. The Class B Certificates will be entitled to distributions from the Group I Pool Distribution Amount and the Group II Pool Distribution Amount. The Group I Pool Distribution Amount will be determined by reference to amounts received and ex- penses incurred in connection with the Group I Mortgage Loans and the Group II Pool Distribution Amount will be determined by reference to amounts received and expenses incurred in connection with the Group II Mortgage Loans. The "Group I Pool Distribution Amount" and the "Group II Pool Distribution Amount" (each, a "Pool Distribution Amount") for a Distribution Date will be the sum of: (i) all previously undistributed payments or other receipts on account of principal (including principal prepayments and Liquidation Proceeds in re- spect of principal, if any), and interest on or in respect of the Group I Mortgage Loans and the Group II Mortgage Loans, as applicable, received by the Master Servicer, including without limitation any related insurance proceeds, any proceeds received as a result of a substitution of a Mortgage Loan and the proceeds of any purchase of a related Group I Mortgage Loan or Group II Mortgage Loan, as applicable, for breach of a representation or warranty or the sale of a Mortgaged Property by a Servicer in connection with the liquidation of the related Group I Mortgage Loan or Group II Mort- gage Loan, as applicable, on or prior to the Remittance Date in the month in which such Distribution Date occurs; (ii) all Periodic Advances made with respect to a Group I Mortgage Loan or Group II Mortgage Loan; as applicable; and (iii) all other amounts with respect to a Group I Mortgage Loan or Group II Mortgage Loan, as applicable (including any insurance proceeds and Com- pensating Interest) placed in the Certificate Account by any Servicer on or before the Remittance Date or by the Master Servicer on or before the Dis- tribution Date pursuant to the Pooling and Servicing Agreement, but exclud- ing the following: (a) amounts received as late payments of principal or interest with respect to a Group I Mortgage Loan or Group II Mortgage Loan, as appli- cable, respecting which one or more unreimbursed Periodic Advances has been made; (b) to the extent permitted by the Pooling and Servicing Agreement, that portion of Liquidation Proceeds with respect to a Group I Mortgage Loan or Group II Mortgage Loan, as applicable, that represents any unreimbursed Periodic Advances of such Servicer; (c) those portions of each payment of interest on a particular Group I Mortgage Loan or Group II Mortgage Loan, as applicable, which represent (i) the applicable Servicing Fee, (ii) the Master Servicing Fee and (iii) the Fixed Retained Yield, if any; S-29 (d) all amounts with respect to a Group I Mortgage Loan or Group II Mortgage Loan, as applicable, representing scheduled payments of princi- pal and interest due after the Due Date occurring in the month in which such Distribution Date occurs; (e) all principal prepayments in full, all partial principal prepay- ments, all proceeds of any Group I Mortgage Loans or Group II Mortgage Loans, as applicable, or property acquired in respect thereof, or liqui- dated pursuant to the Pooling and Servicing Agreement, including Net Partial Liquidation Proceeds and Recoveries, and other unscheduled re- ceipts in respect of principal of the Mortgage Loans other than proceeds of a repurchase of a Mortgage Loan by the Seller or amounts deposited by the Seller in the Certificate Account in connection with the substitu- tion of a Group I Mortgage Loan or Group II Mortgage Loan, as applicable (collectively, "Unscheduled Principal Receipts") that were received by the Servicers after the Unscheduled Principal Receipt Period (as de- scribed under "Servicing of the Mortgage Loans -- Unscheduled Principal Receipts" below) relating to the Distribution Date for the applicable type of Unscheduled Principal Receipt, and all related payments of in- terest on such amounts; (f) all repurchase proceeds with respect to the Group I Mortgage Loans or Group II Mortgage Loans, as applicable, repurchased by the Seller on or following the Determination Date in the month in which such Distribution Date occurs and the excess of the unpaid principal balance of any Group I Mortgage Loan or Group II Mortgage Loan, as applicable, for which a Mortgage Loan was substituted over the unpaid principal bal- ance of such substituted Mortgage Loan on or following the Determination Date in the month in which such Distribution Date occurs; (g) to the extent permitted by the Pooling and Servicing Agreement, that portion of Liquidation Proceeds or insurance proceeds with respect to a Group I Mortgage Loan or Group II Mortgage Loan, as applicable, or proceeds of any Mortgaged Property that becomes owned by the Trust Es- tate which represents any unpaid Servicing Fee or Master Servicing Fee to which such Servicer or the Master Servicer, respectively, is enti- tled, or which represents unpaid Fixed Retained Yield, and the portion of net Liquidation Proceeds used to reimburse any unreimbursed Periodic Advances; (h) all amounts representing certain expenses reimbursable to the Mas- ter Servicer and other amounts permitted to be retained by the Master Servicer or withdrawn by the Master Servicer from the Certificate Ac- count pursuant to the Pooling and Servicing Agreement; (i) reinvestment earnings on payments received in respect of the Group I Mortgage Loans or Group II Mortgage Loans, as applicable, or on other amounts on deposit in the Certificate Account; (j) Liquidation Profits in respect of the Group I Mortgage Loans or Group II Mortgage Loans, as applicable; (k) Month End Interest in respect of the Group I Mortgage Loans or Group II Mortgage Loans, as applicable; and S-30 (l) amounts reimbursable to a Servicer for PMI Advances in respect of the Group I Mortgage Loans or Group II Mortgage Loans, as applicable. The "Remittance Date" with respect to any Distribution Date and (i) any Mort- gage Loan serviced by an Other Servicer will be the 18th day of each month, or if any such day is not a business day, the preceding business day and (ii) any Mortgage Loan serviced by WFHM will, except as described below under "Servicing of the Mortgage Loans -- Anticipated Changes in Servicing," be the 24th day of each month, or if any such day is not a business day, the preceding business day. "Partial Liquidation Proceeds" are Liquidation Proceeds received by a Servicer on a Mortgage Loan prior to such Mortgage Loan becoming a Liquidated Loan and "Net Partial Liquidation Proceeds" are Partial Liquidation Proceeds less expenses incurred with respect to such liquidation. Each Servicer is required to deposit in the Certificate Account by the Remit- tance Date certain amounts in respect of the Mortgage Loans as set forth herein under "Servicing of the Mortgage Loans -- Custodial Accounts." The Master Servicer is required to remit to the Trust Administrator on or before the Dis- tribution Date any payments constituting part of the Pool Distribution Amount that are received by the Master Servicer or are required to be made with the Master Servicer's own funds. Except as described below under "-- Periodic Ad- vances," neither the Master Servicer nor the Trust Administrator is obligated to remit any amounts which a Servicer was required but failed to deposit in the Certificate Account. On each Distribution Date, the Pool Distribution Amount for each Loan Group will be allocated among the Classes of Certificates relating to such Loan Group and distributed to the holders thereof of record as of the related Record Date as follows (the "Pool Distribution Amount Allocation"): (a) with respect to each Group of Class A Certificates from the Group I Pool Distribution Amount or the Group II Pool Distribution Amount, as ap- plicable, as follows: first, to the Classes of Class A Certificates of a Group, pro rata, based on their respective Interest Accrual Amounts, in an aggregate amount up to the sum of their Interest Accrual Amounts with respect to such Distribution Date; provided that prior to the applicable Accretion Termination Date, an amount equal to the amount that would otherwise be distributable in respect of interest to the Classes of Accrual Certificates and the Accrual Compo- nents pursuant to this provision will be distributed in reduction of the Principal Balances of certain Classes of Class A Certificates and Compo- nents as set forth below under "-- Principal (Including Prepayments) -- Al- location of Amount to be Distributed on the Class A Certificates"; second, to the Classes of Class A Certificates of a Group, pro rata, based on their respective unpaid Interest Shortfall Amounts, in an aggre- gate amount up to the sum of their unpaid Interest Shortfall Amounts; pro- vided that prior to the applicable Accretion Termination Date, an amount equal to the amount that would otherwise be distributable in respect of in- terest shortfalls to the Classes of Accrual Certificates and the Accrual Components pursuant to this provision will be distributed in reduction of the Principal Balances of certain Classes of Class A Certificates and Com- ponents as set forth below S-31 under "-- Principal (Including Prepayments) -- Allocation of Amount to be Distributed on the Class A Certificates"; third, concurrently, pro rata to the Class A Certificates of such Group (other than the Class A-PO Certificates of such Group), based on the Class A Non-PO Optimal Principal Amount for such Group, and the Class A-PO Cer- tificates of such Group, based on the Class A-PO Optimal Principal Amount for such Group, (A) to the Classes of Class A Certificates of such Group (other than the Class A-PO Certificates of such Group), in an aggregate amount up to the Class A Non-PO Optimal Principal Amount for such Group, such distribution to be allocated among such Classes in accordance with the priorities set forth below under "-- Principal (Including Prepayments) -- Allocation of Amount to be Distributed on the Class A Certificates" and (B) to the Class A-PO Certificates of such Group in an amount up to the Class A-PO Optimal Principal Amount of such Group; and fourth, to the Class A-PO Certificates of such Group in an amount up to the applicable Class A-PO Deferred Amount, but only from amounts otherwise distributable (without regard to this priority) to the Classes of Class B Certificates in reverse order of priority from their respective Class B Principal Distribution Amounts; provided, however, that in the event amounts otherwise distributable to the Class B Certificates in respect of their Class B Principal Distribution Amounts are insufficient to pay the aggregate of the Class A-PO Deferred Amounts for the Class A-PO Certifi- cates, such amounts will be distributable to the Class A-PO Certificates, pro rata, in accordance with their respective Class A-PO Deferred Amounts; and (b) to the Class B Certificates, from the Group I Pool Distribution Amount and Group II Pool Distribution Amount, subject to distributions to the Class A Certificates described in (a) above and payments described un- der "-- Cross-Collateralization" below, sequentially, to the Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates so that each such Class shall receive (A) first, an amount up to its Interest Accrual Amount with respect to such Distribution Date, (B) then, an amount up to its previously unpaid Interest Shortfall Amounts and (C) finally, an amount up to its Class B Optimal Principal Amount before any Classes of Class B Certificates with higher numerical designations receive any pay- ments in respect of interest or principal; provided, however, that the amount distributable pursuant to this clause (b) (C) to any Classes of Class B Certificates will be reduced by the amount, if any, otherwise dis- tributable as principal hereunder used to pay the Class A-PO Deferred Amounts in accordance with clause (a) priority fourth above. The undivided percentage interest (the "Percentage Interest") represented by any Offered Certificate of a Class (other than the Class II-A-10, Class II-A- 11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates) will be equal to the percentage obtained by dividing the initial principal bal- ance (or initial notional amount, in the case of the Class II-A-9 Certificates) of such Certificate by the initial Principal Balance (or initial notional amount) of such Class. The Percentage Interest represented by any Class II-A- 10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A- 17 Certificates will be equal to the percentage obtained by dividing the then- outstanding principal balance of such Certificate by the then-outstanding Prin- cipal Balance of such Class. S-32 Interest The amount of interest that will accrue on each Class of Certificates (other than the Class I-A-7, Class II-A-8 and Class A-PO Certificates) and each Compo- nent during each month, after taking into account any Non-Supported Interest Shortfalls and the interest portion of certain losses allocated to such Class or Component, is referred to herein as the "Interest Accrual Amount" for such Class or Component. The Interest Accrual Amount for each Class of Certificates (other than the Class I-A-7, Class II-A-8 and Class A-PO Certificates) and each Component will equal (a) the product of (i) 1/12th of the Pass-Through Rate for such Class or Component and (ii) the outstanding Principal Balance of such Class or Component or, in the case of the Class II-A-9 Certificates and the Class I-A-7C, Class I- A-7D and Class I-A-7F Components, the outstanding Class II-A-9 Notional Amount, the Class I-A-7C Notional Amount, the Class I-A-7D Notional Amount and the Class I-A-7F Notional Amount, respectively, minus (b) the sum of (i) any Non- Supported Interest Shortfall allocable to such Class or Component, (ii) the in- terest portion of any Excess Losses allocable to such Class or Component and (iii) the interest portion of any Realized Losses, other than Excess Losses, allocable to such Class or Component on or after the Subordination Depletion Date. The pass-through rate (the "Pass-Through Rate") for each Class of Offered Certificates (other than the Class I-A-7 Certificates) and each Component is the percentage set forth or described in the table beginning on page S-4 of this prospectus supplement. Interest on each Class of Certificates and Compo- nent will be calculated on the basis of a 360-day year consisting of twelve 30- day months. The Interest Accrual Amount for the Class I-A-7 Certificates will equal the sum of the Interest Accrual Amounts of the Components. No interest will accrue on the Class II-A-8 Certificates and the Class A-PO Certificates of either Group. The Class I-A-7C Component is an Interest Only Component and has no Principal Balance. The "Class I-A-7C Notional Amount" with respect to each Distribution Date will be equal to approximately 5.9259259259% of the sum of the Principal Balances of the Class I-A-3, Class I-A-8, Class I-A-9, Class I-A-10, Class I-A- 11, Class I-A-12, and Class I-A-13 Certificates. Accordingly, any distributions in respect of principal made to, or losses in respect of principal allocated in reduction of, the Principal Balance of the Class I-A-3 Certificates, the Class I-A-8 Certificates, the Class I-A-9 Certificates, the Class I-A-10 Certifi- cates, the Class I-A-11 Certificates, the Class I-A-12 Certificates or the Class I-A-13 Certificates will result in a related reduction in the Class I-A- 7C Notional Amount. See "-- Principal (Including Prepayments)" and "-- Subordi- nation of Class B Certificates -- Allocation of Losses" herein. The Class I-A- 7C Notional Amount with respect to the first Distribution Date will be approximately $7,437,392. The Class I-A-7D Component is an Interest Only Component and has no Principal Balance. The "Class I-A-7D Notional Amount" with respect to each Distribution Date will be equal to the sum of approximately 11.1111111111% of the Principal Balance of the Class I-A-1 Certificates and approximately 3.7037037037% of the Principal Balance of the Class I-A-2 Certificates. Accordingly, any distribu- tions in respect of principal made to, or losses in respect of principal allo- cated in reduction of, the Principal Balance of the Class I-A-1 Certificates or the Class I-A-2 Certificates will result in a related reduction in the Class I- A-7D S-33 Notional Amount. See "-- Principal (Including Prepayments)" and "-- Subordina- tion of Class B Certificates -- Allocation of Losses" herein. The Class I-A-7D Notional Amount with respect to the first Distribution Date will be approxi- mately $4,153,518. The Class I-A-7F Component is an Interest Only Component and has no Principal Balance. The "Class I-A-7F Notional Amount" with respect to each Distribution Date will be equal to approximately 7.4074074074% of the sum of the Principal Balances of the Class I-A-4 and Class I-A-5 Certificates. Accordingly, any dis- tributions in respect of principal made to, or losses in respect of principal allocated in reduction of, the Principal Balance of the Class I-A-4 Certifi- cates or Class I-A-5 Certificates will result in a related reduction in the Class I-A-7F Notional Amount. See "-- Principal (Including Prepayments)" and "-- Subordination of Class B Certificates--Allocation of Losses" herein. The Class I-A-7F Notional Amount with respect to the first Distribution Date will be approximately $3,298,370. The Class II-A-9 Certificates are Interest Only Certificates and have no Principal Balance. The "Class II-A-9 Notional Amount" with respect to each Dis- tribution Date will be approximately 11.1111111111% of the Principal Balance of the Class II-A-1 Certificates. Accordingly, any distributions in respect of principal made to, or losses in respect of principal allocated in reduction of, the Principal Balance of the Class II-A-1 Certificates, will result in a pro- portional reduction in the Class II-A-9 Notional Amount. See "-- Principal (in- cluding Prepayments)" and "-- Subordination of Class B Certificates -- Alloca- tion of Losses" herein. The Class II-A-9 Notional Amount with respect to the first Distribution Date will be approximately $8,596,000. The "Group Subordinate Amount" with respect to either Loan Group is equal to the excess of the Pool Balance (Non-PO Portion) for such Loan Group over the Class A Non-PO Principal Balance of the related Group of Class A Certificates. The "Principal Balance" of a Class of Class A Certificates of a Group (other than the Class I-A-7 Certificates and the Class A-PO Certificates of such Group) or Component as of any Determination Date will be the principal balance of such Class or Component on the date of initial issuance of the Class A Cer- tificates plus, in the case of each Class of Accrual Certificates and each Ac- crual Component, the applicable Accrual Distribution Amounts for such Class or Component, as described under "-- Principal (Including Prepayments)" below, previously added to the Principal Balance of such Class of Accrual Certificates or Accrual Component less (i) all amounts previously distributed on such Class or Component in reduction of the principal balance of such Class or Component and (ii) such Class's or Component's pro rata share of the principal portion of Excess Losses allocated through such Determination Date to the Class A Certifi- cates of such Group (other than the Class I-A-7 Certificates and the Class A-PO Certificates of such Group) or Component in the manner described herein under "-- Subordination of Class B Certificates -- Allocation of Losses." After the Subordination Depletion Date, the Principal Balance of a Class of Class A Cer- tificates of a Group (other than the Class I-A-7 Certificates and the Class A- PO Certificates of such Group) or Component may be subject to a further reduc- tion (if clause (a) is greater than clause (b)) or an increase (if clause (b) is greater than clause (a)) in an amount equal to such Class's or Component's pro rata share of the difference, if any, between (a) the Class A Non-PO Prin- cipal Balance for the related Group as of such Determination Date without re- gard to this provision and (b) the difference between (i) the Adjusted Pool Amount for the S-34 related Loan Group for the preceding Distribution Date and (ii) the Adjusted Pool Amount (PO Portion) for the related Loan Group for the preceding Distribu- tion Date. Any pro rata allocation among the Classes of Class A Certificates of a Group (other than the Class I-A-7 Certificates and the Class A-PO Certifi- cates of such Group) and Components, in the case of Group I, described in this paragraph will be made among such Classes or Components on the basis of their then-outstanding Principal Balances, or in the case of the Classes of Accrual Certificates and the Accrual Components, their initial Principal Balances, if lower. The Principal Balance of the Class I-A-7 Certificates will equal the sum of the Principal Balances of the Components. The "Principal Balance" of the Class A-PO Certificates of a Group as of any Determination Date will be the principal balance of such Class on the date of initial issuance of the Class A Certificates less (i) all amounts previously distributed to the holders of such Class A-PO Certificates pursuant to clause (a) priority third clause (B) and clause (a) priority fourth of the Pool Dis- tribution Amount Allocation and (ii) the principal portion of Excess Losses al- located through such Determination Date to such Class A-PO Certificates in the manner described herein under "-- Subordination of Class B Certificates -- Al- location of Losses." After the Subordination Depletion Date, the Principal Bal- ance of the Class A-PO Certificates of a Group will equal the Adjusted Pool Amount (PO Portion) for the related Loan Group for the preceding Distribution Date. The "Principal Balance" of a Class of Class B Certificates as of any Determi- nation Date will be the principal balance of such Class on the date of initial issuance of the Class B Certificates less (i) all amounts previously distrib- uted to holders of such Class in reduction of the principal balance thereof and (ii) the principal portion of Excess Losses allocated through such Determina- tion Date to the holders of such Class in the manner described under "-- Subor- dination of Class B Certificates -- Allocation of Losses." The Principal Bal- ance of the most subordinate Class of Class B Certificates then outstanding may be subject to a further reduction or an increase so that its Principal Balance will equal the difference, if any, between the sum of the Adjusted Pool Amounts as of the preceding Distribution Date and the sum of (i) the Class A Principal Balances and (ii) the Principal Balances of the Classes of Class B Certificates with lower numerical designations, each as of such Determination Date. Notwithstanding the definitions of Principal Balance, no Principal Balance of a Class or Component on any Determination Date may exceed the initial Principal Balance of such Class or Component (plus any applicable Accrual Distribution Amounts previously added to the Principal Balance in the case of the Classes of Accrual Certificates or the Accrual Components) less all amounts previously distributed on such Class or Component in reduction of the Principal Balance thereof. A Recovery with respect to a loss on a Mortgage Loan in a Loan Group will be treated as a principal prepayment and will result in a payment of principal to one or more corresponding Classes of Certificates or Components. It is possible that such payment will not be made to the Class or Component that originally bore the loss. Further, even though a Class or Component may have previously had its Principal Balance reduced as a result of a loss for which there is later a Recovery, that Class or Component will not be entitled to any interest on the amount of such reduction. Because a Recovery results in a payment of principal to S-35 certain Certificates or Components without a corresponding decrease in the re- lated Adjusted Pool Amount, the Principal Balance of the most subordinate cor- responding Class then outstanding (which may not be the Class that originally bore the loss if such Class is no longer outstanding) may be increased through the application of the definitions of "Principal Balance" set forth above or such Principal Balance may be decreased by a lesser amount than would otherwise be the case based on any Realized Losses allocable to such Class. A "Recovery" is an amount received in respect of principal which has previ- ously been allocated as a Realized Loss to a Class of Certificates. The "Class A Principal Balance" for a Group as of any Determination Date will be equal to the sum of the Principal Balances of the Classes of Class A Certif- icates of such Group as of such date. The "Class A Non-PO Principal Balance" for a Group as of any Determination Date will be equal to the sum of the Principal Balances of the Classes of Class A Certificates of such Group (other than the Class A-PO Certificates of such Group ) as of such date. The "Class B Principal Balance" as of any date will be equal to the sum of the Principal Balances of the Classes of Class B Certificates as of such date. The "Aggregate Principal Balance" as of any date will be equal to the sum of the Class A Principal Balances and the Class B Principal Balance as of such date. The "Aggregate Non-PO Principal Balance" as of any date will be equal to the sum of the Class A Non-PO Principal Balances and the Class B Principal Balance as of such date. With respect to any Distribution Date and any Loan Group, the "Adjusted Pool Amount" will equal the aggregate unpaid principal balance of the Mortgage Loans in such Loan Group as of the Cut-Off Date minus the sum of (i) all amounts in respect of principal received in respect of the Mortgage Loans in such Loan Group (including amounts received as Periodic Advances, principal prepayments and Liquidation Proceeds in respect of principal) and distributed to holders of the Certificates on such Distribution Date and all prior Distribution Dates, (ii) the principal portion of all Liquidated Loan Losses incurred on the Mort- gage Loans in such Loan Group for which the Liquidation Proceeds were received from the Cut-Off Date through the end of the applicable Unscheduled Principal Receipt Period for such Distribution Date and (iii) the principal portion of all Bankruptcy Losses (other than Debt Service Reductions) incurred on the Mortgage Loans in such Loan Group from the Cut-Off Date through the end of the period which corresponds to the applicable Unscheduled Principal Receipt Period for principal prepayments in full for such Distribution Date. With respect to any Distribution Date and any Loan Group, the "Adjusted Pool Amount (PO Portion)" will equal the sum as to each Mortgage Loan in such Loan Group outstanding at the Cut-Off Date of the product of (A) the PO Fraction for such Mortgage Loan and (B) the principal balance of such Mortgage Loan as of the Cut-Off Date less the sum of (i) all amounts in respect of principal re- ceived in respect of such Mortgage Loan (including amounts received as Periodic Advances, principal prepayments and Liquidation Proceeds in respect of princi- pal) and distributed to holders of the Certificates on such Distribution Date and all prior Distribution Dates, (ii) the principal portion of any Liquidated Loan Losses incurred on such Mortgage Loan for which the Liquidation Proceeds were received S-36 from the Cut-Off Date through the end of the applicable Unscheduled Principal Receipt Period for such Distribution Date and (iii) the principal portion of all Bankruptcy Losses (other than Debt Service Reductions) incurred on the Mortgage Loans in such Loan Group from the Cut-Off Date through the end of the period which corresponds to the applicable Unscheduled Principal Receipt Period for principal prepayments in full for such Distribution Date. The "Net Mortgage Interest Rate" on each Mortgage Loan will be equal to the Mortgage Interest Rate on such Mortgage Loan as stated in the related mortgage note minus the sum of (i) the applicable Servicing Fee Rate, (ii) the Master Servicing Fee Rate and (iii) the Fixed Retained Yield rate, if any, for such Mortgage Loan. See "Servicing of the Mortgage Loans -- Fixed Retained Yield; Servicing Compensation and Payment of Expenses" herein. When mortgagors prepay principal, or when principal is recovered through foreclosure sales or other liquidations of defaulted Mortgage Loans, or when other Unscheduled Principal Receipts occur, a full month's interest for the month of payment or recovery may not be paid or recovered, resulting in inter- est shortfalls to the extent that such payment or recovery is not included in the distribution to Certificateholders made in the month in which it is re- ceived. Interest shortfalls resulting from principal prepayments in full made by mortgagors ("Prepayments in Full") are referred to herein as "Prepayment In- terest Shortfalls." The Master Servicer will be obligated, on or before each Distribution Date, to pay to the Trust Administrator for the benefit of Certificateholders, from the Master Servicer's own funds (including amounts otherwise payable to the Master Servicer in respect of such Distribution Date as Master Servicing Fees) an amount (such amount, "Compensating Interest") equal to the lesser of (i) the aggregate Prepayment Interest Shortfall with re- spect to such Distribution Date and (ii) the lesser of (X) the product of (A) 1/12th of 0.20% and (B) the aggregate Scheduled Principal Balance of the Mort- gage Loans for such Distribution Date and (Y) the Available Master Servicing Compensation for such Distribution Date. The "Available Master Servicing Compensation" for any Distribution Date will be equal to the sum of (a) the Master Servicing Fee for such Distribution Date, (b) interest earned through the business day preceding the applicable Distribu- tion Date on any Prepayments in Full remitted to the Master Servicer and depos- ited in the Certificate Account (which amount of interest with respect to Pre- payments in Full on the Mortgage Loans serviced by WFHM is expected to be zero unless the Remittance Date for such Mortgage Loans changes as described below under "Servicing of the Mortgage Loans -- Anticipated Changes in Servicing") and (c) the aggregate amount of Month End Interest remitted by the Servicers to the Master Servicer pursuant to the related Underlying Servicing Agreements. With respect to the Mortgage Loans serviced by WFHM, "Month End Interest" for each Distribution Date will be equal to the lesser of (i) the aggregate Prepay- ment Interest Shortfalls with respect to the Mortgage Loans serviced by WFHM and (ii) the product of 1/12th of 0.20% and the aggregate scheduled principal balance (as determined in the applicable Underlying Servicing Agreement) of the Mortgage Loans serviced by WFHM. With respect to the Mortgage Loans serviced by each Other Servicer, "Month End Interest" for each Distribution Date depends in part on whether such Other Servicer is required to remit to the Master Servicer Prepayments in Full for deposit into the Certificate Account daily on a speci- fied business day following the receipt thereof. "Month End Interest" for Other Servicers will generally equal the lesser of (a) (i) with respect to Other Servicers required to S-37 remit Prepayments in Full on a daily basis, the aggregate Curtailment Interest Shortfalls with respect to the Mortgage Loans serviced by such Other Servicer or (ii) with respect to Other Servicers not required to remit Prepayments in Full on a daily basis, the sum of the aggregate Prepayment Interest Shortfalls and aggregate Curtailment Interest Shortfalls with respect to the Mortgage Loans serviced by such Other Servicer and (b) the sum of (X) for each Mortgage Loan serviced by such Other Servicer, the product of 1/12th of the applicable Servicing Fee Rate and the scheduled principal balance (as determined in the applicable Underlying Servicing Agreement) of such Mortgage Loan serviced by such Other Servicer and (Y) reinvestment earnings on payments received in re- spect of the Mortgage Loans or on other amounts on deposit in the related Servicer Custodial Account pursuant to the related Underlying Servicing Agree- ment on such Distribution Date (other than with respect to Mortgage Loans serv- iced by Countrywide Home Loans, Inc. and Cendant Mortgage Corporation). As de- scribed below under "Servicing of the Mortgage Loans -- Anticipated Changes in Servicing," a Servicer not currently remitting Prepayments in Full on a daily basis may agree to begin to do so at some time in the future and, in conjunc- tion therewith, the amount of Month End Interest such Servicer is required to remit may be decreased or such Servicer may be relieved of its obligation to remit any Month End Interest. If an Other Servicer that is not currently remit- ting Prepayments in Full on a daily basis begins to do so, any such change may have an impact on the amount of Compensating Interest by increasing the amount described in clause (b) of the definition of Available Master Servicing Compen- sation and decreasing the amount described in clause (c) of the definition thereof. No assurance can be given as to the timing of any such changes or that any such changes will occur. As to any Distribution Date, Prepayment Interest Shortfalls to the extent that they exceed Compensating Interest are referred to herein as "Non-Supported Interest Shortfalls" and will be allocated to (i) the Class A Certificates ac- cording to the percentage obtained by dividing the sum of the then-outstanding Class A Non-PO Principal Balances by the Aggregate Non-PO Principal Balance and (ii) the Class B Certificates according to the percentage obtained by dividing the sum of the then-outstanding Class B Principal Balance by the Aggregate Non- PO Principal Balance. Such allocation of Non-Supported Interest Shortfalls will reduce the amount of interest due to be distributed to holders of Certificates then entitled to distributions in respect of interest. Any such reduction in respect of interest allocated to the Class A Certificates will be allocated among the Classes of Class A Certificates (other than the Class I-A-7 Certifi- cates) and Components, pro rata, on the basis of their respective Interest Ac- crual Amounts, without regard to any reduction pursuant to this paragraph, for such Distribution Date. Any such reduction in respect of interest allocated to the Class B Certificates will be allocated among such Classes of Class B Cer- tificates, pro rata, on the basis of their respective Interest Accrual Amounts, without regard to any reduction pursuant to this paragraph, for such Distribu- tion Date. Any interest shortfalls arising from Unscheduled Principal Receipts in full that are not Prepayments in Full and any interest shortfalls resulting from the timing of the receipt of partial principal prepayments by mortgagors ("Curtail- ment Interest Shortfalls") or of other partial Unscheduled Principal Receipts with respect to the Mortgage Loans will not be offset by Compensating Interest, but instead will be borne first by the Classes of Class B Certificates in re- verse numerical order and then pro rata by the Class A Certificates (other than the Class I-A-7 Certificates) and Components based on interest accrued. See "-- Subor- S-38 dination of Class B Certificates" herein. After the Subordination Depletion Date all interest shortfalls arising from Unscheduled Principal Receipts, other than Prepayment Interest Shortfalls covered by Compensating Interest, will be treated as Non-Supported Interest Shortfalls and allocated in reduction of in- terest accrued on the Class A Certificates (other than the Class I-A-7 Certifi- cates) and Components. The interest portion of any Excess Losses will be allocated among the Class A Certificates of the related Group (other than the Class I-A-7 Certificates) and Components, in the case of Group I, and the Class B Certificates, pro rata, based on (i) in the case of the Class A Certificates (other than the Class I-A- 7 Certificates) and Components, their respective Interest Accrual Amounts and (ii) in the case of the Class B Certificates, interest accrued on their respec- tive Apportioned Principal Balances. Allocations of the interest portion of Realized Losses (other than Excess Losses) first to the Classes of Class B Certificates in reverse numerical order will result from the priority of distributions first to the holders of the Class A Certificates and then to the holders of the Classes of Class B Certifi- cates in numerical order of the Pool Distribution Amounts as described above under "-- Distributions." On each Distribution Date on which the amount available to be distributed in respect of interest on a Class of Certificates pursuant to the Pool Distribu- tion Amount Allocation is less than such Class's Interest Accrual Amount, the amount of any such deficiency (as to each Class, an "Interest Shortfall Amount") will be added to the amount of interest distributable to such Class on subsequent Distribution Dates, but only for so long as such Class is outstand- ing. The Interest Shortfall Amount of the Class I-A-7 Certificates with respect to any Distribution Date will be allocated to the Components based on their In- terest Accrual Amounts. No interest will accrue on any Interest Shortfall Amounts. Prior to the applicable Accretion Termination Date, interest in an amount equal to the Interest Accrual Amounts for each Class of Accrual Certificates and each Accrual Component will accrue on such Class or Component but such amount will not be distributed as interest to such Class or Component until the applicable Accretion Termination Date. Prior to such time, an amount equal to the accrued and unpaid interest on such Class or Component will be added to the Principal Balance thereof and distributed as described under "-- Principal (in- cluding Prepayments)-Allocation of Amount to be Distributed on the Class A Cer- tificates" below. The "Accretion Termination Date" will be (A) for the Class I- A-6 Certificates, the earlier to occur of (i) the Distribution Date following the Distribution Date on which the Principal Balances of the Class I-A-12 Cer- tificates and Class I-A-7E Component have been reduced to zero or (ii) the Sub- ordination Depletion Date; (B) for the Class I-A-12 Certificates, the earlier to occur of (i) the Distribution Date following the Distribution Date on which the Principal Balance of the Class I-A-11 Certificates has been reduced to zero or (ii) the Subordination Depletion Date; (C) for the Class I-A-13 Certifi- cates, the earlier to occur of (i) the Distribution Date following the Distri- bution Date on which the Principal Balances of the Class I-A-8 and Class I-A-9 Certificates have been reduced to zero or (ii) the Subordination Depletion Date; (D) for the Class II-A-7 Certificates, the earlier to occur of (i) the Distribution Date following the Distribution Date on which the Principal Bal- ances of the Class II-A-5 and Class II-A-6 Certificates have been reduced to zero or (ii) the Subordination Depletion Date; (E) for the Class II-A-23 Cer- tificates, the earlier to occur of (i) the S-39 Distribution Date following the Distribution Date on which the Principal Bal- ance of the Class II-A-22 Certificates has been reduced to zero or (ii) the Subordination Depletion Date; (F) for the Class I-A-7A Component, the earlier to occur of (i) the Distribution Date following the Distribution Date on which the Principal Balance of the Class I-A-2 Certificates has been reduced to zero or (ii) the Subordination Depletion Date; (G) for the Class I-A-7B Component, the earlier to occur of (i) the Distribution Date following the Distribution Date on which the Principal Balance of the Class I-A-5 Certificates has been reduced to zero or (ii) the Subordination Depletion Date; and (H) for the Class I-A-7E Component, the earlier to occur of (i) the Distribution Date following the Distribution Date on which the Principal Balance of the Class I-A-12 Cer- tificates has been reduced to zero or (ii) the Subordination Depletion Date. Under certain circumstances the unpaid Interest Shortfall Amounts for a Group of Class A Certificates will be payable from amounts otherwise distributable as principal on the Class B Certificates in reverse order of priority. See "-- Cross-Collateralization" below. Principal (Including Prepayments) The principal balance of a Certificate (other than a Class II-A-9 Certifi- cate) at any time is equal to the product of the related Class's Principal Bal- ance and such Certificate's Percentage Interest, and represents the maximum specified dollar amount (exclusive of (i) any interest that may accrue on such Certificate (other than interest added to the Principal Balances of the Accrual Certificates and the Class I-A-7 Certificates with respect to the Accrual Com- ponents) and (ii) in the case of the Class I-A-R and Class I-A-LR Certificates any additional amounts to which the holders of such Certificates may be enti- tled as described below under "-- Additional Rights of the Class I-A-R and Class I-A-LR Certificateholders") to which the holder thereof is entitled from the cash flow on the Mortgage Loans at such time and will decline to the extent of distributions in reduction of the principal balance of, and allocations of losses to, such Certificate. The approximate initial Principal Balance of each Class of Certificates (other than the Class II-A-9 Certificates) and the Class I-A-7A, Class I-A-7B and Class I-A-7E Components is set forth in the table be- ginning on page S-4 of this prospectus supplement. The Class II-A-9 Certifi- cates and the Class I-A-7C, Class I-A-7D and Class I-A-7F Components have no Principal Balance. Calculation of Amount to be Distributed on the Certificates Distributions in reduction of the Principal Balance of each Group of Class A Certificates (other than the Class A-PO Certificates of such Group) will be made on each Distribution Date pursuant to the Pool Distribution Amount Alloca- tion, in an aggregate amount equal to the Class A Non-PO Principal Distribution Amount for such Group. The "Class A Non-PO Principal Distribution Amount" with respect to (A) Group I and any Distribution Date will be equal to the sum of (i) the Class I-A-6 Accrual Distribution Amount, if any, with respect to such Distribution Date; (ii) the Class I-A-7A Accrual Distribution Amount, if any, with respect to such Distribution Date; (iii) the Class I-A-7B Accrual Distri- bution Amount, if any, with respect to such Distribution Date; (iv) the Class I-A-7E Accrual Distribution Amount, if any, with respect to such Distribution Date; (v) the Class I-A-12 Accrual Distribution Amount, if any, with respect to such Distribution Date; (vi) the Class I-A-13 Accrual Distribution Amount, if any, with respect to such Distribution Date; and (vii) the Class A Non-PO Prin- cipal Amount for Group I and (B) Group II and any Distribution Date will be S-40 equal to the sum of (i) the Class II-A-7 Accrual Distribution Amount, if any, with respect to such Distribution Date; (ii) the Class II-A-23 Accrual Distri- bution Amount, if any, with respect to such Distribution Date and (iii) the Class A Non-PO Principal Amount for Group II. The "Class I-A-6 Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the current interest allocated but not distributed to the Class I-A-6 Certificates in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group I and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allocated but not distributed to the Class I-A-6 Certificates on such Distribution Date in accor- dance with priority second of the Pool Distribution Amount Allocation for Loan Group I. The "Class I-A-7A Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not distributed to the Class I-A-7 Certificates with re- spect to the Class I-A-7A Component on such Distribution Date in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group I and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allo- cated but not distributed to the Class I-A-7 Certificates with respect to the Class I-A-7A Component on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group I. The "Class I-A-7B Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not distributed to the Class I-A-7 Certificates with re- spect to the Class I-A-7B Component on such Distribution Date in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group I and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allo- cated but not distributed to the Class I-A-7 Certificates with respect to the Class I-A-7B Component on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group I. The "Class I-A-7E Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not distributed to the Class I-A-7 Certificates with re- spect to the Class I-A-7E Component on such Distribution Date in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group I and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allo- cated but not distributed to the Class I-A-7 Certificates with respect to the Class I-A-7E Component on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group I. The "Class I-A-12 Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not distributed to the Class I-A-12 Certificates on such Distribution Date in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group I and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allocated but not distributed to the Class I-A-12 Certificates on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group I. The "Class I-A-13 Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not S-41 distributed to the Class I-A-13 Certificates on such Distribution Date in ac- cordance with priority first of the Pool Distribution Amount Allocation for Loan Group I and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allocated but not distributed to the Class I-A-13 Certificates on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group I. The "Class II-A-7 Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not distributed to the Class II-A-7 Certificates on such Distribution Date in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group II and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allocated but not distributed to the Class II-A-7 Certificates on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group II. The "Class II-A-23 Accrual Distribution Amount" with respect to any Distribu- tion Date will be equal to the sum of (i) the portion, if any, of current in- terest allocated but not distributed to the Class II-A-23 Certificates on such Distribution Date in accordance with priority first of the Pool Distribution Amount Allocation for Loan Group II and (ii) the portion, if any, of the unpaid Interest Shortfall Amounts allocated but not distributed to the Class II-A-23 Certificates on such Distribution Date in accordance with priority second of the Pool Distribution Amount Allocation for Loan Group II. The Class I-A-6 Accrual Distribution Amount, the Class I-A-7A Accrual Distri- bution Amount, the Class I-A-7B Accrual Distribution Amount, the Class I-A-7E Accrual Distribution Amount, the Class I-A-12 Accrual Distribution Amount, the Class I-A-13 Accrual Distribution Amount, the Class II-A-7 Accrual Distribution Amount and the Class II-A-23 Accrual Distribution Amount are each sometimes re- ferred to as an "Accrual Distribution Amount." The "Class A Non-PO Principal Amount" with respect to any Group and any Dis- tribution Date will be equal to the amount distributed pursuant to clause (a) priority third clause (A) of the Pool Distribution Amount Allocation, in an ag- gregate amount up to the Class A Non-PO Optimal Principal Amount for such Group. Distributions in reduction of the Principal Balance of the Class A-PO Certif- icates of a Group will be made on each Distribution Date in an aggregate amount equal to the Class A-PO Distribution Amount for such Group. The "Class A-PO Distribution Amount" with respect to a Group and any Distribution Date will be equal to the sum of (i) the amount distributed with respect to such Group pur- suant to clause (a) priority third clause (B) of the Pool Distribution Amount Allocation, in an aggregate amount up to the Class A-PO Optimal Principal Amount for such Group and (ii) the amount distributed with respect to such Group pursuant to clause (a) priority fourth of the Pool Distribution Amount Allocation, in an aggregate amount up to the Class A-PO Deferred Amount for such Group. Distributions in reduction of the Principal Balances of the Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates will be made on each Distribution Date first to the Class B-1 Certificates, second to the Class B-2 Certificates, third to the Class B-3 Certificates, fourth to the Class B-4 Certificates, fifth to the Class B-5 Certificates and then to the Class B-6 Certificates, pursuant to clause (b) (C) of the Pool Distribution Amount S-42 Allocation, in an aggregate amount with respect to each such Class (each, a "Class B Principal Distribution Amount") up to the Class B Optimal Principal Amount for such Class. The "Class A Non-PO Optimal Principal Amount" for each Group, the "Class B Loan Group I Optimal Principal Amount" and the "Class B Loan Group II Optimal Principal Amount" (each a "Class B Loan Group Optimal Principal Amount") for each Class of Class B Certificates and the "Class A-PO Optimal Principal Amount" for each Group with respect to each Distribution Date will be an amount equal to the sum for each outstanding Mortgage Loan in the related Loan Group (including each defaulted Mortgage Loan with respect to which the related Mort- gaged Property has been acquired by the Trust Estate) of the product of: (A) (i) in the case of the Class A Non-PO Optimal Principal Amount, the Class B Loan Group I Optimal Principal Amounts and the Class B Loan Group II Optimal Principal Amounts, the Non-PO Fraction for such Mortgage Loan and (ii) in the case of the Class A-PO Optimal Principal Amount, the PO Fraction for such Mortgage Loan; and (B) the sum of: (i) the applicable Class Percentage of (x) the scheduled payment of principal due on such Mortgage Loan on the first day of the month in which the Distribution Date occurs, less (y) if the Bankruptcy Loss Amount is zero, the principal portion of Debt Service Reductions with respect to such Mortgage Loan; (ii) the applicable Class Prepayment Percentage of all Unscheduled Principal Receipts (other than Recoveries) that were received by a Servicer with respect to such Mortgage Loan during the Unscheduled Prin- cipal Receipt Period relating to such Distribution Date for each appli- cable type of Unscheduled Principal Receipt; (iii) the applicable Class Prepayment Percentage of the Scheduled Principal Balance of such Mortgage Loan which, during the one month pe- riod ending on the day preceding the Determination Date for such Distri- bution Date, was repurchased by the Seller, as described under the head- ing "Description of the Mortgage Loans --Mandatory Repurchase or Substi- tution of Mortgage Loans" herein; and (iv) the applicable Class Percentage of the excess of the unpaid prin- cipal balance of any Mortgage Loan for which a Mortgage Loan was substi- tuted during the one month period ending on the day preceding the Deter- mination Date for such Distribution Date over the unpaid principal bal- ance of such substituted Mortgage Loan, less the amount allocable to the principal portion of any unreimbursed advances in respect of such Mort- gage Loan. See "The Pooling and Servicing Agreement -- Assignment of the Mortgage Loans to the Trustee" and "-- Optional Substitutions" in the prospectus. In addition, the Class A-PO Certificates of a Group will be entitled to re- ceive as part of their optimal principal amount the PO Fraction of each Recov- ery with respect to the related Loan Group in an aggregate amount not exceeding the Class A-PO Deferred Amount for such Group. The Class A Certificates (other than the Class A-PO Certificates) of a Group and each Class of Class B Certifi- cates will be entitled to receive as part of their optimal principal amount their Class Prepayment Percentage of the Recoveries not allocated to the Class A-PO Certificates of the related Group. S-43 The "Class Percentage" will equal (i) the applicable Class A Percentage, in the case of the calculation of the Class A Non-PO Optimal Principal Amount for a Group; (ii) the applicable Class B Percentage, in the case of the calculation of the Class B Loan Group I Optimal Principal Amount and the Class B Loan Group II Optimal Principal Amount for a Class of Class B Certificates; and (iii) 100% in the case of the calculation of the Class A-PO Optimal Principal Amount for a Group. The "Class Prepayment Percentage" will equal (i) the applicable Class A Pre- payment Percentage, in the case of the calculation of the Class A Non-PO Opti- mal Principal Amount for a Group; (ii) the applicable Class B Prepayment Per- centage, in the case of the calculation of the Class B Loan Group I Optimal Principal Amount and the Class B Loan Group II Optimal Principal Amount for a Class of Class B Certificates; and (iii) 100% in the case of the calculation of the Class A-PO Optimal Principal Amount for a Group. The "Class B Optimal Principal Amount" for a Class of Class B Certificates is equal to the sum of the Class B Loan Group I Optimal Principal Amount and the Class B Loan Group II Optimal Principal Amount. The "Class A-PO Deferred Amount" for a Group and any Distribution Date prior to the Subordination Depletion Date will equal the difference between (A) the sum of (i) the amount by which the Class A-PO Optimal Principal Amount for such Group for all prior Distribution Dates exceeds the amounts distributed to the Class A-PO Certificates of such Group on such prior Distribution Dates pursuant to clause (a) priority third clause (B) of the Pool Distribution Amount Alloca- tion, but only to the extent such shortfall is not attributable to Realized Losses allocated to the Class A-PO Certificates of such Group as described in "-- Subordination of Class B Certificates -- Allocation of Losses" below and (ii) the sum of the product for each Discount Mortgage Loan in the related Loan Group which became a Liquidated Loan at any time on or prior to the last day of the applicable Unscheduled Principal Receipt Period for the current Distribu- tion Date of (a) the PO Fraction for such Discount Mortgage Loan and (b) an amount equal to the principal portion of Realized Losses (other than Bankruptcy Losses due to Debt Service Reductions) incurred with respect to such Discount Mortgage Loan other than Excess Losses and (B) the sum of (x) the sum of the related Class A-PO Certificates' portion of Recoveries for such Distribution Date and prior Distribution Dates and (y) amounts distributed on the Class A-PO Certificates for such Group on prior Distribution Dates pursuant to clause (a) priority fourth of the Pool Distribution Amount Allocation. On or after the Subordination Depletion Date, the Class A-PO Deferred Amount for each Group will be zero. No interest will accrue on any Class A-PO Deferred Amount. The principal distribution to the holders of a Class of Class B Certificates will be reduced on any Distribution Date on which (i) the Principal Balance of such Class of Class B Certificates on the following Determination Date would be reduced to zero as a result of principal distributions or allocation of losses and (ii) the Principal Balance of any Class A Certificates or any Class of Class B Certificates with a lower numerical designation, would be subject to reduction on such Determination Date as a result of allocation of Realized Losses (other than Excess Losses). The amount of any such reduction in the principal distributed to the holders of such Class of Class B Certificates will instead be distributed pro rata to the holders of any Class (other than the Class A-PO Certificates) senior in priority to receive distributions in accor- dance with the Pool Distribution Amount Allocation. S-44 The "Scheduled Principal Balance" of a Mortgage Loan as of any Distribution Date is the unpaid principal balance of such Mortgage Loan as specified in the amortization schedule at the time relating thereto (before any adjustment to such schedule by reason of bankruptcy (other than Deficient Valuations), mora- torium or similar waiver or grace period) as of the Due Date occurring in the month preceding the month in which such Distribution Date occurs, after giving effect to any principal prepayments or other unscheduled recoveries of princi- pal previously received, to any partial principal prepayments and Deficient Valuations occurring prior to such Due Date, to the payment of principal due on such Due Date irrespective of any delinquency in payment by the mortgagor and to any Unscheduled Principal Receipts received or applied during the applicable Unscheduled Principal Receipt Period for the Distribution Date in the month preceding the month in which such Distribution Date occurs or any Deficient Valuations occurring during the period corresponding to the applicable Unscheduled Principal Receipt Period for principal prepayments in full for such preceding Distribution Date. A "Realized Loss" is any Liquidated Loan Loss (including any Special Hazard Loss and any Fraud Loss) or any Bankruptcy Loss. A "Liquidated Loan" is a de- faulted Mortgage Loan as to which the Servicer has determined that all recover- able liquidation and insurance proceeds have been received. However, a loan will be considered a Liquidated Loan if a PMI Advance has been made. See "-- PMI Advances" herein. A "Liquidated Loan Loss" on a Liquidated Loan for any Distribution Date is equal to the excess, if any, of (i) the unpaid principal balance of such Liquidated Loan, plus accrued interest thereon at the Net Mort- gage Interest Rate through the last day of the month preceding the month in which such Distribution Date occurs, over (ii) net Liquidation Proceeds. For purposes of calculating the amount of any Liquidated Loan Loss, all net Liqui- dation Proceeds (after reimbursement of any previously unreimbursed Periodic Advance) will be applied first to accrued interest and then to the unpaid prin- cipal balance of the Liquidated Loan. A "Special Hazard Loss" is (A) a Liqui- dated Loan Loss suffered by a Mortgaged Property on account of direct physical loss exclusive of (i) any loss covered by a standard hazard insurance policy or, if the Mortgaged Property is located in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards, a flood insurance policy, of the types described in the prospectus un- der "Servicing of the Mortgage Loans -- Insurance Policies" and (ii) any loss caused by or resulting from (a) normal wear and tear, (b) dishonest acts of the Trustee, the Trust Administrator, the Master Servicer or the Servicer or (c) errors in design, faulty workmanship or faulty materials, unless the collapse of the property or a part thereof ensues or (B) a Liquidated Loan Loss arising from or relating to the presence or suspected presence of hazardous wastes or substances on a Mortgaged Property. A "Fraud Loss" is a Liquidated Loan Loss incurred on a Liquidated Loan as to which there was fraud in the origination of such Mortgage Loan. A "Bankruptcy Loss" is a loss attributable to certain ac- tions which may be taken by a bankruptcy court in connection with a Mortgage Loan, including a reduction by a bankruptcy court of the principal balance of or the interest rate on a Mortgage Loan or an extension of its maturity. A "Debt Service Reduction" means a reduction in the amount of monthly payments due to certain bankruptcy proceedings, but does not include any permanent for- giveness of principal. A "Deficient Valuation" with respect to a Mortgage Loan means a valuation by a court of the Mortgaged Property in an amount less than the outstanding indebtedness under the Mortgage S-45 Loan or any reduction in the amount of monthly payments that results in a per- manent forgiveness of principal, which valuation or reduction results from a bankruptcy proceeding. The "Non-PO Fraction" with respect to any Group I or Group II Mortgage Loan will equal the Net Mortgage Interest Rate for such Mortgage Loan divided by 6.750% but will not be greater than 1.0. The "Pool Balance (Non-PO Portion)" for a Loan Group and any Distribution Date is the sum for each outstanding Mortgage Loan in such Loan Group of the product of (i) the Non-PO Fraction for such Mortgage Loan and (ii) the Sched- uled Principal Balance of such Mortgage Loan as of such Distribution Date. The "PO Fraction" with respect to any Group I Mortgage Loan or Group II Mort- gage Loan with a Net Mortgage Interest Rate less than 6.750% (a "Group I Dis- count Mortgage Loan" or "Group II Discount Mortgage Loan" as applicable and each, a "Discount Mortgage Loan"), will equal the difference between 1.0 and the Non-PO Fraction for such Mortgage Loan. The PO Fraction with respect to each Mortgage Loan of a Group that is not a Discount Mortgage Loan (a "Group I Premium Mortgage Loan" or "Group II Premium Mortgage Loan," as applicable, and each a "Premium Mortgage Loan") will be zero. The "Pool Balance (PO Portion)" for a Group and any Distribution Date is the sum for each outstanding Mortgage Loan in such Loan Group of the product of (i) the PO Fraction for such Mortgage Loan and (ii) the Scheduled Principal Balance of such Mortgage Loan as of such Distribution Date. The "Class A Percentage" for a Group and any Distribution Date occurring on or prior to the Subordination Depletion Date is the percentage (subject to rounding), which in no event will exceed 100%, obtained by dividing the Class A Non-PO Principal Balance for such Group as of such date (before taking into ac- count distributions in reduction of Principal Balance on such date) by the Pool Balance (Non-PO Portion) for the related Loan Group. The Class A Percentage for the Group I-A Certificates for the first Distribution Date will be approxi- mately 96.50%. The Class A Percentage for the Group II-A Certificates for the first Distribution Date will be approximately 96.50%. The Class A Percentage for each Group and any Distribution Date occurring after the Subordination De- pletion Date will be 100%. The "Class A Prepayment Percentage" for each Group and any Distribution Date will be the percentage indicated below:
Distribution Date Occurring In Class A Prepayment Percentage ------------------------------ ------------------------------------------- July 2001 through June 2006.. 100%; July 2006 through June 2007.. the applicable Class A Percentage, plus 70% of the applicable Subordinated Percentage; July 2007 through June 2008.. the applicable Class A Percentage, plus 60% of the applicable Subordinated Percentage; July 2008 through June 2009.. the applicable Class A Percentage, plus 40% of the applicable Subordinated Percentage; July 2009 through June 2010.. the applicable Class A Percentage, plus 20% of the applicable Subordinated Percentage; and July 2010 and thereafter..... the applicable Class A Percentage;
S-46 provided, however, that if on any of the foregoing Distribution Dates the Class A Percentage for either Group exceeds the initial Class A Percentage for such Group, the Class A Prepayment Percentage for both Groups for such Distribution Date will once again equal 100%. See "Prepayment and Yield Considerations" herein and in the prospectus. Notwithstanding the foregoing, no reduction of the level of the Class A Prepayment Percentage for either Group will occur on any Distribution Date if (i) as of such Distribution Date as to which any such reduction applies, the average outstanding principal balance on such Distribu- tion Date and for the preceding five Distribution Dates of the Mortgage Loans in either Loan Group that were delinquent 60 days or more (including for this purpose any Mortgage Loans in foreclosure and Mortgage Loans with respect to which the related Mortgaged Property has been acquired by the Trust Estate) is greater than or equal to 50% of the applicable Group Subordinate Amount or (ii) for any Distribution Date, cumulative Realized Losses with respect to the Mort- gage Loans in either Loan Group exceed the percentages of the applicable Group Subordinate Amount as of the Cut-Off Date (the "Original Group Subordinate Amount") indicated below:
Percentage of Original Group Subordinate Distribution Date Occurring In Amount ------------------------------ --------------- July 2006 through June 2007.................................. 30% July 2007 through June 2008.................................. 35% July 2008 through June 2009.................................. 40% July 2009 through June 2010.................................. 45% July 2010 and thereafter..................................... 50%
If on any Distribution Date the allocation to the Class A Certificates of a Group (other than the Class A-PO Certificates of such Group) of full and par- tial principal prepayments and other amounts in the percentage required in the preceding paragraph would reduce the outstanding Class A Non-PO Principal Bal- ance for such Group below zero, the Class A Prepayment Percentage with respect to such Group for such Distribution Date will be limited to the percentage nec- essary to reduce the Class A Non-PO Principal Balance to zero. In addition, once the Principal Balances of the Class A Certificates of a Group (other than the Class A-PO Certificates of such Group) have been reduced to zero, the Class A Prepayment Percentage will be 0%. The tests described in the preceding para- graph will be performed with respect to each Loan Group even if the Principal Balance of the related Group of Class A Certificates (other than the Class A-PO Certificates of such Group) has been reduced to zero. This disproportionate allocation of certain unscheduled payments in respect of principal will have the effect of accelerating the amortization of the Class A Certificates of a Group (other than the Class A-PO Certificates of such Group) while, in the absence of Realized Losses, increasing the interest in the principal balance of the Mortgage Loans in the related Loan Group evidenced by the Class B Certificates. Increasing the respective interest of the Class B Certificates in a Loan Group relative to that of the Class A Certificates of the related Group (other than the Class A-PO Certificates of such Group) is in- tended to preserve the availability of the subordination provided by the Class B Certificates. See "-- Subordination S-47 of Class B Certificates" below. The "Subordinated Percentage" for any Loan Group and any Distribution Date will be calculated (i) for Loan Group I, as the difference between 100% and the Class A Percentage for the Group I-A Certifi- cates for such date and (ii) for Loan Group II, as the difference between 100% and the Class A Percentage for the Group II-A Certificates for such date. The "Subordinated Prepayment Percentage" for any Loan Group and any Distribution Date will be calculated (i) for Loan Group I, as the difference between 100% and the Class A Prepayment Percentage for the Group I-A Certificates for such date and (ii) for Loan Group II, as the difference between 100% of the Class A Prepayment Percentage for the Group II-A Certificates for such date. The "Class B Percentage" and "Class B Prepayment Percentage" for a Class of Class B Certificates and for either Loan Group and any Distribution Date will equal the portion of the Subordinated Percentage for such Loan Group and Subor- dinated Prepayment Percentage for such Loan Group, as the case may be, repre- sented by the fraction the numerator of which is the then-outstanding Principal Balance for such Class of Class B Certificates and the denominator of which is the sum of the Principal Balances of the Classes of Class B Certificates enti- tled to principal distributions for such Distribution Date as described below. In the event that a Class of Class B Certificates is not entitled to principal distributions for such Distribution Date, the Class B Percentage and Class B Prepayment Percentage for such Class will both be 0% with respect to such Dis- tribution Date. In the event that on any Distribution Date the Current Fractional Interest of any Class of Class B Certificates is less than the Original Fractional Interest of such Class, then the Classes of Certificates that are subordinate to such Class will not be entitled to distributions in respect of principal and the Principal Balances of such subordinated Classes will not be used to determine the Class B Percentages and Class B Prepayment Percentages of the Classes of Class B Certificates that are senior to such subordinated Classes for such Dis- tribution Date. The Class B-6 Certificates will not have original or current fractional interests which are required to be maintained as described above. The "Original Fractional Interest" of a Class of Class B Certificates is the percentage obtained by dividing the sum of the initial Principal Balances of the Classes of Certificates that are subordinate to such Class by the initial Aggregate Non-PO Principal Balance. The "Current Fractional Interest" of a Class of Class B Certificates for any Distribution Date is the percentage ob- tained by dividing the sum of the then-outstanding Principal Balances of the Classes of Certificates that are subordinate to such Class by the then-out- standing Aggregate Non-PO Principal Balance. The following table sets forth the expected approximate Original Fractional Interest for each Class of Class B Certificates on the date of issuance of the Certificates.
Approximate Original Fractional Class Interest ----- ----------- B-1.............................................................. 1.85% B-2.............................................................. 1.15% B-3.............................................................. 0.70% B-4.............................................................. 0.45% B-5.............................................................. 0.20% B-6.............................................................. N/A
S-48 Allocation of Amount to be Distributed on the Class A Certificates Group I-A Certificates and Components I. On each Distribution Date occurring prior to the Accretion Termination Date for the Class I-A-13 Certificates, the Class I-A-13 Accrual Distribution Amount will be distributed sequentially as follows: first, concurrently, to the Class I-A-8 and Class I-A-9 Certificates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and second, to the Class I-A-13 Certificates, until the Principal Balance thereof has been reduced to zero. II. On each Distribution Date occurring prior to the Accretion Termination Date for the Class I-A-12 Certificates, the Class I-A-12 Accrual Distribution Amount will be distributed sequentially, to the Class I-A-10, Class I-A-11 and Class I-A-12 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero. III. On each Distribution Date occurring prior to the Accretion Termination Date for the Class I-A-7E Component, the Class I-A-7E Accrual Distribution Amount will be distributed sequentially as follows: first, concurrently, as follows: (A) approximately 19.5010597103% sequentially, to the Class I-A-10, Class I-A-11 and Class I-A-12 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero; and (B) approximately 80.4989402897% sequentially, as follows: (a) sequentially, up to the Group IA PAC Principal Amount as follows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certificates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Balance thereof has been reduced to zero; (b) to the Class I-A-3 Certificates, until the Principal Balance thereof is reduced to zero; (c) sequentially, as follows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certificates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Balance thereof is reduced to zero; and second, to the Class I-A-7E Component, until the Principal Balance thereof has been reduced to zero. S-49 IV. On each Distribution Date occurring prior to the Accretion Termination Date for the Class I-A-6 Certificates, the Class I-A-6 Accrual Distribution Amount will be distributed sequentially as follows: first, concurrently, as follows: (A) approximately 19.5010597103% sequentially, to the Class I-A-10, Class I-A-11 and Class I-A-12 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero; (B) approximately 80.4989402897% sequentially, as follows: (a) sequentially, up to the Group IA PAC Principal Amount, as fol- lows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certifi- cates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Bal- ance thereof has been reduced to zero; (b) to the Class I-A-3 Certificates, until the Principal Balance thereof has been reduced to zero; and (c) sequentially, as follows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certifi- cates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Bal- ance thereof has been reduced to zero; and second, sequentially, to the Class I-A-7E Component and the Class I-A-6 Certificates, in that order, until the Principal Balance of each such Class and Component has been reduced to zero. V. On each Distribution Date occurring prior to the Accretion Termination Date for the Class I-A-7A Component, the Class I-A-7A Accrual Distribution Amount will be distributed sequentially, to the Class I-A-1 and Class I-A-2 Certificates and the Class I-A-7A Component, in that order, until the Principal Balance of each such Class and Component has been reduced to zero. VI. On each Distribution Date occurring prior to the Accretion Termination Date for the Class I-A-7B Component, the Class I-A-7B Accrual Distribution Amount will be distributed sequentially, to the Class I-A-4 and Class I-A-5 Certificates and the Class I-A-7B Component, in that order, until the Principal Balance of each such Class and Component has been reduced to zero. VII. On each Distribution Date occurring prior to the Subordination Depletion Date, the Class A Non-PO Principal Amount for the Group I-A Certificates and Components will be allocated among and distributed in reduction of the Princi- pal Balances of the Group I-A Certificates (other than the Class I-A-PO Certif- icates) and Components, sequentially, as follows: S-50 first, concurrently, to the Class I-A-R and Class I-A-LR Certificates, pro rata, until the Principal Balance of each such Class has been reduced to zero; second, sequentially, as follows, up to the Priority Amount: (A) sequentially, up to the Group IB PAC Principal Amount, to the Class I-A-1 and Class I-A-2 Certificates and the Class I-A-7A Com- ponent, in that order,until the Principal Balance of each such Class and Component has been reduced to zero; (B) sequentially, up to the Group IA Reduction Amount, to the Class I- A-4 and Class I-A-5 Certificates, in that order, until the Princi- pal Balance of each such Class has been reduced to zero; (C) concurrently, until the Principal Balances of the Class I-A-4 and Class I-A-5 Certificates have been reduced to zero, as follows: (a) approximately 70.00% sequentially, to the Class I-A-4 and Class I-A-5 Certificates, in that order; and (b) approximately 30.00% to the Class I-A-7B Component; (D) to the Class I-A-7B Component, until the Principal Balance thereof has been reduced to zero; and (E) sequentially, to the Class I-A-1 and Class I-A-2 Certificates and the Class I-A-7A Component, in that order, until the Principal Balance of each such Class and Component has been reduced to zero; third, concurrently, up to the Group IB Reduction Amount, as follows: (A) approximately 19.5010597103% sequentially, to the Class I-A-10, Class I-A-11 and Class I-A-12 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero; and (B) approximately 80.4989402897% sequentially, as follows: (a) sequentially, up to the Group IA PAC Principal Amount, as fol- lows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certifi- cates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Bal- ance thereof has been reduced to zero; (b) to the Class I-A-3 Certificates, until the Principal Balance thereof has been reduced to zero; and (c) sequentially, as follows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certifi- cates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Bal- ance thereof has been reduced to zero; fourth, to the Class I-A-7E Component, up to its Reduction Amount for such Distribution Date; S-51 fifth, to the Class I-A-6 Certificates, until the Principal Balance thereof has been reduced to zero; sixth, to the Class I-A-7E Component, without regard to its Reduction Amount for such Distribution Date, until the Principal Balance thereof has been reduced to zero; seventh, concurrently, as follows: (A) approximately 19.5010597103% sequentially, to the Class I-A-10, Class I-A-11 and Class I-A-12 Certificates, in that order, until the Principal Balance of each such Class has been reduced to ze- ro; and (B) approximately 80.4989402897% sequentially, as follows: (a) sequentially, up to the Group IA PAC Principal Amount as fol- lows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certifi- cates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Bal- ance thereof has been reduced to zero; (b) to the Class I-A-3 Certificates, until the Principal Balance thereof has been reduced to zero; and (c) sequentially, as follows: (i) concurrently, to the Class I-A-8 and Class I-A-9 Certifi- cates, pro rata, until the Principal Balance of each such Class has been reduced to zero; and (ii) to the Class I-A-13 Certificates, until the Principal Bal- ance thereof has been reduced to zero; and eighth, sequentially, as follows, without regard to the Priority Amount for such Distribution Date: (A) sequentially, up to the Group IB PAC Principal Amount, to the Class I-A-1 and Class I-A-2 Certificates and the Class I-A-7A Component, in that order until the Principal Balance of each such Class and Component has been reduced to zero; (B) sequentially, up to the Group IA Reduction Amount, to the Class I-A-4 and Class I-A-5 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero; (C) concurrently, until the Principal Balances of the Class I-A-4 and Class I-A-5 Certificates have been reduced to zero, as follows: (a) approximately 70.00% sequentially, to the Class I-A-4 and Class I-A-5 Certificates, in that order; and (b) approximately 30.00% to the Class I-A-7B Component; (D) to the Class I-A-7B Component, until the Principal Balance thereof has been reduced to zero; and (E) sequentially, to the Class I-A-1 and Class I-A-2 Certificates and the Class I-A-7A Component, in that order, until the Principal Balance of each such Class and Component has been reduced to zero. S-52 The "Priority Amount" for any Distribution Date means the lesser of (i) the sum of the Principal Balances of the Class I-A-1, Class I-A-2, Class I-A-4 and Class I-A-5 Certificates and the Class I-A-7A and Class I-A-7B Components and (ii) the sum of (A) the product of (1) the Priority Percentage, (2) the Shift Percentage and (3) the Group I Scheduled Principal Amount and (B) the product of (1) the Priority Percentage, (2) the Prepayment Shift Percentage and (3) the Group I Unscheduled Principal Amount. The "Priority Percentage" means the sum of the Principal Balances of the Class I-A-1, Class I-A-2, Class I-A-4 and Class I-A-5 Certificates and the Class I-A-7A and Class I-A-7B Components plus $12,000,000 divided by the Class A Non-PO Principal Balance for Group I. The "Group I Scheduled Principal Amount" means the sum for each outstanding Group I Mortgage Loan (including each defaulted Group I Mortgage Loan with re- spect to which the related Mortgaged Property has been acquired by the Trust Estate) of the product of (A) the Non-PO Fraction for such Mortgage Loan and (B) the sum of the amounts for such Mortgage Loan described in clauses B(i) and B(iv) of the definition of "Class A Non-PO Optimal Principal Amount" beginning on page S-43. The "Group I Unscheduled Principal Amount" means the sum for each outstanding Group I Mortgage Loan (including each defaulted Group I Mortgage Loan with re- spect to which the related Mortgage Property has been acquired by the Trust Es- tate) of the product of (A) the Class A Percentage for Group I and (B) the sum of the amounts for such Mortgage Loan described in clauses B(ii) and B(iii) of the definition of "Class A Non-PO Optimal Principal Amount" beginning on page S-43, but without such amount being multiplied by the applicable Class A Pre- payment Percentage. The "Shift Percentage" for any Distribution Date will be the percentage indi- cated below:
Shift Distribution Date Occurring In Percentage ------------------------------ ---------- July 2001 through June 2002....................................... 0% July 2002 and thereafter.......................................... 100%
The "Prepayment Shift Percentage" for any Distribution Date will be the per- centage indicated below:
Prepayment Shift Distribution Date Occurring In Percentage ------------------------------ ---------- July 2001 through June 2002....................................... 0% July 2002 through June 2003....................................... 40% July 2003 through June 2004....................................... 50% July 2004 through June 2005....................................... 60% July 2005 through June 2006....................................... 70% July 2006 and thereafter.......................................... 100%
Notwithstanding the foregoing, on each Distribution Date occurring on or af- ter the Subordination Depletion Date, the Class A Non-PO Principal Distribution Amount for Group I will be distributed among the Group I-A Certificates (other than the Class I-A-7 Certificates and the Class A-PO Certificates of such Group) and Components pro rata in accordance with their respective outstanding Principal Balances without regard to either the proportions or the priorities set forth above. S-53 Group II-A Certificates I. On each Distribution Date occurring prior to the Accretion Termination Date for the Class II-A-7 Certificates, the Class II-A-7 Accrual Distribution Amount will be distributed sequentially as follows: first, to the Class II-A-5 Certificates, up to their Reduction Amount for such Distribution Date; second, to the Class II-A-6 Certificates, until the Principal Balance thereof has been reduced to zero; third, to the Class II-A-5 Certificates, without regard to their Reduc- tion Amount for such Distribution Date, until the Principal Balance thereof has been reduced to zero; and fourth, to the Class II-A-7 Certificates, until the Principal Balance thereof has been reduced to zero. II. On each Distribution Date occurring prior to the Accretion Termination Date for the Class II-A-23 Certificates, the Class II-A-23 Accrual Distribution Amount will be distributed sequentially as follows: first, to the Class II-A-20 Certificates, until the Principal Balance thereof has been reduced to zero; second, concurrently, to the Class II-A-13 and Class II-A-21 Certifi- cates, pro rata, based on their initial Principal Balances, until the Prin- cipal Balance of each such Class has been reduced to zero; and third, sequentially, to the Class II-A-22 and Class II-A-23 Certificates, in that order, until the Principal Balance of each such Class has been re- duced to zero. III. On each Distribution Date occurring prior to the Subordination Depletion Date, the Class A Non-PO Principal Amount for the Group II-A Certificates will be allocated among and distributed in reduction of the Principal Balances of the Group II-A Certificates (other than the Class II-A-PO Certificates) sequen- tially, as follows: first, sequentially, up to the Group II PAC Principal Amount, to the Class II-A-1, Class II-A-2, Class II-A-3 and Class II-A-4 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero; second, sequentially, up to the Group II Reduction Amount, as follows; (A) to the Class II-A-5 Certificates, up to their Reduction Amount for such Distribution Date; (B) to the Class II-A-6 Certificates, until the Principal Balance thereof has been reduced to zero; and (C) to the Class II-A-5 Certificates, without regard to their Reduc- tion Amount for such Distribution Date, until the Principal Bal- ance thereof has been reduced to zero; third, to the Class II-A-7 Certificates, until the Principal Balance thereof has been reduced to zero; fourth, concurrently, as follows: S-54 (A) approximately 3.5714285906% to the Class II-A-8 Certificates, until the Principal Balance thereof has been reduced to zero; and (B) approximately 96.4285714094% sequentially, as follows: (a) concurrently, to the Class II-A-10 and Class II-A-14 Certifi- cates, pro rata, based on their initial Principal Balances, until the Principal Balance of each such Class has been reduced to ze- ro; (b) sequentially, to the Class II-A-15, Class II-A-16 and Class II-A- 17 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero; (c) concurrently, to the Class II-A-11 and Class II-A-18 Certifi- cates, pro rata, based on their initial Principal Balances, until the Principal Balance of each such Class has been reduced to ze- ro; and (d) concurrently, as follows: (i) approximately 8.3080384717% to the Class II-A-12 Certificates, until the Principal Balance thereof has been reduced to zero; (ii) approximately 37.6897114622% to the Class II-A-19 Certifi- cates, until the Principal Balance thereof has been reduced to zero; and (iii) approximately 54.0022500661% sequentially, as follows: (x) to the Class II-A-20 Certificates, until the Principal Bal- ance thereof has been reduced to zero; (y) concurrently, to the Class II-A-13 and Class II-A-21 Cer- tificates, pro rata, based on their initial Principal Bal- ances, until the Principal Balance of each such Class has been reduced to zero; and (z) sequentially, to the Class II-A-22 and Class II-A-23 Cer- tificates, in that order, until the Principal Balance of each such Class has been reduced to zero; fifth, to the Class II-A-5 Certificates, up to their Reduction Amount for such Distribution Date; sixth, to the Class II-A-6 Certificates, until the Principal Balance thereof has been reduced to zero; seventh, to the Class II-A-5 Certificates, without regard to their Reduc- tion Amount for such Distribution Date, until the Principal Balance thereof has been reduced to zero; and eighth, sequentially, to the Class II-A-1, Class II-A-2, Class II-A-3 and Class II-A-4 Certificates, in that order, until the Principal Balance of each such Class has been reduced to zero. Notwithstanding the foregoing, on each Distribution Date occurring on or af- ter the Subordination Depletion Date, the Class A Non-PO Principal Distribution Amount for Group II will be distributed among the Group II-A Certificates (other than the Class A-PO Certificates of such Group) pro rata in accordance with their respective outstanding Principal Balances without regard to either the proportions or the priorities set forth above. S-55 The "Group IA PAC Principal Amount" for any Distribution Date means the amount, if any, that would reduce the sum of the Principal Balances of the Class I-A-8, Class I-A-9 and Class I-A-13 Certificates (the "Group IA PAC Cer- tificates") to the percentage of the sum of the initial Principal Balances of such Classes shown in the related table with respect to such Distribution Date. The "Group IB PAC Principal Amount" for any Distribution Date means the amount, if any, that would reduce the sum of the Principal Balances of the Class I-A-1 and Class I-A-2 Certificates and the Class I-A-7A Component (the "Group IB PAC Certificates and Component") to the percentage of the sum of the initial Principal Balances of such Classes and Component shown in the related table with respect to such Distribution Date. The "Group II PAC Principal Amount" for any Distribution Date means the amount, if any, that would reduce the sum of the Principal Balances of the Class II-A-1, Class II-A-2, Class II-A-3 and Class II-A-4 Certificates (the "Group II PAC Certificates") to the percentage of the sum of the initial Prin- cipal Balances of such Classes shown in the related table with respect to such Distribution Date. The Group IA PAC Principal Amount, the Group IB PAC Principal Amount and the Group II PAC Principal Amount are each referred to as a "PAC Principal Amount." The Group IA PAC Certificates, the Group IB PAC Certificates and Component and the Group II PAC Certificates are each referred to as a "PAC Group." The "Reduction Amount" for any Distribution Date and for the Class II-A-5 Certificates and the Class I-A-7E Component means the amount, if any, that would reduce the Principal Balance of such Class or Component to the percentage of its initial Principal Balance shown in the related table with respect to such Distribution Date. The "Group IA Reduction Amount" for any Distribution Date means the amount, if any, that would reduce the sum of the Principal Balances of the Class I-A-4 and Class I-A-5 Certificates (the "Group IA Scheduled Certificates") to the percentage of the sum of the initial Principal Balances of such Classes shown in the related table with respect to such Distribution Date. The "Group IB Reduction Amount" for any Distribution Date means the amount, if any, that would reduce the sum of the Principal Balances of the Class I-A-3, Class I-A-8, Class I-A-9, Class I-A-10, Class I-A-11, Class I-A-12 and Class I- A-13 Certificates (the "Group IB Scheduled Certificates") to the percentage of the sum of the initial Principal Balances of such Classes shown in the related table with respect to such Distribution Date. The "Group II Reduction Amount" for any Distribution Date means the amount, if any, that would reduce the sum of the Principal Balances of the Class II-A-5 and Class II-A-6 Certificates (the "Group II Scheduled Certificates") to the percentage of the sum of the initial Principal Balances of such Classes shown in the related table with respect to such Distribution Date. The Group IA Reduction Amount, the Group IB Reduction Amount and the Group II Reduction Amount are each referred to as a "Group Reduction Amount." The Group IA Scheduled Certificates, the Group IB Scheduled Certificates and the Group II Scheduled Certificates are each referred to as a "Scheduled Group." S-56 Using Customer file(s): PACIA1.020 The following tables set forth for each Distribution Date the planned Princi- pal Balances for each PAC Group and the scheduled Principal Balances for each Scheduled Group, the Class I-A-7E Component and the Class II-A-5 Certificates, expressed as a percentage of the initial aggregate Principal Balance of such Group or as a percentage of the initial Principal Balance of such Component or Class. Planned Principal Balances as Percentages of Initial Aggregate Principal Balance Group IA PAC Certificates
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- July 2001....... 99.11061531% August 2001..... 98.13749672 September 2001.. 97.08103846 October 2001.... 95.94154843 November 2001... 94.71938340 December 2001... 93.41494882 January 2002.... 92.02869861 February 2002... 90.56113494 March 2002...... 89.01280793 April 2002...... 87.38431526 May 2002........ 85.67630180 June 2002....... 83.88945918 July 2002....... 82.49572894 August 2002..... 81.04242401 September 2002.. 79.53029990 October 2002.... 77.96015211 November 2002... 76.33281553 December 2002... 74.64916379 January 2003.... 72.91010840 February 2003... 71.11659808 March 2003...... 69.26961785 April 2003...... 67.37018814 May 2003........ 65.41936394 June 2003....... 63.41823388 July 2003....... 61.48904211 August 2003..... 59.51530027 September 2003.. 57.54951924 October 2003.... 55.59169827 November 2003... 53.64183875 December 2003... 51.70413470 January 2004.... 49.77849721 February 2004... 47.86483783 March 2004...... 45.96306861 April 2004...... 44.07310210 May 2004........ 42.19485127 June 2004....... 40.32822959
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- July 2004....... 38.59383720% August 2004..... 36.86987256 September 2004.. 35.15625453 October 2004.... 33.45290242 November 2004... 31.75973593 December 2004... 30.07667520 January 2005.... 28.40364080 February 2005... 26.74055376 March 2005...... 25.08733544 April 2005...... 23.44390770 May 2005........ 21.81019277 June 2005....... 20.18611331 July 2005....... 18.68577725 August 2005..... 17.19379259 September 2005.. 15.71008888 October 2005.... 14.23459603 November 2005... 12.76724435 December 2005... 11.34598888 January 2006.... 9.97403450 February 2006... 8.64998424 March 2006...... 7.37247740 April 2006...... 6.14018877 May 2006........ 4.95182769 June 2006....... 3.80613715 July 2006....... 3.59996036 August 2006..... 3.40037646 September 2006.. 3.20722181 October 2006.... 3.02033663 November 2006... 2.83956481 December 2006... 2.66475396 January 2007.... 2.49575513 February 2007... 2.33242295 March 2007...... 2.17461538 April 2007...... 2.02219373 May 2007........ 1.87502253 June 2007....... 1.73296950 July 2007....... 1.62451672
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- August 2007..... 1.52039998% September 2007.. 1.42050255 October 2007.... 1.32471052 November 2007... 1.23291269 December 2007... 1.14500060 January 2008.... 1.06086843 February 2008... 0.98041285 March 2008...... 0.90353310 April 2008...... 0.83013085 May 2008........ 0.76011015 June 2008....... 0.69337740 July 2008....... 0.66670455 August 2008..... 0.63995510 September 2008.. 0.61311833 October 2008.... 0.58618390 November 2008... 0.55914167 December 2008... 0.53198183 January 2009.... 0.50469486 February 2009... 0.47727145 March 2009...... 0.44970260 April 2009...... 0.42197955 May 2009........ 0.39410055 June 2009....... 0.36606475 July 2009....... 0.33787123 August 2009..... 0.30951914 September 2009.. 0.28100754 October 2009.... 0.25233559 November 2009... 0.22350235 December 2009... 0.19450692 January 2010.... 0.16534840 February 2010... 0.13602584 March 2010...... 0.10653836 April 2010...... 0.07688501 May 2010........ 0.04706486 June 2010....... 0.01707698 July 2010 and thereafter..... 0.00000000
S-57 Using Customer file(s): PACIB4.020 Planned Principal Balances as Percentages of Initial Aggregate Principal Balance Group IB PAC Certificates and Component
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- Up to and including December 2002... 100.00000000% January 2003.... 99.49383129 February 2003... 98.97307841 March 2003...... 98.43781762 April 2003...... 97.88812840 May 2003........ 97.32409344 June 2003....... 96.74579854 July 2003....... 96.05200050 August 2003..... 95.34115461 September 2003.. 94.63003334 October 2003.... 93.91864211 November 2003... 93.20698705 December 2003... 92.49647224 January 2004.... 91.78709224 February 2004... 91.07884156 March 2004...... 90.37171477 April 2004...... 89.66570639 May 2004........ 88.96081101 June 2004....... 88.25702317 July 2004....... 87.45290736 August 2004..... 86.65066468 September 2004.. 85.85028740 October 2004.... 85.05176788 November 2004... 84.25509840 December 2004... 83.46027134 January 2005.... 82.66727905 February 2005... 81.87611392 March 2005...... 81.08676837 April 2005...... 80.29923478 May 2005........ 79.51350561 June 2005....... 78.72957331 July 2005....... 77.85090934 August 2005..... 76.97488286 September 2005.. 76.10148295 October 2005.... 75.23069878 November 2005... 74.36251952 December 2005... 73.49693437 January 2006.... 72.63393260 February 2006... 71.77350347 March 2006...... 70.91563631 April 2006...... 70.06032047 May 2006........ 69.20754533 June 2006....... 68.35730033
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- July 2006....... 67.23604234% August 2006..... 66.12033578 September 2006.. 65.01015182 October 2006.... 63.90546178 November 2006... 62.80623714 December 2006... 61.71244952 January 2007.... 60.62407070 February 2007... 59.54107257 March 2007...... 58.46342720 April 2007...... 57.39110678 May 2007........ 56.32408366 June 2007....... 55.26233033 July 2007....... 54.20581942 August 2007..... 53.15452367 September 2007.. 52.10841600 October 2007.... 51.06746947 November 2007... 50.03165726 December 2007... 49.00095269 January 2008.... 47.97532921 February 2008... 46.95476042 March 2008...... 45.93922007 April 2008...... 44.92868200 May 2008........ 43.92312022 June 2008....... 42.92250887 July 2008....... 41.92682222 August 2008..... 40.93603466 September 2008.. 39.95012073 October 2008.... 38.96905507 November 2008... 37.99281251 December 2008... 37.02136794 January 2009.... 36.05469644 February 2009... 35.09277314 March 2009...... 34.13557340 April 2009...... 33.18307261 May 2009........ 32.23524637 June 2009....... 31.29207033 July 2009....... 30.35352032 August 2009..... 29.41957227 September 2009.. 28.49020223 October 2009.... 27.56538639 November 2009... 26.64510105 December 2009... 25.72932263 January 2010.... 24.81802769 February 2010... 23.91119287
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- March 2010....... 23.00879498% April 2010....... 22.12342085 May 2010......... 21.25973422 June 2010........ 20.41721478 July 2010........ 19.62729545 August 2010...... 18.85613177 September 2010... 18.10328489 October 2010..... 17.36832612 November 2010.... 16.65083672 December 2010.... 15.95040764 January 2011..... 15.26663930 February 2011.... 14.59914140 March 2011....... 13.94753268 April 2011....... 13.31144072 May 2011......... 12.69050175 June 2011........ 12.08436044 July 2011........ 11.49266967 August 2011...... 10.91509042 September 2011... 10.35129151 October 2011..... 9.80094946 November 2011.... 9.26374832 December 2011.... 8.73937941 January 2012..... 8.22754129 February 2012.... 7.72793951 March 2012....... 7.24028641 April 2012....... 6.76430109 May 2012......... 6.29970912 June 2012........ 5.84624247 July 2012........ 5.40363937 August 2012...... 4.97164409 September 2012... 4.55000688 October 2012..... 4.13848378 November 2012.... 3.73683653 December 2012.... 3.34483241 January 2013..... 2.96224409 February 2013.... 2.58884957 March 2013....... 2.22443201 April 2013....... 1.86877959 May 2013......... 1.52168548 June 2013........ 1.18294762 July 2013........ 0.85236870 August 2013...... 0.52975597 September 2013... 0.21492120 October 2013 and thereafter.. 0.00000000
S-58 Using Customer file(s): PACIA8.020 Scheduled Principal Balances as Percentages of Initial Aggregate Principal Balance Group IA Scheduled Certificates
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- July 2001....... 99.63153521% August 2001..... 99.26099782 September 2001.. 98.88837615 October 2001.... 98.51365846 November 2001... 98.13683300 December 2001... 97.75788791 January 2002.... 97.37681124 February 2002... 96.99359102 March 2002...... 96.60821519 April 2002...... 96.22067160 May 2002........ 95.83094810 June 2002....... 95.43903241 July 2002....... 93.67914620 August 2002..... 91.85421562 September 2002.. 89.96465092 October 2002.... 88.01089640 November 2002... 85.99343020 December 2002... 83.91276424 January 2003.... 82.64172337 February 2003... 81.33373996 March 2003...... 79.98929462 April 2003...... 78.60889528 May 2003........ 77.19307703
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- June 2003....... 75.74240175% July 2003....... 73.98932063 August 2003..... 72.19725838 September 2003.. 70.41429959 October 2003.... 68.64040053 November 2003... 66.87552506 December 2003... 65.12366349 January 2004.... 63.38469439 February 2004... 61.65849690 March 2004...... 59.94495095 April 2004...... 58.24393712 May 2004........ 56.55533669 June 2004....... 54.87903162 July 2004....... 52.96716125 August 2004..... 51.07311105 September 2004.. 49.19668835 October 2004.... 47.33770194 November 2004... 45.49596205 December 2004... 43.67128025 January 2005.... 41.86346959 February 2005... 40.07234448 March 2005...... 38.29772072
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- April 2005...... 36.53941545% May 2005........ 34.79724717 June 2005....... 33.07103573 July 2005....... 31.14835119 August 2005..... 29.24723819 September 2005.. 27.36742526 October 2005.... 25.50864344 November 2005... 23.67062617 December 2005... 21.85310932 January 2006.... 20.05583114 February 2006... 18.27853223 March 2006...... 16.52095547 April 2006...... 14.78284614 May 2006........ 13.06395178 June 2006....... 11.36402214 July 2006....... 9.15417126 August 2006..... 6.98279527 September 2006.. 4.84922606 October 2006.... 2.75280473 November 2006... 0.69317564 December 2006 and thereafter..... 0.00000000
S-59 Using Customer file(s): PACIB.012 Scheduled Principal Balances as Percentages of Initial Aggregate Principal Balance Group IB Scheduled Certificates
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- July 2001....... 99.21566397% August 2001..... 98.30517368 September 2001.. 97.26915113 October 2001.... 96.10841274 November 2001... 94.82396923 December 2001... 93.41702509 January 2002.... 91.88897748 February 2002... 90.24141467 March 2002...... 88.47611397 April 2002...... 86.59503919 May 2002........ 84.60033751 June 2002....... 82.49433598 July 2002....... 80.84314413 August 2002..... 79.11262258 September 2002.. 77.30540776 October 2002.... 75.42427937 November 2002... 73.47215451 December 2002... 71.45208145 January 2003.... 69.36723292 February 2003... 67.22089904 March 2003...... 65.01647993 April 2003...... 62.75747795 May 2003........ 60.44748957 June 2003....... 58.09019708 July 2003....... 55.87881070 August 2003..... 53.63179758 September 2003.. 51.42576525 October 2003.... 49.26017907 November 2003... 47.13452027 December 2003... 45.05416528 January 2004.... 43.01828120 February 2004... 41.02604961 March 2004...... 39.07666628 April 2004...... 37.16934097 May 2004........ 35.30329719 June 2004....... 33.47777192 July 2004....... 31.86977400 August 2004..... 30.29724576 September 2004.. 28.75951322 October 2004.... 27.25591443 November 2004... 25.78579927 December 2004... 24.34852915 January 2005.... 22.94347693 February 2005... 21.57002668 March 2005...... 20.22757341 April 2005...... 18.91552303 May 2005........ 17.64374714 June 2005....... 16.41382371 July 2005....... 15.41833650 August 2005..... 14.45634378 September 2005.. 13.52690727 October 2005.... 12.62911295 November 2005... 11.76207043 December 2005... 10.92491239 January 2006.... 10.11679405
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- February 2006... 9.33689252% March 2006...... 8.58440634 April 2006...... 7.85855491 May 2006........ 7.15857798 June 2006....... 6.48373518 July 2006....... 6.36229145 August 2006..... 6.24473111 September 2006.. 6.13095779 October 2006.... 6.02087734 November 2006... 5.91439785 December 2006... 5.81142950 January 2007.... 5.71188461 February 2007... 5.61567753 March 2007...... 5.52272459 April 2007...... 5.43294410 May 2007........ 5.34625627 June 2007....... 5.26258318 July 2007....... 5.19870155 August 2007..... 5.13737397 September 2007.. 5.07853168 October 2007.... 5.02210756 November 2007... 4.96803616 December 2007... 4.91625356 January 2008.... 4.86669742 February 2008... 4.81930689 March 2008...... 4.77402264 April 2008...... 4.73078672 May 2008........ 4.68954263 June 2008....... 4.65023523 July 2008....... 4.64254613 August 2008..... 4.63593127 September 2008.. 4.63035307 October 2008.... 4.62577501 November 2008... 4.62216154 December 2008... 4.61947811 January 2009.... 4.61769115 February 2009... 4.61676800 March 2009...... 4.61667693 April 2009...... 4.61667693 May 2009........ 4.61667693 June 2009....... 4.61667693 July 2009....... 4.61667693 August 2009..... 4.61667693 September 2009.. 4.61667693 October 2009.... 4.61667693 November 2009... 4.61667693 December 2009... 4.61667693 January 2010.... 4.61667693 February 2010... 4.61667693 March 2010...... 4.61667693 April 2010...... 4.61667693 May 2010........ 4.61667693 June 2010....... 4.61667693 July 2010....... 4.61667693 August 2010..... 4.61667693
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- September 2010.. 4.61667693% October 2010.... 4.61667693 November 2010... 4.61667693 December 2010... 4.61667693 January 2011.... 4.61667693 February 2011... 4.61667693 March 2011...... 4.61667693 April 2011...... 4.61667693 May 2011........ 4.61667693 June 2011....... 4.61667693 July 2011....... 4.61667693 August 2011..... 4.61667693 September 2011.. 4.61667693 October 2011.... 4.61667693 November 2011... 4.61667693 December 2011... 4.61667693 January 2012.... 4.61667693 February 2012... 4.61667693 March 2012...... 4.61667693 April 2012...... 4.61667693 May 2012........ 4.61667693 June 2012....... 4.61667693 July 2012....... 4.61667693 August 2012..... 4.61667693 September 2012.. 4.61667693 October 2012.... 4.61667693 November 2012... 4.61667693 December 2012... 4.61667693 January 2013.... 4.61667693 February 2013... 4.61667693 March 2013...... 4.61667693 April 2013...... 4.61667693 May 2013........ 4.61667693 June 2013....... 4.61667693 July 2013....... 4.61667693 August 2013..... 4.61667693 September 2013.. 4.61667693 October 2013.... 4.57203567 November 2013... 4.52817735 December 2013... 4.48508868 January 2014.... 4.44275655 February 2014... 4.40116809 March 2014...... 4.36031065 April 2014...... 4.32017178 May 2014........ 4.28073924 June 2014....... 4.24200100 July 2014....... 4.20394522 August 2014..... 4.16656028 September 2014.. 4.12983473 October 2014.... 4.09375732 November 2014... 4.05831700 December 2014... 4.02350288 January 2015.... 3.98930429 February 2015... 3.95571070 March 2015...... 3.92271178
S-60 Using Customer file(s): PACIB.012 Scheduled Principal Balances as Percentages of Initial Aggregate Principal Balance Group IB Scheduled Certificates (Continued)
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- April 2015...... 3.89029736% May 2015........ 3.85845745 June 2015....... 3.82718223 July 2015....... 3.79646203 August 2015..... 3.76628734 September 2015.. 3.73664885 October 2015.... 3.70753734 November 2015... 3.67894382 December 2015... 3.65085938 January 2016.... 3.62327531 February 2016... 3.59618301 March 2016...... 3.50418190 April 2016...... 3.41443745 May 2016........ 3.32689570 June 2016....... 3.24150399 July 2016....... 3.15821090 August 2016..... 3.07696619 September 2016.. 2.99772083 October 2016.... 2.92042694 November 2016... 2.84503774 December 2016... 2.77150759 January 2017.... 2.69979190 February 2017... 2.62984714 March 2017...... 2.56163079 April 2017...... 2.49510136 May 2017........ 2.43021831 June 2017....... 2.36694207 July 2017....... 2.30523400 August 2017..... 2.24505640 September 2017.. 2.18637239 October 2017.... 2.12914603 November 2017... 2.07334221 December 2017... 2.01892663 January 2018.... 1.96586580 February 2018... 1.91412706 March 2018...... 1.86367849 April 2018...... 1.81448892 May 2018........ 1.76652794 June 2018....... 1.71976586 July 2018....... 1.67417366 August 2018..... 1.62972304 September 2018.. 1.58638637 October 2018.... 1.54413665 November 2018... 1.50294755 December 2018... 1.46279334 January 2019.... 1.42364891 February 2019... 1.38548975 March 2019...... 1.34829193 April 2019...... 1.31203209 May 2019........ 1.27668741 June 2019....... 1.24223564 July 2019....... 1.20865503 August 2019..... 1.17592436 September 2019.. 1.14402293 October 2019.... 1.11293051
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- November 2019... 1.08262736% December 2019... 1.05309421 January 2020.... 1.02431225 February 2020... 0.99626311 March 2020...... 0.96892889 April 2020...... 0.94229207 May 2020........ 0.91633557 June 2020....... 0.89104273 July 2020....... 0.86639728 August 2020..... 0.84238333 September 2020.. 0.81898538 October 2020.... 0.79618829 November 2020... 0.77397728 December 2020... 0.75233796 January 2021.... 0.73125623 February 2021... 0.71071837 March 2021...... 0.69071097 April 2021...... 0.67122094 May 2021........ 0.65223551 June 2021....... 0.63374223 July 2021....... 0.61572891 August 2021..... 0.59818370 September 2021.. 0.58109500 October 2021.... 0.56445150 November 2021... 0.54824216 December 2021... 0.53245623 January 2022.... 0.51708318 February 2022... 0.50211274 March 2022...... 0.48753491 April 2022...... 0.47333994 May 2022........ 0.45951825 June 2022....... 0.44606058 July 2022....... 0.43295783 August 2022..... 0.42020113 September 2022.. 0.40778185 October 2022.... 0.39569154 November 2022... 0.38392197 December 2022... 0.37246512 January 2023.... 0.36131313 February 2023... 0.35045836 March 2023...... 0.33989334 April 2023...... 0.32961080 May 2023........ 0.31960362 June 2023....... 0.30986488 July 2023....... 0.30038779 August 2023..... 0.29116578 September 2023.. 0.28219238 October 2023.... 0.27346133 November 2023... 0.26496649 December 2023... 0.25670188 January 2024.... 0.24866166 February 2024... 0.24084014 March 2024...... 0.23323177 April 2024...... 0.22583112 May 2024........ 0.21863293
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- June 2024....... 0.21163200% July 2024....... 0.20482334 August 2024..... 0.19820202 September 2024.. 0.19176327 October 2024.... 0.18550240 November 2024... 0.17941486 December 2024... 0.17349622 January 2025.... 0.16774213 February 2025... 0.16214838 March 2025...... 0.15671082 April 2025...... 0.15142545 May 2025........ 0.14628832 June 2025....... 0.14129564 July 2025....... 0.13644365 August 2025..... 0.13172872 September 2025.. 0.12714730 October 2025.... 0.12269592 November 2025... 0.11837121 December 2025... 0.11416988 January 2026.... 0.11008870 February 2026... 0.10612456 March 2026...... 0.10227439 April 2026...... 0.09853523 May 2026........ 0.09490415 June 2026....... 0.09137832 July 2026....... 0.08795501 August 2026..... 0.08463148 September 2026.. 0.08140514 October 2026.... 0.07827341 November 2026... 0.07523381 December 2026... 0.07228388 January 2027.... 0.06942127 February 2027... 0.06664365 March 2027...... 0.06394878 April 2027...... 0.06133444 May 2027........ 0.05879850 June 2027....... 0.05633886 July 2027....... 0.05395348 August 2027..... 0.05164040 September 2027.. 0.04939765 October 2027.... 0.04722335 November 2027... 0.04511567 December 2027... 0.04307280 January 2028.... 0.04109301 February 2028... 0.03917458 March 2028...... 0.03731586 April 2028...... 0.03551522 May 2028........ 0.03377108 June 2028....... 0.03208192 July 2028....... 0.03044622 August 2028..... 0.02886252 September 2028.. 0.02732942 October 2028.... 0.02584551 November 2028... 0.02440943 December 2028... 0.02301990
S-61 Using Customer file(s): PACIB.012 Scheduled Principal Balances as Percentages of Initial Aggregate Principal Balance Group IB Scheduled Certificates (Continued)
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- January 2029.... 0.02167559% February 2029... 0.02037528 March 2029...... 0.01911775 April 2029...... 0.01790179 May 2029........ 0.01672627 June 2029....... 0.01559004 July 2029....... 0.01449201 August 2029..... 0.01343111 September 2029.. 0.01240631 October 2029.... 0.01141657
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- November 2029... 0.01046091% December 2029... 0.00953838 January 2030.... 0.00864802 February 2030... 0.00778893 March 2030...... 0.00696022 April 2030...... 0.00616101 May 2030........ 0.00539047 June 2030....... 0.00464776 July 2030....... 0.00393209 August 2030..... 0.00324268
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- September 2030.. 0.00257877% October 2030.... 0.00193961 November 2030... 0.00132449 December 2030... 0.00073271 January 2031.... 0.00016359 February 2031... 0.00011917 March 2031...... 0.00007644 April 2031...... 0.00003537 May 2031 and thereafter..... 0.00000000
S-62 Using Customer file(s): PACIA7E.004 Scheduled Principal Balances as Percentages of Initial Principal Balance Class I-A-7E Component
Percentage of Initial Distribution Date Principal Balance ----------------- ----------------- July 2001....... 95.95851675% August 2001..... 91.15799247 September 2001.. 85.60600767 October 2001.... 79.31255653
Percentage of Initial Distribution Date Principal Balance ----------------- ----------------- November 2001... 72.29076123% December 2001... 64.55686787 January 2002.... 56.13022498 February 2002... 47.03324652 March 2002...... 37.29135795
Percentage of Initial Distribution Date Principal Balance ----------------- ----------------- April 2002...... 26.93292574% May 2002........ 15.98917028 June 2002....... 4.49406216 July 2002 and thereafter..... 0.00000000
S-63 Planned Principal Balances as Percentages of Initial Aggregate Principal Balance Group II PAC Certificates
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- Up to and including November 2002... 100.00000000% December 2002... 99.11516716 January 2003.... 98.19758047 February 2003... 97.24773367 March 2003...... 96.26614079 April 2003...... 95.25333574 May 2003........ 94.20987181 June 2003....... 93.13632116 July 2003....... 92.03327435 August 2003..... 90.90133977 September 2003.. 89.74114308 October 2003.... 88.58718436 November 2003... 87.43944081 December 2003... 86.29923235 January 2004.... 85.16651064 February 2004... 84.04122762 March 2004...... 82.92333557 April 2004...... 81.81278707 May 2004........ 80.70953502 June 2004....... 79.61353261 July 2004....... 78.52473336 August 2004..... 77.44309108 September 2004.. 76.36855989 October 2004.... 75.30109418 November 2004... 74.24064869 December 2004... 73.18717841 January 2005.... 72.14063865 February 2005... 71.10098500 March 2005...... 70.06817336 April 2005...... 69.04215988 May 2005........ 68.02290105 June 2005....... 67.01035359 July 2005....... 66.00447455 August 2005..... 65.00522122 September 2005.. 64.01255122 October 2005.... 63.02642239 November 2005... 62.04679289 December 2005... 61.07362114 January 2006.... 60.10686582 February 2006... 59.14648590 March 2006...... 58.19244061 April 2006...... 57.24468945 May 2006........ 56.30319218 June 2006....... 55.36790884 July 2006....... 54.45019447 August 2006..... 53.53856623 September 2006.. 52.63298480 October 2006.... 51.73341112 November 2006... 50.83980637 December 2006... 49.95213200 January 2007.... 49.07034970 February 2007... 48.19442142 March 2007...... 47.32430934 April 2007...... 46.45997590 May 2007........ 45.60138379
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- June 2007....... 44.74849592% July 2007....... 43.90493245 August 2007..... 43.06697394 September 2007.. 42.23458405 October 2007.... 41.40772669 November 2007... 40.58636602 December 2007... 39.77046640 January 2008.... 38.95999246 February 2008... 38.15490903 March 2008...... 37.35518118 April 2008...... 36.56077421 May 2008........ 35.77165365 June 2008....... 34.98778524 July 2008....... 34.22214322 August 2008..... 33.47256671 September 2008.. 32.73872787 October 2008.... 32.02030543 November 2008... 31.31698455 December 2008... 30.62845673 January 2009.... 29.95441963 February 2009... 29.29457702 March 2009...... 28.64863856 April 2009...... 28.01631981 May 2009........ 27.39734197 June 2009....... 26.79143191 July 2009....... 26.21435627 August 2009..... 25.64933336 September 2009.. 25.09611667 October 2009.... 24.55446465 November 2009... 24.02414063 December 2009... 23.50491271 January 2010.... 22.99655366 February 2010... 22.49884085 March 2010...... 22.01155613 April 2010...... 21.53448576 May 2010........ 21.06742032 June 2010....... 20.61015461 July 2010....... 20.17551856 August 2010..... 19.74978487 September 2010.. 19.33277443 October 2010.... 18.92431168 November 2010... 18.52422456 December 2010... 18.13234443 January 2011.... 17.74850602 February 2011... 17.37254734 March 2011...... 17.00430960 April 2011...... 16.64363723 May 2011........ 16.29037771 June 2011....... 15.94438157 July 2011....... 15.60550232 August 2011..... 15.27359638 September 2011.. 14.94852306 October 2011.... 14.63014443 November 2011... 14.31832535 December 2011... 14.01293335
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- January 2012.... 13.71383862% February 2012... 13.42091390 March 2012...... 13.13403452 April 2012...... 12.85307827 May 2012........ 12.57792537 June 2012....... 12.30845845 July 2012....... 12.04456248 August 2012..... 11.78612470 September 2012.. 11.53303464 October 2012.... 11.28518402 November 2012... 11.04246671 December 2012... 10.80477872 January 2013.... 10.57201813 February 2013... 10.34408505 March 2013...... 10.12088159 April 2013...... 9.90231183 May 2013........ 9.68828176 June 2013....... 9.47869924 July 2013....... 9.27347398 August 2013..... 9.07251750 September 2013.. 8.87574309 October 2013.... 8.68306578 November 2013... 8.49440228 December 2013... 8.30967100 January 2014.... 8.12879195 February 2014... 7.95168677 March 2014...... 7.77827865 April 2014...... 7.60849234 May 2014........ 7.44225408 June 2014....... 7.27949159 July 2014....... 7.12013404 August 2014..... 6.96411204 September 2014.. 6.81135756 October 2014.... 6.66180397 November 2014... 6.51538594 December 2014... 6.37203949 January 2015.... 6.23170188 February 2015... 6.09431167 March 2015...... 5.95980863 April 2015...... 5.82813376 May 2015........ 5.69922921 June 2015....... 5.57303834 July 2015....... 5.44950562 August 2015..... 5.32857663 September 2015.. 5.21019807 October 2015.... 5.09431768 November 2015... 4.98088429 December 2015... 4.86984773 January 2016.... 4.76115884 February 2016... 4.65476948 March 2016...... 4.55063244 April 2016...... 4.44870149 May 2016........ 4.34893131 June 2016....... 4.25127752 July 2016....... 4.15569660
S-64 Planned Principal Balances as Percentages of Initial Aggregate Principal Balance Group II PAC Certificates (Continued)
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- August 2016..... 4.06214595% September 2016.. 3.97058379 October 2016.... 3.88096920 November 2016... 3.79326209 December 2016... 3.70742317 January 2017.... 3.62341395 February 2017... 3.54119671 March 2017...... 3.46073449 April 2017...... 3.38199111 May 2017........ 3.30493106 June 2017....... 3.22951961 July 2017....... 3.15572268 August 2017..... 3.08350693 September 2017.. 3.01283964 October 2017.... 2.94368881 November 2017... 2.87602304 December 2017... 2.80981158 January 2018.... 2.74502432 February 2018... 2.68163173 March 2018...... 2.61960492 April 2018...... 2.55891555 May 2018........ 2.49953585 June 2018....... 2.44143865 July 2018....... 2.38459731 August 2018..... 2.32898572 September 2018.. 2.27457831 October 2018.... 2.22135004 November 2018... 2.16927637 December 2018... 2.11833324 January 2019.... 2.06849712 February 2019... 2.01974492 March 2019...... 1.97205404 April 2019...... 1.92540234 May 2019........ 1.87976811 June 2019....... 1.83513011 July 2019....... 1.79146751 August 2019..... 1.74875993 September 2019.. 1.70698737 October 2019.... 1.66613028 November 2019... 1.62616946 December 2019... 1.58708615 January 2020.... 1.54886193 February 2020... 1.51147879 March 2020...... 1.47491907 April 2020...... 1.43916548 May 2020........ 1.40420106 June 2020....... 1.37000924 July 2020....... 1.33657375 August 2020..... 1.30387866 September 2020.. 1.27190838 October 2020.... 1.24064764 November 2020... 1.21008146 December 2020... 1.18019518 January 2021.... 1.15097445 February 2021... 1.12240521
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- March 2021...... 1.09447367% April 2021...... 1.06716634 May 2021........ 1.04047002 June 2021....... 1.01437174 July 2021....... 0.98885883 August 2021..... 0.96391889 September 2021.. 0.93953973 October 2021.... 0.91570944 November 2021... 0.89241637 December 2021... 0.86964908 January 2022.... 0.84739638 February 2022... 0.82564730 March 2022...... 0.80439111 April 2022...... 0.78361730 May 2022........ 0.76331556 June 2022....... 0.74347581 July 2022....... 0.72408819 August 2022..... 0.70514299 September 2022.. 0.68663077 October 2022.... 0.66854223 November 2022... 0.65086829 December 2022... 0.63360006 January 2023.... 0.61672882 February 2023... 0.60024604 March 2023...... 0.58414335 April 2023...... 0.56841258 May 2023........ 0.55304572 June 2023....... 0.53803491 July 2023....... 0.52337247 August 2023..... 0.50905087 September 2023.. 0.49506275 October 2023.... 0.48140089 November 2023... 0.46805822 December 2023... 0.45502784 January 2024.... 0.44230295 February 2024... 0.42987692 March 2024...... 0.41774328 April 2024...... 0.40589564 May 2024........ 0.39432779 June 2024....... 0.38303362 July 2024....... 0.37200717 August 2024..... 0.36124260 September 2024.. 0.35073417 October 2024.... 0.34047629 November 2024... 0.33046346 December 2024... 0.32069032 January 2025.... 0.31115162 February 2025... 0.30184219 March 2025...... 0.29275700 April 2025...... 0.28389111 May 2025........ 0.27523970 June 2025....... 0.26679803 July 2025....... 0.25856147 August 2025..... 0.25052550 September 2025.. 0.24268566
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- October 2025.... 0.23503762% November 2025... 0.22757713 December 2025... 0.22030001 January 2026.... 0.21320221 February 2026... 0.20627972 March 2026...... 0.19952864 April 2026...... 0.19294516 May 2026........ 0.18652552 June 2026....... 0.18026607 July 2026....... 0.17416321 August 2026..... 0.16821346 September 2026.. 0.16241335 October 2026.... 0.15675955 November 2026... 0.15124874 December 2026... 0.14587773 January 2027.... 0.14064335 February 2027... 0.13554252 March 2027...... 0.13057221 April 2027...... 0.12572948 May 2027........ 0.12101144 June 2027....... 0.11641525 July 2027....... 0.11193813 August 2027..... 0.10757740 September 2027.. 0.10333038 October 2027.... 0.09919448 November 2027... 0.09516718 December 2027... 0.09124596 January 2028.... 0.08742842 February 2028... 0.08371215 March 2028...... 0.08009485 April 2028...... 0.07657422 May 2028........ 0.07314804 June 2028....... 0.06981413 July 2028....... 0.06657035 August 2028..... 0.06341460 September 2028.. 0.06034486 October 2028.... 0.05735911 November 2028... 0.05445541 December 2028... 0.05163183 January 2029.... 0.04888651 February 2029... 0.04621760 March 2029...... 0.04362334 April 2029...... 0.04110194 May 2029........ 0.03865171 June 2029....... 0.03627097 July 2029....... 0.03395806 August 2029..... 0.03171139 September 2029.. 0.02952939 October 2029.... 0.02741052 November 2029... 0.02535327 December 2029... 0.02335619 January 2030.... 0.02141782 February 2030... 0.01953677 March 2030...... 0.01771165 April 2030...... 0.01594113
S-65 Planned Principal Balances as Percentages of Initial Aggregate Principal Balance Group II PAC Certificates (Continued)
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- May 2030......... 0.01422389% June 2030........ 0.01255864 July 2030........ 0.01094412 August 2030...... 0.00937911 September 2030... 0.00786239 October 2030..... 0.00639280 November 2030.... 0.00496918 December 2030.... 0.00359041 January 2031..... 0.00225538 February 2031.... 0.00096303 March 2031 and thereafter.. 0.00000000
S-66 Scheduled Principal Balances as Percentages of Initial Aggregate Principal Balance Group II Scheduled Certificates
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- July 2001....... 98.94054663% August 2001..... 97.71273035 September 2001.. 96.31705623 October 2001.... 94.75418204 November 2001... 93.02491820 December 2001... 91.13022754 January 2002.... 89.07122471 February 2002... 86.84917547 March 2002...... 84.46549576 April 2002...... 81.92175040 May 2002........ 79.21965168 June 2002....... 76.36105775 July 2002....... 73.34797065 August 2002..... 70.18253420 September 2002.. 66.86703173 October 2002.... 63.40388340 November 2002... 59.79564347 December 2002... 58.84490822 January 2003.... 57.85822432 February 2003... 56.83696720 March 2003...... 55.78256894 April 2003...... 54.69651583 May 2003........ 53.58034600 June 2003....... 52.43564668 July 2003....... 51.26405162 August 2003..... 50.06723824 September 2003.. 48.84692472 October 2003.... 47.64786552 November 2003... 46.46985040 December 2003... 45.31437504 January 2004.... 44.18115817 February 2004... 43.06992160 March 2004...... 41.98039017 April 2004...... 40.91229174 May 2004........ 39.86535714 June 2004....... 38.83932012 July 2004....... 37.83391739 August 2004..... 36.84888849
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- September 2004.. 35.88397584% October 2004.... 34.93892471 November 2004... 34.01348312 December 2004... 33.10740188 January 2005.... 32.22043455 February 2005... 31.35233737 March 2005...... 30.50286930 April 2005...... 29.67179194 May 2005........ 28.85886947 June 2005....... 28.06386876 July 2005....... 27.28655918 August 2005..... 26.52671269 September 2005.. 25.78410374 October 2005.... 25.05850930 November 2005... 24.34970881 December 2005... 23.65748413 January 2006.... 22.98161953 February 2006... 22.32190174 March 2006...... 21.67811979 April 2006...... 21.05006508 May 2006........ 20.43753133 June 2006....... 19.84031456 July 2006....... 19.27400794 August 2006..... 18.72250564 September 2006.. 18.18561057 October 2006.... 17.66312792 November 2006... 17.15486498 December 2006... 16.66063124 January 2007.... 16.18023831 February 2007... 15.71349992 March 2007...... 15.26023185 April 2007...... 14.82025201 May 2007........ 14.39338030 June 2007....... 13.97943868 July 2007....... 13.58315078 August 2007..... 13.19937552 September 2007.. 12.82794124 October 2007.... 12.46867821 November 2007... 12.12141861
Percentage of Initial Aggregate Distribution Date Principal Balance ----------------- ----------------- December 2007... 11.78599655% January 2008.... 11.46224800 February 2008... 11.15001078 March 2008...... 10.84912458 April 2008...... 10.55943087 May 2008........ 10.28077294 June 2008....... 10.01299588 July 2008....... 9.75230477 August 2008..... 9.48396915 September 2008.. 9.20835235 October 2008.... 8.92580721 November 2008... 8.63667638 December 2008... 8.34129257 January 2009.... 8.03997873 February 2009... 7.73304837 March 2009...... 7.42080572 April 2009...... 7.10354604 May 2009........ 6.78155577 June 2009....... 6.45511276 July 2009....... 6.11565562 August 2009..... 5.77280609 September 2009.. 5.42680102 October 2009.... 5.07786995 November 2009... 4.72623518 December 2009... 4.37211205 January 2010.... 4.01570906 February 2010... 3.65722807 March 2010...... 3.29686448 April 2010...... 2.93480738 May 2010........ 2.57123967 June 2010....... 2.20633834 July 2010....... 1.83461512 August 2010..... 1.46239792 September 2010.. 1.08982584 October 2010.... 0.71703318 November 2010... 0.34414960 December 2010 and thereafter..... 0.00000000
S-67 Scheduled Principal Balances as Percentages of Initial Principal Balance Class II-A-5 Certificates
Percentage of Initial Distribution Date Principal Balance ----------------- ----------------- July 2001....... 98.94052992% August 2001..... 97.71269429 September 2001.. 96.31699816 October 2001.... 94.75409933 November 2001... 93.02480823 December 2001... 91.13008769 January 2002.... 89.07105239 February 2002... 86.84896814 March 2002...... 84.46525085 April 2002...... 81.92146536 May 2002........ 79.21932405 June 2002....... 76.36068506 July 2002....... 73.34755045 August 2002..... 70.18206411 September 2002.. 66.86650936 October 2002.... 63.40330643 November 2002... 59.79500961 December 2002... 58.84425936 January 2003.... 57.85755991 February 2003... 56.83628669 March 2003...... 55.78187180 April 2003...... 54.69580158 May 2003........ 53.57961415 June 2003....... 52.43489677 July 2003....... 51.26328324 August 2003..... 50.06645099 September 2003.. 48.84611825 October 2003.... 47.64704013 November 2003... 46.46900644 December 2003... 45.31351286 January 2004.... 44.18027813 February 2004... 43.06902403 March 2004...... 41.97947544 April 2004...... 40.91136016 May 2004........ 39.86440905 June 2004....... 38.83835586 July 2004....... 37.83293727 August 2004..... 36.84789284
Percentage of Initial Distribution Date Principal Balance ----------------- ----------------- September 2004.. 35.88296498% October 2004.... 34.93789895 November 2004... 34.01244276 December 2004... 33.10634725 January 2005.... 32.21936594 February 2005... 31.35125508 March 2005...... 30.50177362 April 2005...... 29.67068314 May 2005........ 28.85774786 June 2005....... 28.06273460 July 2005....... 27.28541277 August 2005..... 26.52555430 September 2005.. 25.78293365 October 2005.... 25.05732777 November 2005... 24.34851610 December 2005... 23.65628050 January 2006.... 22.98040525 February 2006... 22.32067706 March 2006...... 21.67688496 April 2006...... 21.04882035 May 2006........ 20.43627695 June 2006....... 19.83905075 July 2006....... 19.27273521 August 2006..... 18.72122421 September 2006.. 18.18432068 October 2006.... 17.66182979 November 2006... 17.15355883 December 2006... 16.65931731 January 2007.... 16.17891680 February 2007... 15.71217104 March 2007...... 15.25889584 April 2007...... 14.81890905 May 2007........ 14.39203062 June 2007....... 13.97808248 July 2007....... 13.58178832 August 2007..... 13.19800702 September 2007.. 12.82656688 October 2007.... 12.46729818 November 2007... 12.12003311
Percentage of Initial Distribution Date Principal Balance ----------------- ----------------- December 2007... 11.78460577% January 2008.... 11.46085211 February 2008... 11.14860998 March 2008...... 10.84771902 April 2008...... 10.55802074 May 2008........ 10.27935842 June 2008....... 10.01157714 July 2008....... 9.75088192 August 2008..... 9.48254207 September 2008.. 9.20692092 October 2008.... 8.92437132 November 2008... 8.63523594 December 2008... 8.33984747 January 2009.... 8.03852888 February 2009... 7.73159367 March 2009...... 7.41934611 April 2009...... 7.10208144 May 2009........ 6.78008608 June 2009....... 6.45363793 July 2009....... 6.11417543 August 2009..... 5.77132048 September 2009.. 5.42530998 October 2009.... 5.07637341 November 2009... 4.72473309 December 2009... 4.37060437 January 2010.... 4.01419576 February 2010... 3.65570912 March 2010...... 3.29533987 April 2010...... 2.93327703 May 2010........ 2.56970361 June 2010....... 2.20479652 July 2010....... 1.83306743 August 2010..... 1.46084438 September 2010.. 1.08826643 October 2010.... 0.71546789 November 2010... 0.34257843 December 2010 and thereafter..... 0.00000000
S-68 Principal Payment Characteristics of the PAC Certificates and PAC Component, the Scheduled Certificates and Scheduled Component and the Companion Certificates and Companion Component The percentages of the initial aggregate Principal Balances of the PAC Groups set forth in the preceding tables were calculated using, among other things, the Structuring Assumptions. Based on such assumptions, the aggregate Principal Balance of each PAC Group would be reduced to the percentage of its initial ag- gregate Principal Balance indicated in the preceding tables for each Distribu- tion Date if prepayments on the Mortgage Loans in the related Loan Group occur at a constant rate between approximately 115% SPA (as defined herein under "Prepayment and Yield Considerations") and approximately 400% SPA with respect to the Group IA PAC Certificates, between approximately 100% SPA and approxi- mately 400% SPA with respect to the Group IB PAC Certificates and between ap- proximately 125% SPA and approximately 350% SPA with respect to the Group II PAC Certificates. However, it is highly unlikely that principal prepayments on the Mortgage Loans in the related Loan Group will occur at any constant rate or that the Mortgage Loans in the related Loan Group will prepay at the same rate. In addition, even if principal prepayments were to occur at a constant rate, there will be differences between the characteristics of the mortgage loans ul- timately included in the Trust Estate and the characteristics which are assumed for the Structuring Assumptions. Therefore, there can be no assurance that the aggregate Principal Balances of the PAC Groups, after the application of the distributions to be made on any Distribution Date, will be equal to the per- centages of the initial aggregate Principal Balances for such Distribution Date specified in the table above. The weighted average lives of the Classes of PAC Certificates and the Class I-A-7 with respect to the PAC Component will vary under different prepayment scenarios. To the extent that principal prepayments occur at a constant rate that is slower than approximately 115% SPA with respect to the Group IA PAC Certificates, approximately 100% SPA with respect to the Group IB PAC Certifi- cates and approximately 125% SPA with respect to the Group II PAC Certificates, the Class A Non-PO Principal Amount for the related Group on each Distribution Date may be insufficient to make distributions in reduction of the aggregate Principal Balances of the PAC Groups in amounts that would reduce their aggre- gate Principal Balances to their respective planned Principal Balances for such Distribution Date. The weighted average lives of the Classes of PAC Certifi- cates and the Class I-A-7 with respect to the PAC Component may therefore be extended as illustrated for the PAC Certificates by the tables beginning on page S-106. To the extent that such principal prepayments occur at a constant rate that is faster than approximately 400% SPA with respect to the Group IA PAC Certificates and the Group IB PAC Certificates and approximately 350% SPA with respect to the Group II PAC Certificates, the weighted average lives of the Classes of PAC Certificates and the Class I-A-7 Certificates with respect to the PAC Component may be shortened as illustrated for the PAC Certificates by the tables beginning on page S-106. Because any Excess Principal Payments (as defined below) for any Distribution Date will be distributed to Certificateholders on such Distribution Date, the ability to distribute the PAC Principal Amounts on any Distribution Date will not be enhanced by the averaging of high and low principal prepayment rates on the Mortgage Loans in the related Loan Group over several Distribution Dates, as might be the case if any such Excess Principal Payments were held for future applications and not distributed monthly. There is no assurance that, with re- spect to distributions of the Class A Non-PO Principal Amount for the related Group, S-69 the aggregate Principal Balances of the PAC Group will not be reduced to zero significantly earlier or significantly later than the last Distribution Date shown in the preceding table. The extent to which the planned Principal Balance of a PAC Group will be achieved and the sensitivity of the PAC Certificates and PAC Component within a PAC Group to principal prepayments on the Mortgage Loans in the related Loan Group will depend, in part, upon the period of time during which the Classes of Certificates and Components which support such PAC Groups remain outstanding. A Class or Component supports a PAC Group if the excess of the portion of the Class A Non-PO Principal Amount for the related Group available to make distri- butions of principal to such PAC Group over the PAC Principal Amount for such PAC Group (the "Excess Principal Payments") for such Distribution Date will be distributed to such Class or Component before being distributed to such PAC Group. This is intended to decrease the likelihood that a PAC Group will be re- duced below its planned Principal Balance on a given Distribution Date. Howev- er, under certain relatively fast prepayment scenarios, one or more Classes of PAC Certificates or the PAC Component comprising a PAC Group may continue to be outstanding when the applicable support Classes and Components are no longer outstanding. Under such circumstances, principal payments will be applied to the PAC Group without regard to the PAC Principal Amount for such PAC Group for a given Distribution Date. Thus, when the Principal Balances of the applicable support Classes and Components have been reduced to zero, a PAC Group, if out- standing, will, in accordance with the priorities set forth above, become more sensitive to the rate of prepayment on the Mortgage Loans in the related Loan Group. Under such circumstances, a PAC Group will receive principal payments that otherwise would have been distributable to the applicable support Classes and Components. Conversely, under certain relatively slow prepayment scenarios, the portion of the Class A Non-PO Principal Amount for the related Group avail- able to make distributions of principal to a PAC Group may not be sufficient to pay the PAC Principal Amount for such PAC Group on a given Distribution Date. In such cases, the portion of the Class A Non-PO Principal Amount for the re- lated Group available to make distributions of principal to the PAC Group for each subsequent Distribution Date will be applied in accordance with the prior- ities described herein such that the applicable support Classes and Components will not receive distributions in reduction of their Principal Balances from the Class A Non-PO Principal Amount for the related Group until the outstanding aggregate Principal Balance of such PAC Group has reached its planned Principal Balance for such Distribution Date. As a result, the weighted average lives of the Classes of PAC Certificates and the Class I-A-7 Certificates with respect to the PAC Component, if their related PAC Group did not receive its PAC Prin- cipal Amount on a Distribution Date, may be extended. The Class I-A-1, Class I-A-2, Class I-A-8, Class I-A-9 and Class I-A-13 Cer- tificates are also Accretion Directed Certificates and will receive distribu- tions of principal from certain Accrual Distribution Amounts as set forth above under "-- Allocation of Amount to be Distributed on the Class A Certificates." This amount will also affect the extent to which the planned Principal Balances of the related PAC Group will be achieved. The weighted average lives of the Companion Certificates of a Group, and the Class I-A-7 Certificates with respect to the Companion Component, will be highly sensitive to the rate of prepayments on the Mortgage Loans in the re- lated Loan Group. S-70 Additional Principal Payment Characteristics of the Scheduled Certificates and the Scheduled Component There can be no assurance that the aggregate Principal Balance of each Sched- uled Group or the Principal Balance of the Class II-A-5 Certificates (which are Scheduled Certificates) or the Scheduled Component, after the application of the distributions to be made on any Distribution Date, will be equal to the balance expressed as a percentage of the initial aggregate Principal Balance, in the case of a Scheduled Group, or the initial Principal Balance, in the case of the Class II-A-5 Certificates or the Scheduled Component. On each Distribu- tion Date, the excess portion of the Class A Non-PO Principal Amount of a Group available to make distributions of principal over the Group Reduction Amount of a Scheduled Group or the Reduction Amount of the Class II-A-5 Certificates or the Scheduled Component may be distributed to certain other Classes or Compo- nents before such Scheduled Group, the Class II-A-5 Certificates or the Sched- uled Component receive any principal in excess of such Group Reduction Amount or Reduction Amount. These certain other Classes or Components therefore sup- port such Scheduled Group, the Class II-A-5 Certificates or the Scheduled Com- ponent, as applicable. Therefore, the extent to which the scheduled Principal Balances of a Scheduled Group, the Class II-A-5 Certificates or the Scheduled Component will be achieved and the sensitivity of the Classes of Certificates in a Scheduled Group, the Class II-A-5 Certificates and the Scheduled Component to prepayments on the Mortgage Loans in the related Loan Group depend, in large part, on how long the applicable support Classes and Components remain out- standing, which in turn depends on the size on the Principal Balances of such support Classes or Components. At rates above certain prepayment levels, one or more of the Classes of Certificates in a Scheduled Group, the Class II-A-5 Cer- tificates or the Scheduled Component may remain outstanding until and after the Principal Balances of the applicable support Classes or Components have been reduced to zero. In addition, the Group IA Scheduled Certificates have no sup- port Classes or Components making the adherence to their scheduled Principal Balances extremely unlikely. See "Prepayment and Yield Considerations" herein. The Scheduled Certificates and the Scheduled Component are also Accretion Di- rected Certificates and an Accretion Directed Component and will receive dis- tributions of principal from certain Accrual Distribution Amounts as set forth above under "-- Allocation of Amount to be distributed on the Class A Certifi- cates." These amounts will also affect the extent to which the scheduled Prin- cipal Balances of the Scheduled Groups, the Class II-A-5 Certificates and the Scheduled Component will be achieved. Generally, low rates of prepayment may result in the extension of the weighted average life of a Class of Certificates and higher rates may result in the shortening of the weighted average life. However, in the case of the Class I-A-3, Class I-A-11 and Class I-A-12 Certificates, if such principal prepay- ments occur at a constant rate of between approximately 277% SPA and approxi- mately 411% SPA in the case of the Class I-A-3 Certificates, between approxi- mately 278% SPA and approximately 420% SPA in the case of the Class I-A-11 Cer- tificates and between various prepayment speeds in the case of the Class I-A-12 Certificates, the weighted average lives of the Class I-A-3, Class I-A-11 and Class I-A-12 Certificates may be extended. S-71 Distributions in Reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates General. As to distributions of principal among holders of Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates, Deceased Holders(/1/) of such Class will be entitled to first priority and Beneficial Owners other than Deceased Holders (the "Living Hold- ers") of such Class will be entitled to a second priority. Beneficial Owners of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates have the right to request that distributions in reduction of their principal balance be made on each Distribution Date on which distributions in reduction of Principal Balance are made with respect to the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates. All such requested distributions are subject to the priorities described below under "-- Priority of Requested Distributions" and are further subject to the limitations that they be made (i) only in lots equal to integral multiples of $1,000 of initial principal balance (each $1,000 ini- tial principal balance, an "Individual Certificate") and (ii) only to the ex- tent that the portion of the Class A Non-PO Principal Distribution Amount for Group II allocated to the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on the applicable Distri- bution Date (plus any amounts available from the Rounding Account for such Class) provides sufficient funds for such requested distributions. To the ex- tent that amounts available for distributions in respect of principal of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on any Distribution Date exceed the aggregate re- quests by Beneficial Owners of such Class for principal distributions applica- ble to such Distribution Date, such excess amounts will be distributed to the Beneficial Owners of Class II-A-10, Class II-A-11, Class II-A-12, Class II-A- 13, Class II-A-15 or Class II-A-17 Certificates by random lot, as described be- low under "-- Mandatory Distributions of Principal on Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certifi- cates." ------------------ (1) A "Deceased Holder" is a Beneficial Owner of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates who was living at the time such interest was acquired and whose executor or other authorized representative causes to be furnished to DTC evidence of death satisfactory to the Trust Administrator and any tax waivers requested by the Trust Administrator. Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Cer- tificates beneficially owned by tenants by the entirety, joint tenants or tenants in common will be considered to be beneficially owned by a single owner. The death of a tenant by the entirety, joint tenant or tenant in common will be deemed to be the death of the Beneficial Owner, and the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates so beneficially owned will be eligible for priority with respect to distributions in reduction of principal balance, subject to the limitations stated herein. The Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Cer- tificates beneficially owned by a trust will be considered to be benefi- cially owned by each beneficiary of the trust to the extent of such beneficiary's beneficial interest therein, but in no event will a trust's beneficiaries collectively be deemed to be Beneficial Owners of a number of Individual Certificates greater than the number of Individual Certifi- cates of which such trust is the owner. The death of a beneficiary of a trust will be deemed to be the death of a Beneficial Owner of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates beneficially owned by the trust to the extent of such beneficiary's beneficial interest in such trust. The death of an individual who was a tenant by the entirety, joint tenant or tenant in common in a tenancy which is the beneficiary of a trust will be deemed to be the death of the beneficiary of the Trust. The death of a person who, during his or her lifetime, was entitled to substantially all of the bene- ficial ownership interests in Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates will be deemed to be the death of the Beneficial Owner of such Certificates regardless of the registration of ownership, if such beneficial interest can be estab- lished to the satisfaction of the Trust Administrator. Such beneficial in- terest will be deemed to exist in typical cases of street name or nominee ownership, ownership by a trustee, ownership under the Uniform Gifts to Minors Act and community property or other joint arrangements between a husband and wife. Beneficial interest shall include the power to sell, transfer or otherwise dispose of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates and the right to receive the proceeds therefrom, as well as interest and dis- tributions in reduction of principal balance payable with respect thereto. As used in this prospectus supplement, a request for a distribution in re- duction of the principal balance of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates by a Deceased Holder shall mean a request by the personal representative, sur- viving tenant by the entirety, surviving joint tenant or a surviving ten- ant in common of the Deceased Holder. S-72 On each Distribution Date on which amounts are available for distributions in reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates, the aggre- gate amount allocable to such distributions will be rounded, as necessary to an amount equal to an integral multiple of $1,000, except as provided below in ac- cordance with the priorities and limitations set forth herein. Such rounding will be accomplished on the first Distribution Date on which distributions in reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates are made by withdrawing, from a non-interest bearing account (the "Rounding Account"), to be established on the Closing Date with a $5,999.94 deposit by Greenwich Capi- tal Markets, Inc. ("Greenwich"), the amount of funds, if any, needed to round the amount otherwise available for such distribution upward to the next higher integral multiple of $1,000. On each succeeding Distribution Date on which dis- tributions in reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certifi- cates are to be made, the aggregate amount allocable to the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates will be applied first to repay any funds withdrawn from the Round- ing Account for the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on the prior Distribution Date for which funds were withdrawn from such account, and then the remainder of such allocable amount, if any, will be similarly rounded upward through another withdrawal from the Rounding Account and distributed in reduction of the Prin- cipal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A- 13, Class II-A-15 or Class II-A-17 Certificates. This process will continue on succeeding Distribution Dates until the outstanding Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates has been reduced to zero. Thus, the aggregate dis- tribution made in reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on each Distribution Date may be slightly more or less than would be the case in the absence of such rounding procedures, but such difference will be no more than $999.99 for such Class on such Distribution Date. Under no circumstances will the sum of all distributions made in reduction of the Prin- cipal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A- 13, Class II-A-15 or Class II-A-17 Certificates, through any Distribution Date, be less than the sum for such Class that would have resulted in the absence of such rounding procedures. The Class I-A-LR Certificateholder will be entitled to any amount remaining in the Rounding Account with respect to a Class after the Principal Balance of such Class has been reduced to zero. There is no assurance that a Beneficial Owner of a Class II-A-10, Class II-A- 11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate who has submitted a request for such distribution will receive such distribu- tion at any particular time after such distribution is requested, since there can be no assurance that funds will be available for making such distributions on any particular Distribution Date to such Class, or, even if funds are avail- able for making such distributions in reduction of the Principal Balance of such Class, that such distributions with respect to the Certificates of such Class owned by any particular Beneficial Owner will be made. Also, due to the procedure for mandatory distributions described below, there can be no assur- ance that on any Distribution Date on which the funds available for distribu- tion in respect of principal of the Class II-A-10, Class II-A-11, Class II-A- 12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates exceed the aggre- S-73 gate amount of distributions requested by Beneficial Owners of the Certificates of such Class, any particular Beneficial Owner will not receive a principal distribution from such excess funds. In addition, because the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates are Companion Certificates, the amount available for distributions of principal to such Classes will be particularly sensitive to the rate of pre- payments on the Group II Mortgage Loans. The faster the prepayments the more likely it becomes that a Beneficial Owner may receive a principal distribution from excess funds. Thus, the timing of distributions in reduction of the prin- cipal balance with respect to any particular Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate is highly uncertain and may be made earlier or later than the date that may be de- sired by a Beneficial Owner of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate. Once any Realized Losses are allocated to such Class, distributions in reduc- tion of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A- 12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates will be made pro rata among the holders of such Class and shall no longer be required to be made in integral multiples of $1,000 or pursuant to requested distributions or man- datory distributions by random lot. In the event that such pro rata distribu- tions cannot be made through the facilities of DTC, the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certifi- cates will be withdrawn from the facilities of DTC and Definitive Certificates will be issued to replace such withdrawn Book-Entry Certificates. Priority of Requested Distributions. Subject to the limitations described herein, including the order of the receipt of the request for distributions as described below under "-- Procedure for Requested Distributions," Beneficial Owners of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates have the right to request that distribu- tions be made in reduction of the principal balances of their Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates. On each Distribution Date on which distributions in reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates are made, such distribu- tions will be made, with respect to such Class in the following order of prior- ity: (i) any request by a Deceased Holder, in an amount up to but not exceeding an aggregate principal balance of $100,000 per request; and (ii) any request by a Living Holder, in an amount up to but not exceeding an aggregate principal balance of $10,000 per request. Thereafter, distributions will be made as pro- vided in clauses (i) and (ii) above up to a second $100,000 and $10,000, re- spectively. This sequence of priorities will be repeated for each request for principal distributions made by the Beneficial Owners of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates until all such requests have been honored. Procedure for Requested Distributions. A Beneficial Owner may request that distributions in reduction of the principal balance of its Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certifi- cates be made on a Distribution Date by delivering a written request therefor to the DTC Participant or Indirect DTC Participant that maintains its account in the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A- 15 or Class II-A-17 Certificates such that the request for such distributions is received by the Trust Administrator on or before the Record Date for such Distribution Date. In the case of a request on behalf of a Deceased Holder, ap- propriate evidence of death and any tax S-74 waivers are required to be forwarded to the Trust Administrator under separate cover. Furthermore, such requests of Deceased Holders which are incomplete may not be honored by the Trust Administrator. The DTC Participant should in turn make the request of DTC (or, in the case of an Indirect DTC Participant, such firm must notify the related DTC Participant of such request, which DTC Partic- ipant should make the request of DTC) in the manner required under the rules and regulations of DTC's APUT System and provided to the DTC Participant. Upon receipt of such request, DTC will date and time stamp such request and forward such request to the Trust Administrator. DTC may establish such procedures as it deems fair and equitable to establish the order of receipt of requests for such distributions received by it on the same day. Neither the Master Servicer nor the Trust Administrator shall be liable for any delay by DTC, any DTC Par- ticipant or any Indirect DTC Participant in the delivery of requests for dis- tributions to the Trust Administrator. The Master Servicer will instruct the Trust Administrator that requests for distributions are to be honored in the order of their receipt (subject to the priorities described above). The exact procedures to be followed by the Trust Administrator for purposes of determin- ing the order of receipt of such requests will be those established from time to time by the Trust Administrator, acting in conjunction with DTC. Requests for distributions in reduction of principal balance received by DTC and for- warded to the Trust Administrator after the Record Date for such Distribution Date and requests for distributions received in a timely manner but not ac- cepted with respect to a given Distribution Date will be treated as requests for distributions on the next succeeding Distribution Date and each succeeding Distribution Date thereafter until each request is accepted or is withdrawn as described below. Each request for distributions in reduction of the principal balance of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate submitted by a Beneficial Owner of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate will be held by the Trust Administrator until such request has been accepted or has been withdrawn in writing. Each Individual Class II-A- 10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate covered by such request will continue to bear interest at its Pass- Through Rate through the Record Date for such Distribution Date. With respect to Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates as to which Beneficial Owners have requested distributions on a particular Distribution Date on which distribu- tions in reduction of the Principal Balance of such Class are being made, DTC and its DTC Participants will be notified prior to such Distribution Date whether, and the extent to which, such Class II-A-10, Class II-A-11, Class II- A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates have been ac- cepted for distributions. DTC Participants and Indirect DTC Participants hold- ing Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates are required to forward such notices to the Bene- ficial Owners of such Certificates. Individual Certificates which have been ac- cepted for a distribution will be due and payable on the applicable Distribu- tion Date and will cease to bear interest after the Record Date for such Dis- tribution Date. Any Beneficial Owner of a Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificate which has requested a dis- tribution may withdraw its request by so notifying in writing the DTC Partici- pant or Indirect DTC Participant that maintains such Beneficial Owner's ac- count. In the event that such account is maintained by S-75 an Indirect DTC Participant, such Indirect DTC Participant must notify the re- lated DTC Participant which in turn must forward the withdrawal of such re- quest, in the manner required under the rules and regulations of DTC's APUT System, to the Trust Administrator. If such notice of withdrawal of a request for distribution has not been received by the Trust Administrator on or before the Record Date for such Distribution Date, the previously made request for distribution will be irrevocable with respect to the making of distributions in reduction of the Principal Balance of Class II-A-10, Class II-A-11, Class II-A- 12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on the applica- ble Distribution Date. Mandatory Distributions of Principal on Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates. To the ex- tent, if any, that distributions in reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates on a Distribution Date exceed the outstanding prin- cipal balances of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A- 13, Class II-A-15 or Class II-A-17 Certificates with respect to which distribu- tion requests have been received by the applicable date, additional Class II-A- 10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 or Class II-A-17 Certificates in lots equal to Individual Certificates will be selected to re- ceive principal distributions in accordance with the then-applicable estab- lished random lot procedures of DTC, and the then-applicable established proce- dures of the DTC Participants and Indirect DTC Participants, which may or may not be by random lot. Investors may ask such DTC Participants or Indirect DTC Participants what allocation procedures they use. DTC Participants and Indirect DTC Participants holding Class II-A-10, Class II-A-11, Class II-A-12, Class II- A-13, Class II-A-15 or Class II-A-17 Certificates selected for mandatory dis- tributions in reduction of the principal balance are required to provide notice of such mandatory distributions to the affected Beneficial Owners. Cross-Collateralization On each Distribution Date prior to the Subordination Depletion Date but on or after the date on which the Principal Balances of the Class A Certificates of a Group (other than the Class A-PO Certificates of such Group) have been reduced to zero, amounts otherwise distributable as principal on the Class B Certifi- cates, in reverse order of priority, from their applicable Apportioned Class B Principal Distribution Amounts, will be paid as principal to the remaining Class A Certificates (other than the Class A-PO Certificates) in accordance with the priorities set forth for the applicable Group under "-- Principal (In- cluding Prepayments)-- Allocation of Amount to be Distributed on the Class A Certificates," provided that on such Distribution Date (a) the Aggregate Subor- dinate Percentage for such Distribution Date is less than 3.50% or (b) the av- erage outstanding principal balance of the Mortgage Loans in either Loan Group delinquent 60 days or more over the last six months as a percentage of the re- lated Group Subordinated Amount is greater than or equal to 50%. With respect to each Class of Class B Certificates and any Distribution Date, the "Apportioned Class B Principal Distribution Amount" will equal the product of (i) the applicable Class B Principal Distribution Amount less any amounts needed to pay any Class A-PO Deferred Amounts and (ii) the applicable Appor- tionment Fraction. In the event the Principal Balances of the Group I-A Certificates (other than the Class I-A-PO Certificates) have been reduced to zero, the "Apportionment Fraction" for a Class of Class B Certificates will equal a fraction the numera- tor of which is equal to the Class B S-76 Loan Group I Optimal Principal Amount and the denominator of which is equal to the Class B Optimal Principal Amount. In the event the Principal Balance of the Group II-A Certificates (other than the Class II-A-PO Certificates) has been reduced to zero, the "Apportionment Fraction" for a Class of Class B Certifi- cates will equal a fraction the numerator of which is equal to the Class B Loan Group II Optimal Principal Amount and the denominator of which is equal to the Class B Optimal Principal Amount. The "Aggregate Subordinate Percentage" at any time will equal the sum of the Principal Balances of the Class B Certificates divided by the sum of the Pool Balances (Non-PO Portion) of the Loan Groups. In addition, if on any Distribution Date the Class A Non-PO Principal Balance of a Group of Class A Certificates (after giving effect to distributions to be made on such Distribution Date) is greater than the Pool Balance (Non-PO Por- tion) of the related Loan Group (any such Group, the "Undercollateralized Group" and any such excess, the "Undercollateralized Amount"), all amounts oth- erwise distributable as principal on the Class B Certificates, in reverse order of priority pursuant to clause (b)(C) of the Pool Distribution Amount Alloca- tion (other than amounts needed to pay any Class A-PO Deferred Amounts or un- paid Interest Shortfall Amounts as described below) will be paid as principal to the Class A Certificates (other than the Class A-PO Certificates) of the Un- der- collateralized Group in accordance with the priorities set forth under "-- Principal (Including Prepayment) -- Allocation of Amount to be Distributed on the Class A Certificates," until the aggregate Principal Balance of the Class A Certificates (other than the Class A-PO Certificates) of the Undercollateralized Group equals the Pool Balance (Non-PO Portion) of the re- lated Loan Group. In addition, the amount of any unpaid Interest Shortfall Amounts with respect to the Undercollateralized Group and any unpaid Premium Shortfall Amount if Group I is the Undercollateralized Group (including any In- terest Shortfall Amount and any Premium Shortfall Amount for such Distribution Date) will be paid to the Undercollateralized Group prior to the payment of any Undercollateralized Amount from amounts otherwise distributable as principal on the Class B Certificates, in reverse order of priority pursuant to clause (b)(C) of the Pool Distribution Amount Allocation (other than any amounts needed to pay any Class A-PO Deferred Amounts); such amount will be paid to the Undercollateralized Group in accordance with clause (a) priority second of the Pool Distribution Amount Allocation. Additional Rights of the Class I-A-R and Class I-A-LR Certificateholders The Class I-A-R and Class I-A-LR Certificates will remain outstanding for as long as the Trust Estate shall exist, whether or not either such Class is re- ceiving current distributions of principal or interest. The holders of the Class I-A-R and Class I-A-LR Certificates will be entitled to receive the pro- ceeds of the remaining assets of the Upper-Tier REMIC and Lower-Tier REMIC, re- spectively, if any, on the final Distribution Date for the Certificates, after distributions in respect of any accrued but unpaid interest on the Certificates and after distributions in reduction of Principal Balance have reduced the Principal Balances of the Certificates to zero. It is not anticipated that there will be any material assets remaining in the Trust Estate on the final Distribution Date following the distributions of interest and in reduction of Principal Balance made on the Certificates on such date. S-77 In addition, the Class I-A-LR Certificateholder will be entitled on each Dis- tribution Date to receive any Pool Distribution Amounts remaining after all distributions pursuant to the Pool Distribution Amount Allocation have been made. It is not anticipated that there will be any material undistributed por- tion of the Pool Distribution Amounts. Periodic Advances If, on any Determination Date, payments of principal and interest due on any Mortgage Loan in the Trust Estate on the related Due Date have not been re- ceived, the related Servicer will, in certain circumstances, be required to ad- vance on or before the related Distribution Date for the benefit of holders of the Certificates an amount in cash equal to all delinquent payments of princi- pal and interest due on each Mortgage Loan in the Trust Estate (with interest adjusted to the applicable Net Mortgage Interest Rate) not previously advanced, but only to the extent that such Servicer believes that such amounts will be recoverable by it from liquidation proceeds or other recoveries in respect of the related Mortgage Loan (each, a "Periodic Advance"). Upon a Servicer's fail- ure to make a Periodic Advance required by the Underlying Servicing Agreement, the Trust Administrator if such Servicer is WFHM, or the Master Servicer, if such Servicer is not WFHM, will be required to make such Periodic Advance. In addition, if under the terms of the applicable Underlying Servicing Agreement, an Other Servicer is not obligated to make Periodic Advances while a Mortgage Loan is in liquidation, the Master Servicer will, under certain circumstances, be required to make such Periodic Advance. The Underlying Servicing Agreements and the Pooling and Servicing Agreement provide that any advance of the kind described in the preceding paragraph may be reimbursed to the related Servicer, the Master Servicer or the Trust Admin- istrator, as applicable, at any time from funds available in the Servicer Cus- todial Account or the Certificate Account, as the case may be, to the extent that (i) such funds represent receipts on, or liquidation, insurance, purchase or repurchase proceeds in respect of, the Mortgage Loans to which the advance relates or (ii) the Servicer, the Master Servicer or Trust Administrator, as applicable, has determined in good faith that the advancing party will be un- able to recover such advance from funds of the type referred to in clause (i) above. PMI Advances If a Servicer has recovered all Liquidation Proceeds with respect to a Mort- gage Loan other than amounts it expects to receive from a primary mortgage in- surer, the Servicer may, if the applicable Underlying Servicing Agreement so provides, advance the amount expected to be received from the primary mortgage insurer (a "PMI Advance"). If a PMI Advance is made, the Mortgage Loan will be considered a Liquidated Loan and the PMI Advance will be considered a part of the Liquidation Proceeds. The Servicer will be entitled to reimbursement for the PMI Advance from the amounts received from the primary mortgage insurer. In the event that the amount received from the primary mortgage insurer is less than the related PMI Advance, the Servicer will be entitled to recover the amount of the unreimbursed PMI Advance from any other funds on deposit in the Servicer Custodial Account. Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates The Class I-A-R and Class I-A-LR Certificates will be subject to the follow- ing restrictions on transfer, and the Class I-A-R and Class I-A-LR Certificates will contain a legend describing such restrictions. S-78 The REMIC provisions of the Internal Revenue Code of 1986, as amended (the "Code") impose certain taxes on (i) transferors of residual interests to, or agents that acquire residual interests on behalf of, Disqualified Organizations and (ii) certain Pass-Through Entities (as defined in the prospectus) that have Disqualified Organizations as beneficial owners. No tax will be imposed on a Pass-Through Entity (other than an "electing large partnership," as defined in the prospectus) with respect to the Class I-A-R or Class I-A-LR Certificate to the extent it has received an affidavit from the owner thereof that such owner is not a Disqualified Organization or a nominee for a Disqualified Organiza- tion. The Pooling and Servicing Agreement will provide that no legal or benefi- cial interest in the Class I-A-R or Class I-A-LR Certificate may be transferred to or registered in the name of any person unless (i) the proposed purchaser provides to the Trust Administrator an affidavit (or, to the extent acceptable to the Trust Administrator, a representation letter signed under penalty of perjury) to the effect that, among other items, such transferee is not a Dis- qualified Organization (as defined in the prospectus) and is not purchasing the Class I-A-R or Class I-A-LR Certificate as an agent for a Disqualified Organi- zation (i.e., as a broker, nominee, or other middleman thereof) and (ii) the transferor states in writing to the Trust Administrator that it has no actual knowledge that such affidavit or letter is false. Further, such affidavit or letter requires the transferee to affirm that it (i) historically has paid its debts as they have come due and intends to do so in the future, (ii) under- stands that it may incur tax liabilities with respect to the Class I-A-R or Class I-A-LR Certificate in excess of cash flows generated thereby, (iii) in- tends to pay taxes associated with holding the Class I-A-R or Class I-A-LR Cer- tificate as such taxes become due and (iv) will not transfer the Class I-A-R or Class I-A-LR Certificate to any person or entity that does not provide a simi- lar affidavit or letter. The transferor must certify in writing to the Trust Administrator that, as of the date of the transfer, it had no knowledge or rea- son to know that the affirmations made by the transferee pursuant to the pre- ceding sentence were false. In addition, the Class I-A-R and Class I-A-LR Certificates may not be pur- chased by or transferred to any person that is not a "U.S. Person," unless (i) such person holds such Class I-A-R or Class I-A-LR Certificate in connection with the conduct of a trade or business within the United States and furnishes the transferor and the Trust Administrator with an effective Internal Revenue Service Form W-8ECI (or successor form) or (ii) the transferee delivers to both the transferor and the Trust Administrator an opinion of a nationally recog- nized tax counsel to the effect that such transfer is in accordance with the requirements of the Code and the regulations promulgated thereunder and that such transfer of the Class I-A-R or Class I-A-LR Certificate will not be disre- garded for federal income tax purposes. The term "U.S. Person" means a citizen or resident of the United States, a corporation or partnership (unless, in the case of a partnership, Treasury regulations are adopted that provide otherwise) created or organized in or under the laws of the United States, any state thereof or the District of Columbia, including an entity treated as a corpora- tion or partnership for federal income tax purposes, an estate whose income is subject to United States federal income tax regardless of its source, or a trust if a court within the United States is able to exercise primary supervi- sion over the administration of such trust, and one or more such U.S. Persons have the authority to control all substantial decisions of such trust (or, to the extent provided in applicable Treasury regulations, certain trusts in ex- istence on August 20, 1996 which are eligible to elect to be treated as U.S. Persons). S-79 The Pooling and Servicing Agreement will provide that any attempted or pur- ported transfer in violation of these transfer restrictions will be null and void and will vest no rights in any purported transferee. Any transferor or agent to whom the Trust Administrator provides information as to any applicable tax imposed on such transferor or agent may be required to bear the cost of computing or providing such information. In addition to the foregoing, Treasury regulations have been proposed, effective February 4, 2000 if adopted, that would require the transferor of the Class I-A-R or Class I-A-LR Certificate to pay the transferee thereof an amount designed to compensate the transferee for assuming the related tax liability in order to meet the safe harbor against the possible disregard of such transfer. See "Certain Federal Income Tax Conse- quences -- Federal Income Tax Consequences for REMIC Certificates -- Taxation of Residual Certificates -- Tax-Related Restrictions on Transfer of Residual Certificates" in the prospectus. Additionally, the Internal Revenue Service has issued Revenue Procedure 2001- 12 (the "Revenue Procedure") dealing with the transfer of noneconomic residual interests such as the Class I-A-R and Class I-A-LR Certificates. The Revenue Procedure restates the safe harbor described in the proposed Treasury regula- tions discussed above and in the prospectus and adds an alternative test for meeting the safe harbor. To meet the alternative test, (i) the transferee must be a domestic "C" corporation (other than a corporation exempt from taxation or a regulated investment company or real estate investment trust) that meets cer- tain asset tests; (ii) the transferee must agree in writing that any subsequent transfer of the residual interest would meet the requirements for a safe harbor transfer under the Revenue Procedure; and (iii) the facts and circumstances known to the transferor on or before the date of the transfer must not reasona- bly indicate that the taxes associated with ownership of the residual interest will not be paid by the transferee. The Pooling and Servicing Agreement will not require that transfers of the Class I-A-R or Class I-A-LR Certificate meet the safe harbor under either the test contained in the proposed Treasury regulations or the alternative test provided by the Revenue Procedure. Persons considering the purchase of the Class I-A-R or Class I-A-LR Certificate should consult their tax advisors re- garding the advisability of meeting the safe harbor in any transfer of the Class I-A-R or Class I-A-LR Certificate. The Class I-A-R and Class I-A-LR Certificates may not be purchased by or transferred to any person which is an employee benefit plan or other retirement plan or arrangement subject to Title I of the Employee Retirement Income Secu- rity Act of 1974, as amended ("ERISA") or Code Section 4975 (an "ERISA Plan") or which is a governmental plan, as defined in Section 3(32) of ERISA, subject to any federal, state or local law ("Similar Law") which is, to a material ex- tent, similar to the foregoing provisions of ERISA or the Code (collectively, with an ERISA Plan, a "Plan"), or any person acting on behalf of or investing the assets of such Plan. See "ERISA Considerations" herein and in the prospec- tus. Subordination of Class B Certificates The rights of the holders of the Class B Certificates to receive distribu- tions with respect to the Mortgage Loans in the Trust Estate will be subordi- nated to such rights of the holders of the Class A Certificates, and the rights of the holders of the Classes of Class B Certificates with higher numerical designations to receive distributions with respect to the Mortgage Loans in the Trust Estate will be subordinated to such rights of the holders of Classes S-80 of Class B Certificates with lower numerical designations, all to the extent described below. This subordination is intended to enhance the likelihood of timely receipt by the holders of the more senior Certificates of the full amount of their scheduled monthly payments of interest and principal and to af- ford the holders of the more senior Certificates protection against Realized Losses, as more fully described below. If Realized Losses exceed the credit support provided through subordination to a given Class of Certificates or if Excess Losses occur, all or a portion of such losses will be borne by such Class of Certificates. The protection afforded to the holders of more senior Classes of Certificates by means of the subordination feature will be accomplished by the preferential right of such holders to receive, prior to any distribution being made on a Distribution Date in respect of the more junior Classes of Certificates, the amounts of principal and interest due such holders on each Distribution Date out of the Pool Distribution Amount with respect to such date and, if necessary, by the right of such holders to receive future distributions on the Mortgage Loans that would otherwise have been payable to the holders of the more junior Classes of Certificates. Because of the priority in which the Class A Non-PO Principal Distribution Amount for a Group is allocated among the Class A Certificates of such Group (other than the Class A-PO Certificates of such Group), the application of this subordination to cover Realized Losses experienced in periods prior to the periods in which a Class of Class A Certificates is entitled to distributions in reduction of Principal Balance will decrease the protection provided by the subordination to any such Class. Amounts distributed to holders of Subordinated Certificates will not be available to cover delinquencies or Realized Losses in respect of subsequent Distribution Dates. Allocation of Losses Realized Losses (other than Excess Losses) on the Mortgage Loans in a Loan Group will not be allocated to the holders of the Class A Certificates of the related Group until the date on which the aggregate Principal Balance of the Subordinated Certificates has been reduced to zero (the "Subordination Deple- tion Date"). Prior to such time, such Realized Losses will be allocated to the Classes of Class B Certificates sequentially in reverse numerical order, until the Principal Balance of each such Class has been reduced to zero. The allocation of the principal portion of a Realized Loss (other than a Debt Service Reduction or Excess Loss) of a Group will be effected through the ad- justment of the Principal Balance of the most subordinate Class then outstand- ing in such amount as is necessary to cause the Aggregate Principal Balance to equal the Adjusted Pool Amount. Allocations to the Classes of Class B Certificates of (i) the principal por- tion of Debt Service Reductions, (ii) the interest portion of Realized Losses (other than Excess Losses), (iii) any interest shortfalls resulting from delin- quencies for which the Servicer, the Master Servicer or the Trust Administrator does not advance, (iv) any interest shortfalls or losses resulting from the ap- plication of the Soldiers' and Sailors' Civil Relief Act of 1940, as more fully described under "Certain Legal Aspects of the Mortgage Loans -- Soldiers' and Sailors' Civil Relief Act and Similar Laws" in the prospectus and (v) any in- terest shortfalls resulting from the timing of the receipt of Unscheduled Prin- cipal Receipts (other than Prepayments in Full) with respect to Mortgage Loans will result from the priority of distributions of the Pool Distribution Amount first to the Class A Certificates and then to the Classes of Class B Certifi- cates in numerical order as described above under "-- Distributions." S-81 The allocation of the principal portion of Realized Losses (other than Excess Losses) in respect of the Mortgage Loans in a Loan Group allocated on or after the Subordination Depletion Date will be effected through the adjustment on any Determination Date of the applicable Class A Non-PO Principal Balance and the Principal Balance of the Class A-PO Certificates such that (i) such Class A Non-PO Principal Balance equals the Adjusted Pool Amount for the related Loan Group less the Adjusted Pool Amount (PO Portion) for such Loan Group as of the preceding Distribution Date and (ii) the Principal Balance of such Class A-PO Certificates equals the Adjusted Pool Amount (PO Portion) for such Loan Group as of the preceding Distribution Date. The principal portion of such Realized Losses allocated to a Group of Class A Certificates (other than the Class A-PO Certificates of such Group) will be allocated to such outstanding Classes of Class A Certificates (other than the Class I-A-7 Certificates) and, in the case of Group I, the Components, pro rata in accordance with their Principal Bal- ances or, in the case of any Class of Accrual Certificates or Accrual Compo- nent, their initial Principal Balance, if lower. The interest portion of any Realized Loss allocated to a Group on or after the Subordination Depletion Date will be allocated among the outstanding Classes of Class A Certificates of such Group (other than the Class I-A-7 Certificates) and, in the case of Group I, the Components, pro rata in accordance with their respective Interest Accrual Amounts, without regard to any reduction pursuant to this sentence. Any such losses will be allocated among the outstanding Class A Certificates within each such Class pro rata in accordance with their respective Percentage Interests. If due to losses on the Mortgage Loans in a Loan Group the Pool Distribution Amount is not sufficient to cover the Class A Non-PO Optimal Principal Amount of the related Group on a particular Distribution Date, then the percentage of principal payments on the Mortgage Loans in such Loan Group to which the hold- ers of the related Group of Class A Certificates (other than the Class A-PO Certificates of such Group) will be entitled (i.e., the applicable Class A Per- centage) on and after the next Distribution Date will be proportionately in- creased, thereby reducing, as a relative matter, the respective interest of the Class B Certificates in future payments of principal on the Mortgage Loans in such Loan Group. Special Hazard Losses, Fraud Losses and Bankruptcy Losses, other than Excess Losses, will be allocated solely to the Classes of Class B Certificates in re- verse numerical order. Special Hazard Losses, Fraud Losses and Bankruptcy Losses in excess of the Special Hazard Loss Amount, the Fraud Loss Amount and the Bankruptcy Loss Amount, respectively, are "Excess Special Hazard Losses," "Excess Fraud Losses" and "Excess Bankruptcy Losses," respectively, and are re- ferred to herein collectively as "Excess Losses." Any Excess Losses on the Mortgage Loans in a Loan Group will be allocated (i) with respect to the principal portion of such losses (a) to the outstanding Classes of Class A Certificates of the related Group (other than the Class A-PO Certificates of such Group) and the Class B Certificates pro rata based on their outstanding Principal Balances or, in the case of the Class B Certifi- cates, the applicable Apportioned Principal Balances in proportion to the Non- PO Fraction of such losses and (b) in respect of Discount Mortgage Loans, to the Class A-PO Certificates of the related Group in proportion to the PO Frac- tion of such losses and (ii) with respect to the interest portion of such loss- es, to the Class A and Class B Certificates pro rata based on interest accrued in the case of the Class A Certificates or the interest that would accrue on the Class B Certificates based on the applicable Apportioned Principal Balance in the case of the Class B Certificates by reducing their respective Interest S-82 Accrual Amounts. The principal portion of any such losses so allocated to the Class A Certificates of a Group (other than the Class A-PO Certificates of such Group) will be allocated to such outstanding Classes of Class A Certificates of such Group (other than the Class I-A-7 Certificates) and, in the case of Group I, the Components, pro rata in accordance with their Principal Balances or, in the case of any Class of Accrual Certificates or Accrual Component, their ini- tial Principal Balance, if lower. Any losses allocated to a Class of Certifi- cates will be allocated among the outstanding Certificates within such Class pro rata in accordance with their respective Percentage Interests. The "Apportioned Principal Balance" of any Class of Class B Certificates for purposes of allocating Excess Losses on the Mortgage Loans in a Loan Group will equal the Principal Balance of the Class of Class B Certificates multiplied by a fraction the numerator of which is the applicable Group Subordinate Amount and the denominator of which is the sum of the Group Subordinate Amounts. Upon initial issuance of the Certificates, the "Special Hazard Loss Amount" with respect thereto will be equal to approximately 1.00% (approximately $7,124,683) of the aggregate unpaid principal balance of the Mortgage Loans as of the Cut-Off Date. As of any Distribution Date, the Special Hazard Loss Amount will equal the initial Special Hazard Loss Amount less the sum of (A) any Special Hazard Losses allocated solely to the Class B Certificates and (B) the Adjustment Amount. The "Adjustment Amount" on each anniversary of the Cut- Off Date will be equal to the amount, if any, by which the Special Hazard Amount, without giving effect to the deduction of the Adjustment Amount for such anniversary, exceeds the greater of (i) 1.00% (or, if greater than 1.00%, the highest percentage of Mortgage Loans by principal balance in any California zip code) times the aggregate principal balance of all the Mortgage Loans on such anniversary (ii) twice the principal balance of the single Mortgage Loan having the largest principal balance, and (iii) that which is necessary to maintain the original ratings assigned to the Class A and Class B Certificates by the applicable Rating Agencies, as evidenced by letters to that effect de- livered by such Rating Agencies to the Master Servicer and the Trust Adminis- trator. On and after the Subordination Depletion Date, the Special Hazard Loss Amount will be zero. Upon initial issuance of the Certificates, the "Fraud Loss Amount" with re- spect thereto will be equal to approximately 2.00% (approximately $14,249,366) of the aggregate unpaid principal balance of the Mortgage Loans as of the Cut- Off Date. As of any Distribution Date prior to the first anniversary of the Cut-Off Date, the Fraud Loss Amount will equal the initial Fraud Loss Amount minus the aggregate amount of Fraud Losses allocated solely to the Class B Cer- tificates through the related Determination Date. As of any Distribution Date from the first through fifth anniversary of the Cut-Off Date, the Fraud Loss Amount will be an amount equal to (1) the lesser of (a) the Fraud Loss Amount as of the most recent anniversary of the Cut-Off Date and (b) 1.00% of the ag- gregate principal balance of all of the Mortgage Loans as of the most recent anniversary of the Cut-Off Date minus (2) the aggregate amount of Fraud Losses allocated solely to the Class B Certificates since the most recent anniversary of the Cut-Off Date through the related Determination Date. On and after the Subordination Depletion Date or after the fifth anniversary of the Cut-Off Date, the Fraud Loss Amount will be zero. Upon initial issuance of the Certificates, the "Bankruptcy Loss Amount" with respect thereto will be equal to approximately 0.03% (approximately $193,863) of the aggregate S-83 unpaid principal balance of the Mortgage Loans as of the Cut-Off Date. As of any Distribution Date prior to the first anniversary of the Cut-Off Date, the Bankruptcy Loss Amount will equal the initial Bankruptcy Loss Amount minus the aggregate amount of Bankruptcy Losses allocated solely to the Class B Certificates through the related Determination Date. As of any Distribution Date on or after the first anniversary of the Cut-Off Date, the Bankruptcy Loss Amount will equal the excess, if any, of (1) the lesser of (a) the Bankruptcy Loss Amount as of the business day next preceding the most recent anniversary of the Cut-Off Date and (b) an amount, if any, calculated pursuant to the terms of the Pooling and Servicing Agreement, which amount as calculated will provide for a reduction in the Bankruptcy Loss Amount, over (2) the aggregate amount of Bankruptcy Losses allocated solely to the Class B Certificates since such anniversary. The Bankruptcy Loss Amount and the related coverage levels described above may be reduced or modified upon written confirmation from each Rating Agency that such reduction or modification will not adversely affect the then-current ratings assigned to the Certificates by it. Such a reduction or modification may adversely affect the coverage provided by subordination with respect to Bankruptcy Losses. On and after the Subordination Depletion Date, the Bankruptcy Loss Amount will be zero. Notwithstanding the foregoing, the provisions relating to subordination will not be applicable in connection with a Bankruptcy Loss so long as the applica- ble Servicer has notified the Trust Administrator and the Master Servicer in writing that such Servicer is diligently pursuing any remedies that may exist in connection with the representations and warranties made regarding the re- lated Mortgage Loan and when (A) the related Mortgage Loan is not in default with regard to the payments due thereunder or (B) delinquent payments of prin- cipal and interest under the related Mortgage Loan and any premiums on any ap- plicable Standard Hazard Insurance Policy and any related escrow payments in respect of such Mortgage Loan are being advanced on a current basis by such Servicer, in either case without giving effect to any Debt Service Reduction. As a result of the mechanism described above, the risk of Special Hazard Losses, Fraud Losses and Bankruptcy Losses will be borne solely by the Class B Certificates to a lesser extent (i.e., only up to the Special Hazard Loss Amount, Fraud Loss Amount and Bankruptcy Loss Amount, respectively) than the risk of other Realized Losses, which will be allocated first to the Class B Certificates in reverse numerical order to the full extent of their initial Principal Balances. S-84 DESCRIPTION OF THE MORTGAGE LOANS(/1/) General The mortgage loans to be included in the Trust Estate will be fixed interest rate, conventional, monthly pay, fully amortizing, one- to four-family, residential first mortgage loans (the "Mortgage Loans"), which may include loans secured by shares ("Co-op Shares") issued by private non-profit housing corporations ("Cooperatives"), and the related proprietary leases or occupancy agreements granting exclusive rights to occupy specified units in such Cooperatives' buildings. The Mortgage Loans will be divided into two loan groups ("Loan Group I" and "Loan Group II"). The Mortgage Loans in Loan Group I are sometimes referred to as the "Group I Mortgage Loans" and the Mortgage Loans in Loan Group II are sometimes referred to as the "Group II Mortgage Loans." Substantially all of the Group I Mortgage Loans and the Group II Mortgage Loans will have original terms to maturity of approximately 30 years. The Mortgage Loans are expected to be secured by first liens (the "Mortgages") on one- to four-family residential properties (the "Mortgaged Properties") and to have the additional characteristics described below and in the prospectus. Wells Fargo Asset Securities Corporation (the "Seller") will transfer the Mortgage Loans to the Trust. Each of the Mortgage Loans is subject to a due-on-sale clause. See "Certain Legal Aspects of the Mortgage Loans -- "Due-on-Sale' Clauses" and "Servicing of the Mortgage Loans -- Enforcement of Due-on-Sale Clauses; Realization Upon De- faulted Mortgage Loans" in the prospectus. Mortgage Loan Underwriting Approximately 96.76% (by the aggregate unpaid principal balance as of the Cut-Off Date) of the Group I Mortgage Loans and approximately 55.75% (by aggre- gate unpaid principal balance as of the Cut-off Date) of the Group II Mortgage Loans were generally originated in conformity with the underwriting standards described in the prospectus under the heading "The Mortgage Loan Programs -- Mortgage Loan Underwriting -- WFHM Underwriting" (the "Underwriting Stan- dards"). In certain instances, exceptions to the Underwriting Standards may have been granted by WFHM. See "The Mortgage Loan Programs --Mortgage Loan Un- derwriting" in the prospectus. The remaining approximate 3.24% (by the aggre- gate unpaid principal balance as of the Cut-Off Date) of the Group I Mortgage Loans ------------------ (1) The descriptions in this prospectus supplement of the Loan Groups and the properties securing the Mortgage Loans to be included in the Loan Groups are based upon the expected characteristics of the Mortgage Loans at the close of business on the Cut-Off Date, as adjusted for the scheduled prin- cipal payments due on or before such date. Notwithstanding the foregoing, any of such Mortgage Loans may be excluded from the related Loan Group (i) as a result of principal prepayment thereof in full or (ii) if, as a re- sult of delinquencies or otherwise, the Seller otherwise deems such exclu- sion necessary or desirable. In either event, other Mortgage Loans may be included in such Loan Group. The Seller believes that the information set forth herein with respect to the expected characteristics of the Mortgage Loans on the Cut-Off Date is representative of the characteristics as of the Cut-Off Date of the Mortgage Loans to be included in the related Loan Groups as they will be constituted at the time the Certificates are is- sued, although the aggregate principal balance of the Mortgage Loans in- cluded in each Loan Group as of the Cut-Off Date, the range of Mortgage Interest Rates and maturities, and certain other characteristics of the Mortgage Loans in a Loan Group may vary. In the event that any of the characteristics as of the Cut-Off Date of the Mortgage Loans that consti- tute a Loan Group on the date of initial issuance of the Certificates vary materially from those described herein, revised information regarding such Mortgage Loans will be made available to purchasers of the Offered Certif- icates, on or before such issuance date, and a Current Report on Form 8-K containing such information will be filed with the Securities and Exchange Commission within 15 days following such date. 1 S-85 and approximately 44.25% (by aggregate unpaid principal balance as of the Cut- off Date) of the Group II Mortgage Loans were purchased by WFHM in bulk pur- chase transactions and were underwritten using underwriting standards which may vary from the Underwriting Standards (the "Bulk Purchase Underwritten Loans"). However, WFHM has in each case reviewed the underwriting standards applied for such Bulk Purchase Underwritten Loans and determined that such standards were not materially different than the Underwriting Standards. See "The Mortgage Loan Programs -- Mortgage Loan Underwriting" in the prospectus. Approximately 27.67% (by the aggregate unpaid principal balance as of the Cut-Off Date) of the Group I Mortgage Loans and approximately 4.30% (by aggregate principal bal- ance as of the Cut-off Date) of the Group II Mortgage Loans were refinancings in the form of modifications under WFHM's "retention" program in which WFHM and the borrower executed a modification agreement in order to reduce the interest rate on a mortgage loan serviced by WFHM to a current fixed interest rate. None of these mortgage loans was originated more than one year prior to the time of the modification and such mortgage loans were generally originated in confor- mity with the Underwriting Standards. WFHM did not apply any new borrower credit or property underwriting standards as a condition of the modifications. See "The Mortgage Loan Programs -- Mortgage Loan Underwriting -- Retention Pro- gram Standards" in the prospectus. S-86 The following table sets forth certain characteristics of all the Group I Mortgage Loans, the Group I Premium Mortgage Loans and the Group I Discount Mortgage Loans. SELECTED GROUP I MORTGAGE LOAN DATA (as of June 1, 2001 (the "Cut-Off Date"))
All Group I Group I Group I Premium Discount Mortgage Loans Mortgage Loans Mortgage Loans ---------------------- ---------------------- ---------------------- Number of Mortgage Loans 754 698 56 Aggregate Unpaid Principal Balance(/1/) $312,107,758 $287,936,599 $24,171,158 Range of Unpaid Principal Balances(/1/) $126,701 to $1,347,897 $126,701 to $1,347,897 $202,094 to $1,000,000 Average Unpaid Principal Balance(/1/) $413,936 $412,517 $431,628 Range of Mortgage Interest Rates 6.500% to 8.500% 7.125% to 8.500% 6.500% to 7.000% Weighted Average Mortgage Interest Rate(/1/) 7.494% 7.542% 6.927% Weighted Average Net Mortgage Interest Rate(/1/) 6.743% 6.750% 6.660% Range of Remaining Terms to Stated Maturity 240 to 360 Months 240 to 360 Months 354 to 360 Months Weighted Average Remaining Term to Stated Maturity(/1/) 355 Months 355 Months 359 Months Range of Original Loan- to-Value Ratios(/1/) 21.25% to 95.00% 21.25% to 95.00% 37.56% to 90.00% Weighted Average Original Loan-to-Value Ratio(/1/) 70.85% 71.10% 67.85% Number of Mortgage Loans with Original Loan-to- Value Ratios greater than 80% not covered by Primary Mortgage Insurance 0 0 0 Mortgage Loans with Original Loan-to-Value Ratios greater than 80% not covered by Primary Mortgage Insurance as a Percentage of Aggregate Unpaid Principal Balance(/1/) 0.00% 0.00% 0.00% Weighted Average Original Loan-to-Value Ratio of Mortgage Loans with Original Principal Balance greater than $600,000(/1/) 64.05% 63.56% 70.62% Maximum Original Loan- to-Value Ratio of Mortgage Loans with Original Principal Balance greater than $600,000(/1/) 80.00% 80.00% 80.00%
------------------ (1) Approximate. 1 S-87 SELECTED GROUP I MORTGAGE LOAN DATA (Cont.)
All Group I Group I Group I Premium Discount Mortgage Loans Mortgage Loans Mortgage Loans -------------- -------------- -------------- Geographic Concentration of Mortgaged Properties securing Mortgage Loans in Excess of 5% of the Aggregate Unpaid Principal Balance(/1/) California 30.91% 32.03% 17.41% Maryland 6.50% 6.64% * New Jersey 6.28% 6.07% 8.71% Virginia 5.36% 5.23% 6.99% Colorado 5.35% 5.54% * Connecticut * * 9.41% Texas * * 8.00% New York * * 6.83% Maximum Five-Digit Zip Code Concentration(/1/) 0.79% 0.85% 4.14% Earliest Origination Month December 1999 December 1999 November 2000 Latest Origination Month May 2001 May 2001 May 2001 Latest Stated Maturity Date June 1, 2031 June 1, 2031 June 1, 2031 Number of Subsidy Loans 4 4 0 Subsidy Loans as a Percentage of Aggregate Unpaid Principal Balance(/1/) 0.47% 0.51% 0.00% Number of Buy-Down Loans 4 4 0 Buy-Down Loans as a Percentage of Aggregate Unpaid Principal Balance(/1/) 0.44% 0.47% 0.00% Weighted Average FICO Score(/1/)(/2/) 724 724 730
------------------ (1) Approximate. (2) Does not include the Mortgage Loans for which FICO Scores are not avail- able. * Less than 5% of the aggregate unpaid principal balance as of the Cut-Off Date. S-88 The following table sets forth certain characteristics of all the Group II Mortgage Loans, the Group II Premium Mortgage Loans and the Group II Discount Mortgage Loans. SELECTED GROUP II MORTGAGE LOAN DATA (as of the Cut-Off Date)
All Group II Group II Group II Premium Discount Mortgage Loans Mortgage Loans Mortgage Loans --------------------- --------------------- -------------------- Number of Mortgage Loans 961 927 34 Aggregate Unpaid Principal Balance(/1/) $400,360,540 $384,951,811 $15,408,730 Range of Unpaid Principal Balances(/1/) $59,459 to $1,492,918 $59,459 to $1,492,918 $145,959 to $978,389 Average Unpaid Principal Balance(/1/) $416,608 $415,266 $453,198 Range of Mortgage Interest Rates 6.875% to 9.000% 7.125% to 9.000% 6.875% to 7.000% Weighted Average Mortgage Interest Rate(/1/) 7.553% 7.576% 6.986% Weighted Average Net Mortgage Interest Rate(/1/) 6.749% 6.750% 6.719% Range of Remaining Terms to Stated Maturity 237 to 360 Months 237 to 360 Months 357 to 360 Months Weighted Average Remaining Term to Stated Maturity(/1/) 357 Months 357 Months 359 Months Range of Original Loan- to-Value Ratios(/1/)(/2/) 20.00% to 95.00% 20.00% to 95.00% 39.76% to 80.00% Weighted Average Original Loan-to-Value Ratio(/1/) 70.67% 70.89% 65.15% Number of Mortgage Loans with Original Loan-to- Value Ratios greater than 80% not covered by Primary Mortgage Insurance 13 13 0 Mortgage Loans with Original Loan-to-Value Ratios greater than 80% not covered by Primary Mortgage Insurance as a Percentage of Aggregate Unpaid Principal Balance(/1/) 1.13% 1.17% 0.00% Weighted Average Original Loan-to-Value Ratio of Mortgage Loans with Original Principal Balance greater than $600,000(/1/) 61.68% 61.37% 66.13% Maximum Original Loan- to-Value Ratio of Mortgage Loans with Original Principal Balance greater than $600,000(/1/) 80.00% 80.00% 75.00%
------------------ (1) Approximate. 1 S-89 SELECTED GROUP II MORTGAGE LOAN DATA (Cont.)
All Group II Group II Group II Premium Discount Mortgage Mortgage Mortgage Loans Loans Loans ------------ ------------ ------------- Geographic Concentration of Mortgaged Properties securing Mortgage Loans in Excess of 5% of the Aggregate Unpaid Principal Balance(/1/) California 39.81% 40.48% 23.83% Colorado 5.84% 5.78% 7.28% Maryland 5.70% 5.41% 12.91% Virginia * * 7.11% Georgia * * 6.35% Oregon * * 5.77% Florida * * 5.35% Maximum Five-Digit Zip Code Concentration(/1/) 0.96% 0.93% 6.35% Earliest Origination Month January 2000 January 2000 February 2001 Latest Origination Month May 2001 May 2001 May 2001 Latest Stated Maturity Date June 1, 2031 June 1, 2031 June 1, 2031 Number of Subsidy Loans 1 1 0 Subsidy Loans as a Percentage of Aggregate Unpaid Principal Balance(/1/) 0.10% 0.11% 0.00% Number of Buy-Down Loans 1 1 0 Buy-Down Loans as a Percentage of Aggregate Unpaid Principal Balance(/1/) 0.09% 0.09% 0.00% Weighted Average FICO Score(/1/)(/2/) 723 723 724
------------------ (1) Approximate. (2) Does not include Mortgage Loans for which FICO Scores are not available. * Less than 5% of the aggregate unpaid principal balance as of the Cut-Off Date. S-90 Group I Mortgage Loan Data Set forth below is a description of certain additional expected characteris- tics of the Group I Mortgage Loans as of the Cut-Off Date (except as otherwise indicated). MORTGAGE INTEREST RATES
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Mortgage Mortgage Principal Principal Interest Rate Loans Balance Balance ------------- --------- --------------- ---------- 6.500%..................................... 2 $ 682,125.18 0.22% 6.625%..................................... 3 1,633,330.11 0.52 6.750%..................................... 1 304,217.09 0.10 6.875%..................................... 13 5,959,390.40 1.91 7.000%..................................... 37 15,592,095.27 5.00 7.125%..................................... 66 28,372,128.01 9.09 7.250%..................................... 92 39,898,198.39 12.78 7.375%..................................... 85 34,326,903.56 11.00 7.500%..................................... 105 45,811,070.50 14.68 7.625%..................................... 166 68,566,582.04 21.97 7.750%..................................... 61 22,701,677.60 7.27 7.875%..................................... 74 29,072,679.54 9.31 8.000%..................................... 30 11,696,301.60 3.75 8.125%..................................... 7 2,736,292.92 0.88 8.250%..................................... 4 1,719,719.68 0.55 8.375%..................................... 3 1,164,141.89 0.37 8.500%..................................... 5 1,870,903.73 0.60 --- --------------- ------ Total.................................. 754 $312,107,757.51 100.00% === =============== ======
GROUP I MORTGAGE LOAN DOCUMENTATION LEVELS
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Documentation Mortgage Principal Principal Level Loans Balance Balance ------------- --------- --------------- ---------- Full Documenta- tion........... 668 $276,028,166.94 88.44% Income Verifica- tion........... 15 6,833,058.27 2.19 Asset Verifica- tion........... 35 14,307,220.50 4.58 Preferred Processing..... 36 14,939,311.80 4.79 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
Documentation levels vary depending upon several factors, including loan amount, Loan-to-Value Ratio and the type and purpose of the Group I Mortgage Loan. Asset, income and mortgage verifications were obtained for Group I Mort- gage Loans processed with "full documentation." In the case of "preferred processing," neither asset nor income verifications were obtained. In most in- stances, a verification of the borrower's employment was obtained. However, for all of the Group I Mortgage Loans, a credit report on the borrower and a prop- erty appraisal were obtained. See "The Mortgage Loan Programs -- Mortgage Loan Underwriting" in the prospectus. REMAINING TERMS TO STATED MATURITY
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Remaining Stated Mortgage Principal Principal Term (Months) Loans Balance Balance ---------------- --------- --------------- ---------- 240............. 3 $ 1,347,000.00 0.43% 295............. 1 327,978.36 0.11 343............. 1 324,141.65 0.10 344............. 1 293,302.88 0.09 346............. 9 3,165,641.81 1.01 347............. 43 15,663,406.17 5.02 348............. 52 20,181,367.07 6.47 349............. 56 21,416,475.51 6.86 350............. 31 12,617,095.72 4.04 351............. 30 11,285,296.43 3.62 352............. 3 1,282,257.02 0.41 353............. 2 699,815.71 0.22 354............. 3 1,069,253.30 0.34 355............. 5 1,513,671.74 0.48 357............. 17 7,364,026.46 2.36 358............. 231 87,995,680.29 28.19 359............. 228 108,348,877.39 34.74 360............. 38 17,212,470.00 5.51 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
YEARS OF ORIGINATION
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Year of Mortgage Principal Principal Origination Loans Balance Balance ----------- --------- --------------- ---------- 1999............ 1 $ 324,141.65 0.10% 2000............ 235 89,197,821.27 28.58 2001............ 518 222,585,794.59 71.32 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
MORTGAGED PROPERTIES
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Mortgage Principal Principal Property Loans Balance Balance -------- --------- --------------- ---------- Single-family detached....... 703 $292,913,512.85 93.86% Two- to four- family units... 4 2,164,717.39 0.69 Condominiums High- rise(greater than four stories)....... 8 2,666,021.47 0.85 Low-rise(four stories or less).......... 31 11,620,790.15 3.72 Planned unit developments... 7 2,380,458.88 0.76 Townhouses...... 0 0.00 0.00 Cooperative Units.......... 1 362,256.77 0.12 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
S-91 GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Mortgage Principal Principal Geographic Area Loans Balance Balance --------------- --------- --------------- ---------- Alabama......... 1 $ 399,695.63 0.13% Arizona......... 5 1,832,799.10 0.59 California...... 232 96,438,422.45 30.91 Colorado........ 40 16,687,794.85 5.35 Connecticut..... 20 8,427,163.45 2.70 Delaware........ 5 2,348,145.84 0.75 District of Columbia....... 8 3,521,470.87 1.13 Florida......... 27 11,674,253.76 3.74 Georgia......... 29 12,010,418.40 3.85 Hawaii.......... 1 494,613.86 0.16 Idaho........... 2 1,192,567.97 0.38 Illinois........ 21 8,063,878.10 2.58 Indiana......... 1 524,600.51 0.17 Iowa............ 5 1,879,713.32 0.60 Kansas.......... 2 677,459.59 0.22 Kentucky........ 2 699,324.11 0.22 Maine........... 3 1,106,796.65 0.35 Maryland........ 50 20,298,062.86 6.50 Massachusetts... 27 11,197,822.77 3.59 Michigan........ 6 2,670,781.87 0.86 Minnesota....... 28 11,335,934.13 3.63 Missouri........ 3 1,255,338.65 0.40 Montana......... 1 398,688.74 0.13 Nebraska........ 2 852,429.08 0.27 Nevada.......... 6 2,370,079.21 0.76 New Hampshire... 4 1,611,869.54 0.52 New Jersey...... 44 19,596,827.78 6.28 New Mexico...... 4 1,466,748.87 0.47 New York........ 26 10,432,429.43 3.34 North Carolina.. 15 5,773,434.11 1.85 Ohio............ 8 3,135,404.93 1.00 Oklahoma........ 1 545,594.79 0.17 Oregon.......... 5 1,995,190.07 0.64 Pennsylvania.... 16 6,855,789.96 2.20 Rhode Island.... 1 495,610.95 0.16 South Carolina.. 1 346,236.34 0.11 South Dakota.... 3 1,116,252.13 0.36 Tennessee....... 5 2,462,172.16 0.79 Texas........... 29 11,707,741.98 3.75 Utah............ 2 940,179.05 0.30 Vermont......... 1 467,285.59 0.15 Virginia........ 42 16,744,060.22 5.36 Washington...... 13 4,628,646.25 1.48 Wisconsin....... 7 3,428,027.59 1.10 --- --------------- ------ Total........... 754 $312,107,757.51 100.00% === =============== ======
ORIGINAL LOAN-TO-VALUE RATIOS
Percentage of Total Range of Number of Aggregate Aggregate Original Group I Unpaid Unpaid Loan-to-Value Mortgage Principal Principal Ratios Loans Balance Balance ------------- --------- --------------- ---------- 50% or less................................ 62 $ 27,576,804.02 8.84% 50.01- 55.00%.............................. 29 13,060,407.18 4.18 55.01- 60.00%.............................. 41 17,210,251.08 5.51 60.01- 65.00%.............................. 55 27,519,918.93 8.82 65.01- 70.00%.............................. 99 43,899,116.27 14.07 70.01- 75.00%.............................. 93 40,565,682.49 13.00 75.01- 80.00%.............................. 315 122,569,244.79 39.27 80.01- 85.00%.............................. 6 2,298,879.78 0.74 85.01- 90.00%.............................. 40 13,060,696.58 4.18 90.01- 95.00%.............................. 14 4,346,756.39 1.39 --- --------------- ------ Total...................................... 754 $312,107,757.51 100.00% === =============== ======
The Loan-to-Value Ratio of a Group I Mortgage Loan is calculated using the lesser of (i) the appraised value of the related Mortgaged Property, as estab- lished by an appraisal obtained by the originator from an appraiser at the time of origination and (ii) the sale price for such property. For the purpose of calculating the Loan-to-Value Ratio of any Group I Mortgage Loan that is the result of the refinancing (including a refinancing for "equity take out" pur- poses) of an existing mortgage loan, the appraised value of the related Mort- gaged Property is generally determined by reference to an appraisal obtained in connection with the origination of the replacement loan. There can be no assur- ance than such appraisal, which is based on the independent judgment of an ap- praiser and not an arms-length sales transaction, is an accurate representation of the market value of a Mortgaged Property. See "The Trust Estate--Mortgage Loans" in the prospectus. No assurance can be given that the values of the Mortgaged Properties securing the Group I Mortgage Loans have remained or will remain at the levels used in calculating the Loan-to-Value Ratios shown above. The Seller has taken no action to establish the current value of any Mortgaged Property. See "Risk Factors -- Real Estate Market Conditions Affect Mortgage Loan Performance" and "-- Geographic Concentration May Increase Rates of Loss and Delinquency" in the prospectus. S-92 FICO SCORES
Percentage of Total Weighted Number of Aggregate Aggregate Average Group I Unpaid Unpaid Loan-to- Mortgage Principal Principal Value Range of FICO Scores Loans Balance Balance Ratio -------------------- --------- --------------- ---------- -------- 250-300.......................... 0 $ 0.00 0.00% 0.00% 301-350.......................... 0 0.00 0.00 0.00 351-400.......................... 0 0.00 0.00 0.00 401-450.......................... 0 0.00 0.00 0.00 451-500.......................... 0 0.00 0.00 0.00 501-550.......................... 0 0.00 0.00 0.00 551-600.......................... 20 6,649,689.85 2.13 78.34 601-650.......................... 45 17,148,693.38 5.49 78.92 651-700.......................... 161 69,900,478.98 22.40 71.58 701-750.......................... 245 103,874,471.17 33.28 70.86 751-800.......................... 272 110,776,855.11 35.49 68.52 801-850.......................... 10 3,459,313.28 1.11 74.29 851-900.......................... 0 0.00 0.00 0.00 Not Available.................... 1 298,255.74 0.10 93.75 --- --------------- ------ ----- Total/Weighted Average........... 754 $312,107,757.51 100.00% 70.85% === =============== ====== =====
"FICO Scores" are statistical credit scores obtained by many mortgage lenders in connection with the loan application to help assess a borrower's credit-wor- thiness. FICO Scores are generated by models developed by a third party and are made available to lenders through three national credit bureaus. The models were derived by analyzing data on consumers in order to establish patterns which are believed to be indicative of the borrower's probability of default. The FICO Score is based on a borrower's historical credit data, including, among other things, payment history, delinquencies on accounts, levels of out- standing indebtedness, length of credit history, types of credit, and bank- ruptcy experience. FICO Scores range from approximately 250 to approximately 900, with higher scores indicating an individual with a more favorable credit history compared to an individual with a lower score. However, a FICO Score purports only to be a measurement of the relative degree of risk a borrower represents to a lender, i.e., that a borrower with a higher score is statisti- cally expected to be less likely to default in payment than a borrower with a lower score. In addition, it should be noted that FICO Scores were developed to indicate a level of default probability over a two-year period which does not correspond to the life of a mortgage loan. Furthermore, FICO Scores were not developed specifically for use in connection with mortgage loans, but for con- sumer loans in general. Therefore, a FICO Score does not take into considera- tion the effect of mortgage loan characteristics on the probability of repay- ment by the borrower. The FICO Scores set forth in the table above were ob- tained at either the time of origination of the Group I Mortgage Loan or more recently. Neither the Seller nor WFHM makes any representations or warranties as to the actual performance of any Group I Mortgage Loan or that a particular FICO Score should be relied upon as a basis for an expectation that the bor- rower will repay the Group I Mortgage Loan according to its terms. See "The Mortgage Loan Programs --Mortgage Loan Underwriting" in the prospectus. ORIGINAL GROUP I MORTGAGE LOAN PRINCIPAL BALANCES
Percentage of Total Range of Number of Aggregate Aggregate Original Group I Unpaid Unpaid Mortgage Loan Mortgage Principal Principal Principal Balances Loans Balance Balance ---------------- --------- --------------- ---------- Less than or equal to $200,000....... 4 $ 575,965.28 0.18% $200,001- $250,000....... 3 688,712.88 0.22 $250,001- $300,000....... 79 22,810,001.42 7.31 $300,001- $350,000....... 197 64,540,816.67 20.67 $350,001- $400,000....... 171 63,977,498.66 20.50 $400,001- $450,000....... 88 37,416,499.61 11.99 $450,001- $500,000....... 91 43,659,411.92 13.99 $500,001- $550,000....... 38 20,088,880.29 6.44 $550,001- $600,000....... 25 14,356,225.25 4.60 $600,001- $650,000....... 32 20,378,768.01 6.53 $650,001- $700,000....... 1 699,228.93 0.22 $700,001- $750,000....... 4 2,955,050.20 0.95 $750,001- $800,000....... 3 2,352,866.70 0.75 $800,001- $850,000....... 2 1,639,711.67 0.53 $850,001- $900,000....... 1 874,350.62 0.28 $900,001- $950,000....... 3 2,835,852.34 0.91 $950,001- $1,000,000..... 11 10,910,020.08 3.50 Over $1 Million........ 1 1,347,896.98 0.43 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
ORIGINATORS OF GROUP I MORTGAGE LOANS
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Mortgage Principal Principal Originator Loans Balance Balance ---------- --------- --------------- ---------- WFHM or Affiliate...... 601 $253,202,727.71 81.13% Other Originators.... 153 58,905,029.80 18.87 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
No single "Other Originator" is expected to have accounted for more than 5.00% of the aggregate unpaid principal balance of the Group I Mortgage Loans as of the Cut-Off Date. S-93 PURPOSES OF GROUP I MORTGAGE LOANS
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Mortgage Principal Principal Loan Purpose Loans Balance Balance ------------ --------- --------------- ---------- Purchase........ 403 $159,258,693.95 51.02% Equity Take Out Refinance...... 120 52,169,873.65 16.72 Rate/Term Refinance...... 231 100,679,189.91 32.26 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
In general, in the case of a Group I Mortgage Loan made for "rate/term" refi- nance purpose, substantially all of the proceeds are used to pay in full the principal balance of a previous mortgage loan of the mortgagor with the respect to a Mortgaged Property and to pay origination and closing costs associated with such refinancing. However, in the case of a Group I Mortgage Loan made for "equity take out" refinance purpose, all or a portion of the proceeds are gen- erally required by the mortgagor for uses unrelated to the Mortgaged Property. The amount of such proceeds retained by the mortgagor may be substantial. See "The Mortgage Loan Programs--Mortgage Loan Underwriting" in the prospectus. OCCUPANCY TYPE
Percentage of Total Number of Aggregate Aggregate Group I Unpaid Unpaid Mortgage Principal Principal Occupancy type Loans Balance Balance -------------- --------- --------------- ---------- Investment Property....... 0 $ 0.00 0.00% Primary Residence...... 715 296,322,192.73 94.94 Second Home..... 39 15,785,564.78 5.06 --- --------------- ------ Total....... 754 $312,107,757.51 100.00% === =============== ======
S-94 Group II Mortgage Loan Data Set forth below is a description of certain additional expected characteris- tics of the Group II Mortgage Loans as of the Cut-Off Date (except as otherwise indicated). MORTGAGE INTEREST RATES
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Mortgage Principal Principal Interest Rate Loans Balance Balance ------------- --------- --------------- ---------- 6.875%..................................... 4 $ 1,696,161.81 0.42% 7.000%..................................... 30 13,712,567.79 3.43 7.125%..................................... 52 22,752,183.72 5.68 7.250%..................................... 124 51,475,990.56 12.86 7.375%..................................... 168 71,241,568.18 17.79 7.500%..................................... 203 85,063,956.93 21.26 7.625%..................................... 113 45,612,191.16 11.39 7.750%..................................... 100 41,765,822.76 10.43 7.875%..................................... 65 23,816,170.36 5.95 8.000%..................................... 27 10,669,863.51 2.67 8.125%..................................... 19 6,286,318.91 1.57 8.250%..................................... 19 7,906,457.61 1.97 8.375%..................................... 14 5,980,927.45 1.49 8.500%..................................... 10 5,111,078.20 1.28 8.625%..................................... 7 3,241,404.60 0.81 8.750%..................................... 2 1,773,678.12 0.44 8.875%..................................... 3 1,954,694.08 0.49 9.000%..................................... 1 299,504.69 0.07 --- --------------- ------ Total................................... 961 $400,360,540.44 100.00% === =============== ======
GROUP II MORTGAGE LOAN DOCUMENTATION LEVELS
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Documentation Level Loans Balance Balance ------------------- --------- --------------- ---------- Full Documentation..... 829 $353,218,202.16 88.22% Income Verification...... 9 5,150,547.91 1.29 Asset Verification...... 100 33,415,786.78 8.35 Preferred Processing........ 23 8,576,003.59 2.14 --- --------------- ------ Total....... 961 $400,360,540.44 100.00% === =============== ======
Documentation levels vary depending upon several factors, including loan amount, Loan-to-Value Ratio and the type and purpose of the Group II Mortgage Loan. Asset, income and mortgage verifications were obtained for Group II Mort- gage Loans processed with "full documentation." In the case of "no income/no assets," borrowers did not provide any information regarding their income or asset levels. In most instances, a verification of the borrower's employment was obtained. However, for all of the Group II Mortgage Loans, a credit report on the borrower and a property appraisal were obtained. See "The Mortgage Loan Programs -- Mortgage Loan Underwriting" in the prospectus. REMAINING TERMS TO STATED MATURITY
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Remaining Stated Mortgage Principal Principal Term (Months) Loans Balance Balance ------------------- --------- --------------- ---------- 237................ 1 $ 291,402.64 0.07% 239................ 1 319,394.48 0.08 298................ 1 338,723.58 0.08 299................ 1 344,698.66 0.09 343................ 2 677,745.31 0.17 344................ 2 685,553.74 0.17 345................ 15 5,118,019.84 1.28 346................ 26 9,053,097.76 2.26 347................ 2 555,626.22 0.14 349................ 2 878,480.69 0.22 350................ 3 939,271.72 0.23 351................ 3 1,315,515.08 0.33 352................ 3 2,070,492.78 0.52 353................ 4 2,237,560.22 0.56 354................ 2 633,854.31 0.16 355................ 9 6,053,386.53 1.51 356................ 19 7,376,581.99 1.84 357................ 261 105,028,479.45 26.23 358................ 300 124,940,049.09 31.21 359................ 240 103,323,969.35 25.81 360................ 64 28,178,637.00 7.04 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
YEARS OF ORIGINATION
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Year of Origination Loans Balance Balance ------------------- --------- --------------- ---------- 2000............... 68 $ 27,706,386.63 6.92% 2001............... 893 372,654,153.81 93.08 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
MORTGAGED PROPERTIES
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Property Loans Balance Balance -------- --------- --------------- ---------- Single-family detached.......... 899 $378,135,506.74 94.45% Two- to four-family units............. 3 742,009.66 0.19 Condominiums High-rise(greater than four stories)......... 7 2,808,897.45 0.70 Low-rise(four stories or less)............ 36 12,352,255.91 3.09 Planned unit developments...... 15 6,262,411.63 1.56 Townhouses......... 0 0.00 0.00 Cooperative Units.. 1 59,459.05 0.01 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
S-95 GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Geographic Area Loans Balance Balance --------------- --------- --------------- ------------- Alabama............ 1 $ 292,671.50 0.07% Arizona............ 41 14,475,319.17 3.62 Arkansas........... 1 337,742.81 0.08 California......... 380 159,482,966.20 39.81 Colorado........... 58 23,367,126.78 5.84 Connecticut........ 6 2,510,689.77 0.63 Delaware........... 2 712,995.79 0.18 District of Columbia.......... 10 4,647,963.85 1.16 Florida............ 34 13,822,152.12 3.45 Georgia............ 15 6,446,465.76 1.61 Hawaii............. 1 486,698.47 0.12 Idaho.............. 1 425,459.50 0.11 Illinois........... 29 10,357,782.01 2.59 Indiana............ 6 2,901,417.28 0.72 Iowa............... 2 795,465.00 0.20 Kansas............. 1 574,677.04 0.14 Kentucky........... 4 1,634,818.69 0.41 Louisiana.......... 3 1,142,267.13 0.29 Maryland........... 54 22,800,884.91 5.70 Massachusetts...... 24 10,541,829.94 2.63 Michigan........... 16 8,199,675.48 2.05 Minnesota.......... 15 5,717,899.96 1.43 Missouri........... 8 3,296,592.17 0.82 Nebraska........... 3 1,033,791.92 0.26 Nevada............. 6 2,932,779.93 0.73 New Hampshire...... 3 753,881.87 0.19 New Jersey......... 47 19,885,629.13 4.97 New Mexico......... 3 1,195,403.84 0.30 New York........... 25 10,549,616.84 2.64 North Carolina..... 9 4,066,174.31 1.02 Ohio............... 10 3,908,393.00 0.98 Oklahoma........... 2 746,806.26 0.19 Oregon............. 12 4,325,118.65 1.08 Pennsylvania....... 14 6,611,523.68 1.65 South Carolina..... 2 623,400.35 0.16 Tennessee.......... 1 332,100.00 0.08 Texas.............. 32 15,132,297.54 3.78 Utah............... 5 2,337,388.24 0.58 Virginia........... 45 17,849,100.47 4.46 Washington......... 27 12,004,802.15 3.00 Wisconsin.......... 3 1,100,770.93 0.27 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
ORIGINAL LOAN-TO-VALUE RATIOS
Percentage of Total Range of Number of Aggregate Aggregate Original Group II Unpaid Unpaid Loan-to-Value Mortgage Principal Principal Ratios Loans Balance Balance ------------- --------- --------------- ------------- 50% or less............................. 72 $ 35,831,292.65 8.95% 50.01-55.00%............................ 40 18,193,467.35 4.54 55.01-60.00%............................ 34 16,287,261.04 4.07 60.01-65.00%............................ 72 32,033,046.43 8.00 65.01-70.00%............................ 124 56,123,352.12 14.02 70.01-75.00%............................ 150 61,062,619.04 15.25 75.01-80.00%............................ 410 160,787,489.20 40.17 80.01-85.00%............................ 5 1,925,211.48 0.48 85.01-90.00%............................ 42 14,146,714.84 3.53 90.01-95.00%............................ 12 3,970,086.29 0.99 --- --------------- ------ Total................................ 961 $400,360,540.44 100.00% === =============== ======
The Loan-to-Value Ratio of a Group II Mortgage Loan is calculated using the lesser of (i) the appraised value of the related Mortgaged Property, as estab- lished by an appraisal obtained by the originator from an appraiser at the time of origination and (ii) the sale price for such property. For the purpose of calculating the Loan-to-Value Ratio of any Group II Mortgage Loan that is the result of the refinancing (including a refinancing for "equity take out" pur- poses) of an existing mortgage loan, the appraised value of the related Mort- gaged Property is generally determined by reference to an appraisal obtained in connection with the origination of the replacement loan. There can be no assur- ance that such appraisal, which is based on the independent judgment of an ap- praiser and not an arms-length sales transaction, is an accurate representation of the market value of a Mortgaged Property. See "The Trust Estates -- Mortgage Loans" in the prospectus. No assurance can be given that the values of the Mortgaged Properties securing the Group II Mortgage Loans have remained or will remain at the levels used in calculating the Loan-to-Value Ratios shown above. The Seller has taken no action to establish the current value of any Mortgaged Property. See "Risk Factors -- Real Estate Market Conditions Affect Mortgage Loan Performance" and "-- Geographic Concentration May Increase Rates of Loss and Delinquency" in the prospectus. FICO SCORES
Percentage of Total Weighted Number of Aggregate Aggregate Average Range of Group II Unpaid Unpaid Loan-to- FICO Mortgage Principal Principal Value Scores Loans Balance Balance Ratio -------- --------- --------------- ------------- -------- 250-300....................... 0 $ 0.00 0.00% 0.00% 301-350....................... 0 0.00 0.00 0.00 351-400....................... 0 0.00 0.00 0.00 401-450....................... 0 0.00 0.00 0.00 451-500....................... 0 0.00 0.00 0.00 501-550....................... 1 299,504.69 0.07 94.94 551-600....................... 12 4,871,455.01 1.22 74.06 601-650....................... 58 23,299,350.29 5.82 75.08 651-700....................... 224 95,204,548.70 23.78 72.42 701-750....................... 336 138,909,042.19 34.69 69.92 751-800....................... 309 128,638,036.89 32.13 69.54 801-850....................... 13 5,828,698.06 1.46 65.45 851-900....................... 0 0.00 0.00 0.00 Not Available................. 8 3,309,904.61 0.83 66.92 --- --------------- ------ ----- Total/Weighted Average........ 961 $400,360,540.44 100.00% 70.67% === =============== ====== =====
FICO Scores are generated by models developed by a third party and are made available to lenders through three national credit bureaus. The models were de- rived by analyzing data on consumers in order to establish patterns which are believed to be indicative of the borrower's probability of default. The FICO Score is based on a borrower's historical credit data, including, among other things, payment history, delinquencies on accounts, levels of outstanding in- debtedness, length of credit history, types of credit, and bankruptcy experi- ence. FICO Scores range from approximately 250 to approximately 900, with higher scores indicating an individual with a more favorable credit history compared to an individual with a lower score. However, a FICO Score purports only to be a measurement of the relative degree of risk a borrower represents to a lender, i.e., that a borrower with a higher score is statistically ex- pected to be less likely to default in payment than a borrower with a lower score. In addition, is should be noted that FICO Scores were developed to indi- cate a level of default probability over a two-year period which does not cor- respond to the life of a mortgage loan. Using Customer file(s): FICO.001 S-96 Furthermore, FICO Scores were not developed specifically for use in connection with mortgage loans, but for consumer loans in general. Therefore, a FICO Score does not take into consideration the effect of mortgage loan characteristics on the probability of repayment by the borrower. The FICO Scores set forth in the table above were obtained at either the time of origination of the Group II Mortgage Loan or more recently. Neither the Seller nor WFHM makes any represen- tations or warranties as to the actual performance of any Group II Mortgage Loan or that a particular FICO Score should be relied upon as a basis for an expectation that the borrower will repay the Mortgage Loan according to its terms. See "The Mortgage Loan Programs -- Mortgage Loan Underwriting" in the prospectus. ORIGINAL GROUP II MORTGAGE LOAN PRINCIPAL BALANCES
Percentage of Total Number of Aggregate Aggregate Range of Original Group II Unpaid Unpaid Mortgage Loan Mortgage Principal Principal Principal Balances Loans Balance Balance ------------------- --------- --------------- ------------- Less than or equal to $200,000....... 31 $ 4,293,510.51 1.07% $200,001-$250,000.. 7 1,641,028.73 0.41 $250,001-$300,000.. 74 21,565,198.71 5.39 $300,001-$350,000.. 262 85,684,854.19 21.39 $350,001-$400,000.. 200 75,132,316.94 18.77 $400,001-$450,000.. 123 52,414,598.32 13.09 $450,001-$500,000.. 85 40,512,474.61 10.12 $500,001-$550,000.. 41 21,525,371.61 5.38 $550,001-$600,000.. 46 26,550,270.74 6.63 $600,001-$650,000.. 38 24,203,923.37 6.05 $650,001-$700,000.. 3 2,055,725.47 0.51 $700,001-$750,000.. 9 6,480,428.75 1.62 $750,001-$800,000.. 9 6,832,181.57 1.71 $800,001-$850,000.. 9 7,440,400.15 1.86 $850,001-$900,000.. 3 2,631,684.35 0.66 $900,001-$950,000.. 4 3,634,434.34 0.91 $950,001- $1,000,000........ 13 12,871,278.66 3.21 Over $ 1 Million... 4 4,890,859.42 1.22 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ====== ORIGINATORS OF GROUP II MORTGAGE LOANS Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Originator Loans Balance Balance ---------- --------- --------------- ------------- WFHM or Affiliate.. 359 $154,973,148.51 38.71% National City...... 431 172,169,220.42 43.00 Other Originators.. 171 73,218,171.51 18.29 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
No single "Other Originator" is expected to have accounted for more than 5.00% of the aggregate unpaid principal balance of the Group II Mortgage Loans as of the Cut-Off Date. PURPOSES OF GROUP II MORTGAGE LOANS
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Loan Purpose Loans Balance Balance ------------ --------- --------------- ------------- Purchase........... 369 $147,651,530.38 36.88% Equity Take Out Refinance......... 215 87,342,069.89 21.82 Rate/Term Refinance......... 377 165,366,940.17 41.30 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
In general, in the case of a Group II Mortgage Loan made for "rate/term" re- finance purposes, substantially all of the proceeds are used to pay in full the principal balance of a previous mortgage loan of the mortgagor with the respect to a Mortgaged Property and to pay origination and closing costs associated with such refinancing. However, in the case of a Group II Mortgage Loan made for "equity take out" refinance purposes, all or a portion of the proceeds are generally retained by the mortgagor for uses unrelated to the Mortgaged Proper- ty. The amount of such proceeds retained by the mortgagor may be substantial. See "The Mortgage Loan Programs -- Mortgage Loan Underwriting" in the prospec- tus. OCCUPANCY OF MORTGAGED PROPERTIES
Percentage of Total Number of Aggregate Aggregate Group II Unpaid Unpaid Mortgage Principal Principal Occupancy Code Loans Balance Balance -------------- --------- --------------- ------------- Investment Property.......... 0 $ 0.00 0.00% Primary Residence.. 927 386,363,509.40 96.50 Second Home........ 34 13,997,031.04 3.50 --- --------------- ------ Total........... 961 $400,360,540.44 100.00% === =============== ======
S-97 Mandatory Repurchase or Substitution of Mortgage Loans The Seller is required, with respect to Mortgage Loans that are found by the Trust Administrator to have defective documentation, or in respect of which the Seller has breached a representation or warranty, either to repurchase such Mortgage Loans or, if within two years of the date of initial issuance of the Certificates, to substitute new Mortgage Loans therefor. Any Mortgage Loan so substituted must, among other things, have an unpaid principal balance equal to or less than the Scheduled Principal Balance of the Mortgage Loan for which it is being substituted (after giving effect to the scheduled principal payment due in the month of substitution on the Mortgage Loan for which a new Mortgage Loan is being substituted), a Loan-to-Value Ratio less than or equal to, and a Mortgage Interest Rate equal to that of the Mortgage Loan for which it is being substituted. In the event that the unpaid principal balance of a substitute Mortgage Loan is less than the Scheduled Principal Balance of the Mortgage Loan for which it is substituted, the Seller will be required to deposit the difference into the Certificate Account. See "Prepayment and Yield Considerations" herein and "The Pooling and Servicing Agreement -- Assignment of Mortgage Loans to the Trustee" in the prospectus. Optional Repurchase of Defaulted Mortgage Loans The Seller may, in its sole discretion, repurchase from the Trust Estate (i) any defaulted Mortgage Loan during one or more thirty-day periods specified in the Pooling and Servicing Agreement and (ii) any Mortgage Loan as to which the originator or seller of such Mortgage Loan has breached a representation or warranty to WFHM regarding the characteristics of such Mortgage Loan, at a price equal to the unpaid principal balance of such Mortgage Loan, together with accrued interest at a rate equal to the Mortgage Interest Rate through the last day of the month in which such repurchase occurs. See "The Pooling and Servicing Agreement -- Optional Purchases" in the prospectus. A Servicer may, in its sole discretion, allow the assumption of a defaulted Mortgage Loan serv- iced by such Servicer, subject to certain conditions specified in the applica- ble Underlying Servicing Agreement, or encourage the refinancing of a defaulted Mortgage Loan. See "Prepayment and Yield Considerations" herein and "Servicing of the Mortgage Loans -- Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Mortgage Loans" in the prospectus. Optional Substitution of the Mortgage Loans The Seller may, for any reason and in its sole discretion, during the three month period beginning with the date of initial issuance of the Certificates, substitute new Mortgage Loans for any Mortgage Loans originally included in the Trust Estate. Any substitute Mortgage Loan must meet the criteria set forth above under " -- Mandatory Repurchase or Substitution of Mortgage Loans." See "Prepayment and Yield Considerations" herein and "The Pooling and Servicing Agreement -- Optional Substitutions" in the prospectus. PREPAYMENT AND YIELD CONSIDERATIONS The rate of distributions in reduction of the Principal Balance of any Class of the Offered Certificates, the aggregate amount of distributions on any Class of the Offered Certificates and the weighted average life and yield to maturity of any Class of the Offered Certificates purchased at a discount or premium will be directly related to the rate of payments of principal on the Mortgage Loans in the related Loan Group, or either Loan S-98 Group in the case of the Class B Certificates and the amount and timing of mortgagor defaults resulting in Realized Losses on the Mortgage Loans in the related Loan Group, or either Loan Group in the case of the Class B Certificates. Prepayments (which, as used herein, include all unscheduled payments of principal, including payments as the result of liquidations, purchases and repurchases) of the Mortgage Loans in a Loan Group will result in distributions to Certificateholders then entitled to distributions in respect of principal in respect of such Mortgage Loans of amounts which would otherwise be distributed over the remaining terms of such Mortgage Loans. Since the rate of prepayment on the Mortgage Loans will depend on future events and a variety of factors (as described more fully below and in the prospectus under "Prepayment and Yield Considerations"), no assurance can be given as to such rate or the rate of principal payments or yield on, or weighted average life of, any Class of the Offered Certificates or the aggregate amount of distributions on any Class of the Offered Certificates. The rate of principal payments on the Mortgage Loans will be affected by the amortization schedules of the Mortgage Loans, the rate of principal prepayments (including partial prepayments and those resulting from refinancing) thereon by mortgagors, liquidations of defaulted Mortgage Loans, repurchases by the Seller of Mortgage Loans as a result of defective documentation or breaches of representations and warranties and optional purchases by the Seller of all of the Mortgage Loans in connection with the termination of the Trust Estate. See "Description of the Mortgage Loans -- Mandatory Repurchase or Substitution of Mortgage Loans" and "Pooling and Servicing Agreement -- Optional Termination" herein and "The Pooling and Servicing Agreement --Assignment of Mortgage Loans to the Trustee," "-- Optional Purchases" and "-- Termination; Optional Purchase of Mortgage Loans" in the prospectus. Mortgagors are permitted to prepay the Mortgage Loans, in whole or in part, at any time without penalty. If prevailing rates for similar mortgage loans fall below the Mortgage Interest Rates on the Mortgage Loans, the rate of prepayment would generally be expected to increase. Conversely, if interest rates on similar mortgage loans rise above the Mortgage Interest Rates on the Mortgage Loans, the rate of prepayment would generally be expected to decrease. In addition, because the characteristics of the Group I Mortgage Loans and Group II Mortgage Loans differ, the Group I Mortgage Loans and Group II Mortgage Loans as a whole may be expected to prepay at different rates. The rate of prepayment on the Mortgage Loans may also be influenced by programs offered by mortgage loan originators (including WFHM), servicers (including WFHM) and mortgage loan brokers to encourage refinancing through such originators, servicers and brokers, including, but not limited to, general or targeted solicitations (which may be based on characteristics including, but not limited to, the mortgage loan interest rate or payment history and the geographic location of the Mortgaged Property), reduced origination fees or closing costs, pre-approved applications, waiver of pre-closing interest accrued with respect to a refinanced loan prior to the pay-off of such loan, or other financial incentives. In particular, the application of WFHM's "retention program," which enables qualifying mortgagors to refinance at greatly reduced cost, to its servicing portfolio may substantially affect the rate of prepayment on the Mortgage Loans. See "Prepayment and Yield Considerations -- Refinancings" in the prospectus. In addition, WFHM or third parties may enter into agreements with borrowers providing for the bi-weekly payment of principal and interest on the related mortgage loan, thereby accelerating payment of the mortgage loan resulting in partial prepayments. S-99 Other factors affecting prepayment of mortgage loans include changes in mort- gagors' housing needs, job transfers, unemployment or substantial fluctuations in income, significant declines in real estate values and adverse economic con- ditions either generally or in particular geographic areas, mortgagors' equity in the Mortgaged Properties, including the use of the properties as second or vacation homes, and servicing decisions, such as, without limitation, the deci- sion as to whether to foreclose on a Mortgage Loan or to modify the terms of the related Mortgage Note and decisions as to the timing of any foreclosure. In addition, all of the Mortgage Loans contain due-on-sale clauses which will gen- erally be exercised upon the sale of the related Mortgaged Properties. Conse- quently, acceleration of mortgage payments as a result of any such sale will affect the level of prepayments on the Mortgage Loans. The extent to which de- faulted Mortgage Loans are assumed by transferees of the related Mortgaged Properties will also affect the rate of principal payments. The rate of prepay- ment and, therefore, the yield to maturity of the Offered Certificates will be affected by the extent to which (i) the Seller elects to repurchase, rather than substitute for, Mortgage Loans which are found by the Trust Administrator to have defective documentation or with respect to which the Seller has breached a representation or warranty, (ii) a substitute Mortgage Loan has an unpaid principal balance less than the Mortgage Loan for which it is substitut- ed, (iii) a Servicer elects to encourage the refinancing of any defaulted Mort- gage Loan rather than to permit an assumption thereof by a mortgagor or (iv) a Servicer agrees to modify the payment terms of a Mortgage Note rather than foreclose on the related Mortgage Loan. See "Servicing of the Mortgage Loans -- Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Mortgage Loans" in the prospectus. As described under "Description of the Certificates -- Principal (Including Prepayments)" herein, all or a disproportionate percentage of principal prepay- ments on the Mortgage Loans in a Loan Group (including liquidations and repur- chases of Mortgage Loans in such Loan Group) will be distributed, to the extent of the Non-PO Fraction, to the holders of the Class A Certificates of the re- lated Group (other than the Class A-PO Certificates of such Group) then enti- tled to distributions in respect of principal during the nine years beginning on the first Distribution Date, and, to the extent that such principal prepay- ments are made in respect of a Discount Mortgage Loan in such Loan Group, to the related Class A-PO Certifi-cates in proportion to the interest of such Class A-PO Certificates in such Discount Mortgage Loan represented by the PO Fraction. As described herein under "Description of the Certificates -- Principal (In- cluding Prepayments) -- Allocation of Amount to be Distributed on the Class A Certificates" unless the Principal Balances of the other Group I-A Certificates (other than the Class I-A-PO Certificates) have been reduced to zero, the Class I-A-1, Class I-A-2, Class I-A-4 and Class I-A-5 Certificates and the Class I-A- 7A and Class I-A-7B Components will not be entitled to any distributions of principal payments for one year and during the following five years the per- centage of principal payments (including prepayments) allocated to the Class I- A-1, Class I-A-2, Class I-A-4 and Class I-A-5 Certificates and the Class I-A-7A and Class I-A-7B Components in the aggregate will gradually increase. The yield to maturity of the Offered Certificates will be sensitive in vary- ing degrees to the rate and timing of principal payments (including prepay- ments, which may be made at any time without penalty) on the Mortgage Loans in the related Loan Group or either Loan Group in the case of the Class B Certifi- cates. Investors in the Offered Certificates should consider the associated risks, including, in the case of S-100 Offered Certificates purchased at a discount, particularly the Class II-A-8 and Class A-PO Certificates, the risk that a slower than anticipated rate of pay- ments in respect of principal (including prepayments) on the Mortgage Loans in the related Loan Group or, in the case of the Class A-PO Certificates, on the Discount Mortgage Loans in the related Loan Group, or, in the case of the Class B Certificates, on the Mortgage Loans in either Loan Group, will have a nega- tive effect on the yield to maturity of such Certificates and, in the case of Offered Certificates purchased at a premium, or, in the case of the Class II-A- 9 Certificates, which have no Principal Balance, the risk that a faster than anticipated rate of payments in respect of principal (including prepayments) on the Mortgage Loans in the related Loan Group or either Loan Group in the case of the Class B Certificates will have a negative effect on the yield to matu- rity of such Certificates. Investors purchasing Offered Certificates at a pre- mium should also consider the risk that a rapid rate of payments in respect of principal (including prepayments) on the Mortgage Loans in the related Loan Group could result in the failure of such investors to fully recover their ini- tial investments. An investor is urged to make an investment decision with re- spect to any Class of Offered Certificates based on the anticipated yield to maturity of such Class resulting from its purchase price and such investor's own determination as to anticipated Mortgage Loan prepayment rates under a va- riety of scenarios. The Class I-A-7 Certificates are comprised of six Components, each of which may be affected differently by the rate and timing of principal payments (in- cluding prepayments) on the Mortgage Loans, which rate may fluctuate signifi- cantly from time to time, which in turn may affect the yield to investors in the Class I-A-7 Certificates. The timing of changes in the rate of prepayment on the Mortgage Loans in a Loan Group may significantly affect the actual yield to maturity experienced by an investor who purchases a Class A Certificate of the related Group or a Class B Certificate at a price other than par, even if the average rate of principal payments experienced over time is consistent with such investor's expectation. In general, the earlier a prepayment of principal on the underlying Mortgage Loans in a related Loan Group, the greater the effect on such investor's yield to maturity. As a result, the effect on such investor's yield of principal pay- ments occurring at a rate higher (or lower) than the rate anticipated by the investor during the period immediately following the issuance of the Offered Certificates would not be fully offset by a subsequent like reduction (or in- crease) in the rate of principal payments. The yield to maturity on the Classes of Class B Certificates with higher nu- merical designations will generally be more sensitive to losses than the Clas- ses with lower numerical designations because the entire amount of such losses (except for the portion of Excess Losses allocated to the Class A Certificates of the related Group and Classes of Class B Certificates with lower numerical designations) will be allocable to the Classes of Class B Certificates in re- verse numerical order, except as provided herein. To the extent not covered by Periodic Advances, delinquencies on Mortgage Loans in a Loan Group will also have a relatively greater effect on the yield to maturity on the Classes of Class B Certificates with higher numerical designations because amounts other- wise distributable to holders of the Class B Certificates will be made avail- able to protect the holders of the Class A Certificates of the related Group against interruptions in distributions due to such unadvanced mortgagor delin- quencies. Such unadvanced delinquencies, even if subsequently cured, may affect the timing of the receipt of distributions by the holders of the Class B Cer- tificates. S-101 The actual yield to maturity experienced by an investor may also be affected by the occurrence of interest shortfalls resulting from Unscheduled Principal Receipts to the extent, if any, to which such interest shortfalls are not cov- ered by Compensating Interest or subordination. See "Description of the Certif- icates -- Interest" and "Servicing of the Mortgage Loans -- Anticipated Changes in Servicing" herein. The yield to maturity on the Offered Certificates and more particularly on the Class B-1 and Class B-2 Certificates and, especially the Class B-3 Certifi- cates, may be affected by the geographic concentration of the Mortgaged Proper- ties securing the Mortgage Loans in the related Loan Group, or either Loan Group in the case of the Class B Certificates. In recent periods, California, the New York metropolitan area, the Washington, D.C. metropolitan area and sev- eral other regions in the United States have experienced significant fluctua- tions in housing prices. In addition, California and several other regions have experienced natural disasters, including earthquakes, fires, floods and hurri- canes, which may adversely affect property values. See "Description of the Mortgage Loans." Any deterioration in housing prices in the states in which there is a significant concentration of Mortgaged Properties, as well as other states in which the Mortgaged Properties are located, and any deterioration of economic conditions in such states which adversely affects the ability of bor- rowers to make payments on the Mortgage Loans, may increase the likelihood of losses on the Mortgage Loans. Such losses, if they occur, may have an adverse effect on the yield to maturity of the Offered Certificates and more particu- larly on the Class B-1 and Class B-2 Certificates and especially the Class B-3 Certificates. As to Mortgaged Properties in regions that have recently experienced natural disasters, neither the Seller nor WFHM has undertaken the physical inspection of such Mortgaged Properties. As a result, there can be no assurance that mate- rial damage to any Mortgaged Property in an affected region has not occurred. In the Pooling and Servicing Agreement, the Seller will represent and warrant that, as of the date of issuance of the Certificates, each Mortgaged Property is undamaged by flood, water, fire, earthquake or earth movement, windstorm, tornado or similar casualty (excluding casualty from the presence of hazardous wastes or hazardous substances, as to which the Seller makes no representation) so as to adversely affect the value of such Mortgaged Property as security for such Mortgage Loan or the use for which such premises were intended. In the event of a breach of such representation with respect to a Mortgaged Property which materially and adversely affects the interests of Certificateholders in the related Mortgage Loan, the Seller will be obligated to repurchase or sub- stitute for such Mortgage Loan, as described under "The Mortgage Loan Pro- grams -- Representations and Warranties" and "The Pooling and Servicing Agree- ment -- Assignment of Mortgage Loans to the Trustee" in the prospectus. Repur- chase of any such Mortgage Loan will affect in varying degrees the yields and weighted average lives of the related Classes of Offered Certificates and could adversely affect the yield of any related Offered Certificates purchased at a premium. No representation is made as to the rate of principal payments on the Mort- gage Loans or as to the yield to maturity of any Class of Offered Certificates. An investor should consider the risk that rapid rates of prepayments on the Mortgage Loans in a Loan Group, or either Loan Group in the case of the Class B Certificates, and therefore of amounts distributable in reduction of principal balance of the related Offered Certificates, may coincide with periods of low prevailing interest rates. During such periods, the effective interest rates on securities in which an investor may choose to reinvest amounts S-102 distributed in reduction of the principal balance of such investor's Offered Certificate may be lower than the applicable Pass-Through Rate or expected yield. Conversely, slower rates of prepayments on the Mortgage Loans in a Loan Group, or either Loan Group in the case of the Class B Certificates, and there- fore of amounts distributable in reduction of principal balance of the related Offered Certificates, may coincide with periods of high prevailing interest rates. During such periods, the amount of principal distributions available to an investor for reinvestment at such high prevailing interest rates may be rel- atively small. In addition to prepayment risks, investors in the Class II-A-10, Class II-A- 11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates should also realize that special procedures for principal distributions may cause funds to be unavailable for a requested principal distribution even if the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates as a whole are receiving distributions of prin- cipal or may lead to an unrequested principal distribution, either of which may adversely affect their expected yield. See "Description of the Certificates -- Distributions in Reduction of the Principal Balance of the Class II-A-10, Class II-A-11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates. Due to the special tax treatment of residual interests, the after-tax return of the Class I-A-R and Class I-A-LR Certificates may be significantly lower than would be the case if the Class I-A-R and Class I-A-LR Certificates were taxed as debt instruments, or may be negative. See "Federal Income Tax Consid- erations" herein. As referred to herein, the "weighted average life" of a Class of Offered Cer- tificates (other than the Class II-A-9 Certificates) refers to the average amount of time that will elapse from the date of issuance of such Class until each dollar in reduction of the Principal Balance of such Class is distributed to the investor. The weighted average life of a Class II-A-9 Certificate is equal to the average amount of time that will elapse between the date of the issuance of the Certificates and the date on which each dollar in reduction of the Principal Balance of the Class II-A-1 Certificates (a portion of the Prin- cipal Balance of which corresponds to the Class II-A-9 Notional Amount of the Class II-A-9 Certificates) is distributed to the investors in the Class II-A-1 Certificates. In addition, the Class I-A-7 Certificates will remain outstanding even if their Principal Balance has been reduced to zero for so long as any Interest Only Component continues to accrue interest. The weighted average life of the Companion Certificates of a Group and the Class I-A-7 Certificates with respect to the Companion Component will be highly sensitive to the rate of prepayments on the Mortgage Loans in the related Loan Group. Specifically, on each Distribution Date up to and including the Distri- bution Date on which the Principal Balances of the Companion Certificates and Companion Component of a Group are reduced to zero and after the PAC Principal Amounts of the PAC Groups of such Group and the Group Reduction Amounts and Re- duction Amounts of the Scheduled Groups of such Group, the Class II-A-5 Certif- icates and Class I-A-7E Component have been distributed for such Distribution Date, principal payments from the Class A Non-PO Principal Amount for such Group for such Distribution Date will be applied to the Companion Certificates and Companion Component of such Group before being distributed to the PAC Cer- tificates and PAC Component or the Scheduled Certificates and Scheduled Compo- nent of such Group. Further, S-103 the Companion Certificates and the Companion Component of a Group will not re- ceive distributions in reduction of principal on such Distribution Date from the Class A Non-PO Principal Amount of such Group if the Class A Non-PO Princi- pal Amount of such Group is not sufficient to pay the PAC Principal Amounts of the PAC Groups or the Group Reduction Amounts and Reduction Amounts of the Scheduled Groups of such Group, the Class II-A-5 Certificates and the Class I- A-7E Component on such Distribution Date. See "Description of the Certifi- cates -- Principal (Including Prepayments) -- Principal Payment Characteristics of the PAC Certificates and PAC Component, the Scheduled Certificates and Scheduled Component and the Companion Certificates and Companion Component" and "-- Additional Payment Characteristics of the Scheduled Certificates" herein. Generally, low rates of prepayment may result in the extension of the weighted average life of a Class of Certificates and higher rates may result in the shortening of the weighted average life. However, in the case of the Class I-A-3, Class I-A-11 and Class I-A-12 Certificates, if such principal pre- payments occur at a constant rate of between approximately 277% SPA and approx- imately 411% SPA in the case of the Class I-A-3 Certificates, between approxi- mately 278% SPA and approximately 420% SPA in the case of the Class I-A-11 Cer- tificates and between various prepayment speeds in the case of the Class I-A-12 Certificates, the weighted average lives of the Class I-A-3, Class I-A-11 and Class I-A-12 Certificates may be extended. Prepayments on mortgage loans are commonly measured relative to a prepayment standard or model. The model used in this prospectus supplement, the Standard Prepayment Assumption ("SPA"), represents an assumed rate of prepayment each month relative to the then outstanding principal balance of a pool of new mort- gage loans. A prepayment assumption of 100% SPA assumes constant prepayment rates of 0.2% per annum of the then outstanding principal balance of such mort- gage loans in the first month of the life of the mortgage loans and an addi- tional 0.2% per annum in each month thereafter until the thirtieth month. Be- ginning in the thirtieth month and in each month thereafter during the life of the mortgage loans, 100% SPA assumes a constant prepayment rate of 6% per annum each month. As used in the table below, "0% SPA" assumes prepayment rates equal to 0% of SPA, i.e., no prepayments. SPA does not purport to be a historical de- scription of prepayment experience or a prediction of the anticipated rate of prepayment of any pool of mortgage loans, including the Mortgage Loans. The tables set forth below have been prepared assuming, among other things, the following (the "Structuring Assumptions"): (i) each Loan Group consists of one "Assumed Discount Mortgage Loan" and one "Assumed Premium Mortgage Loan" (collectively, the "Assumed Mortgage Loans") with the characteristics set forth below, (ii) the scheduled payment in each month for each Assumed Mortgage Loan has been based on its outstanding balance as of the first day of the month pre- ceding the month of such payment, its Mortgage Interest Rate and its remaining term to stated maturity, so that such scheduled payments would amortize the re- maining balance over its remaining term to maturity, (iii) scheduled monthly payments of principal and interest on the Assumed Mortgage Loans will be timely received on the first day of each month (with no defaults), commencing in July 2001, (iv) the Seller does not repurchase any of the Assumed Mortgage Loans and the S-104 Seller does not exercise its option to purchase the Assumed Mortgage Loans and thereby cause a termination of the Trust Estate, (v) principal payments on the Assumed Mortgage Loans representing principal prepayments in full of individual mortgage loans will be received on the last day of each month commencing in June 2001 at the respective constant percentages of SPA set forth in the tables and there are no partial principal prepayments or Prepayment Interest Shortfalls, (vi) the Certificates will be issued on June 28, 2001, (vii) dis- tributions to Certificateholders will be made on the 25th day of each month, commencing in July 2001, (viii) the sum of the Servicing Fee Rate and the Mas- ter Servicing Fee Rate for each Assumed Mortgage Loan (the "Expense Rate") is as set forth below, (ix) there will be no use of the cash flows from one Loan Group to pay the Class A Certificates of the unrelated Group as described herein under "Description of the Certificates -- Cross-Collateralization," (x) the Current Fractional Interest for each Class of Class B Certificates is at least equal to its Original Fractional Interest, (xi) the initial Principal Balance (or notional amount) of each Class of Certificates and each Component will be as set forth in the table beginning on page S-4 of this prospectus sup- plement and (xii) distributions of principal on the Class II-A-10, Class II-A- 11, Class II-A-12, Class II-A-13, Class II-A-15 and Class II-A-17 Certificates are not restricted to increments of $1,000 and no withdrawals are made from the Rounding Account. Assumed Mortgage Loan Characteristics
Remaining Term Original Term Principal Balance as Mortgage to Maturity to Maturity of the Cut-Off Date Interest Rate Expense Rate (in Months) (in Months) -------------------- ------------- ------------ -------------- ------------- Loan Group I Assumed Discount Mortgage Loan.......... $ 24,171,158.05 6.9265844255% 0.2670000000% 359 360 Assumed Premium Mortgage Loan.......... $287,936,599.46 7.5416105072% 0.2670000000% 355 359 Loan Group II Assumed Discount Mortgage Loan.......... $ 15,408,729.60 6.9862402527% 0.2670000000% 359 360 Assumed Premium Mortgage Loan.......... $384,951,810.84 7.5761303969% 0.2672258889% 357 360
It is highly unlikely that the Mortgage Loans in a Loan Group will prepay at any constant rate, that all of the Mortgage Loans in a Loan Group will prepay at the same rate or that the Mortgage Loans in a Loan Group will not experience any losses. In addition, there will be differences between the characteristics of the Mortgage Loans ultimately included in each Loan Group and the character- istics which are assumed in preparing the tables, as described above. Any dif- ference may have an effect upon the actual percentages of initial Principal Balances (or initial notional amount, in the case of the Class II-A-9 Certifi- cates) of the Classes of Certificates outstanding, the actual weighted average lives of the Classes of Certificates and the date on which the Principal Bal- ance (or initial notional amount, in the case of the Class II-A-9 Certificates) of any Class of Certificates is reduced to zero. Based upon the foregoing assumptions, the following tables indicate the weighted average life of each Class of Offered Certificates, and set forth the percentages of the initial Principal Balance (or initial notional amount, in the case of the Class II-A-9 Certificates) of each such Class of Offered Cer- tificates that would be outstanding after each of the dates shown at constant percentages of SPA presented. S-105 Percentage of Initial Principal Balance Outstanding For:
Class I-A-1 Class I-A-2 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ------------------------ ------------------------- Distribution Date 0% 100% 275% 400% 500% 0% 100% 275% 400% 500% ----------------- ---- ---- ---- ---- ---- ----- ---- ---- ---- ---- Initial...................... 100 100 100 100 100 100 100 100 100 100 June 2002.................... 95 95 95 95 95 100 100 100 100 100 June 2003.................... 87 81 81 81 81 100 100 100 100 100 June 2004.................... 75 51 51 51 51 100 100 100 100 100 June 2005.................... 62 18 18 18 18 100 100 100 100 100 June 2006.................... 48 0 0 0 0 100 85 85 85 85 June 2007.................... 33 0 0 0 0 100 48 48 48 39 June 2008.................... 16 0 0 0 0 100 13 13 13 0 June 2009.................... 0 0 0 0 0 99 0 0 0 0 June 2010.................... 0 0 0 0 0 84 0 0 0 0 June 2011.................... 0 0 0 0 0 67 0 0 0 0 June 2012.................... 0 0 0 0 0 49 0 0 0 0 June 2013.................... 0 0 0 0 0 30 0 0 0 0 June 2014.................... 0 0 0 0 0 9 0 0 0 0 June 2015.................... 0 0 0 0 0 0 0 0 0 0 June 2016.................... 0 0 0 0 0 0 0 0 0 0 June 2017.................... 0 0 0 0 0 0 0 0 0 0 June 2018.................... 0 0 0 0 0 0 0 0 0 0 June 2019.................... 0 0 0 0 0 0 0 0 0 0 June 2020.................... 0 0 0 0 0 0 0 0 0 0 June 2021.................... 0 0 0 0 0 0 0 0 0 0 June 2022.................... 0 0 0 0 0 0 0 0 0 0 June 2023.................... 0 0 0 0 0 0 0 0 0 0 June 2024.................... 0 0 0 0 0 0 0 0 0 0 June 2025.................... 0 0 0 0 0 0 0 0 0 0 June 2026.................... 0 0 0 0 0 0 0 0 0 0 June 2027.................... 0 0 0 0 0 0 0 0 0 0 June 2028.................... 0 0 0 0 0 0 0 0 0 0 June 2029.................... 0 0 0 0 0 0 0 0 0 0 June 2030.................... 0 0 0 0 0 0 0 0 0 0 June 2031.................... 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)........... 4.70 2.97 2.97 2.97 2.97 10.89 5.99 5.99 5.99 5.79
Class I-A-3 Class I-A-4 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ------------------------------ ------------------------ Distribution Date 0% 100% 275% 277% 411% 500% 0% 100% 275% 400% 500% ----------------- ----- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- Initial................. 100 100 100 100 100 100 100 100 100 100 100 June 2002............... 100 100 81 81 80 80 95 95 95 95 95 June 2003............... 100 100 51 51 50 42 87 84 73 69 64 June 2004............... 100 100 24 24 24 0 82 78 49 40 27 June 2005............... 100 100 11 11 11 0 75 72 25 11 0 June 2006............... 100 100 10 10 10 0 69 66 1 0 0 June 2007............... 100 96 10 10 10 0 62 59 0 0 0 June 2008............... 100 81 8 8 10 0 54 51 0 0 0 June 2009............... 100 65 6 6 10 0 46 43 0 0 0 June 2010............... 100 50 4 4 10 0 37 34 0 0 0 June 2011............... 100 34 1 1 10 0 28 21 0 0 0 June 2012............... 100 19 0 0 10 0 18 4 0 0 0 June 2013............... 100 8 0 0 10 0 7 0 0 0 0 June 2014............... 100 1 0 0 10 0 0 0 0 0 0 June 2015............... 100 0 0 0 9 0 0 0 0 0 0 June 2016............... 89 0 0 0 7 0 0 0 0 0 0 June 2017............... 72 0 0 0 5 0 0 0 0 0 0 June 2018............... 53 0 0 0 4 0 0 0 0 0 0 June 2019............... 34 0 0 0 3 0 0 0 0 0 0 June 2020............... 13 0 0 0 2 0 0 0 0 0 0 June 2021............... 0 0 0 0 1 0 0 0 0 0 0 June 2022............... 0 0 0 0 1 0 0 0 0 0 0 June 2023............... 0 0 0 0 1 0 0 0 0 0 0 June 2024............... 0 0 0 0 * 0 0 0 0 0 0 June 2025............... 0 0 0 0 * 0 0 0 0 0 0 June 2026............... 0 0 0 0 * 0 0 0 0 0 0 June 2027............... 0 0 0 0 * 0 0 0 0 0 0 June 2028............... 0 0 0 0 * 0 0 0 0 0 0 June 2029............... 0 0 0 0 * 0 0 0 0 0 0 June 2030............... 0 0 0 0 * 0 0 0 0 0 0 June 2031............... 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)...... 17.13 9.06 2.60 2.60 3.47 1.78 7.13 6.59 2.95 2.63 2.35
------------------ (1) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. S-106 Percentage of Initial Principal Balance Outstanding For:
Class I-A-5 Class I-A-6 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------- --------------------------------- Distribution Date 0% 100% 275% 400% 500% 0% 100% 275% 365% 400% 500% ----------------- ----- ----- ---- ---- ---- ----- ----- ----- ----- ---- ---- Initial........... 100 100 100 100 100 100 100 100 100 100 100 June 2002......... 100 100 100 100 100 107 107 107 107 107 107 June 2003......... 100 100 100 100 100 114 114 114 114 94 0 June 2004......... 100 100 100 100 100 122 122 122 105 41 0 June 2005......... 100 100 100 100 40 131 131 131 97 33 0 June 2006......... 100 100 100 0 0 140 140 140 90 33 0 June 2007......... 100 100 0 0 0 150 150 150 78 33 0 June 2008......... 100 100 0 0 0 160 160 160 68 33 0 June 2009......... 100 100 0 0 0 171 171 171 64 35 0 June 2010......... 100 100 0 0 0 183 183 183 65 37 0 June 2011......... 100 100 0 0 0 196 196 181 70 40 0 June 2012......... 100 100 0 0 0 210 210 172 74 42 0 June 2013......... 100 0 0 0 0 224 224 161 80 45 0 June 2014......... 65 0 0 0 0 240 240 152 75 32 0 June 2015......... 0 0 0 0 0 257 257 144 55 15 0 June 2016......... 0 0 0 0 0 274 274 138 39 1 0 June 2017......... 0 0 0 0 0 294 294 124 27 * 0 June 2018......... 0 0 0 0 0 314 314 99 18 * 0 June 2019......... 0 0 0 0 0 336 336 79 11 * 0 June 2020......... 0 0 0 0 0 359 320 62 7 * 0 June 2021......... 0 0 0 0 0 384 295 48 5 * 0 June 2022......... 0 0 0 0 0 411 271 37 4 * 0 June 2023......... 0 0 0 0 0 440 249 29 3 * 0 June 2024......... 0 0 0 0 0 470 228 21 2 * 0 June 2025......... 0 0 0 0 0 503 207 16 2 * 0 June 2026......... 0 0 0 0 0 530 188 11 1 * 0 June 2027......... 0 0 0 0 0 451 155 8 1 * 0 June 2028......... 0 0 0 0 0 366 109 5 * * 0 June 2029......... 0 0 0 0 0 274 66 3 * * 0 June 2030......... 0 0 0 0 0 140 24 1 * * 0 June 2031......... 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)..... 13.17 11.55 5.26 4.68 3.99 27.81 24.75 17.62 11.27 6.51 1.44
Class I-A-8 Class I-A-7 and Class I-A-9 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------- ------------------------ Distribution Date 0% 100% 275% 400% 500% 0% 100% 275% 400% 500% ----------------- ----- ----- ---- ---- ---- ---- ---- ---- ---- ---- Initial..................... 100 100 100 100 100 100 100 100 100 100 June 2002................... 107 107 106 94 83 94 85 84 84 84 June 2003................... 114 114 113 83 81 89 66 63 63 63 June 2004................... 122 122 119 82 77 84 45 40 40 38 June 2005................... 131 131 124 81 74 79 26 19 19 9 June 2006................... 140 140 124 79 54 73 10 3 3 0 June 2007................... 150 150 113 62 44 68 * * * 0 June 2008................... 160 160 100 54 42 61 0 0 0 0 June 2009................... 171 160 80 40 27 54 0 0 0 0 June 2010................... 183 155 59 26 18 47 0 0 0 0 June 2011................... 196 154 45 15 13 39 0 0 0 0 June 2012................... 210 155 33 7 9 30 0 0 0 0 June 2013................... 224 154 23 1 6 21 0 0 0 0 June 2014................... 240 140 15 0 4 11 0 0 0 0 June 2015................... 246 121 8 0 3 1 0 0 0 0 June 2016................... 243 103 3 0 2 0 0 0 0 0 June 2017................... 240 85 0 0 1 0 0 0 0 0 June 2018................... 236 67 0 0 1 0 0 0 0 0 June 2019................... 232 51 0 0 1 0 0 0 0 0 June 2020................... 228 41 0 0 * 0 0 0 0 0 June 2021................... 215 34 0 0 * 0 0 0 0 0 June 2022................... 189 27 0 0 * 0 0 0 0 0 June 2023................... 162 20 0 0 * 0 0 0 0 0 June 2024................... 132 14 0 0 * 0 0 0 0 0 June 2025................... 101 8 0 0 * 0 0 0 0 0 June 2026................... 68 3 0 0 * 0 0 0 0 0 June 2027................... 51 0 0 0 * 0 0 0 0 0 June 2028................... 34 0 0 0 * 0 0 0 0 0 June 2029................... 14 0 0 0 * 0 0 0 0 0 June 2030................... 0 0 0 0 * 0 0 0 0 0 June 2031................... 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/).......... 23.20 16.51 9.40 6.76 5.95 8.05 2.86 2.62 2.62 2.46
------------------ (1) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. S-107 Percentage of Initial Principal Balance Outstanding For:
Class I-A-10 Class I-A-11 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ------------------------ ------------------------------ Distribution Date 0% 100% 275% 400% 500% 0% 100% 275% 278% 420% 500% ----------------- ---- ---- ---- ---- ---- ----- ---- ---- ---- ---- ---- Initial................. 100 100 100 100 100 100 100 100 100 100 100 June 2002............... 87 70 40 40 40 100 100 100 100 100 100 June 2003............... 78 33 0 0 0 100 100 82 82 82 77 June 2004............... 69 0 0 0 0 100 96 47 47 47 32 June 2005............... 58 0 0 0 0 100 80 23 23 22 8 June 2006............... 47 0 0 0 0 100 67 8 8 9 0 June 2007............... 35 0 0 0 0 100 57 6 6 8 0 June 2008............... 22 0 0 0 0 100 47 4 5 8 0 June 2009............... 9 0 0 0 0 100 37 3 3 8 0 June 2010............... 0 0 0 0 0 97 28 1 1 8 0 June 2011............... 0 0 0 0 0 91 19 0 0 7 0 June 2012............... 0 0 0 0 0 84 10 0 0 7 0 June 2013............... 0 0 0 0 0 76 3 0 0 7 0 June 2014............... 0 0 0 0 0 68 0 0 0 6 0 June 2015............... 0 0 0 0 0 60 0 0 0 4 0 June 2016............... 0 0 0 0 0 50 0 0 0 2 0 June 2017............... 0 0 0 0 0 40 0 0 0 1 0 June 2018............... 0 0 0 0 0 29 0 0 0 * 0 June 2019............... 0 0 0 0 0 18 0 0 0 0 0 June 2020............... 0 0 0 0 0 6 0 0 0 0 0 June 2021............... 0 0 0 0 0 0 0 0 0 0 0 June 2022............... 0 0 0 0 0 0 0 0 0 0 0 June 2023............... 0 0 0 0 0 0 0 0 0 0 0 June 2024............... 0 0 0 0 0 0 0 0 0 0 0 June 2025............... 0 0 0 0 0 0 0 0 0 0 0 June 2026............... 0 0 0 0 0 0 0 0 0 0 0 June 2027............... 0 0 0 0 0 0 0 0 0 0 0 June 2028............... 0 0 0 0 0 0 0 0 0 0 0 June 2029............... 0 0 0 0 0 0 0 0 0 0 0 June 2030............... 0 0 0 0 0 0 0 0 0 0 0 June 2031............... 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)...... 4.58 1.55 0.89 0.89 0.89 14.73 6.98 3.31 3.31 3.82 2.72
Class I-A-12 Class I-A-13 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ---------------------------------------- ------------------------- Distribution Date 0% 125% 275% 350% 400% 480% 500% 0% 100% 275% 400% 500% ----------------- ----- ----- ----- ----- ----- ----- ---- ----- ---- ---- ---- ---- Initial....... 100 100 100 100 100 100 100 100 100 100 100 100 June 2002..... 107 107 107 107 107 107 107 107 107 107 107 107 June 2003..... 114 114 114 114 114 114 114 114 114 114 114 114 June 2004..... 121 121 121 121 121 121 121 121 121 121 121 121 June 2005..... 129 129 129 129 129 129 129 129 129 129 129 129 June 2006..... 137 137 137 137 137 86 0 137 137 137 137 0 June 2007..... 146 146 146 146 146 86 0 146 146 146 146 0 June 2008..... 156 156 156 156 156 86 0 156 75 75 75 0 June 2009..... 166 166 166 166 166 86 0 166 40 40 40 0 June 2010..... 177 177 177 177 177 86 0 177 2 2 2 0 June 2011..... 188 188 104 188 188 86 0 188 0 0 0 0 June 2012..... 201 201 0 201 201 86 0 201 0 0 0 0 June 2013..... 214 0 0 214 214 86 0 214 0 0 0 0 June 2014..... 228 0 0 228 228 86 0 228 0 0 0 0 June 2015..... 243 0 0 243 243 86 0 243 0 0 0 0 June 2016..... 259 0 0 225 259 86 0 0 0 0 0 0 June 2017..... 275 0 0 148 275 86 0 0 0 0 0 0 June 2018..... 293 0 0 89 293 86 0 0 0 0 0 0 June 2019..... 313 0 0 42 313 86 0 0 0 0 0 0 June 2020..... 333 0 0 5 230 64 0 0 0 0 0 0 June 2021..... 0 0 0 0 163 43 0 0 0 0 0 0 June 2022..... 0 0 0 0 115 28 0 0 0 0 0 0 June 2023..... 0 0 0 0 80 18 0 0 0 0 0 0 June 2024..... 0 0 0 0 55 12 0 0 0 0 0 0 June 2025..... 0 0 0 0 36 7 0 0 0 0 0 0 June 2026..... 0 0 0 0 24 4 0 0 0 0 0 0 June 2027..... 0 0 0 0 15 3 0 0 0 0 0 0 June 2028..... 0 0 0 0 8 1 0 0 0 0 0 0 June 2029..... 0 0 0 0 4 1 0 0 0 0 0 0 June 2030..... 0 0 0 0 1 * 0 0 0 0 0 0 June 2031..... 0 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/).. 19.56 11.81 10.08 16.56 20.85 14.85 4.73 14.22 7.37 7.37 7.37 4.71
------------------ (1) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. Using customer file(s): DECIA12.010 and DECIIA12.011 S-108 Percentage of Initial Principal Balance Outstanding For:
Class I-A-R and Class I- Class I-A-PO A-LR Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------- ------------------------ Distribution Date 0% 100% 275% 400% 500% 0% 100% 275% 400% 500% ----------------- ----- ----- ---- ---- ---- ---- ---- ---- ---- ---- Initial..................... 100 100 100 100 100 100 100 100 100 100 June 2002................... 99 97 95 93 91 0 0 0 0 0 June 2003................... 98 93 84 78 73 0 0 0 0 0 June 2004................... 97 86 69 59 51 0 0 0 0 0 June 2005................... 95 80 57 44 35 0 0 0 0 0 June 2006................... 94 74 47 33 24 0 0 0 0 0 June 2007................... 93 69 39 25 17 0 0 0 0 0 June 2008................... 91 63 32 18 12 0 0 0 0 0 June 2009................... 89 58 26 14 8 0 0 0 0 0 June 2010................... 87 54 21 10 5 0 0 0 0 0 June 2011................... 86 49 17 8 4 0 0 0 0 0 June 2012................... 83 45 14 6 3 0 0 0 0 0 June 2013................... 81 42 12 4 2 0 0 0 0 0 June 2014................... 79 38 9 3 1 0 0 0 0 0 June 2015................... 76 34 8 2 1 0 0 0 0 0 June 2016................... 74 31 6 2 1 0 0 0 0 0 June 2017................... 71 28 5 1 * 0 0 0 0 0 June 2018................... 68 25 4 1 * 0 0 0 0 0 June 2019................... 64 23 3 1 * 0 0 0 0 0 June 2020................... 61 20 2 * * 0 0 0 0 0 June 2021................... 57 18 2 * * 0 0 0 0 0 June 2022................... 53 15 1 * * 0 0 0 0 0 June 2023................... 48 13 1 * * 0 0 0 0 0 June 2024................... 43 11 1 * * 0 0 0 0 0 June 2025................... 38 9 1 * * 0 0 0 0 0 June 2026................... 33 8 * * * 0 0 0 0 0 June 2027................... 27 6 * * * 0 0 0 0 0 June 2028................... 21 4 * * * 0 0 0 0 0 June 2029................... 14 3 * * * 0 0 0 0 0 June 2030................... 7 1 * * * 0 0 0 0 0 June 2031................... 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/).......... 19.81 11.52 6.11 4.55 3.81 0.08 0.08 0.08 0.08 0.08
------------------ (1) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. S-109 Percentage of Initial Principal Balance(/1/) Outstanding For:
Class II-A-1 and Class II-A-9 Class II-A-2 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ---------------------------- ----------------------------- Distribution Date 0% 125% 275% 350% 500% 0% 125% 275% 350% 500% ----------------- ----- ----- ----- ----- ---- ----- ----- ----- ----- ----- Initial............. 100 100 100 100 100 100 100 100 100 100 June 2002........... 100 100 100 100 100 100 100 100 100 100 June 2003........... 97 80 80 80 80 100 100 100 100 100 June 2004........... 92 41 41 41 41 100 100 100 100 100 June 2005........... 86 4 4 4 0 100 100 100 100 69 June 2006........... 80 0 0 0 0 100 74 74 74 23 June 2007........... 73 0 0 0 0 100 47 47 47 0 June 2008........... 65 0 0 0 0 100 23 23 23 0 June 2009........... 58 0 0 0 0 100 2 2 2 0 June 2010........... 49 0 0 0 0 100 0 0 0 0 June 2011........... 40 0 0 0 0 100 0 0 0 0 June 2012........... 30 0 0 0 0 100 0 0 0 0 June 2013........... 19 0 0 0 0 100 0 0 0 0 June 2014........... 8 0 0 0 0 100 0 0 0 0 June 2015........... 0 0 0 0 0 96 0 0 0 0 June 2016........... 0 0 0 0 0 85 0 0 0 0 June 2017........... 0 0 0 0 0 72 0 0 0 0 June 2018........... 0 0 0 0 0 59 0 0 0 0 June 2019........... 0 0 0 0 0 44 0 0 0 0 June 2020........... 0 0 0 0 0 29 0 0 0 0 June 2021........... 0 0 0 0 0 12 0 0 0 0 June 2022........... 0 0 0 0 0 0 0 0 0 0 June 2023........... 0 0 0 0 0 0 0 0 0 0 June 2024........... 0 0 0 0 0 0 0 0 0 0 June 2025........... 0 0 0 0 0 0 0 0 0 0 June 2026........... 0 0 0 0 0 0 0 0 0 0 June 2027........... 0 0 0 0 0 0 0 0 0 0 June 2028........... 0 0 0 0 0 0 0 0 0 0 June 2029........... 0 0 0 0 0 0 0 0 0 0 June 2030........... 0 0 0 0 0 0 0 0 0 0 June 2031........... 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/2/).. 8.49 2.80 2.80 2.80 2.68 17.51 5.99 5.99 5.99 4.48 Class II-A-3 Class II-A-4 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ---------------------------- ----------------------------- Distribution Date 0% 125% 275% 350% 500% 0% 125% 275% 350% 500% ----------------- ----- ----- ----- ----- ---- ----- ----- ----- ----- ----- Initial............. 100 100 100 100 100 100 100 100 100 100 June 2002........... 100 100 100 100 100 100 100 100 100 100 June 2003........... 100 100 100 100 100 100 100 100 100 100 June 2004........... 100 100 100 100 100 100 100 100 100 100 June 2005........... 100 100 100 100 100 100 100 100 100 100 June 2006........... 100 100 100 100 100 100 100 100 100 100 June 2007........... 100 100 100 100 88 100 100 100 100 100 June 2008........... 100 100 100 100 53 100 100 100 100 100 June 2009........... 100 100 100 100 31 100 100 100 100 100 June 2010........... 100 77 77 77 17 100 100 100 100 100 June 2011........... 100 57 57 57 8 100 100 100 100 100 June 2012........... 100 41 41 41 2 100 100 100 100 100 June 2013........... 100 29 29 29 0 100 100 100 100 80 June 2014........... 100 20 20 20 0 100 100 100 100 54 June 2015........... 100 13 13 13 0 100 100 100 100 37 June 2016........... 100 7 7 7 0 100 100 100 100 25 June 2017........... 100 2 2 2 0 100 100 100 100 17 June 2018........... 100 0 0 0 0 100 92 92 92 11 June 2019........... 100 0 0 0 0 100 69 69 69 7 June 2020........... 100 0 0 0 0 100 52 52 52 5 June 2021........... 100 0 0 0 0 100 38 38 38 3 June 2022........... 90 0 0 0 0 100 28 28 28 2 June 2023........... 57 0 0 0 0 100 20 20 20 1 June 2024........... 21 0 0 0 0 100 14 14 14 1 June 2025........... 0 0 0 0 0 10 10 10 10 1 June 2026........... 0 0 0 0 0 7 7 7 7 * June 2027........... 0 0 0 0 0 4 4 4 4 * June 2028........... 0 0 0 0 0 3 3 3 3 * June 2029........... 0 0 0 0 0 1 1 1 1 * June 2030........... 0 0 0 0 0 * * * * * June 2031........... 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/2/).. 22.20 10.99 10.99 10.99 7.53 23.95 19.93 19.93 19.93 13.99
------------------ (1) With respect to the Class II-A-9 Certificates, percentages are expressed as a percentage of the initial notional amount. (2) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance or notional amount, as the case may be, by the number of years from the date of the is- suance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance or notional amount, as the case may be, referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance or notional amount of such Class. S-110 Percentage of Initial Principal Balance Outstanding For:
Class II-A-5 Class II-A-6 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA ------------------------- -------------------------- Distribution Date 0% 125% 275% 350% 500% 0% 125% 275% 350% 500% ----------------- ----- ---- ---- ---- ---- ----- ----- ---- ---- ---- Initial.................... 100 100 100 100 100 100 100 100 100 100 June 2002.................. 92 77 76 76 76 100 98 76 76 76 June 2003.................. 87 60 52 52 52 100 98 52 52 52 June 2004.................. 85 58 39 39 1 100 98 39 39 0 June 2005.................. 83 56 28 28 0 100 98 28 28 0 June 2006.................. 80 53 20 17 0 100 98 20 0 0 June 2007.................. 78 50 14 4 0 100 98 14 0 0 June 2008.................. 75 47 10 * 0 100 98 10 0 0 June 2009.................. 72 42 6 * 0 100 98 6 0 0 June 2010.................. 68 31 2 * 0 100 98 2 0 0 June 2011.................. 65 17 0 * 0 100 98 0 0 0 June 2012.................. 61 1 0 * 0 100 98 0 0 0 June 2013.................. 57 0 0 * 0 100 7 0 0 0 June 2014.................. 52 0 0 * 0 100 0 0 0 0 June 2015.................. 48 0 0 * 0 100 0 0 0 0 June 2016.................. 43 0 0 * 0 100 0 0 0 0 June 2017.................. 38 0 0 * 0 100 0 0 0 0 June 2018.................. 32 0 0 * 0 100 0 0 0 0 June 2019.................. 26 0 0 * 0 100 0 0 0 0 June 2020.................. 19 0 0 * 0 100 0 0 0 0 June 2021.................. 12 0 0 * 0 100 0 0 0 0 June 2022.................. 5 0 0 * 0 100 0 0 0 0 June 2023.................. 0 0 0 * 0 83 0 0 0 0 June 2024.................. 0 0 0 * 0 36 0 0 0 0 June 2025.................. 0 0 0 * 0 0 0 0 0 0 June 2026.................. 0 0 0 * 0 0 0 0 0 0 June 2027.................. 0 0 0 * 0 0 0 0 0 0 June 2028.................. 0 0 0 * 0 0 0 0 0 0 June 2029.................. 0 0 0 * 0 0 0 0 0 0 June 2030.................. 0 0 0 * 0 0 0 0 0 0 June 2031.................. 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)......... 12.29 5.43 2.99 2.68 1.89 22.74 11.37 2.99 2.50 1.74
Class II-A-7 Class II-A-8 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------------- -------------------------------- Distribution Date 0% 125% 175% 275% 350% 500% 0% 125% 200% 275% 350% 500% ----------------- ----- ----- ----- ---- ---- ---- ----- ----- ----- ---- ---- ---- Initial................. 100 100 100 100 100 100 100 100 100 100 100 100 June 2002............... 107 107 101 56 22 0 100 100 100 100 100 90 June 2003............... 114 114 103 0 0 0 100 100 100 92 69 24 June 2004............... 122 122 105 0 0 0 100 100 100 70 32 0 June 2005............... 131 131 107 0 0 0 100 100 100 54 8 0 June 2006............... 140 140 108 0 0 0 100 100 100 44 0 0 June 2007............... 150 150 108 0 0 0 100 100 100 39 0 0 June 2008............... 160 160 109 0 0 0 100 100 100 38 0 0 June 2009............... 171 171 104 0 0 0 100 100 99 38 0 0 June 2010............... 183 183 92 0 0 0 100 100 96 38 0 0 June 2011............... 196 196 64 0 0 0 100 100 91 35 0 0 June 2012............... 210 210 23 0 0 0 100 100 82 31 0 0 June 2013............... 224 224 0 0 0 0 100 100 74 27 0 0 June 2014............... 240 179 0 0 0 0 100 100 66 23 0 0 June 2015............... 257 128 0 0 0 0 100 100 58 20 0 0 June 2016............... 274 78 0 0 0 0 100 100 51 17 0 0 June 2017............... 294 29 0 0 0 0 100 100 44 14 0 0 June 2018............... 314 0 0 0 0 0 100 96 38 12 0 0 June 2019............... 336 0 0 0 0 0 100 85 33 10 0 0 June 2020............... 359 0 0 0 0 0 100 75 28 8 0 0 June 2021............... 384 0 0 0 0 0 100 66 23 6 0 0 June 2022............... 411 0 0 0 0 0 100 57 19 5 0 0 June 2023............... 440 0 0 0 0 0 100 48 16 4 0 0 June 2024............... 470 0 0 0 0 0 100 41 13 3 0 0 June 2025............... 470 0 0 0 0 0 100 33 10 2 0 0 June 2026............... 341 0 0 0 0 0 100 26 7 2 0 0 June 2027............... 201 0 0 0 0 0 100 20 5 1 0 0 June 2028............... 50 0 0 0 0 0 100 14 4 1 0 0 June 2029............... 0 0 0 0 0 0 74 9 2 * 0 0 June 2030............... 0 0 0 0 0 0 33 4 1 * 0 0 June 2031............... 0 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)...... 25.67 14.36 10.13 1.05 0.74 0.50 28.60 22.28 16.12 7.88 2.61 1.65
------------------ (1) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. S-111 Percentage of Initial Principal Balance Outstanding For:
Class II-A-10(/1/) Class II-A-11(/1/) and Class II-A-14 and Class II-A-18 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------------- ---------------------------------- Distribution Date 0% 125% 200% 275% 350% 500% 0% 125% 200% 275% 350% 500% ------------ ----- ----- ----- ---- ---- ---- ----- ----- ----- ---- ---- ---- Initial........ 100 100 100 100 100 100 100 100 100 100 100 100 June 2002...... 100 100 100 100 100 52 100 100 100 100 100 100 June 2003...... 100 100 100 64 0 0 100 100 100 100 100 0 June 2004...... 100 100 100 0 0 0 100 100 100 100 0 0 June 2005...... 100 100 100 0 0 0 100 100 100 100 0 0 June 2006...... 100 100 100 0 0 0 100 100 100 84 0 0 June 2007...... 100 100 100 0 0 0 100 100 100 42 0 0 June 2008...... 100 100 100 0 0 0 100 100 100 28 0 0 June 2009...... 100 100 96 0 0 0 100 100 100 28 0 0 June 2010...... 100 100 83 0 0 0 100 100 100 28 0 0 June 2011...... 100 100 57 0 0 0 100 100 100 9 0 0 June 2012...... 100 100 19 0 0 0 100 100 100 0 0 0 June 2013...... 100 100 0 0 0 0 100 100 100 0 0 0 June 2014...... 100 100 0 0 0 0 100 100 100 0 0 0 June 2015...... 100 100 0 0 0 0 100 100 100 0 0 0 June 2016...... 100 100 0 0 0 0 100 100 100 0 0 0 June 2017...... 100 100 0 0 0 0 100 100 82 0 0 0 June 2018...... 100 81 0 0 0 0 100 100 31 0 0 0 June 2019...... 100 33 0 0 0 0 100 100 0 0 0 0 June 2020...... 100 0 0 0 0 0 100 100 0 0 0 0 June 2021...... 100 0 0 0 0 0 100 100 0 0 0 0 June 2022...... 100 0 0 0 0 0 100 100 0 0 0 0 June 2023...... 100 0 0 0 0 0 100 100 0 0 0 0 June 2024...... 100 0 0 0 0 0 100 52 0 0 0 0 June 2025...... 100 0 0 0 0 0 100 0 0 0 0 0 June 2026...... 100 0 0 0 0 0 100 0 0 0 0 0 June 2027...... 100 0 0 0 0 0 100 0 0 0 0 0 June 2028...... 100 0 0 0 0 0 100 0 0 0 0 0 June 2029...... 0 0 0 0 0 0 100 0 0 0 0 0 June 2030...... 0 0 0 0 0 0 0 0 0 0 0 0 June 2031...... 0 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/2/).. 27.63 17.68 10.07 2.16 1.52 1.04 28.86 23.08 16.66 6.75 2.76 1.81
Class II-A-12(/1/) Class II-A-13(/1/) and Class II-A-19 and Class II-A-21 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------------- --------------------------- Distribution Date 0% 125% 275% 325% 350% 500% 0% 125% 275% 350% 500% ----------------- ----- ----- ----- ---- ---- ---- ----- ----- ----- ---- ---- Initial........... 100 100 100 100 100 100 100 100 100 100 100 June 2002......... 100 100 100 100 100 100 100 100 100 100 100 June 2003......... 100 100 100 100 100 71 100 100 100 100 67 June 2004......... 100 100 100 100 92 0 100 100 100 100 0 June 2005......... 100 100 100 66 23 0 100 100 100 0 0 June 2006......... 100 100 100 30 0 0 100 100 100 0 0 June 2007......... 100 100 100 14 0 0 100 100 100 0 0 June 2008......... 100 100 100 12 0 0 100 100 100 0 0 June 2009......... 100 100 100 12 0 0 100 100 100 0 0 June 2010......... 100 100 100 12 0 0 100 100 100 0 0 June 2011......... 100 100 100 12 0 0 99 99 99 0 0 June 2012......... 100 100 90 12 0 0 85 85 46 0 0 June 2013......... 100 100 78 12 0 0 69 69 0 0 0 June 2014......... 100 100 67 12 0 0 52 52 0 0 0 June 2015......... 100 100 57 12 0 0 34 34 0 0 0 June 2016......... 100 100 48 12 0 0 15 15 0 0 0 June 2017......... 100 100 41 10 0 0 0 0 0 0 0 June 2018......... 100 100 34 8 0 0 0 0 0 0 0 June 2019......... 100 100 28 7 0 0 0 0 0 0 0 June 2020......... 100 100 23 5 0 0 0 0 0 0 0 June 2021......... 100 100 18 4 0 0 0 0 0 0 0 June 2022......... 100 100 14 3 0 0 0 0 0 0 0 June 2023......... 100 100 11 2 0 0 0 0 0 0 0 June 2024......... 100 100 9 2 0 0 0 0 0 0 0 June 2025......... 100 97 7 1 0 0 0 0 0 0 0 June 2026......... 100 77 5 1 0 0 0 0 0 0 0 June 2027......... 100 58 3 1 0 0 0 0 0 0 0 June 2028......... 100 41 2 * 0 0 0 0 0 0 0 June 2029......... 100 25 1 * 0 0 0 0 0 0 0 June 2030......... 96 10 * * 0 0 0 0 0 0 0 June 2031......... 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/2/)..... 29.40 26.62 15.91 6.23 3.63 2.13 13.06 13.06 10.97 3.32 2.05
------------------ (1) The weighted average lives shown for the Class II-A-10, Class II-A-11, Class II-A-12 and Class II-A-13 Certificates apply to each such Class taken as a whole. As a result of the distribution priorities and allocations de- scribed herein, the weighted average lives of any Class II-A-10, Class II- A-11, Class II-A-12 or Class II-A-13 Certificate beneficially owned by an individual investor may vary significantly from the weighted average life of such Class taken as a whole. (2) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. 1 S-112 Percentage of Initial Principal Balance Outstanding For:
Class II-A-15(/1/) Class II-A-16 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------------- -------------------------------- Distribution Date 0% 125% 200% 275% 350% 500% 0% 125% 200% 275% 350% 500% ------------ ----- ----- ----- ---- ---- ---- -- ---- ---- ---- ---- ---- Initial....... 100 100 100 100 100 100 100 100 100 100 100 100 June 2002..... 100 100 100 100 100 100 100 100 100 100 100 100 June 2003..... 100 100 100 100 6 0 100 100 100 100 100 0 June 2004..... 100 100 100 13 0 0 100 100 100 100 0 0 June 2005..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2006..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2007..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2008..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2009..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2010..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2011..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2012..... 100 100 100 0 0 0 100 100 100 0 0 0 June 2013..... 100 100 56 0 0 0 100 100 100 0 0 0 June 2014..... 100 100 0 0 0 0 100 100 77 0 0 0 June 2015..... 100 100 0 0 0 0 100 100 12 0 0 0 June 2016..... 100 100 0 0 0 0 100 100 0 0 0 0 June 2017..... 100 100 0 0 0 0 100 100 0 0 0 0 June 2018..... 100 100 0 0 0 0 100 100 0 0 0 0 June 2019..... 100 100 0 0 0 0 100 100 0 0 0 0 June 2020..... 100 71 0 0 0 0 100 100 0 0 0 0 June 2021..... 100 0 0 0 0 0 100 77 0 0 0 0 June 2022..... 100 0 0 0 0 0 100 2 0 0 0 0 June 2023..... 100 0 0 0 0 0 100 0 0 0 0 0 June 2024..... 100 0 0 0 0 0 100 0 0 0 0 0 June 2025..... 100 0 0 0 0 0 100 0 0 0 0 0 June 2026..... 100 0 0 0 0 0 100 0 0 0 0 0 June 2027..... 100 0 0 0 0 0 100 0 0 0 0 0 June 2028..... 100 0 0 0 0 0 100 0 0 0 0 0 June 2029..... 54 0 0 0 0 0 100 0 0 0 0 0 June 2030..... 0 0 0 0 0 0 0 0 0 0 0 0 June 2031..... 0 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/2/).. 28.04 19.24 12.11 2.85 1.93 1.32 28.31 20.39 13.45 3.45 2.19 1.49
Class II-A-17(/1/) Class II-A-20 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------------- ------------------------ Distribution Date 0% 125% 200% 275% 350% 500% 0% 125% 275% 350% 500% ----------------- -- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- Initial.............. 100 100 100 100 100 100 100 100 100 100 100 June 2002............ 100 100 100 100 100 100 93 93 93 93 93 June 2003............ 100 100 100 100 100 0 85 85 85 85 0 June 2004............ 100 100 100 100 0 0 77 77 77 45 0 June 2005............ 100 100 100 76 0 0 68 68 68 0 0 June 2006............ 100 100 100 0 0 0 58 58 58 0 0 June 2007............ 100 100 100 0 0 0 48 48 48 0 0 June 2008............ 100 100 100 0 0 0 37 37 37 0 0 June 2009............ 100 100 100 0 0 0 25 25 25 0 0 June 2010............ 100 100 100 0 0 0 13 13 13 0 0 June 2011............ 100 100 100 0 0 0 0 0 0 0 0 June 2012............ 100 100 100 0 0 0 0 0 0 0 0 June 2013............ 100 100 100 0 0 0 0 0 0 0 0 June 2014............ 100 100 100 0 0 0 0 0 0 0 0 June 2015............ 100 100 100 0 0 0 0 0 0 0 0 June 2016............ 100 100 44 0 0 0 0 0 0 0 0 June 2017............ 100 100 0 0 0 0 0 0 0 0 0 June 2018............ 100 100 0 0 0 0 0 0 0 0 0 June 2019............ 100 100 0 0 0 0 0 0 0 0 0 June 2020............ 100 100 0 0 0 0 0 0 0 0 0 June 2021............ 100 100 0 0 0 0 0 0 0 0 0 June 2022............ 100 100 0 0 0 0 0 0 0 0 0 June 2023............ 100 21 0 0 0 0 0 0 0 0 0 June 2024............ 100 0 0 0 0 0 0 0 0 0 0 June 2025............ 100 0 0 0 0 0 0 0 0 0 0 June 2026............ 100 0 0 0 0 0 0 0 0 0 0 June 2027............ 100 0 0 0 0 0 0 0 0 0 0 June 2028............ 100 0 0 0 0 0 0 0 0 0 0 June 2029............ 100 0 0 0 0 0 0 0 0 0 0 June 2030............ 0 0 0 0 0 0 0 0 0 0 0 June 2031............ 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/2/)... 28.59 21.67 14.95 4.28 2.46 1.65 5.57 5.57 5.57 2.71 1.81
------------------ (1) The weighted average lives shown for the Class II-A-15 and Class II-A-17 Certificates apply to each such Class taken as a whole. As a result of the distribution priorities and allocations described herein, the weighted av- erage lives of any Class II-A-15 or Class II-A-17 Certificate beneficially owned by an individual investor may vary significantly from the weighted average lives of such Class taken as a whole. (2) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. S-113 Percentage of Initial Principal Balance Outstanding For:
Class II-A-22 Class II-A-23 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA --------------------------- --------------------------------- Distribution Date 0% 125% 275% 350% 500% 0% 125% 275% 325% 350% 500% ----------------- ----- ----- ----- ---- ---- ----- ----- ----- ----- ---- ---- Initial.......... 100 100 100 100 100 100 100 100 100 100 100 June 2002........ 100 100 100 100 100 107 107 107 107 107 107 June 2003........ 100 100 100 100 100 115 115 115 115 115 115 June 2004........ 100 100 100 100 0 123 123 123 123 123 0 June 2005........ 100 100 100 0 0 132 132 132 132 92 0 June 2006........ 100 100 100 0 0 142 142 142 119 0 0 June 2007........ 100 100 100 0 0 152 152 152 58 0 0 June 2008........ 100 100 100 0 0 163 163 163 49 0 0 June 2009........ 100 100 100 0 0 175 175 175 49 0 0 June 2010........ 100 100 100 0 0 187 187 187 49 0 0 June 2011........ 100 100 100 0 0 201 201 201 49 0 0 June 2012........ 100 100 100 0 0 215 215 215 49 0 0 June 2013........ 100 100 83 0 0 231 231 231 49 0 0 June 2014........ 100 100 22 0 0 248 248 248 49 0 0 June 2015........ 100 100 0 0 0 266 266 230 49 0 0 June 2016........ 100 100 0 0 0 285 285 194 49 0 0 June 2017........ 95 95 0 0 0 305 305 162 40 0 0 June 2018........ 72 72 0 0 0 328 328 135 33 0 0 June 2019........ 49 49 0 0 0 351 351 111 26 0 0 June 2020........ 23 23 0 0 0 377 377 90 21 0 0 June 2021........ 0 0 0 0 0 400 400 73 17 0 0 June 2022........ 0 0 0 0 0 400 400 58 13 0 0 June 2023........ 0 0 0 0 0 400 400 45 10 0 0 June 2024........ 0 0 0 0 0 400 400 35 7 0 0 June 2025........ 0 0 0 0 0 400 387 26 5 0 0 June 2026........ 0 0 0 0 0 400 308 19 4 0 0 June 2027........ 0 0 0 0 0 400 234 13 3 0 0 June 2028........ 0 0 0 0 0 400 165 9 2 0 0 June 2029........ 0 0 0 0 0 400 101 5 1 0 0 June 2030........ 0 0 0 0 0 383 42 2 * 0 0 June 2031........ 0 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/).... 17.93 17.93 12.57 3.66 2.18 29.40 26.62 18.30 10.31 4.18 2.29
Class B-1 Class B-2 and Class II-A-PO Class B-3 Certificates at the Certificates at the Following Percentages of Following Percentages of SPA SPA -------------------------- --------------------------- Distribution Date 0% 125% 275% 350% 500% 0% 100% 275% 400% 500% ----------------- ----- ----- ---- ---- ---- ----- ----- ----- ---- ---- Initial.................. 100 100 100 100 100 100 100 100 100 100 June 2002................ 99 97 95 94 91 99 99 99 99 99 June 2003................ 98 91 84 80 73 98 98 98 98 98 June 2004................ 97 84 69 63 51 97 97 97 97 97 June 2005................ 95 76 57 49 35 96 96 96 96 96 June 2006................ 94 70 47 38 24 95 95 95 95 95 June 2007................ 93 63 39 30 17 93 91 88 86 84 June 2008................ 91 58 32 23 12 92 88 81 76 72 June 2009................ 89 52 26 18 8 90 83 71 63 57 June 2010................ 88 47 21 14 5 88 78 61 50 42 June 2011................ 86 43 17 11 4 87 71 50 37 29 June 2012................ 84 39 14 8 3 85 66 40 28 20 June 2013................ 81 35 12 6 2 82 60 33 20 13 June 2014................ 79 31 9 5 1 80 55 27 15 9 June 2015................ 77 28 8 4 1 78 50 22 11 6 June 2016................ 74 25 6 3 1 75 45 17 8 4 June 2017................ 71 22 5 2 * 72 41 14 6 3 June 2018................ 68 20 4 2 * 69 37 11 4 2 June 2019................ 64 17 3 1 * 65 33 9 3 1 June 2020................ 61 15 2 1 * 62 29 7 2 1 June 2021................ 57 13 2 1 * 58 26 5 2 1 June 2022................ 53 11 1 * * 54 22 4 1 * June 2023................ 48 10 1 * * 49 19 3 1 * June 2024................ 44 8 1 * * 44 16 2 1 * June 2025................ 39 6 1 * * 39 14 2 * * June 2026................ 33 5 * * * 33 11 1 * * June 2027................ 27 4 * * * 27 8 1 * * June 2028................ 21 3 * * * 20 6 1 * * June 2029................ 14 2 * * * 13 4 * * * June 2030................ 7 1 * * * 6 1 * * * June 2031................ 0 0 0 0 0 0 0 0 0 0 Weighted Average Life (years)(/1/)....... 19.85 10.31 6.11 5.06 3.81 19.98 14.92 10.87 9.50 8.79
------------------ (1) The weighted average life of an Offered Certificate is determined by (i) multiplying the amount of net reduction of Principal Balance by the number of years from the date of the issuance of such Certificate to the related Distribution Date, (ii) adding the results and (iii) dividing the sum by the aggregate net reduction of Principal Balance referred to in clause (i). * Indicates a percentage greater than zero but less than 0.5% of the initial Principal Balance of such Class. S-114 Based on the Structuring Assumptions and the additional assumption that no principal prepayments are experienced on the Group II Mortgage Loans, the final Distribution Date for (i) the Class II-A-13 and Class II-A-21 Certificates would occur in March 2017; (ii) the Class II-A-20 Certificates would occur in June 2011 and (iii) the Class II-A-22 Certificates would occur in May 2021. De- pending on the characteristics and performance of the Group II Mortgage Loans, the actual final Distribution Date of the Class II-A-13, Class II-A-20, Class II-A-21 and Class II-A-22 Certificates may be earlier or later (perhaps sub- stantially) than the date referred to in the preceding sentence. Interest accrued on the Offered Certificates will be reduced by the amount of any interest portions of Realized Losses allocated to such Certificates as de- scribed under "Description of the Certificates -- Interest" herein. The yield on the Offered Certificates will be less than the yield otherwise produced by their respective Pass-Through Rates, if any, and the prices at which such Cer- tificates are purchased because the interest which accrues on the Mortgage Loans in the related Loan Group, or both Loan Groups in the case of the Class B Certificates, during each month will not be passed through to Certificateholders until the 25th day of the month following the end of such month (or if such 25th day is not a business day, the following business day). The Seller intends to file certain additional yield tables and other computa- tional materials with respect to one or more Classes of Offered Certificates with the Securities and Exchange Commission in a Report on Form 8-K. See "In- corporation Of Certain Information By Reference" in the prospectus. Such tables and materials will have been prepared by the Underwriters at the request of certain prospective investors, based on assumptions provided by, and satisfying the special requirements of, such investors. Such tables and assumptions may be based on assumptions that differ from the Structuring Assumptions. Accordingly, such tables and other materials may not be relevant to or appropriate for in- vestors other than those specifically requesting them. Sensitivity of the Class I-A-7 Certificates The Class I-A-7 Certificates are comprised of six Components, each of which may be affected differently by the rate and timing of principal payments (in- cluding prepayments) on the Group I Mortgage Loans, which rate may fluctuate significantly from time to time, which in turn may affect the yield to invest- ors in the Class I-A-7 Certificates. The following table indicates the sensitivity to various rates of prepayment on the Group I Mortgage Loans of the pre-tax yields to maturity on a semi-an- nual corporate bond equivalent ("CBE") basis of the Class I-A-7 Certificates. Such calculations are based on distributions made in accordance with "Descrip- tion of the Certificates" above, on the Structuring Assumptions and on the fur- ther assumptions that the Class I-A-7 Certificates will be purchased on June 28, 2001 at a purchase price equal to 100.00% of their initial Principal Bal- ance plus interest thereon from June 1, 2001 to (but not including) June 28, 2001. Sensitivity of the Pre-Tax Yield to Maturity of the Class I-A-7 Certificates to Prepayments
Percentages of SPA ----------------------------- 0% 100% 275% 400% 500% ----- ----- ----- ----- ----- Pre-Tax Yield to Maturity (CBE)................... 7.37% 7.33% 7.35% 7.62% 7.62%
Using Customer file(s): SENSIA7.022 S-115 The pre-tax yields to maturity set forth in the preceding tables were calcu- lated by (i) determining the monthly discount rates which, when applied to the assumed streams of cash flows to be paid on the Class I-A-7 Certificates would cause the discounted present value of such assumed streams of cash flows to equal the assumed purchase price for the Class I-A-7 Certificates as set forth above; and (ii) converting such monthly rates to CBE rates. Such calculation does not take into account the interest rates at which purchasers may be able to reinvest funds received by them as distributions on the Class I-A-7 Certifi- cates and consequently does not purport to reflect the return on any investment in the Class I-A-7 Certificates when such reinvestment rates are considered. Notwithstanding the assumed prepayment rates reflected in the preceding ta- ble, it is highly unlikely that the Group I Mortgage Loans will prepay at a constant rate until maturity, that all of the Group I Mortgage Loans will pre- pay at the same rate or that the Group I Mortgage Loans will not experience any losses. In addition, there will be differences between the characteristics of the Group I Mortgage Loans ultimately included in the Trust Estate and the As- sumed Mortgage Loans for Loan Group I. As a result of these factors, the pre- tax yields to maturity on the Class I-A-7 Certificates are likely to differ from those shown in such table, even if all of the Group I Mortgage Loans pre- pay at the indicated percentages of SPA. Sensitivity of the Class II-A-8 Certificates The yield to maturity to investors in the Class II-A-8 Certificates will be highly sensitive to the rate and timing of principal payments (including pre- payments) on the Group II Mortgage Loans, which rate may fluctuate signifi- cantly from time to time. An investor should fully consider the associated risks, including the risk that a slower than anticipated rate of principal pay- ments (including prepayments), will have a negative effect on the yield to ma- turity to an investor in the Class II-A-8 Certificates. The following table indicates the sensitivity to various rates of prepayment on the Group II Mortgage Loans of the pre-tax yields to maturity on a CBE basis of the Class II-A-8 Certificates. Such calculations are based on distributions made in accordance with "Description of the Certificates" above, on the Struc- turing Assumptions and on the further assumptions that the Class II-A-8 Certif- icates will be purchased on June 28, 2001 at aggregate purchase price equal to approximately 65.00% of their initial Principal Balance. Sensitivity of the Pre-Tax Yield to Maturity of the Class II-A-8 Certificates to Prepayments
Percentages of SPA ------------------------------- 0% 125% 275% 350% 500% ----- ----- ----- ------ ------ Pre-Tax Yield to Maturity (CBE)................. 1.51% 1.95% 6.54% 17.65% 28.38%
The pre-tax yields to maturity set forth in the preceding tables were calcu- lated by (i) determining the monthly discount rates which, when applied to the assumed streams of cash flows to be paid on the Class II-A-8 Certificates, would cause the discounted present value of such assumed streams of cash flows to equal the assumed purchase price for the Class II-A-8 Certificates as set forth above; and (ii) converting such monthly rates to CBE rates. Such calcula- tions do not take into account the interest rates at which investors may be able to reinvest funds received by them as distributions on the Class II-A-8 Certificates and consequently do not purport to reflect the return on any in- vestment in the Class II-A-8 Certificates when such reinvestment rates are con- sidered. Using Customer file(s): SENSAPO.001 S-116 Notwithstanding the assumed prepayment rates reflected in the preceding ta- ble, it is highly unlikely that the Group II Mortgage Loans will prepay at a constant rate until maturity, that all of the Group II Mortgage Loans will pre- pay at the same rate or that the Group II Mortgage Loans will not experience any losses. In addition, there will be differences between the characteristics of the Group II Mortgage Loans ultimately included in the Trust Estate and the Assumed Mortgage Loans. As a result of these factors, the pre-tax yields to ma- turity on the Class II-A-8 Certificates are likely to differ from those shown in such tables, even if all of the Mortgage Loans prepay at the indicated per- centages of SPA. Sensitivity of the Class II-A-9 Certificates The yield to maturity to investors in the Class II-A-9 Certificates will be highly sensitive to the rate and timing of principal payments (including pre- payments) on the Group II Mortgage Loans, which rate may fluctuate signifi- cantly from time to time. An investor should fully consider the associated risks, including the risk that a rapid rate of principal payments (including prepayments) could result in the failure of an investor in the Class II-A-9 Certificates to fully recover its initial investment. The following table indicates the sensitivity to various rates of prepayment on the Group II Mortgage Loans of the pre-tax yield to maturity on a CBE basis of the Class II-A-9 Certificates. Such calculations are based on distributions made in accordance with "Description of the Certificates" above, on the Struc- turing Assumptions and on the further assumptions that the Class II-A-9 Certif- icates will be purchased on June 28, 2001 at an aggregate purchase price equal to 14.25% of the initial Class II-A-9 Notional Amount plus accrued interest thereon from June 1, 2001 to (but not including) June 28, 2001. Sensitivity of the Pre-Tax Yield to Maturity of the Class II-A-9 Certificates to Prepayments
Percentages of SPA -------------------------------------------------- 0% 125% 275% 350% 500% 772% ------ ------ ------ ------ ------ ------- Pre-Tax Yield to Maturity (CBE)..................... 46.20% 17.89% 17.89% 17.89% 15.37% (0.05)%
The pre-tax yields to maturity set forth in the preceding table were calcu- lated by (i) determining the monthly discount rates which, when applied to the assumed streams of cash flows to be paid on the Class II-A-9 Certificates, would cause the discounted present value of such assumed streams of cash flows to equal the assumed purchase price for the Class II-A-9 Certificates as set forth above; and (ii) converting such monthly rates to CBE rates. Such calcula- tion does not take into account the interest rates at which investors may be able to reinvest funds received by them as distributions on the Class II-A-9 Certificates and consequently do not purport to reflect the return on any in- vestment in the Class II-A-9 Certificates when such reinvestment rates are con- sidered. Notwithstanding the assumed prepayment rates reflected in the preceding ta- ble, it is highly unlikely that the Group II Mortgage Loans will prepay at a constant rate until maturity, that all of the Group II Mortgage Loans will pre- pay at the same rate or that the Group II Mortgage Loans will not experience any losses. In addition, there will be differences between the characteristics of the Group II Mortgage Loans ultimately included in the Trust Estate and the Assumed Mortgage Loans for Loan Group II. As a result of these factors, the pre-tax yields to maturity on the Class II-A-9 Certificates are likely to dif- fer from those shown in such table, even if all of the Group II Mortgage Loans prepay at the indicated percentages of SPA. Using Customer file(s): SENSAPO.001 S-117 Sensitivities of the Class I-A-PO and Class II-A-PO Certificates The yield to an investor in the Class I-A-PO and Class II-A-PO Certificates will be highly sensitive to the rate and timing of principal payments (includ- ing prepayments) on the Group I Discount Mortgage Loan or Group II Discount Mortgage Loans, respectively which rate may fluctuate significantly from time to time. An investor should fully consider the associated risks, including the risk that a relatively slow rate of principal payments (including prepayments) on the related Discount Mortgage Loans will have a negative effect on the yield to an investor in the Class I-A-PO or Class II-A-PO Certificates. The following table indicates the sensitivities to various rates of prepay- ment on the Group I Mortgage Loans or Group II Mortgage Loans, as the case may be, of the pre-tax yields to maturity on a CBE basis of the Class I-A-PO and Class II-A-PO Certificates. Such calculations are based on distributions made in accordance with "Description of the Certificates" above, on the Structuring Assumptions and on the further assumptions that the Class I-A-PO and Class II- A-PO Certificates will be purchased on June 28, 2001 at an aggregate purchase price equal to, in the case of the Class I-A-PO Certificates 70.00% of the ini- tial Principal Balance of the Class I-A-PO Certificates and, in the case of the Class II-A-PO Certificates, 70.00% of the initial Principal Balance of the Class II-A-PO Certificates. Sensitivity of the Pre-Tax Yield to Maturity of the Class I-A-PO Certificates to Prepayments
Percentages of SPA ----------------------------- 0% 100% 275% 400% 500% ---- ---- ---- ---- ----- Pre-Tax Yield to Maturity (CBE)............... 1.86% 3.41% 6.64% 8.87% 10.55%
Sensitivity of the Pre-Tax Yield to Maturity of the Class II-A-PO Certificates to Prepayments
Percentages of SPA -------------------------------------- 0% 125% 275% 350% 500% ---- ---- ---- ---- ----- Pre-Tax Yield to Maturity (CBE)...... 1.86% 3.85% 6.63% 7.99% 10.54%
The pre-tax yields to maturity set forth in the preceding tables were calcu- lated by (i) determining the monthly discount rates which, when applied to the assumed streams of cash flows to be paid on the Class I-A-PO and Class II-A-PO Certificates, would cause the discounted present value of such assumed streams of cash flows to equal an assumed purchase prices for the Class I-A-PO and Class II-A-PO Certificates as set forth above; and (ii) converting such monthly rates to CBE rates. Such calculation does not take into account the interest rates at which investors may be able to reinvest funds received by them as dis- tributions on the Class I-A-PO and Class II-A-PO Certificates and consequently does not purport to reflect the return on any investment in the Class I-A-PO Certificates and Class II-A-PO when such reinvestment rates are considered. Notwithstanding the assumed prepayment rates reflected in the preceding table, it is highly unlikely that the Group I Discount Mortgage Loans or the Group II Discount Mortgage Loans will prepay at a constant rate until maturity, that all of the Group I Discount Mortgage Loans or the Group II Discount Mortgage Loans will prepay at the same rate or that the Group I Discount Mortgage Loans or the Group II Discount Mortgage S-118 Loans will not experience any losses. In addition, there will be differences between the characteristics of the Discount Mortgage Loans ultimately included in Loan Group I or Loan Group II and the Assumed Discount Mortgage Loans. As a result of these factors, the pre-tax yields on the Class I-A-PO and Class II-A- PO Certificates are likely to differ from those shown in such table, even if all of the Group I Discount Mortgage Loans or the Group II Discount Mortgage Loans prepay at the indicated percentages of SPA. Yield Considerations with Respect to the Class B-2 and Class B-3 Certificates Defaults on mortgage loans may be measured relative to a default standard or model. The model used in this prospectus supplement, the standard default as- sumption ("SDA"), represents an assumed rate of default each month relative to the then-outstanding performing principal balance of a pool of new mortgage loans. A default assumption of 100% SDA assumes constant default rates of 0.02% per annum of the then-outstanding principal balance of such mortgage loans in the first month of the life of the mortgage loans and an additional 0.02% per annum in each month thereafter until the 30th month. Beginning in the 30th month and in each month thereafter through the 60th month of the life of the mortgage loans, 100% SDA assumes a constant default rate of 0.60% per annum each month. Beginning in the 61st month and in each month thereafter through the 120th month of the life of the mortgage loans, 100% SDA assumes that the constant default rate declines each month by 0.0095% per annum, and that the constant default rate remains at 0.03% per annum in each month after the 120th month. For the purposes of the following tables, it is assumed that there is no delay between the default and liquidation of the mortgage loans. As used in the following tables, "0% SDA" assumes default rates equal to 0% of SDA (no de- faults). SDA does not purport to be a historical description of default experi- ence or a prediction of the anticipated rate of default of any pool of mortgage loans, including the Mortgage Loans. The following tables indicate the sensitivity of the pre-tax yield to matu- rity on the Class B-2 and Class B-3 Certificates to various rates of prepayment and varying levels of aggregate Realized Losses. The tables set forth below are based upon, among other things, the Structuring Assumptions (other than the as- sumptions that (i) no defaults shall have occurred with respect to the Mortgage Loans, (ii) there will be no use of the cash flows from one Loan Group to pay the Class A Certificates of the unrelated Group and (iii) the Current Frac- tional Interest for each Class of Class B Certificates is at least equal to its Original Fractional Interest) and the additional assumptions that liquidations (other than those scenarios indicated as 0% of SDA (no defaults)) occur monthly on the last day of the preceding month at the percentages of SDA set forth in the table. In addition, it was assumed that (i) Realized Losses on liquidations of 25% or 50% of the outstanding principal balance of such liquidated Mortgage Loans, as indicated in the tables below (referred to as a "Loss Severity Percentage") will occur at the time of liquidation, (ii) there are no Special Hazard Losses, Fraud Losses or Bankruptcy Losses and (iii) the Class B-2 and Class B-3 Certificates are purchased on June 28, 2001 at assumed purchase prices equal to 97.312500% and 92.328125%, respectively, of the Principal Balances thereof plus accrued interest from June 1, 2001 to (but not including) June 28, 2001. The actual Mortgage Loans ultimately included in each Loan Group will have characteristics differing from those assumed in preparing the table and it is unlikely that they will prepay or liquidate at any of the rates specified. In addition, it is unlikely that Realized S-119 Losses will be incurred according to any one particular pattern. The assumed percentages of SDA and SPA and the loss severities shown in the tables below are for illustrative purposes only and the Seller makes no representations with respect to the reasonableness of such assumptions or that the actual rates of prepayment and liquidation and loss severity experience of the Mortgage Loans will in any way correspond to any of the assumptions made herein. For these reasons, and because the timing of cash flows is critical to determining yield, the pre-tax yields to maturity of the Class B-2 and Class B-3 Certificates are likely to differ from the pre-tax yields to maturity shown below in the tables. The pre-tax yields to maturity set forth in the following tables were calcu- lated by determining the monthly discount rates which, when applied to the as- sumed streams of cash flows to be paid on the Class B-2 and Class B-3 Certifi- cates, would cause the discounted present value of such assumed streams of cash flows to equal the aggregate assumed purchase prices of the Class B-2 and Class B-3 Certificates set forth above. In all cases, monthly rates were then con- verted to the semi-annual CBE yields shown below. Implicit in the use of any discounted present value or internal rate of return calculations such as these is the assumption that intermediate cash flows are reinvested at the discount rate or internal rate of return. Thus, these calculations do not take into ac- count the different interest rates at which investors may be able to reinvest funds received by them as distributions on the Class B-2 and Class B-3 Certifi- cates. Consequently, these yields do not purport to reflect the total return on any investment in the Class B-2 and Class B-3 Certificates when such reinvest- ment rates are considered. S-120 Sensitivity of Pre-Tax Yields to Maturity of the Class B-2 Certificates to Prepayments and Realized Losses
Loss Percentages of SPA Percentage Severity ------------------------------------------------ of SDA Percentage 0% 100% 275% 400% 500% ---------- ---------- ------- ------- ------- ------- ------- 0%................. N/A 7.07% 7.11% 7.16% 7.19% 7.21% 50%................ 25% 7.05% 7.12% 7.17% 7.19% 7.21% 50%................ 50% 7.04% 7.11% 7.17% 7.19% 7.21% 100%............... 25% 7.04% 7.11% 7.17% 7.19% 7.21% 100%............... 50% (15.20)% 3.27% 7.17% 7.19% 7.21% 150%............... 25% 4.98% 7.07% 7.17% 7.20% 7.21% 150%............... 50% (39.45)% (33.17)% (0.15)% 4.99% 7.22% 200%............... 25% (12.35)% 3.57% 7.18% 7.19% 7.21% 200%............... 50% (54.63)% (49.83)% (38.23)% (5.39)% 1.46% Sensitivity of Pre-Tax Yields to Maturity of the Class B-3 Certificates to Prepayments and Realized Losses Loss Percentages of SPA Percentage Severity ------------------------------------------------ of SDA Percentage 0% 100% 275% 400% 500% ---------- ---------- ------- ------- ------- ------- ------- 0%................. N/A 7.61% 7.74% 7.92% 8.00% 8.06% 50%................ 25% 7.50% 7.77% 7.92% 8.01% 8.07% 50%................ 50% 3.66% 6.76% 7.93% 8.01% 8.06% 100%............... 25% 3.85% 6.84% 7.93% 8.01% 8.06% 100%............... 50% (42.17)% (36.54)% (3.39)% 3.27% 7.22% 150%............... 25% (27.28)% (7.30)% 5.67% 8.02% 8.07% 150%............... 50% (64.32)% (60.30)% (51.23)% (41.62)% (9.73)% 200%............... 25% (41.79)% (36.05)% (2.69)% 3.61% 7.40% 200%............... 50% (81.04)% (78.02)% (71.63)% (65.56)% (59.12)% The following table sets forth the amount of Realized Losses that would be incurred with respect to the Mortgage Loans under the assumptions used to gen- erate the pre-tax yields to maturity in the preceding tables, expressed as a percentage of the aggregate outstanding principal balance of the Mortgage Loans as of the Cut-Off Date. Aggregate Realized Losses Loss Percentages of SPA Percentage Severity ------------------------------------------------ of SDA Percentage 0% 100% 275% 400% 500% ---------- ---------- ------- ------- ------- ------- ------- 50%................ 25% 0.49% 0.39% 0.27% 0.22% 0.19% 50%................ 50% 0.98% 0.77% 0.55% 0.44% 0.37% 100%............... 25% 0.97% 0.77% 0.54% 0.43% 0.37% 100%............... 50% 1.94% 1.54% 1.08% 0.87% 0.74% 150%............... 25% 1.44% 1.14% 0.81% 0.65% 0.55% 150%............... 50% 2.89% 2.29% 1.62% 1.30% 1.10% 200%............... 25% 1.91% 1.51% 1.07% 0.86% 0.73% 200%............... 50% 3.82% 3.02% 2.14% 1.72% 1.46%
Investors are urged to make their investment decisions based on their deter- minations as to anticipated rates of prepayment and Realized Losses under a va- riety of scenarios. Investors in Class B-2 and Class B-3 Certificates should fully consider the risk that Realized Losses on the Mortgage Loans could result in the failure of such investors to fully recover their investments. Using Customer file(s): SENSB3.023 Using Customer file(s): AGGLOSS.023 S-121 POOLING AND SERVICING AGREEMENT General The Certificates will be issued pursuant to a Pooling and Servicing Agreement to be dated as of the date of initial issuance of the Certificates (the "Pooling and Servicing Agreement") among the Seller, the Master Servicer, the Trust Administrator and the Trustee. Reference is made to the prospectus for important additional information regarding the terms and conditions of the Pooling and Servicing Agreement and the Certificates. See "Description of the Certificates," "Servicing of the Mortgage Loans" and "The Pooling and Servicing Agreement" in the prospectus. The Trust Estate created pursuant to the Pooling and Servicing Agreement will consist of (i) the Mortgage Loans as described under "Description of the Mort- gage Loans," (ii) such assets as from time to time are identified as deposited in any account held for the benefit of the Certificateholders, (iii) any Mort- gaged Properties acquired on behalf of the Certificateholders by foreclosure or by deed in lieu of foreclosure after the date of original issuance of the Cer- tificates and (iv) the rights of the Trust Administrator, on behalf of the Trustee, to receive the proceeds of all insurance policies and performance bonds, if any, required to be maintained pursuant to the Pooling and Servicing Agreement. Distributions Distributions (other than the final distribution in retirement of the Offered Certificates of each Class) will be made by check mailed to the address of the person entitled thereto as it appears on the Certificate Register. However, with respect to any holder of an Offered Certificate evidencing at least a $500,000 initial Principal Balance or, in the case of the Class II-A-9 Certifi- cates, the holder of 50% Percentage Interest, distributions will be made on the Distribution Date by wire transfer in immediately available funds. The final distribution in respect of each Class of Offered Certificates will be made only upon presentation and surrender of the related Certificate at the office or agency appointed by the Trust Administrator specified in the notice of final distribution with respect to the related Class. See "Description of the Certif- icates -- General" in the prospectus. DTC will receive distributions on the Book-Entry Certificates from the Trust Administrator and transmit them to DTC Participants for distribution to Benefi- cial Owners or their nominees. Voting With respect to any provisions of the Pooling and Servicing Agreement provid- ing for the action, consent or approval of the holders of all Certificates evi- dencing specified Voting Interests in the Trust Estate, the Class II-A-9 Cer- tificates will be entitled to 1.00% of the aggregate Voting Interest repre- sented by all Certificates and each remaining Class of Certificates will be en- titled to a pro rata portion of the remaining Voting Interest based on the out- standing Principal Balance of such Class; provided that, if the Principal Bal- ance of the Class I-A-7 Certificates has been reduced to zero and the Class I- A-7C Notional Amount, Class I-A-7D Notional Amount or the Class I-A-7F Notional Amount is greater than zero, the Class I-A-7 Certificates will be entitled to 1% of the aggregate Voting Interest represented by the remaining Certificates and each other remaining Class of Certificates will be entitled to a pro rata portion of the remaining Voting Interest based on the outstanding S-122 Principal Balance of such Class. Each Certificateholder of a Class will have a Voting Interest equal to the product of the Voting Interest to which such Class is collectively entitled and the Percentage Interest in such Class represented by such holder's Certificates. With respect to any provisions of the Pooling and Servicing Agreement providing for action, consent or approval of each Class of Certificates or specified Classes of Certificates, each Certificateholder of a Class will have a Voting Interest in such Class equal to such holder's Per- centage Interest in such Class. Unless Definitive Certificates are issued as described above, Beneficial Owners of Book-Entry Certificates may exercise their voting rights only through DTC Participants. Trustee The "Trustee" for the Certificates will be United States Trust Company of New York, a New York state charter bank and trust company. The corporate trust office of the Trustee is located at 114 West 47th Street, New York, New York 10036. See "The Pooling and Servicing Agreement -- The Trustee" in the prospectus. Trust Administrator The "Trust Administrator" for the Certificates will be First Union National Bank, a national banking association. The corporate trust office of the Trust Administrator is located at 401 South Tryon Street, Charlotte, North Carolina 28288. The Trust Administrator will perform certain administrative functions on behalf of the Trustee and will act as the initial paying agent, certificate register and custodian. In addition, the Trust Administrator will be required to make Periodic Advances to the limited extent described herein with respect to the Mortgage Loans serviced by WFHM if WFHM, as Servicer, fails to make a Periodic Advance required by the related Underlying Servicing Agreement. See "Description of the Certificates -- Periodic Advances" herein. Master Servicer Wells Fargo Bank Minnesota, National Association will act as "Master Servicer" of the Mortgage Loans and, in that capacity, will supervise the ser- vicing of the Mortgage Loans, cause the Mortgage Loans to be serviced in the event a Servicer is terminated and a successor servicer is not appointed, pro- vide certain reports to the Trust Administrator regarding the Mortgage Loans and the Certificates and make Periodic Advances to the limited extent described herein. See "Description of the Certificates -- Periodic Advances" herein. Un- der the Pooling and Servicing Agreement, any good faith interpretation of the Master Servicer of any provisions of the Pooling and Servicing Agreement relat- ing to the distributions to be made on or the allocation of any losses to the Certificates which the Master Servicer concludes are ambiguous or unclear will be binding on Certificateholders. The Master Servicer will be entitled to a "Master Servicing Fee" payable monthly equal to the product of (i) 1/12th of 0.017% (the "Master Servicing Fee Rate") and (ii) the aggregate Scheduled Prin- cipal Balances of the Mortgage Loans as of the first day of each month. The Master Servicer will pay all administrative expenses to the Trust Estate sub- ject to reimbursement as described under "Servicing of the Mortgage Loans -- The Master Servicer" in the prospectus. Special Servicing Agreements The Pooling and Servicing Agreement may permit the Master Servicer to enter into a special servicing agreement with an unaffiliated holder of a Class of Class B Certificates or of a class of securities representing interests in one or more Classes of Class B Certificates S-123 and/or other subordinated mortgage pass-through certificates. Pursuant to such an agreement, such holder may instruct the Master Servicer to instruct the Servicers, to the extent provided in the applicable Underlying Servicing Agree- ment to commence or delay foreclosure proceedings with respect to delinquent Mortgage Loans. Such commencement or delay at such holder's direction will be taken by the Master Servicer only after such holder deposits a specified amount of cash with the Master Servicer. Such cash will be available for distribution to Certificateholders if Liquidation Proceeds are less than they otherwise may have been had the Servicers acted pursuant to their normal servicing proce- dures. Optional Termination The Seller may purchase from the Trust Estate all of the Mortgage Loans, and thereby effect early retirement of the Certificates, on any Distribution Date when the aggregate Scheduled Principal Balance of the Mortgage Loans is less than 10% of the aggregate unpaid principal balance of the Mortgage Loans as of the Cut-Off Date. Any such purchase is required to be made only in connection with a "qualified liquidation" of the Upper-Tier REMIC and Lower-Tier REMIC within the meaning of Section 860F(a)(4)(A) of the Code. The purchase price will generally be equal to the unpaid principal balance of each Mortgage Loan plus the fair market value of other property (including any Mortgaged Property title to which has been acquired by the Trust Estate ("REO Property")) in the Trust Estate plus accrued and unpaid interest. In the event the Trust Estate is liquidated as described above, holders of the Certificates, to the extent funds are available, will receive the unpaid principal balance of their Certificates and any accrued and unpaid interest thereon. The amount, if any, remaining in the Certificate Account after the payment of all principal and interest on the Certificates and expenses of the Upper-Tier REMIC and Lower-Tier REMIC will be distributed to the holders of the Class I-A-R and Class I-A-LR Certificates, respectively. See "Description of the Certificates -- Additional Rights of the Class I A-R and Class I-A-LR Certificateholders" herein and "The Pooling and Servicing Agreement -- Termination; Optional Purchase of Mortgage Loans" in the prospectus. The exercise of the foregoing option will be in the Seller's sole discretion. Without limitation, the Seller may enter into agreements with third parties to (i) exercise such option at the direction of such third party or (ii) forbear from the exercise of such option. SERVICING OF THE MORTGAGE LOANS Wells Fargo Home Mortgage, Inc. ("WFHM") and the other servicers listed below (the "Other Servicers," and collectively with WFHM, the "Servicers") will serv- ice the Mortgage Loans, each pursuant to a separate servicing agreement (each, an "Underlying Servicing Agreement"). The rights to enforce the related Servicer's obligations under each Underlying Servicing Agreement with respect to the related Mortgage Loans will be assigned to the Trust Administrator, on behalf of the Trustee, for the benefit of Certificateholders. Among other things, the Servicers are obligated under certain circumstances to advance de- linquent payments of principal and interest with respect to the Mortgage Loans. See "Servicing of the Mortgage Loans" in the prospectus. S-124 The Servicers The Group I Mortgage Loans initially will be serviced by the following enti- ties:
Approximate Percentage of Aggregate Unpaid Principal Balance as of Name of Servicer the Cut-Off Date Serviced ---------------- ------------------------- WFHM............................................... 94.22% National City...................................... 2.23% HomeSide Lending, Inc. ............................ 1.72% Chase Manhattan Mortgage Corporation............... 0.86% Colonial Savings, F.A. ............................ 0.31% Bank of Oklahoma, N.A. ............................ 0.17% Firstar Bank, N.A. ................................ 0.13% The Huntington Mortgage Company.................... 0.11% HSBC Mortgage Corporation (USA).................... 0.11% Countrywide Home Loans, Inc. ...................... 0.10% CUNA Mutual Mortgage Corporation................... 0.04% ------ Total............................................ 100.00% ======
The Group II Mortgage Loans initially will be serviced by the following enti- ties:
Approximate Percentage of Aggregate Unpaid Principal Balance as of Name of Servicer the Cut-Off Date Serviced ---------------- ------------------------- WFHM............................................... 55.19% National City...................................... 43.00% Chase Manhattan Mortgage Corporation............... 0.35% HSBC Mortgage Corporation (USA).................... 0.33% First Union Mortgage Corporation................... 0.28% HomeSide Lending, Inc. ............................ 0.28% The Huntington Mortgage Company.................... 0.21% Cendant Mortgage Corporation. ..................... 0.17% Colonial Savings, F.A. ............................ 0.12% CUNA Mutual Mortgage Corporation................... 0.07% ------ Total............................................ 100.00% ======
Servicer Custodial Accounts Each Servicer is required to establish and maintain a custodial account for principal and interest (each such account, a "Servicer Custodial Account"), into which it will deposit all collections of principal (including principal prepayments and Liquidation Proceeds in respect of principal, if any) and interest (net of Servicing Fees) on any Mortgage Loan that such Servicer services, related insurance proceeds, advances made from the Servicer's own funds and the proceeds of any purchase of a related Mortgage Loan for breach of a representation or warranty or the sale of a Mortgaged Property in connection with liquidation of the related Mortgage Loan. All Servicer Custodial Accounts are required to be held in a depository institution and invested in the manner specified in the related Underlying Servicing Agreement. Funds in such accounts generally must be held separate and apart from the assets of the Servicer and generally may not be commingled with funds held by a Servicer with respect to mortgage loans other than the Mortgage Loans. The Underlying Servicing Agreement relating to WFHM, however, provides that WFHM may commingle funds in its Servicer Custodial Account with its general assets until such time as such funds are required S-125 to be remitted to the Certificate Account for so long as (i) a master guarantee of such remittance obligation has been issued by its parent, Wells Fargo & Company ("Wells Fargo"), for the benefit of the Certificateholders and is currently in force and (ii) the short-term debt or long-term debt of Wells Fargo is rated by the Rating Agencies in their highest short-term or highest long-term category or in such lower rating category that would not result in a downgrading or withdrawal of the rating then assigned to any Class of Certificates by the Rating Agencies or result in any rated Certificate being placed on credit review status by the Rating Agencies. Not later than the Remittance Date, the Servicers are obligated to remit to the Certificate Account all amounts on deposit in the Servicer Custodial Ac- counts as of the close of business on the business day preceding the Remittance Date as described in the prospectus under "Servicing of the Mortgage Loans -- Payments on Mortgage Loans." Unscheduled Principal Receipts The Pooling and Servicing Agreement specifies, as to each type of Unscheduled Principal Receipt, a period (as to each type of Unscheduled Principal Receipt, the "Unscheduled Principal Receipt Period") during which all Unscheduled Prin- cipal Receipts of such type received by the Servicer will be distributed to Certificateholders on the related Distribution Date. Each Unscheduled Principal Receipt Period will either be (i) the one month period ending on the last day of the calendar month preceding the month in which the applicable Remittance Date occurs (such period a "Prior Month Receipt Period") or (ii) the one month period ending on the day preceding the Determination Date preceding the appli- cable Remittance Date (such period a "Mid-Month Receipt Period"). With respect to the Mortgage Loans serviced by WFHM ("Wells Fargo Type 1 Loans"), the Unscheduled Principal Receipt Period with respect to all types of Unscheduled Principal Receipts is a Mid-Month Receipt Period. With respect to certain other Mortgage Loans serviced by WFHM ("Wells Fargo Type 2 Loans"), the Unscheduled Principal Receipt Period with respect to all types of Unscheduled Principal Receipts is a prior Month Receipt Period. With respect to Other Servicers, the Unscheduled Principal Receipt Period with respect to partial Unscheduled Principal Receipts is a Prior Month Receipt Period and with respect to Unscheduled Principal Receipts in full is either a Prior Month Receipt Pe- riod or a Mid-Month Receipt Period. Approximately 93.79% and 0.43% of the ag- gregate unpaid principal balance of the Group I Mortgage Loans as of the Cut- Off Date were Wells Fargo Type 1 Loans and Wells Fargo Type 2 Loans, respec- tively. All of the Group II Mortgage Loans serviced by WFHM are Wells Fargo Type 1 Loans. Anticipated Changes in Servicing Changes in Timing of Remittances of Unscheduled Principal Receipts in Full and Elimination of Month End Interest. The Pooling and Servicing Agreement will provide that the Master Servicer may (but is not required), from time to time and without the consent of any Certificateholder, the Trust Administrator or the Trustee, require WFHM as Servicer under the related Underlying Servicing Agreement to, or enter into an amendment to any applicable Underlying Servicing Agreement to require any Other Servicer to, remit Unscheduled Principal Re- ceipts in full to the Master Servicer for deposit into the Certificate Account daily on a specified business day following receipt thereof (to the extent such Other Servicer is not currently remitting such amount on a daily basis) which will generally result in a deposit earlier than on the following Remittance Date. In conjunction with any such change, the applicable Servicer may be re- lieved of its obligation to remit Month End Interest and certain S-126 other conforming changes may be made. Such changes would have an effect on the amount of Compensating Interest as described herein under the heading "Descrip- tion of the Certificates -- Interest." Further, the Pooling and Servicing Agreement will provide that the Master Servicer may (but is not required to), without the consent of any Certificateholder, the Trust Administrator or the Trustee, require WFHM or any successor thereto under the applicable Underlying Servicing Agreement to make remittances to the Certificate Account (other than any remittances which are required to be made daily) on the 18th day of each month, or if such 18th day is not a business day, on the preceding business day. No assurance can be given as to the timing of any such changes or that any such changes will occur. Changes in Unscheduled Principal Receipt Period. The Pooling and Servicing Agreement will provide that the Master Servicer may (but is not required to), from time to time and without the consent of any Certificateholder, the Trust Administrator or the Trustee, (a) direct WFHM, as Servicer under the related Underlying Servicing Agreement, to change the Unscheduled Principal Receipt Pe- riod applicable to any type of Unscheduled Principal Receipt within the parame- ters described in (i), (ii) and (iii) below or (b) with respect to any Other Servicer, enter into an amendment to any applicable Underlying Servicing Agree- ment for the purpose of changing the Unscheduled Principal Receipt Period ap- plicable to any type of Unscheduled Principal Receipt within the parameters de- scribed in (iv) below and making any necessary conforming changes incident thereto. In connection therewith, (i) the Unscheduled Principal Receipt Period for Wells Fargo Type 2 Loans may be changed (to achieve consistency with Wells Fargo Type 1 Loans) to a Mid-Month Receipt Period with respect to all types of Unscheduled Principal Receipts; (ii) the Unscheduled Principal Receipt Period for Wells Fargo Type 2 Loans may be changed to achieve an Unscheduled Principal Receipt Period regime (the "Target Regime") under which the Unscheduled Princi- pal Receipt Period with respect to partial Unscheduled Principal Receipts would be a Prior Month Receipt Period and the Unscheduled Principal Receipt Period with respect to Unscheduled Principal Receipts in full would be a Mid-Month Re- ceipt Period; (iii) the Unscheduled Principal Receipt Period for the Wells Fargo 1 Loans may be changed to the Target Regime; and (iv) the Unscheduled Principal Receipt Periods for the Mortgage Loans serviced by Other Servicers, if any, which do not currently conform to the Target Regime may be changed to the Target Regime. Because Unscheduled Principal Receipts will result in interest shortfalls to the extent that they are not distributed to Certificateholders in the month in which they are received by the applicable Servicer, changing the applicable Unscheduled Principal Receipt Period from a Mid-Month Receipt Period to a Prior Month Receipt Period may have the effect of increasing the amount of interest shortfalls with respect to the applicable type of Unscheduled Principal Re- ceipt. Conversely, changing the applicable Unscheduled Principal Receipt Period from a Prior Month Receipt Period to a Mid-Month Receipt Period may decrease the amount of interest shortfalls with respect to the applicable type of Unscheduled Principal Receipt. See "Description of the Certificates -- Interest." No assurance can be given as to the timing of any change to any Unscheduled Principal Receipt Period or that any such changes will occur. Fixed Retained Yield; Servicing Compensation and Payment of Expenses A fixed percentage of the interest on each Mortgage Loan (the "Fixed Retained Yield") with a per annum Mortgage Interest Rate greater than the sum of (a) 6.750%, (b) the applicable Servicing Fee Rate and (c) the Master Servicing Fee Rate which will be S-127 determined on a loan by loan basis and will equal the Mortgage Interest Rate on each Mortgage Loan minus the rate described in clause (i) will not be included in the Trust Estate. There will be no Fixed Retained Yield on any Mortgage Loan with a Mortgage Interest Rate equal to or less than the rate described in clause (i). See "Servicing of the Mortgage Loans -- Fixed Retained Yield, Ser- vicing Compensation and Payment of Expenses" in the prospectus for further in- formation regarding Fixed Retained Yield. The primary compensation payable to each of the Servicers is the aggregate of the Servicing Fees applicable to the related Mortgage Loans. The Servicing Fee applicable to each Mortgage Loan is expressed as a fixed percentage (the "Ser- vicing Fee Rate") of the scheduled principal balance (as defined in the Under- lying Servicing Agreements) of such Mortgage Loan as of the first day of each month. The Servicing Fee Rate for each Mortgage Loan is 0.25% per annum or, with respect to one of the Group II Mortgage Loans, representing approximately 0.17% of the aggregate unpaid principal balance of the Group II Mortgage Loans as of the Cut-Off Date, the Servicing Fee Rate is approximately 0.375%. The Servicers also are entitled to additional servicing compensation, as described in the prospectus under "Servicing of the Mortgage Loans -- Fixed Retained Yield, Servicing Compensation and Payment of Expenses." The Master Servicer will pay all routine expenses, including fees of the Trustee and the Trust Administrator incurred in connection with its responsi- bilities under the Pooling and Servicing Agreement, subject to certain rights of reimbursement as described in the prospectus. The servicing fees and other expenses of the Upper-Tier REMIC and Lower-Tier REMIC will be allocated to the holders of the Class I-A-R and Class I-A-LR Certificates, respectively. Unless and until applicable authority provides otherwise, the Seller intends to treat all expenses as incurred by the Lower-Tier REMIC and therefore allocable to the holder of the Class I-A-LR Certificate. See "Federal Income Tax Considerations" herein and "Certain Federal Income Tax Consequences -- Federal Income Tax Con- sequences for REMIC Certificates -- Limitations on Deduction of Certain Ex- penses" in the prospectus. Servicer Defaults The Trustee will have the right pursuant to the Underlying Servicing Agree- ments to terminate a Servicer in certain events, including the breach by such Servicer of any of its material obligations under its Underlying Servicing Agreement. In the event of such termination, (i) the Trustee may enter into a substitute Underlying Servicing Agreement with the Master Servicer or, at the Master Servicer's nomination, another servicing institution acceptable to the Trustee and each Rating Agency; and (ii) the Master Servicer shall assume cer- tain of the Servicer's servicing obligations under such Underlying Servicing Agreement, including the obligation to make Periodic Advances (limited as pro- vided herein under the heading "Description of the Certificates -- Periodic Ad- vances"), until such time as a successor servicer is appointed. See "Servicing of the Mortgage Loans -- Fixed Retained Yield, Servicing Compensation and Pay- ment of Expenses" in the prospectus. DELINQUENCY AND FORECLOSURE EXPERIENCE General Certain information concerning recent delinquency and foreclosure experience as reported to the Master Servicer by the applicable servicers, on mortgage loans included in various mortgage pools underlying all series of the Seller's mortgage pass-through S-128 certificates is set forth in the tables under "Delinquency and Foreclosure Experience" in the prospectus. There can be no assurance that the delinquency and foreclosure experience set forth in any table with respect to any category of mortgage loans, including categories of mortgage loans similar to the Mortgage Loans included in the Trust Estate, will be representative of the results that may be experienced with respect to the Mortgage Loans included in the Trust Estate. See "Delinquency and Foreclosure Experience" in the prospectus for a discus- sion of various factors affecting delinquencies and foreclosures generally. National City Mortgage Co. -- Delinquency and Foreclosure Experience National City Mortgage Co. ("National City") is the Servicer with respect to approximately 2.23% of the aggregate principal balance of the Group I Mortgage Loans and 43.00% of the aggregate principal balance of the Group II Mortgage Loans as of the Cut-Off Date. The following information concerning National City was provided by National City. Neither the Seller nor the Underwriters nor any affiliate of any of them makes any representations as to the accuracy or completeness of the information. National City is a mortgage banking subsidiary of National City Bank, Indi- ana, with headquarters in Miamisburg, Ohio. National City has been approved as a mortgagee and seller/servicer by several agencies and instrumentalities, including Fannie Mae, the Government National Mortgage Association ("GNMA") and Freddie Mac. The following table includes mortgage loans which have a variety of payment characteristics, as well as mortgage loans secured by mortgaged properties in geographic locations that may not be representative of the geographic distribu- tion or concentration of the Mortgaged Properties securing the Mortgage Loans serviced by National City. There can be no assurance that the delinquency and foreclosure experience set forth below with respect to National City's total serviced portfolio will be similar to the results that may be experienced with respect to the Mortgage Loans serviced by National City. Delinquency and Foreclosure Experience of National City
December 31st March 31st ------------------------------------------------- ------------------------ 1999 1999 2000 2000 2001 2001 ---------- ------------- ---------- ------------- ---------- ------------- Total Servicing Total Number of Loans/Dollar Amount (dollar amount in thousands)........... 620,907 $53,763,282 666,104 $62,980,773 681,437 $65,956,530 ======= =========== ======= =========== ======= =========== Percent of Percent of Percent of Percent of Percent of Percent of Loans Dollar Amount Loans Dollar Amount Loans Dollar Amount ---------- ------------- ---------- ------------- ---------- ------------- 30 to 59 days......... 2.42% 2.09% 3.55% 3.21% 2.69% 2.44% 60 to 89 days......... 0.51% 0.42% 0.80% 0.68% 0.70% 0.61% 90 or more days....... 0.38% 0.32% 0.83% 0.74% 0.73% 0.65% Delinquent due to Bankruptcy........... 0.28% 0.22% 0.35% 0.28% 0.37% 0.30% ------- ----------- ------- ----------- ------- ----------- Total Delinquencies..... 3.59% 3.05% 5.54% 4.92% 4.49% 4.00% ======= =========== ======= =========== ======= =========== Foreclosures Pending.... 0.51% 0.42% 0.50% 0.41% 0.57% 0.48% Percent Serviced for GNMA................... 23% 28% 28%
S-129 FEDERAL INCOME TAX CONSIDERATIONS The following discussion represents the opinion of Cadwalader, Wickersham & Taft as to the anticipated material federal income tax consequences of the pur- chase, ownership and disposition of the Offered Certificates. The Trust will consist of two segregated asset groupings, each of which will qualify as a REMIC for federal income tax purposes. One REMIC (the "Lower-Tier REMIC") will issue certain uncertificated interests (each, a "Lower-Tier REMIC Regular Interest"), each of which will be designated as a regular interest in the Lower-Tier REMIC, and the Class I-A-LR Certificate, which will be desig- nated as the residual interest in the Lower-Tier REMIC. The assets of the Low- er-Tier REMIC will include the Mortgage Loans (exclusive of Fixed Retained Yield), together with the amounts held by the Master Servicer in a separate ac- count in which collections on the Mortgage Loans will be deposited (the "Cer- tificate Account"), the hazard insurance policies and primary mortgage insur- ance policies, if any, relating to the Mortgage Loans and any property that se- cured a Mortgage Loan that is acquired by foreclosure or deed in lieu of fore- closure. The second REMIC (the "Upper-Tier REMIC") will issue all Classes of the Class A Certificates (other than the Class I-A-LR Certificate) and all Class B Cer- tificates. Each Class of Offered Certificates (other than the Class I-A-7, Class I-A-R and Class I-A-LR Certificates) (collectively, the "Regular Certifi- cates"), together with each Class of Certificates not offered hereby, and each of the six Components of the Class I-A-7 Certificates, will be designated as regular interests in the Upper-Tier REMIC, and the Class I-A-R Certificate will be designated as the residual interest in the Upper-Tier REMIC. The Regular Certificates and the Class I-A-R Certificate are referred to herein collec- tively as the "Upper-Tier Certificates." The Class I-A-R and Class I-A-LR Cer- tificates are "Residual Certificates" for purposes of the prospectus. The as- sets of the Upper-Tier REMIC will include the uncertificated Lower-Tier REMIC Regular Interests and a separate account in which distributions on the uncertificated Lower-Tier REMIC Regular Interests will be deposited. The aggre- gate amount distributed to the holders of the Upper-Tier Certificates, payable from such separate account, will be equal to the aggregate distributions in re- spect of the Mortgage Loans on the uncertified Lower-Tier REMIC Regular Inter- ests. The Offered Certificates will be treated as "loans . . . secured by an inter- est in real property which is . . . residential real property" for a domestic building and loan association, "real estate assets" for a real estate invest- ment trust and, other than the Class I-A-R and Class I-A-LR Certificates, "qualified mortgages" for a REMIC and "permitted assets" for a financial asset securitization investment trust, to the extent described in the prospectus. Regular Certificates The Regular Certificates generally will be treated as newly originated debt instruments for federal income tax purposes. Beneficial Owners (or in the case of Definitive Certificates, holders) of the Regular Certificates will be re- quired to report income on such Certificates in accordance with the accrual method of accounting. Although not free from doubt, the Class I-A-7 Certificates should be treated in the aggregate as one debt instrument having the cash flows equal to the cash flows of the Compo- S-130 nents. Accordingly, the Class I-A-7 Certificates, as well as the Class I-A-6, Class I-A-12, Class I-A-13, Class II-A-7 and Class II-A-23 Certificates will be issued with original issue discount in an amount equal to the excess of all payments of principal and interest (whether current or accrued) expected to be received thereon over their respective issue prices (including accrued inter- est). In addition, the Class II-A-8, Class I-A-PO and Class II-A-PO Certifi- cates will be issued with original issue discount in an amount equal to the ex- cess of their initial Principal Balances over their respective issue prices. It is anticipated that the Class I-A-5, Class II-A-6 and Class B-3 Certificates will be issued with original issue discount in an amount equal to the excess of their initial Principal Balances (plus three days of interest at the Pass- Through Rates thereon) over their respective issue prices (including accrued interest). It is also anticipated that the Class I-A-1, Class I-A-2, Class I-A- 4, Class I-A-8, Class I-A-9, Class I-A-10, Class I-A-11, Class II-A-1, Class II-A-2, Class II-A-5, Class II-A-10, Class II-A-11, Class II-A-12, Class II-A- 13, Class II-A-14, Class II-A-15, Class II-A-16, Class II-A-17, Class II-A-18, Class II-A-19, Class II-A-20, Class II-A-21 and Class II-A-22 Certificates will be issued at a premium and that the Class I-A-3, Class II-A-3, Class II-A-4, Class B-1 and Class B-2 Certificates will be issued with de minimis original issue discount for federal income tax purposes. Finally, it is anticipated that the Class B-4, Class B-5 and Class B-6 Certificates, which are not offered hereby, will be issued with original issue discount for federal income tax purposes. Although unclear for federal income tax purposes, it is anticipated that the Class II-A-9 Certificates will be considered to be issued with original issue discount in an amount equal to the excess of all distributions of interest ex- pected to be received thereon over their issue price (including accrued inter- est). Any "negative" amounts of original issue discount on the Class II-A-9 Certificates attributable to rapid prepayments with respect to the Group I Mortgage Loans will not be deductible currently, but may be offset against fu- ture positive accruals of original issue discount, if any. Finally, a holder of a Class II-A-9 Certificate may be entitled to a loss deduction to the extent it becomes certain that such holder will not recover a portion of its basis in such Certificate, assuming no further prepayments. In the alternative, it is possible that rules similar to the "noncontingent bond method" of the contin- gent interest rules in the OID Regulations, as amended on June 21, 1996, may be promulgated with respect to the Class II-A-9 Certificates. See "Certain Federal Income Tax Consequences -- Federal Income Tax Consequences for REMIC Certifi- cates -- Taxation of Regular Certificates -- Original Issue Discount" in the prospectus. Investors should consult their own tax advisors as to the applica- tion of the noncontingent bond method. The Prepayment Assumption (as defined in the prospectus) that the Master Servicer intends to use in determining the rate of accrual of original issue discount and whether the original issue discount is considered de minimis, and that may be used by Beneficial Owners (or holders) to amortize premium, will be calculated assuming that Loan Group I and Loan Group II will prepay at 275% SPA. No representation is made as to the actual rate at which the Mortgage Loans will prepay. Residual Certificates The holders of the Class I-A-R and Class I-A-LR Certificates must include the taxable income or loss of the Upper-Tier REMIC and Lower-Tier REMIC, respec- tively in determining its federal taxable income. The Class I-A-R and Class I- A-LR Certificates will remain outstanding for federal income tax purposes until there are no Certificates of any other Class S-131 outstanding. Prospective investors are cautioned that the Class I-A-R and Class I-A-LR Certificateholders' REMIC taxable income and the tax liability thereon may exceed, and may substantially exceed, cash distributions to such holder during certain periods, in which event, the holder thereof must have sufficient alternative sources of funds to pay such tax liability. Furthermore, it is an- ticipated that all or a substantial portion of the taxable income of the Upper- Tier REMIC and Lower-Tier REMIC includible by the holders of the Class I-A-R and Class I-A-LR Certificates will be treated as "excess inclusion" income, re- sulting in (i) the inability of such holder to use net operating losses to off- set such income from the respective REMIC, (ii) the treatment of such income as "unrelated business taxable income" to certain holders who are otherwise tax- exempt, and (iii) the treatment of such income as subject to 30% withholding tax to certain non-U.S. investors, with no exemption or treaty reduction. The Class I-A-R and Class I-A-LR Certificates will be considered are "noneconomic residual interests," with the result that transfers thereof would be disregarded for federal income tax purposes if any significant purpose of the transferor was to impede the assessment or collection of tax. Accordingly, the Class I-A-R and Class I-A-LR Certificates are subject to certain restric- tions on transfer and any prospective transferee thereof will be required to furnish to the Trust Administrator an affidavit as described herein under "De- scription of the Certificates -- Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates." See "Certain Federal Income Tax Consequences -- Federal Income Tax Consequences for REMIC Certificates -- Taxation of Residual Certificates -- Limitations on Offset or Exemption of REMIC Income" and "-- Tax-Related Restrictions on Transfer of Residual Certificates -- Noneconomic Residual Interests" in the prospectus. An individual, trust or estate that holds the Class I-A-R or Class I-A-LR Certificate (whether such Certificate is held directly or indirectly through certain pass-through entities) also may have additional gross income with re- spect to, but may be subject to limitations on the deductibility of, Servicing Fees on the Mortgage Loans and other administrative expenses of the applicable REMIC in computing such holder's regular tax liability, and may not be able to deduct such fees or expenses to any extent in computing such holder's alterna- tive minimum tax liability. In addition, some portion of a purchaser's basis, if any, in the Class I-A-R or Class I-A-LR Certificate may not be recovered un- til termination of the applicable REMIC. Furthermore, the federal income tax consequences of any consideration paid to a transferee on a transfer of the Class I-A-R or Class I-A-LR Certificate, including any "safe harbor" payment described herein under "Description of the Certificates -- Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates" and under "Certain Federal Income Tax Consequences -- Federal Income Tax Consequences for REMIC Certificates -- Taxation of Residual Certificates -- Noneconomic Residual In- terests" in the prospectus, are unclear. The preamble to the REMIC Regulations indicates that the Internal Revenue Service anticipates providing guidance with respect to the federal tax treatment of such consideration. Any transferee re- ceiving consideration with respect to the Class I-A-R or Class I-A-LR Certifi- cate should consult its tax advisors. Due to the special tax treatment of residual interests, the effective after- tax return of the Class I-A-R and Class I-A-LR Certificates may be signifi- cantly lower than would be the case if the Class I-A-R and Class I-A-LR Certif- icates were taxed as debt instruments, or may be negative. S-132 See "Certain Federal Income Tax Consequences" in the prospectus. Recent Tax Law Changes Under the Economic Growth and Tax Relief Reconciliation Act of 2001, among other things, (i) the tax rate on ordinary income and short-term capital gains now subject to the 39.6% rate bracket will be reduced to 35% over the period 2001-2006, (ii) the limitation on itemized deductions of individuals will be phased out starting in 2006 and will be eliminated after 2009, and (iii) the rate of backup withholding tax will be reduced from 30.5% to 28% over the pe- riod 2001-2006. See "Certain Federal Income Tax Consequences -- Federal Income Tax Consequences for REMIC Certificates -- Taxation of Regular Certificates -- Sale or Exchange of Regular Certificates," "Limitation on Deduction of Certain Expenses," and "-- Backup Withholding" in the Prospectus. ERISA CONSIDERATIONS The Class I-A-R and Class I-A-LR Certificates may not be purchased by or transferred to a Plan or a person acting on behalf of or investing the assets of a Plan. See "Description of the Certificates -- Restrictions on Transfer of the Class I-A-R and Class I-A-LR Certificates." Accordingly, the following discussion applies to the Offered Certificates (other than the Class I-A-R and Class I-A-LR Certificates) and does not purport to discuss the considerations under ERISA, Code Section 4975 or Similar Law with respect to the purchase, acquisition or resale of the Class I-A-R and Class I-A-LR Certificates. As described in the prospectus under "ERISA Considerations," ERISA and the Code impose certain duties and restrictions on ERISA Plans and certain persons who perform services for ERISA Plan. Comparable duties and restrictions may ex- ist under Similar Law on governmental plans and certain persons who perform services for governmental plans. For example, unless exempted, investment by a Plan in the Offered Certificates may constitute a prohibited transaction under ERISA, the Code or Similar Law. There are certain exemptions issued by the United States Department of Labor (the "DOL") that may be applicable to an in- vestment by an ERISA Plan in the Offered Certificates, including the individual administrative exemption described below. For a further discussion of the indi- vidual administrative exemption, including the necessary conditions to its ap- plicability, and other important factors to be considered by an ERISA Plan con- templating investing in the Offered Certificates, see "ERISA Considerations" in the prospectus. On September 16, 1990, the DOL issued to Greenwich an individual administra- tive exemption. Prohibited Transaction Exemption 90-59, 55 Fed. Reg. 36724 (the "Greenwich Exemption") and on May 23, 1997, the DOL issued to Wells Fargo Bro- kerage Services, LLC ("Wells Fargo Brokerage") an individual administrative ex- emption, Prohibited Transaction Exemption 97-28, 62 Fed. Reg. 28515 (the "Wells Fargo Brokerage Exemption") and, together with the Greenwich Exemption, the "Exemptions"), from certain of the prohibited transaction rules of ERISA with respect to the initial purchase, the holding and the subsequent resale by an ERISA Plan of certificates in pass-through trusts that meet the conditions and requirements of the Exemptions. The Exemptions might apply to the acquisition, holding and resale of the Offered Certificates by an ERISA Plan, provided that specified conditions are met. S-133 Among the conditions which would have to be satisfied for the Exemptions to apply to the acquisition by an ERISA Plan of the Offered Certificates is the condition that the ERISA Plan investing in the Offered Certificates be an "ac- credited investor" as defined in Rule 501(a)(1) of Regulation D of the Securi- ties and Exchange Commission under the Securities Act of 1933, as amended (the "Securities Act"). Before purchasing an Offered Certificate, a fiduciary of an ERISA Plan should make its own determination as to the availability of the exemptive relief pro- vided in the Exemptions or the availability of any other prohibited transaction exemptions, and whether the conditions of any such exemption will be applicable to the Offered Certificates, and a fiduciary of a governmental plan should make its own determination as to the need for and availability of any exemptive re- lief under Similar Law. Any fiduciary of an ERISA Plan considering whether to purchase an Offered Certificate should also carefully review with its own legal advisors the applicability of the fiduciary duty and prohibited transaction provisions of ERISA and the Code to such investment. See "ERISA Considerations" in the prospectus. LEGAL INVESTMENT The Class A and Class B-1 Certificates constitute "mortgage related securi- ties" for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended ("SMMEA") so long as they are rated in one of the two highest rating categories by at least one nationally recognized statistical rating organiza- tion. The Class B-2 and Class B-3 Certificates will not constitute "mortgage related securities" under SMMEA. Prospective purchasers whose investment activities are subject to legal in- vestment laws and regulations, regulatory capital requirements or review by regulatory authorities may be subject to restrictions on investment in the Of- fered Certificates and should consult their own legal, tax and accounting advi- sors in determining the suitability of and consequences to them of the pur- chase, ownership and disposition of the Offered Certificates. See "Legal In- vestment" in the prospectus. SECONDARY MARKET There will not be any market for the Offered Certificates prior to the issu- ance thereof. Each Underwriter intends to act as a market maker in the Offered Certificates purchased by such Underwriter, subject to applicable provisions of federal and state securities laws and other regulatory requirements, but is un- der no obligation to do so. There can be no assurance that a secondary market in the Offered Certificates will develop or, if such a market does develop, that it will provide holders of Offered Certificates with liquidity of invest- ment at any particular time or for the life of the Offered Certificates. As a source of information concerning the Certificates and the Mortgage Loans, pro- spective investors in Certificates may obtain copies of the Monthly Reports to Certificateholders described under "The Pooling and Servicing Agreement -- Reports to Certificateholders" in the prospectus upon written request to the Trust Administrator at the Corporate Trust Office. UNDERWRITING Subject to the terms and conditions of the underwriting agreement dated July 17, 1996 and the terms agreement dated April 27, 2001 (together, the "Greenwich Underwriting S-134 Agreement") among WFHM, the Seller and Greenwich, as underwriter, and the underwriting agreement dated September 21, 2000 and the terms agreement dated June 14, 2001 (together, the "Wells Fargo Brokerage Underwriting Agreement") among WFHM, the Seller and Wells Fargo Brokerage, as underwriter, the Class A Certificates are being purchased from the Seller by Greenwich and the Class B Certificates being offered hereby are being purchased from the Seller by Wells Fargo Brokerage, in each case upon issuance thereof. Each of Greenwich and Wells Fargo Brokerage is referred to herein as an "Underwriter," and together, as the "Underwriters," and each of the Greenwich Underwriting Agreement and the Wells Fargo Brokerage Underwriting Agreement is referred to herein as an "Un- derwriting Agreement." Greenwich is committed to purchase all of the Class A Certificates if any such Certificates are purchased, and Wells Fargo Brokerage is committed to purchase all of the Class B Certificates offered hereby if any such Certificates are purchased. Each Underwriter has advised the Seller that it proposes to offer the Offered Certificates, from time to time, for sale in negotiated transactions or otherwise at prices determined at the time of sale and Greenwich has advised the Seller that LaSalle National Bank (the "Dealer") proposes also to offer the Class II-A-10 through Class II-A-23 Certificates, from time to time, for sale in negotiated transaction or otherwise at prices determined at the time of sale. Proceeds to the Seller from the sale of the Of- fered Certificates are expected to be approximately $699,574,718 plus accrued interest thereon (other than on the Class A-PO Certificates) from June 1, 2001 to (but not including) June 28, 2001, before deducting expenses payable by the Seller estimated to be $515,000. Greenwich, which is not an affiliate of the Seller, has advised the Seller that is has not allocated the purchase price paid to the Seller for the Class A Certificates (other than the Class A-PO Cer- tificates) among such Classes. The Underwriters, the Dealer and any other deal- ers that participate with the Underwriters in the distribution of the Offered Certificates may be deemed to be underwriters, and any discounts or commissions received by them and any profit on the resale of Offered Certificates by them may be deemed to be underwriting discounts or commissions, under the Securities Act. Each Underwriting Agreement provides that the Seller or WFHM will indemnify the applicable Underwriter against certain civil liabilities under the Securi- ties Act or contribute to payments which such Underwriter may be required to make in respect thereof. This prospectus supplement and the prospectus may be used by Wells Fargo Bro- kerage, an affiliate of the Seller, the Master Servicer and WFHM, to the extent required, in connection with market making transactions in the Offered Certifi- cates. Wells Fargo Brokerage may act as principal or agent in such transac- tions. LEGAL MATTERS The validity of the Offered Certificates and certain tax matters with respect thereto will be passed upon for the Seller by Cadwalader, Wickersham & Taft, New York, New York. Certain legal matters will be passed upon for the Under- writers by Morgan, Lewis & Bockius LLP, New York, New York. USE OF PROCEEDS The net proceeds to be received from the sale of the Offered Certificates will be applied by the Seller to the purchase from WFHM of the Mortgage Loans underlying the Certificates. S-135 RATINGS It is a condition to the issuance of the Class A Certificates (other than the Class I-A-R and Class I-A-LR Certificates) that each such Class will have been rated "Aaa" by Moody's Investors Service, Inc. ("Moody's") and "AAA" by Stan- dard and Poor's, a division of The McGraw Hill Companies, Inc. ("S&P"), and to- gether with Moody's, the "Rating Agencies"). It is a condition to the issuance of the Class I-A-R, Class I-A-LR, Class B-1, Class B-2 and Class B-3 Certifi- cates that they will have been rated at least "AAA," "AAA," "AA," "A" and "BBB," respectively, by S&P. A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each security rating should be evaluated independently of any other security rating. The ratings of Moody's on mortgage pass-through certificates address the likelihood of the receipt by certificateholders of all distributions of princi- pal and interest to which such certificateholders are entitled. Moody's rating opinions address the structural, legal and issuer aspects associated with the certificates, including the nature of the underlying mortgage loans and the credit quality of the credit support provider, if any. Moody's ratings on pass- through certificates do not represent any assessment of the likelihood that principal prepayments may differ from those originally anticipated and conse- quently any adverse effect the timing of such prepayments could have on an in- vestor's anticipated yield. The ratings of S&P on mortgage pass-through certificates address the likeli- hood of the receipt by certificateholders of timely payments of interest and the ultimate return of principal. S&P's ratings take into consideration the credit quality of the mortgage pool, including any credit support providers, structural and legal aspects associated with the certificates, and the extent to which the payment stream on the mortgage pool is adequate to make payments required under the certificates. S&P's ratings on such certificates do not, however, constitute a statement regarding frequency of prepayments on the mort- gage loans. S&P's ratings do not address the possibility that investors may suffer a lower than anticipated yield as a result of prepayments of the under- lying mortgages. The ratings of S&P and Moody's also do not address the possibility that, as a result of principal prepayments, a holder of a Class II-A-9 Certificate may not fully recover its initial investment. The Seller has not requested a rating on the Offered Certificates of any Class by any rating agency other than Moody's and S&P, although data with re- spect to the Mortgage Loans may have been provided to other rating agencies solely for their informational purposes. There can be no assurance that any rating assigned by any other rating agency to the Offered Certificates will be as high as those assigned by Moody's and S&P. S-136 INDEX OF SIGNIFICANT PROSPECTUS SUPPLEMENT DEFINITIONS
Term Page ---- ----- Accretion Termination Date................................................ S-39 Accrual Distribution Amount............................................... S-42 Adjusted Pool Amount...................................................... S-36 Adjusted Pool Amount (PO Portion)......................................... S-36 Adjustment Amount......................................................... S-83 Aggregate Non-PO Principal Balance........................................ S-36 Aggregate Principal Balance............................................... S-36 Aggregate Subordinate Percentage.......................................... S-76 Apportioned Class B Principal Distribution Amount......................... S-76 Apportioned Principal Balance............................................. S-83 Apportionment Fraction.................................................... S-76 Assumed Discount Mortgage Loan............................................ S-104 Assumed Mortgage Loans.................................................... S-104 Assumed Premium Mortgage Loan............................................. S-104 Available Master Servicing Compensation................................... S-37 Bankruptcy Loss........................................................... S-45 Bankruptcy Loss Amount.................................................... S-83 Beneficial Owner.......................................................... S-28 Book-Entry Certificates................................................... S-28 Bulk Purchase Underwritten Loans.......................................... S-86 CBE....................................................................... S-115 Cede...................................................................... S-28 Certificate Account....................................................... S-130 Certificateholder......................................................... S-28 Certificates.............................................................. S-27 Class I-A-6 Accrual Distribution Amount................................... S-41 Class I-A-7 Accrual Distribution Amount................................... S-41 Class I-A-7A Accrual Distribution Amount.................................. S-41 Class I-A-7B Accrual Distribution Amount.................................. S-41 Class I-A-7C Notional Amount.............................................. S-33 Class I-A-7D Notional Amount.............................................. S-33 Class I-A-7E Accrual Distribution Amount ................................. S-41
Term Page ---- ---- Class I-A-7F Notional Amount............................................... S-34 Class I-A-12 Accrual Distribution Amount................................... S-41 Class I-A-13 Accrual Distribution Amount................................... S-41 Class II-A-7 Accrual Distribution Amount................................... S-42 Class II-A-9 Notional Amount............................................... S-34 Class II-A-23 Accrual Distribution Amount.................................. S-42 Class A Certificates....................................................... S-27 Class A Non-PO Optimal Principal Amount.................................... S-43 Class A Non-PO Principal Amount............................................ S-42 Class A Non-PO Principal Balance........................................... S-36 Class A Non-PO Principal Distribution Amount............................... S-40 Class A Percentage......................................................... S-46 Class A Prepayment Percentage.............................................. S-46 Class A Principal Balance.................................................. S-36 Class A-PO Certificates.................................................... S-27 Class A-PO Deferred Amount................................................. S-44 Class A-PO Distribution Amount............................................. S-42 Class A-PO Optimal Principal Amount........................................ S-43 Class B Certificates....................................................... S-27 Class B Optimal Principal Amount........................................... S-44 Class B Loan Group Optimal Principal Amount................................ S-43 Class B Loan Group I Optimal Principal Amount.............................. S-43 Class B Loan Group II Optimal Principal Amount............................. S-43 Class B Percentage......................................................... S-48 Class B Prepayment Percentage.............................................. S-48 Class B Principal Balance.................................................. S-36 Class B Principal Distribution Amount...................................... S-43 Class Percentage........................................................... S-44 Class Prepayment Percentage................................................ S-44 Closing Date............................................................... S-27 Code....................................................................... S-79
S-137
Term Page ---- ----- Compensating Interest..................................................... S-37 Co-op Shares.............................................................. S-85 Cooperatives.............................................................. S-85 Current Fractional Interest............................................... S-48 Curtailment Interest Shortfalls........................................... S-38 Cut-Off Date.............................................................. S-87 Debt Service Reduction.................................................... S-45 Dealer.................................................................... S-135 Deceased Holder........................................................... S-72 Deficient Valuation....................................................... S-45 Definitive Certificates................................................... S-27 Determination Date........................................................ S-28 Discount Mortgage Loan.................................................... S-46 Distribution Date......................................................... S-28 DOL....................................................................... S-133 DTC....................................................................... S-28 ERISA..................................................................... S-80 ERISA Plan................................................................ S-80 Excess Bankruptcy Losses.................................................. S-82 Excess Fraud Losses....................................................... S-82 Excess Losses............................................................. S-82 Excess Principal Payments................................................. S-70 Excess Special Hazard Losses.............................................. S-82 Exemptions................................................................ S-133 Expense Rate.............................................................. S-105 FICO Scores............................................................... S-93 Fixed Retained Yield...................................................... S-127 Fraud Loss................................................................ S-45 Fraud Loss Amount......................................................... S-83 GNMA...................................................................... S-129 Greenwich................................................................. S-70 Greenwich Exemption....................................................... S-133 Greenwich Underwriting Agreement.......................................... S-134 Group..................................................................... S-27 Group I................................................................... S-27 Group I-A Certificates.................................................... S-27 Group IA PAC Certificates................................................. S-56 Group IA PAC Principal Amount............................................. S-56 Group IA Reduction Amount................................................. S-56 Group IA Scheduled Certificates........................................... S-56 Group IB PAC Certificates and Component .................................. S-56 Group IB PAC Principal Amount............................................. S-56 Group IB Reduction Amount................................................. S-56 Group IB Scheduled Certificates .......................................... S-56 Group I Discount Mortgage Loan............................................ S-46
Term Page ---- ----- Group I Mortgage Loans.................................................... S-85 Group I Pool Distribution Amount.......................................... S-29 Group I Premium Mortgage Loan............................................. S-46 Group I Scheduled Principal Amount........................................ S-53 Group I Unscheduled Principal Amount...................................... S-53 Group II.................................................................. S-27 Group II-A Certificates................................................... S-27 Group II Discount Mortgage Loan........................................... S-46 Group II Mortgage Loans................................................... S-85 Group II PAC Certificates................................................. S-56 Group II PAC Principal Amount............................................. S-56 Group II Pool Distribution Amount......................................... S-29 Group II Premium Mortgage Loan............................................ S-46 Group II Reduction Amount................................................. S-56 Group II Scheduled Certificates........................................... S-56 Group Reduction Amount.................................................... S-56 Group Subordinate Amount.................................................. S-34 Holder.................................................................... S-28 Individual Certificate.................................................... S-72 Interest Accrual Amount................................................... S-33 Interest Shortfall Amount................................................. S-39 Liquidated Loan........................................................... S-45 Liquidated Loan Loss...................................................... S-45 Living Holders............................................................ S-72 Loan Group I.............................................................. S-85 Loan Group II............................................................. S-85 Loss Severity Percentage.................................................. S-119 Lower-Tier REMIC.......................................................... S-130 Lower-Tier REMIC Regular Interest......................................... S-130 Master Servicer........................................................... S-123 Master Servicing Fee...................................................... S-123 Master Servicing Fee Rate................................................. S-123 Mid-Month Receipt Period.................................................. S-126 Month End Interest........................................................ S-37 Moody's................................................................... S-136 Mortgage Loans............................................................ S-85 Mortgaged Properties...................................................... S-85 Mortgages................................................................. S-85 National City............................................................. S-129 Net Mortgage Interest Rate................................................ S-37 Net Partial Liquidation Proceeds.......................................... S-31 Non-Supported Interest Shortfalls......................................... S-38
S-138
Term Page ---- ----- Non-PO Fraction........................................................... S-46 Offered Certificates...................................................... S-27 Original Group Subordinate Amount......................................... S-47 Original Fractional Interest.............................................. S-48 Other Servicers........................................................... S-124 PAC Group................................................................. S-56 PAC Principal Amount...................................................... S-56 Partial Liquidation Proceeds.............................................. S-31 Pass-Through Rate......................................................... S-33 Percentage Interest....................................................... S-32 Periodic Advance.......................................................... S-78 Plan...................................................................... S-80 PMI Advance............................................................... S-78 PO Fraction............................................................... S-46 Pool Balance (Non-PO Portion)............................................. S-46 Pool Balance (PO Portion)................................................. S-46 Pool Distribution Amount.................................................. S-29 Pool Distribution Amount Allocation....................................... S-31 Pooling and Servicing Agreement........................................... S-122 Premium Mortgage Loan..................................................... S-46 Prepayment Interest Shortfalls............................................ S-37 Prepayment Shift Percentage............................................... S-53 Prepayments in Full....................................................... S-37 Principal Balance......................................................... S-34 Prior Month Receipt Period................................................ S-126 Priority Amount........................................................... S-53 Priority Percentage....................................................... S-53 Rating Agencies........................................................... S-136 Realized Loss............................................................. S-45 Record Date............................................................... S-29 Recovery.................................................................. S-36 Reduction Amount.......................................................... S-56 Regular Certificates...................................................... S-130 Remittance Date........................................................... S-31 REO Property.............................................................. S-124 Residual Certificates..................................................... S-130 Revenue Procedure......................................................... S-80 Rounding Account.......................................................... S-73 S&P....................................................................... S-136 Scheduled Group........................................................... S-56 Scheduled Principal Balance............................................... S-45 SDA....................................................................... S-119
Term Page ---- ----- Securities Act............................................................ S-134 Seller.................................................................... S-85 Servicer Custodial Account................................................ S-125 Servicers................................................................. S-124 Servicing Fee Rate........................................................ S-128 Shift Percentage.......................................................... S-53 Similar Law............................................................... S-80 SMMEA..................................................................... S-134 SPA....................................................................... S-104 Special Hazard Loss....................................................... S-45 Special Hazard Loss Amount................................................ S-83 Structuring Assumptions................................................... S-104 Subordinated Certificates................................................. S-27 Subordinated Percentage................................................... S-48 Subordinated Prepayment Percentage........................................ S-48 Subordination Depletion Date.............................................. S-81 Target Regime............................................................. S-129 Trust..................................................................... S-27 Trust Administrator....................................................... S-123 Trustee................................................................... S-123 U.S. Person............................................................... S-79 Undercollateralized Amount................................................ S-77 Undercollateralized Group................................................. S-77 Underlying Servicing Agreement............................................ S-124 Underwriter............................................................... S-135 Underwriters.............................................................. S-135 Underwriting Agreement.................................................... S-135 Underwriting Standards.................................................... S-85 Unscheduled Principal Receipt Period...................................... S-126 Unscheduled Principal Receipts............................................ S-30 Upper-Tier Certificates................................................... S-130 Upper-Tier REMIC.......................................................... S-130 weighted average life..................................................... S-103 Wells Fargo............................................................... S-126 Wells Fargo Brokerage..................................................... S-133 Wells Fargo Brokerage Exemption........................................... S-133 Wells Fargo Brokerage Underwriting Agreement.............................. S-135 Wells Fargo Type 1 Loans.................................................. S-126 Wells Fargo Type 2 Loans.................................................. S-126 WFHM...................................................................... S-124
S-139 PROSPECTUS Wells Fargo Asset Securities Corporation Seller Mortgage Pass-Through Certificates (Issuable in Series by separate Trusts) --------------------- You should Each Trust-- carefully consider the risk . will issue a series of mortgage pass-through factors beginning certificates, which will consist of one or more on page 11 of classes of certificates; and this prospectus. . will own-- Neither the certificates of . a pool or pools of fixed or adjustable interest any series nor rate, conventional mortgage loans which are the related secured by a first lien on a one- to four- underlying family residential property; and mortgage loans will be insured . other assets described in this prospectus and or guaranteed by the accompanying prospectus supplement. any governmental agency or Each Pool of Mortgage Loans-- instrumentality. . will be sold to the related trust by the seller, The certificates who will have in turn purchased them from Wells of each series Fargo Home Mortgage, Inc., one of its affiliates; will represent interests in the . will be underwritten to Wells Fargo Home Mortgage, related trust Inc.'s standards or such other standards as only and will not described in this prospectus and the accompanying represent prospectus supplement; and interests in or obligations of . will be serviced by Wells Fargo Home Mortgage, Inc. the seller or any individually or together with other servicers. affiliate of the seller. Each Series of Certificates-- This prospectus . will represent interests in the related trust; may be used to offer and sell . may provide credit support for certain classes by any series of "subordinating" certain classes to other classes of certificates only certificates; any subordinated classes will be if accompanied by entitled to payment subject to the payment of more the prospectus senior classes and may bear losses before more supplement for senior classes; that series. . may be entitled to one or more of the other types of credit support described in this prospectus; and . will be paid only from the assets of the related trust. Neither the SEC nor any state securities commission has approved the certificates or determined that this prospectus is accurate or complete. Any representation to the contrary is a criminal offense. --------------------- The date of this prospectus is May 21, 2001 IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT Information is provided to you about the certificates in two separate docu- ments that progressively provide more detail: (a) this prospectus, which pro- vides general information, some of which may not apply to a particular series of certificates, including your series, and (b) the accompanying prospectus supplement, which will describe the specific terms of your series of certifi- cates, including: . the principal balances and/or interest rates of each class; . the timing and priority of interest and principal payments; . statistical and other information about the mortgage loans; . information about credit enhancement, if any, for each class; . the ratings for each class; and . the method for selling the certificates. If the terms of a particular series of certificates vary between this prospectus and the prospectus supplement, you should rely on the information in the prospectus supplement. You should rely only on the information provided in this prospectus and the accompanying prospectus supplement including the information incorporated by reference. No one has been authorized to provide you with different informa- tion. The certificates are not being offered in any state where the offer is not permitted. The seller does not claim the accuracy of the information in this prospectus or the accompanying prospectus supplement as of any date other than the dates stated on their respective covers. Cross-references are included in this prospectus and in the accompanying prospectus supplement to captions in these materials where you can find further related discussions. The following Table of Contents and the Table of Contents included in the accompanying prospectus supplement provide the pages on which these captions are located. You can find a listing of the pages where capitalized terms used in this prospectus are defined under the caption "Index of Significant Definitions" beginning on page 138 in this prospectus. The seller's principal executive office is located at 7485 New Horizon Way, Frederick, Maryland 21703, and the seller's telephone number is (301) 846- 8881. --------------------- 2 TABLE OF CONTENTS PROSPECTUS
Page ---- Important Notice About Information Presented in This Prospectus and the Accompanying Prospectus Supplement...................................... 2 Summary of Prospectus.................................................... 6 Risk Factors............................................................. 11 Limited Liquidity for Certificates..................................... 11 Limited Assets for Payment of Certificates............................. 11 Credit Enhancement is Limited in Amount and Coverage................... 11 Real Estate Market Conditions Affect Mortgage Loan Performance......... 12 Geographic Concentration May Increase Rates of Loss and Delinquency.... 13 Rate of Prepayment on Mortgage Loans May Adversely Affect Average Lives and Yields on Certificates............................................ 13 Book-Entry Certificates May Experience Decreased Liquidity and Payment Delay................................................................. 14 Cash Flow Agreements are Subject to Counterparty Risk ................. 14 Consumer Protection Laws May Limit Remedies............................ 15 The Trust Estates........................................................ 15 General................................................................ 15 Mortgage Loans......................................................... 16 Cash Flow Agreements................................................... 21 The Seller............................................................... 21 Wells Fargo Home Mortgage................................................ 21 Wells Fargo Bank......................................................... 22 The Mortgage Loan Programs............................................... 23 Mortgage Loan Production Sources....................................... 23 Acquisition of Mortgage Loans from Correspondents...................... 24 Mortgage Loan Underwriting............................................. 25 WFHM Underwriting.................................................... 25
Page ---- Representations and Warranties.......................................... 30 Description of the Certificates........................................... 31 General................................................................. 31 Definitive Form......................................................... 33 Book-Entry Form......................................................... 33 Distributions to Certificateholders..................................... 36 General............................................................... 36 Distributions of Interest............................................. 37 Distributions of Principal............................................ 38 Categories of Classes of Certificates................................... 41 Other Credit Enhancement................................................ 45 Limited Guarantee..................................................... 45 Financial Guaranty Insurance Policy or Surety Bond.................... 45 Letter of Credit...................................................... 46 Pool Insurance Policies............................................... 46 Special Hazard Insurance Policies..................................... 46 Mortgagor Bankruptcy Bond............................................. 46 Reserve Fund.......................................................... 46 Cross Support......................................................... 47 Prepayment and Yield Considerations........................................................... 47 Pass-Through Rates...................................................... 47 Scheduled Delays in Distributions....................................... 47 Effect of Principal Prepayments......................................... 48 Weighted Average Life of Certificates................................... 48 Refinancings............................................................ 50 Delinquency and Foreclosure Experience............................................................... 51 Servicing of the Mortgage Loans........................................... 55 The Master Servicer..................................................... 55 The Servicers........................................................... 56 Payments on Mortgage Loans.............................................. 57 Periodic Advances and Limitations Thereon............................... 61 Collection and Other Servicing Procedures............................... 62 Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Mortgage Loans.................................................................. 62
3
Page ---- Insurance Policies...................................................... 65 Fixed Retained Yield, Servicing Compensation and Payment of Expenses.... 66 Evidence as to Compliance............................................... 68 Certain Matters Regarding the Master Servicer............................. 68 The Pooling and Servicing Agreement................................................................ 70 Assignment of Mortgage Loans to the Trustee............................. 70 Optional Substitutions.................................................. 72 Optional Purchases...................................................... 72 Reports to Certificateholders........................................... 73 List of Certificateholders.............................................. 74 Events of Default....................................................... 74 Rights Upon Event of Default............................................ 74 Amendment............................................................... 75 Termination; Optional Purchase of Mortgage Loans........................ 77 The Trustee............................................................. 77 Certain Legal Aspects of the Mortgage Loans........................................................... 78 General................................................................. 78 Foreclosure............................................................. 78 Foreclosure on Shares of Cooperatives................................... 80 Rights of Redemption.................................................... 81 Anti-Deficiency Legislation, the Bankruptcy Code and Other Limitations on Lenders............................................................. 81 Homeowners Protection Act of 1998....................................... 84 Texas Home Equity Loans................................................. 84 Soldiers' and Sailors' Civil Relief Act and Similar Laws................ 85 Environmental Considerations............................................ 85 "Due-on-Sale" Clauses................................................... 88 Applicability of Usury Laws............................................. 89 Enforceability of Certain Provisions.................................... 90 Certain Federal Income Tax Consequences................................... 90 Federal Income Tax Consequences for REMIC Certificates................... 91 General................................................................. 91 Status of REMIC Certificates............................................ 91 Qualification as a REMIC................................................ 92 Taxation of Regular Certificates........................................ 94
Page ---- General................................................................ 94 Original Issue Discount................................................ 95 Acquisition Premium.................................................... 98 Variable Rate Regular Certificates..................................... 98 Market Discount........................................................ 100 Premium................................................................ 101 Election to Treat All Interest Under the Constant Yield Method......... 101 Treatment of Losses.................................................... 102 Sale or Exchange of Regular Certificates............................... 103 Taxation of Residual Certificates........................................ 103 Taxation of REMIC Income............................................... 103 Basis and Losses....................................................... 105 Treatment of Certain Items of REMIC Income and Expense................. 106 Limitations on Offset or Exemption of REMIC Income..................... 107 Tax-Related Restrictions on Transfer of Residual Certificates.......... 108 Sale or Exchange of a Residual Certificate............................. 112 Mark to Market Regulations............................................. 113 Taxes That May Be Imposed on the REMIC Pool.............................. 113 Prohibited Transactions................................................ 113 Contributions to the REMIC Pool After the Startup Day.................. 113 Net Income from Foreclosure Property................................... 114 Liquidation of the REMIC Pool............................................ 114 Administrative Matters................................................... 114 Limitations on Deduction of Certain Expenses............................. 114 Taxation of Certain Foreign Investors.................................... 115 Regular Certificates................................................... 115 Residual Certificates.................................................. 116 Backup Withholding....................................................... 117 Reporting Requirements................................................... 117
4
Page ---- Federal Income Tax Consequences for Certificates as to Which No REMIC Election Is Made........................................................ 118 General................................................................. 118 Tax Status.............................................................. 119 Premium and Discount.................................................... 119 Premium............................................................... 119 Original Issue Discount............................................... 120 Market Discount....................................................... 120 Recharacterization of Servicing Fees.................................... 120 Sale or Exchange of Certificates........................................ 121 Stripped Certificates................................................... 122 General............................................................... 122 Status of Stripped Certificates....................................... 123 Taxation of Stripped Certificates..................................... 124 Reporting Requirements and Backup Withholding........................... 126 Taxation of Certain Foreign Investors................................... 126 ERISA Considerations...................................................... 126 General................................................................. 126 Certain Requirements Under ERISA........................................ 127 General............................................................... 127
Page ---- Parties in Interest/Disqualified Persons............................... 127 Delegation of Fiduciary Duty........................................... 127 Administrative Exemptions................................................ 128 Individual Administrative Exemptions................................... 128 PTE 83-1............................................................... 130 Exempt Plans............................................................. 131 Unrelated Business Taxable Income--Residual Certificates................. 131 Legal Investment........................................................... 131 Plan of Distribution....................................................... 133 Use of Proceeds............................................................ 135 Legal Matters.............................................................. 135 Rating..................................................................... 135 Reports to Certificateholders.............................................. 135 Where You Can Find More Information............................................................... 136 Registration Statement and Other Materials Filed With the SEC............ 136 Detailed Information Relating to the Mortgage Loans of a Series.......... 137 Incorporation of Certain Information by Reference.......................... 137 Index of Significant Definitions........................................... 138
5 SUMMARY OF PROSPECTUS . This summary highlights selected information from this document, but does not contain all of the information that you should consider in making your investment decision. To understand all of the terms of a series of certificates, please read this entire document and the accompanying prospectus supplement carefully. . This summary provides an overview of certain calculations, cash flows and other information to aid your understanding of the terms of the certificates and is qualified by the full description of these calculations, cash flows and other information in this prospectus and the accompanying prospectus supplement. RELEVANT PARTIES FOR EACH SERIES OF CERTIFICATES Issuer Each series certificates will be issued by a separate trust. Each trust will be formed pursuant to a pooling and servicing agreement among the seller, the master servicer and the trustee specified in the applicable prospectus supplement. Seller With respect to each trust, Wells Fargo Asset Securities Corporation will act as seller to each trust and will acquire the mortgage loans from Wells Fargo Home Mortgage, Inc. and will transfer the mortgage loans to the trust. The seller is a direct, wholly-owned subsidiary of Wells Fargo Home Mortgage, Inc. which is an indirect, wholly-owned subsidiary of Wells Fargo & Company. See "Recent Developments" in the applicable prospectus supplement. Master Servicer Wells Fargo Bank Minnesota, National Association will act as master servicer of each trust and will supervise the servicers and perform certain other administrative and reporting duties with respect to each series of certificates. In addition, the master servicer will generally be required to make advances with respect to the mortgage loans in each trust to the extent that the related servicer, other than Wells Fargo Home Mortgage, Inc., fails to make a required advance. The master servicer is a direct, wholly-owned subsidiary of Wells Fargo & Company and an affiliate of the seller. Servicers Wells Fargo Home Mortgage, Inc. and, if specified in the applicable prospectus supplement, one or more other entities will service the mortgage loans in each trust. Each servicer will perform certain servicing functions with respect to the mortgage loans serviced by it pursuant to a related servicing agreement. THE MORTGAGE LOANS Each trust will own the related mortgage loans (other than the fixed retained yield described in this prospectus, if any) and certain other related property, as specified in the applicable prospectus supplement. The mortgage loans in each trust estate: . will be conventional, fixed or adjustable interest rate, mortgage loans secured by first liens on one- to four-family residential properties; . will have been acquired by the seller from Wells Fargo Home Mortgage, Inc.; 6 . will have been originated by Wells Fargo Home Mortgage, Inc. or an affiliate or will have been acquired by Wells Fargo Home Mortgage, Inc. directly or indirectly from other mortgage loan originators; and . will have been underwritten either to Wells Fargo Home Mortgage, Inc. standards or, to the extent specified in the applicable prospectus supplement, to the standards of a pool insurer or to other standards. See "The Trust Estates" and "The Mortgage Loan Programs--Mortgage Loan Underwriting." You should refer to the applicable prospectus supplement for the precise char- acteristics or expected characteristics of the mortgage loans and a description of the other property, if any, included in a particular trust estate. DISTRIBUTIONS ON THE CERTIFICATES Each series of certificates will include one or more classes. A class of cer- tificates will be entitled, to the extent of funds available, to one of the following: . principal and interest payments in respect of the related mortgage loans; . principal distributions, with no interest distributions; . interest distributions, with no principal distributions; or . such other distributions as are described in the applicable prospectus supplement. Interest Distributions With respect to each series of certificates, interest on the related mortgage loans at the weighted average of their mortgage interest rates (net of servic- ing fees and certain other amounts as described in this prospectus or in the applicable prospectus supplement), will be passed through to holders of the related classes of certificates in accordance with the particular terms of each class of certificates. The terms of each class of certificates will be de- scribed in the related prospectus supplement. See "Description of the Certifi- cates--Distributions to Certificateholders--Distributions of Interest." Except as otherwise specified in the applicable prospectus supplement, interest on each class of certificates of each series will accrue at the pass-through rate for each class indicated in the applicable prospectus supplement on their outstanding principal balance or notional amount. Principal Distributions With respect to a series of certificates, principal payments (including prepay- ments) on the related mortgage loans will be passed through to holders of the related certificates or otherwise applied in accordance with the related pool- ing and servicing agreement on each distribution date. Distributions in reduc- tion of principal balance will be allocated among the classes of certificates of a series in the manner specified in the applicable prospectus supplement. See "Description of the Certificates--Distributions to Certificateholders--Dis- tributions of Principal." Distribution Dates Distributions on the certificates will be made on each distribution date which is generally the 25th day of each month, or, if such day is not a business day, the business day following the 25th day. 7 If so specified in the applicable prospectus supplement, distributions on cer- tificates may be made on a different day of each month or may be made quarter- ly, or semi-annually, on the dates specified in such prospectus supplement. Record Dates Distributions will be made on each distribution date to certificateholders of record at the close of business on the last business day of the month preceding the month in which such distribution date occurs or another date specified in the applicable prospectus supplement. CREDIT ENHANCEMENT Subordination A series of certificates may include one or more classes of senior certificates and one or more classes of subordinated certificates. The rights of the holders of subordinated certificates of a series to receive distributions will be sub- ordinated to such rights of the holders of the senior certificates of the same series to the extent and in the manner specified in the applicable prospectus supplement. Subordination is intended to enhance the likelihood of the timely receipt by the senior certificateholders of their proportionate share of scheduled monthly principal and interest payments on the related mortgage loans and to protect them from losses. This protection will be effected by: . the preferential right of the senior certificateholders to receive, prior to any distribution being made in respect of the related subordinated certificates on each distribution date, current distributions on the related mortgage loans of principal and interest due them on each distribution date out of the funds available for distributions on such date; . the right of such holders to receive future distributions on the mortgage loans that would otherwise have been payable to the holders of subordinated certificates; and/or . the prior allocation to the subordinated certificates of all or a portion of losses realized on the underlying mortgage loans. Other Types of Credit Enhancement If so specified in the applicable prospectus supplement, the certificates of any series, or any one or more classes of a series, may be entitled to the ben- efits of other types of credit enhancement, including but not limited to: . limited guarantee . mortgage pool . financial guaranty insurance policy insurance policy . reserve fund . surety bond . cross-support . letter of credit Any credit support will be described in the applicable prospectus supplement. See "Description of the Certificates--Other Credit Enhancement." PERIODIC ADVANCES ON DELINQUENT PAYMENTS In the event that a payment on a mortgage loan is delinquent, the servicer of the mortgage loan will be obligated, to the extent specified in the servicing agreement, to make cash advances if the servicer determines that it will be able to recover such amounts from future payments and collections on the mortgage loan. A servicer who makes periodic advances will be reimbursed for these as described in this prospectus and in the applicable prospectus 8 supplement. In certain circumstances, the master servicer or trustee will be required to make these advances upon a servicer default. In addition, the master servicer may be required to make these advances if the underlying servicing agreement does not require the servicer to make advances while a mortgage loan is in the process of being liquidated. See "Servicing of the Mortgage Loans--Periodic Advances and Limitations Thereon." FORMS OF CERTIFICATES The certificates will be issued either: . in book-entry form through the facilities of DTC; or . in fully registered, certificated form. If you own book-entry certificates, you will not receive a physical certificate representing your ownership interest in such book-entry certificates, except under extraordinary circumstances which are discussed in "Description of the Certificates--Definitive Form" in this prospectus. Instead, DTC will effect payments and transfers by means of its electronic recordkeeping services, act- ing through certain participating organizations. This may result in certain de- lays in your receipt of distributions and may restrict your ability to pledge your securities. Your rights with respect to book-entry certificates may gener- ally only be exercised through DTC and its participating organizations. See "Description of the Certificates--Book-Entry Form." OPTIONAL PURCHASE OF CERTAIN MORTGAGE LOANS The seller may, to the extent specified in the related prospectus supplement and subject to the terms of the applicable pooling and servicing agreement, purchase from the related trust: . any defaulted mortgage loan during the periods specified in the pooling and servicing agreement and . any mortgage loan as to which the originator of such Mortgage Loan breached a representation or warranty to Wells Fargo Home Mortgage, Inc. regarding the characteristics of such mortgage loan. See "Pooling and Servicing Agreement--Optional Purchases." OPTIONAL PURCHASE OF ALL MORTGAGE LOANS If so specified in the prospectus supplement with respect to a series, all, but not less than all, of the mortgage loans in the related trust and any property acquired with respect to such mortgage loans may be purchased by the seller, Wells Fargo Home Mortgage, Inc. or such other party as is specified in the applicable prospectus supplement. Any such purchase must be made in the manner and at the price specified in such prospectus supplement. In the event that an election is made to treat the related trust estate or one or more segregated pools of assets in the trust estate as a REMIC, any such purchase will be effected only pursuant to a "qualified liquidation," as de- fined under Section 860F(a)(4)(A) of the Internal Revenue Code of 1986, as amended. 9 Exercise of the right of purchase will effect the early retirement of the cer- tificates of that series. See "Prepayment and Yield Considerations." ERISA LIMITATIONS If you are a fiduciary of any employee benefit plan subject to the fiduciary responsibility or prohibited transaction provisions of ERISA, you should care- fully review with your own legal advisors whether the purchase or holding of certificates could give rise to a transaction prohibited or otherwise impermis- sible under ERISA or other similar rules or regulations. See "ERISA Considerations." TAX STATUS The treatment of the certificates for federal income tax purposes will depend on: . whether a REMIC election is made with respect to a series of certificates; and . if a REMIC election is made, whether the certificates are regular interests or residual interests. See "Certain Federal Income Tax Consequences." LEGAL INVESTMENT The applicable prospectus supplement will specify whether the class or classes of certificates offered will constitute "mortgage related securities" for pur- poses of the Secondary Mortgage Market Enhancement Act of 1984, as amended. If your investment authority is subject to legal restrictions you should consult your own legal advisors to determine whether and to what extent such certifi- cates constitute legal investments for you. See "Legal Investment" in this prospectus and in the applicable prospectus sup- plement. RATING Certificates of any series will not be offered pursuant to this prospectus and a prospectus supplement unless each offered class is rated in one of the four highest rating categories by at least one nationally recognized statistical rating organization. . A security rating is not a recommendation to buy, sell or hold the certificates of any series and is subject to revision or withdrawal at any time by the assigning rating agency. . Ratings do not address the effect of prepayments on the yield you may antici- pate when you purchase your certificates. 10 RISK FACTORS You should consider, among other things, the following factors in connection with the purchase of certificates. Limited Liquidity for Certificates The liquidity of your certificates may be limited. You should consider that: . a secondary market for the certificates of any series may not develop, or if it does, it may not provide you with liquidity of investment, or it may not continue for the life of the certificates of any series; . the prospectus supplement for any series of certificates may indicate that an underwriter intends to establish a secondary market in such certificates, but no underwriter will be obligated to do so; and . unless specified in the applicable prospectus supplement, the certificates will not be listed on any securities exchange. In addition to these considerations, the secondary market for mortgage- backed securities has experienced periods of illiquidity and may do so in the future. Illiquidity means that there may not be any purchasers for your class of certificates. Although any class of certificates may experience illiquidi- ty, it is more likely that classes of certificates that are more sensitive to prepayment, credit or interest rate risk will experience illiquidity. Limited Assets for Payment of Certificates Except for any related insurance policies and any reserve fund or credit en- hancement described in the applicable prospectus supplement: . Mortgage loans included in the related trust estate will be the sole source of payments on the certificates of a series; . the certificates of any series will not represent an interest in or obligation of the seller, Wells Fargo Home Mortgage, Inc., the master servicer, the trustee or any of their affiliates, except for the seller's limited obligations with respect to certain breaches of its representations and warranties, Wells Fargo Home Mortgage, Inc.'s obligations as servicer and Wells Fargo Bank Minnesota, National Association's obligations as master servicer; and . neither the certificates of any series nor the related mortgage loans will be guaranteed or insured by any governmental agency or instrumentality, the seller, Wells Fargo Home Mortgage, Inc., the master servicer, the trustee, any of their affiliates or any other person. Consequently, in the event that payments on the mortgage loans underlying your series of certificates are insufficient or otherwise unavailable to make all payments required on your certificates, there will be no recourse to the seller, Well Fargo Home Mortgage, Inc., the master servicer, the trustee or, except as specified in the applicable prospectus supplement, any other entity. Credit Enhancement is Limited in Amount and Coverage With respect to each series of certificates, credit enhancement may be pro- vided in limited amounts to cover certain types of losses on the underlying mortgage loans. Credit enhance- 11 ment will be provided in one or more of the forms referred to in this prospec- tus, including, but not limited to: subordination of other classes of certifi- cates of the same series; a limited guarantee; a financial guaranty insurance policy; a surety bond; a letter of credit; a pool insurance policy; a special hazard insurance policy; a mortgagor bankruptcy bond; a reserve fund; cross- support; and any combination of the preceding types of credit enhancement. See "Description of the Certificates--Other Credit Enhancement." Regardless of the form of credit enhancement provided: . the amount of coverage will be limited in amount and in most cases will be subject to periodic reduction in accordance with a schedule or formula; . may provide only very limited coverage as to certain types of losses, and may provide no coverage as to certain other types of losses; and . all or a portion of the credit enhancement for any series of certificates will generally be permitted to be reduced, terminated or substituted for, in the sole discretion of the master servicer, if each applicable rating agency indicates that the then-current ratings will not be adversely affected. In the event losses exceed the amount of coverage provided by any credit en- hancement or losses of a type not covered by any credit enhancement occur, such losses will be borne by the holders of the related certificates (or certain classes). The rating of any series of certificates by any applicable rating agency may be lowered following the initial issuance thereof as a result of the downgrad- ing of the obligations of any applicable credit support provider, or as a re- sult of losses on the related mortgage loans in excess of the levels contem- plated by such rating agency at the time of its initial rating analysis. Neither the seller, Wells Fargo Home Mortgage, Inc., the master servicer, nor any of their affiliates will have any obligation to replace or supplement any credit enhancement, or to take any other action to maintain any rating of any class of certificates. See "Description of the Certificates--Other Credit Enhancement." Real Estate Market Conditions Affect Mortgage Loan Performance An investment in securities such as the certificates, which generally repre- sent interests in pools of residential mortgage loans, may be affected by a de- cline in real estate values and changes in the mortgagor's financial condition. There is no assurance that the values of the mortgaged properties securing the mortgage loans underlying any series of certificates have remained or will re- main at their levels on the dates of origination of the related mortgage loans. If the residential real estate market should experience an overall decline in property values such that the outstanding balances of the mortgage loans con- tained in a particular trust estate and any secondary financing on the mort- gaged properties, become equal to or greater than the value of the mortgaged properties, delinquencies, foreclosures and losses could be higher than those now generally experienced in the mortgage lending industry and those experi- enced in Wells Fargo Home Mortgage, Inc.'s or other servicers' servicing portfolios. 12 To the extent that losses on mortgage loans underlying a series are not cov- ered by credit enhancement, certificateholders of the series will bear all risk of loss resulting from default by mortgagors and will have to look primarily to the value of the mortgaged properties for recovery of the outstanding principal and unpaid interest on the defaulted mortgage loans. See "The Trusts Estates-- Mortgage Loans" and "The Mortgage Loan Programs--Mortgage Loan Underwriting." Geographic Concentration May Increase Rates of Loss and Delinquency In addition to risk factors related to the residential real estate market generally, certain geographic regions of the United States from time to time will experience weaker regional economic conditions and housing markets or be directly or indirectly affected by natural disasters or civil disturbances such as earthquakes, hurricanes, floods, eruptions or riots. Mortgage loans in such areas will experience higher rates of loss and delinquency than on mortgage loans generally. Although mortgaged properties located in certain identified flood zones will be required to be covered, to the maximum extent available, by flood insurance, as described under "Servicing of the Mortgage Loans--Insurance Policies," no mortgaged properties will otherwise be required to be insured against earthquake damage or any other loss not covered by standard hazard insurance policies, as described under "Servicing of the Mortgage Loans-- Insurance Policies." The ability of mortgagors to make payments on the mortgage loans may also be affected by factors which do not necessarily affect property values, such as adverse economic conditions generally, in particular geographic areas or industries, or affecting particular segments of the borrowing community (such as mortgagors relying on commission income and self-employed mortgagors). Such occurrences may accordingly affect the actual rates of delinquencies, foreclosures and losses with respect to any trust estate. The mortgage loans underlying certain series of certificates may be concentrated in certain regions. Such concentration may present risk considerations in addition to those generally present for similar mortgage- backed securities without such concentration. See "The Mortgage Loan Programs-- Mortgage Loan Underwriting" and "Prepayment and Yield Considerations--Weighted Average Life of Certificates." Rate of Prepayment on Mortgage Loans May Adversely Affect Average Lives and Yields on Certificates The yield of the certificates of each series will depend in part on the rate of principal payment on the mortgage loans (including prepayments, liquidations due to defaults and mortgage loan repurchases). Such yield may be adversely af- fected, depending upon whether a particular certificate is purchased at a pre- mium or a discount, by a higher or lower than anticipated rate of prepayments on the related mortgage loans. In particular: . the yield on classes of certificates entitling their holders primarily or exclusively to payments of interest or primarily or exclusively to payments of principal will be extremely sensitive to the rate of prepayments on the related mortgage loans; and . the yield on certain classes of certificates may be relatively more sensitive to the rate of prepayment of specified mortgage loans than other classes of certificates. 13 The rate of prepayments on mortgage loans is influenced by a number of fac- tors, including: . prevailing mortgage market interest rates; . local and national economic conditions; . homeowner mobility; and . the ability of the borrower to obtain refinancing. In addition, your yield may be adversely affected by interest shortfalls which may result from the timing of the receipt of prepayments or liquidations to the extent that such interest shortfalls are not covered by aggregate ser- vicing fees or other mechanisms specified in the applicable prospectus supple- ment. Your yield will be also adversely affected to the extent that losses on the mortgage loans in the related trust estate are allocated to your certifi- cates and may be adversely affected to the extent of unadvanced delinquencies on the mortgage loans in the related trust. Classes of certificates identified in the applicable prospectus supplement as subordinated certificates are more likely to be affected by delinquencies and losses than other classes of cer- tificates. See "Prepayment and Yield Considerations." Book-Entry Certificates May Experience Decreased Liquidity and Payment Delay Since transactions in the classes of book-entry certificates of any series generally can be effected only through DTC, DTC participants and indirect DTC participants: . your ability to pledge book-entry certificates to someone who does not participate in the DTC system, or to otherwise act with respect to such book-entry certificates, may be limited due to the lack of a physical certificate; . you may experience delays in your receipt of payments on book-entry certificates because distributions will be made by the master servicer, or a paying agent on behalf of the master servicer, to Cede, as nominee for DTC; and . the liquidity of book-entry certificates in any secondary trading market that may develop may be limited because investors may be unwilling to purchase securities for which they cannot obtain delivery of physical certificates. See "Description of the Certificates--Book-Entry Form." Cash Flow Agreements are Subject to Counterparty Risk The assets of a trust estate may, if specified in the related prospectus supplement, include agreements, such as interest rate swap, cap, floor or sim- ilar agreements, which will require the provider of such instrument or counterparty to make payments to the trust estate under the circumstances de- scribed in the prospectus supplement. To the extent that payments on the cer- tificates of the related series depend in part on payments to be received un- der this type of agreement, the ability of the trust estate to make payments on the certificates will be subject to the credit risk of the counterparty. The prospectus supplement for a series of certificates will describe any mech- anism, such as the payment of "breakage fees," which may exist to facilitate replacement of a this type of agreement upon the default or credit impairment of the related counterparty. However, there can be no assurance that any such mechanism will result in the ability of the master servicer to obtain a re- placement agreement. 14 Consumer Protection Laws May Limit Remedies There are various federal and state laws, public policies and principles of equity that protect consumers. Among other things, these laws, policies and principles: .regulate interest rates and other charges; .require certain disclosures; .require licensing of mortgage loan originators; .prohibit discriminatory lending practices; .regulate the use of consumer credit information; and .regulate debt collection practices. Violation of certain provisions of these laws, policies and principles: .may limit a servicer's ability to collect all or part of the principal of or interest on the mortgage loans; .may entitle the borrower to a refund of amounts previously paid; and .could subject a servicer to damages and administrative sanctions. In addition, certain of the mortgage loans secured by mortgaged properties located in Texas may be subject to the provisions of Texas consumer protection laws which regulate loans other than purchase money loans. See "Certain Legal Aspect of the Mortgage Loans--Texas Home Equity Loans." See "Certain Legal Aspect of the Mortgage Loans." THE TRUST ESTATES General The assets underlying each Series of Certificates (each, a "Trust Estate") will consist primarily of fixed or adjustable interest rate, conventional first mortgage loans ("Mortgage Loans") evidenced by promissory notes (the "Mortgage Notes") secured by mortgages, deeds of trust or other instruments creating first liens (the "Mortgages") on some or all of the following six types of property (as so secured, the "Mortgaged Properties"), to the extent set forth in the applicable prospectus supplement: (i) one- to four-family detached residences, (ii) townhouses, (iii) condominium units, (iv) units within planned unit developments, (v) long-term leases with respect to any of the foregoing, and (vi) shares issued by private non-profit housing corporations ("cooperatives") and the related proprietary leases or occupancy agreements granting exclusive rights to occupy specified units in such cooperatives' buildings. In addition, a Trust Estate will also include (i) amounts held from time to time in the related Certificate Account, (ii) the Seller's interest in any primary mortgage insurance, hazard insurance, title insurance or other insurance policies relating to a Mortgage Loan, (iii) any property which initially secured a Mortgage Loan and which has been acquired by foreclosure or trustee's sale or deed in lieu of foreclosure or trustee's sale, (iv) if applicable, and to the extent set forth in the applicable prospectus supplement, any reserve fund or funds, (v) if applicable, and to the extent set forth in the applicable prospectus supplement, contractual obligations of any person to make payments in respect of any form of credit enhancement or any interest subsidy agreement and (vi) such 15 other assets as may be specified in the applicable prospectus supplement. The Trust Estate will not include the portion of interest on the Mortgage Loans which constitutes the Fixed Retained Yield, if any. See "Servicing of the Mortgage Loans--Fixed Retained Yield, Servicing Compensation and Payment of Expenses." Mortgage Loans The Mortgage Loans will have been acquired by the Seller from its affiliate, WFHM. The Mortgage Loans will have been originated by WFHM or will have been acquired by WFHM from other affiliated or unaffiliated mortgage loan originators. Each Mortgage Loan will have been underwritten either to WFHM's standards, to the extent specified in the applicable prospectus supplement, to the standards of a pool insurer or to such other standards set forth in the applicable prospectus supplement. See "The Mortgage Loan Programs--Mortgage Loan Production Sources" and "--Mortgage Loan Underwriting." The prospectus supplement for each Series will set forth the respective number and principal amounts of Mortgage Loans (i) originated by WFHM or its affiliates and (ii) purchased by WFHM or its affiliates from unaffiliated mortgage loan originators through WFHM's mortgage loan purchase programs. Each of the Mortgage Loans will be secured by a Mortgage on a Mortgaged Property located in any of the 50 states or the District of Columbia. Generally, the land underlying a Mortgaged Property will consist of five acres or less but may consist of greater acreage in WFHM's discretion. The borrowers for each of the Mortgage Loans will be natural persons or, under certain conditions, borrowers may be inter vivos revocable trusts established by natural persons. If specified in the applicable prospectus supplement, the Mortgage Loans may be secured by leases on real property under circumstances that WFHM determines in its discretion are commonly acceptable to institutional mortgage investors. A Mortgage Loan secured by a lease on real property is secured not by a fee simple interest in the Mortgaged Property but rather by a lease under which the mortgagor has the right, for a specified term, to use the related real estate and the residential dwelling located on the property. Generally, a Mortgage Loan will be secured by a lease only if (i) the use of leasehold estates as security for mortgage loans is customary in the area, (ii) the lease is not subject to any prior lien that could result in termination of the lease and (iii) the term of the lease ends at least five years beyond the maturity date of the related Mortgage Loan. The provisions of each lease securing a Mortgage Loan will expressly permit (i) mortgaging of the leasehold estate, (ii) assignment of the lease without the lessor's consent and (iii) acquisition by the holder of the Mortgage, in its own or its nominee's name, of the rights of the lessee upon foreclosure or assignment in lieu of foreclosure, unless alternative arrangements provide the holder of the Mortgage with substantially similar protections. No lease will contain provisions which (i) provide for termination upon the lessee's default without the holder of the Mortgage being entitled to receive written notice of, and opportunity to cure, such default, (ii) provide for termination in the event of damage or destruction as long as the Mortgage is in existence or (iii) prohibit the holder of the Mortgage from being insured under the hazard insurance policy or policies related to the premises. 16 The prospectus supplement will set forth the geographic distribution of Mortgaged Properties and the number and aggregate unpaid principal balances of the Mortgage Loans by category of Mortgaged Property. The prospectus supplement for each Series will also set forth the range of original terms to maturity of the Mortgage Loans in the Trust Estate, the weighted average remaining term to stated maturity at the Cut-Off Date of such Mortgage Loans, the earliest and latest months of origination of such Mortgage Loans, the range of Mortgage Interest Rates borne by such Mortgage Loans, if such Mortgage Loans have varying Net Mortgage Interest Rates, the weighted average Net Mortgage Interest Rate at the Cut-Off Date of such Mortgage Loans, the range of Loan-to-Value Ratios at the time of origination of such Mortgage Loans and the range of principal balances at origination of such Mortgage Loans. The information with respect to the Mortgage Loans and Mortgaged Properties described in the preceding two paragraphs may be presented in the prospectus supplement for a Series as ranges in which the actual characteristics of such Mortgage Loans and Mortgaged Properties are expected to fall. In all such cases, information as to the final characteristics of the Mortgage Loans and Mortgaged Properties will be available in a Current Report on Form 8-K which the Seller will file with the Commission within 15 days of the initial issuance of the related Series. The Mortgage Loans in a Trust will generally have monthly payments due on the first of each month (each, a "Due Date") but may, if so specified in the appli- cable prospectus supplement, have payments due on a different day of each month. Each Mortgage Loan will be of one of the following types of mortgage loans: a. Fixed Rate Loans. If so specified in the applicable prospectus supplement, a Trust Estate may include fixed-rate, fully-amortizing Mortgage Loans providing for level monthly payments of principal and interest and terms at origination or modification of not more than 30 years. If specified in the applicable prospectus supplement, fixed rates on certain Mortgage Loans may be converted to adjustable rates after origination of such Mortgage Loans and upon the satisfaction of other conditions specified in the applicable prospectus supplement. If so specified in the applicable prospectus supplement, the Pooling and Servicing Agreement will require the Seller or another party to repurchase each such converted Mortgage Loan at the price set forth in the applicable prospectus supplement. A Trust Estate containing fixed rate Mortgage Loans may contain convertible Mortgage Loans which have converted from an adjustable interest rate prior to the formation of the Trust Estate and which are subject to no further conversions. b. Adjustable Rate Loans. If so specified in the applicable prospectus supplement, a Trust Estate may include adjustable-rate, fully-amortizing Mortgage Loans having an original or modified term to maturity of not more than 30 years with a related Mortgage Interest Rate which generally adjusts initially either six months, one, three, five, seven or ten years subsequent to the initial Due Date, and thereafter at either six-month, one-year or other intervals over the term of the Mortgage Loan to equal the sum of a fixed margin set forth in the related Mortgage Note and an index. The applicable prospectus supplement will set forth the relevant index and the highest, lowest and weighted average margin with respect to the adjustable rate mortgage loans in the related Trust. The applicable prospectus supplement 17 will also indicate any periodic or lifetime limitations on changes in any per annum Mortgage Rate at the time of any adjustment. If specified in the applicable prospectus supplement, adjustable rates on certain Mortgage Loans may be converted to fixed rates after origination of such Mortgage Loans and upon the satisfaction of the conditions specified in the applicable prospectus supplement. If specified in the applicable prospectus supplement, the Seller or another party will generally be required to repurchase each such converted Mortgage Loan at the price set forth in the applicable prospectus supplement. A Trust Estate containing adjustable-rate Mortgage Loans may contain convertible Mortgage Loans which have converted from a fixed interest rate prior to the formation of the Trust Estate. The scheduled monthly payment for an adjustable rate Mortgage Loan will be adjusted as and when described in the applicable prospectus supplement to an amount that would fully amortize the Mortgage Loan over its remaining term on a level debt service basis; provided that increases in the scheduled monthly payment may be subject to certain limitations as specified in the applicable prospectus supplement. If the adjustments made to monthly payments for an adjustable rate Mortgage Loan are made at intervals different from the intervals at which the Mortgage Interest Rate is adjusted, "negative amortization" of principal may result with respect to such Mortgage Loan. Negative amortization will occur if an adjustment to the Mortgage Interest Rate on such a Mortgage Loan causes the amount of interest accrued thereon in any month to exceed the current scheduled monthly payment on such mortgage loan. The resulting amount of interest that has accrued but is not then payable ("Deferred Interest") will be added to the principal balance of such Mortgage Loan. c. Graduated Payment Loans. If so specified in the applicable prospectus supplement, a Trust Estate may contain fixed-rate, graduated payment Mortgage Loans having original or modified terms to maturity of not more than 30 years with monthly payments during the first year calculated on the basis of an assumed interest rate which is a specified percentage below the Mortgage Rate on such Mortgage Loan. Such monthly payments increase at the beginning of the second year by a specified percentage of the monthly payment during the preceding year and each year specified thereafter to the extent necessary to amortize the Mortgage Loan over the remainder of its term or other shorter period. Mortgage Loans incorporating such graduated payment features may include (i) "Graduated Pay Mortgage Loans," pursuant to which amounts constituting Deferred Interest are added to the principal balances of such mortgage loans, (ii) "Tiered Payment Mortgage Loans," pursuant to which, if the amount of interest accrued in any month exceeds the current scheduled payment for such month, such excess amounts are paid from a subsidy account (usually funded by a home builder or family member) established at closing and (iii) "Growing Equity Mortgage Loans," for which the monthly payments increase at a rate which has the effect of amortizing the loan over a period shorter than the stated term. d. Subsidy Loans. If so specified in the applicable prospectus supplement, a Trust Estate may contain Mortgage Loans subject to temporary interest subsidy agreements ("Subsidy Loans") pursuant to which the monthly payments made by the related mortgagors will be less than the scheduled monthly payments on such Mortgage Loans with the present value of the resulting difference in payment ("Subsidy Payments") being 18 provided by the employer of the mortgagor, generally on an annual basis. Subsidy Payments will generally be placed in a custodial account ("Subsidy Account") by the related Servicer. Despite the existence of a subsidy program, a mortgagor remains primarily liable for making all scheduled payments on a Subsidy Loan and for all other obligations provided for in the related Mortgage Note and Mortgage Loan. The terms of the subsidy agreements relating to Subsidy Loans generally range from one to ten years. Subsidy Loans are offered by employers generally through either a "graduated" or "fixed" subsidy loan program, or programs that combine features of graduated and fixed subsidy loan programs. The subsidy agreements relating to Subsidy Loans made under a graduated program generally will provide for subsidy payments that result in effective subsidized interest rates between three percentage points (3%) and five percentage points (5%) below the Mortgage Interest Rates specified in the related Mortgage Notes during the term of the subsidy agreement. Generally, under a graduated program, the subsidized rate for a Mortgage Loan will increase approximately one percentage point per year until it equals the full Mortgage Interest Rate. For example, if the initial subsidized interest rate is five percentage points below the Mortgage Interest Rate in year one, the subsidized rate will increase to four percentage points below the Mortgage Interest Rate in year two, and likewise until year six, when the subsidized rate will equal the Mortgage Interest Rate. Where the subsidy agreements relating to Subsidy Loans are in effect for longer than five years, the subsidized interest rates generally increase at smaller percentage increments for each year. The subsidy agreements relating to Subsidy Loans made under a fixed program generally will provide for subsidized interest rates at fixed percentages (generally one percentage point to two percentage points) below the Mortgage Interest Rates for the term of the subsidy agreement. The subsidy agreements relating to Subsidy Loans pursuant to combination fixed/graduated programs generally will provide for an initial fixed subsidy of up to five percentage points below the related Mortgage Interest Rate for up to five years, and then a periodic reduction in the subsidy for up to five years, at an equal fixed percentage per year until the subsidized rate equals the Mortgage Interest Rate. Generally, employers may terminate subsidy programs in the event of (i) the mortgagor's death, retirement, resignation or termination of employment, (ii) the full prepayment of the Subsidy Loan by the mortgagor, (iii) the sale or transfer by the mortgagor of the related Mortgaged Property as a result of which the mortgagee is entitled to accelerate the Subsidy Loan pursuant to the "due-on-sale" clause contained in the Mortgage, or (iv) the commencement of foreclosure proceedings or the acceptance of a deed in lieu of foreclosure. In addition, some subsidy programs provide that if prevailing market rates of interest on mortgage loans similar to a Subsidy Loan are less than the Mortgage Interest Rate of such Subsidy Loan, the employer may request that the mortgagor refinance such Subsidy Loan and may terminate the related subsidy agreement if the mortgagor fails to do so. In the event the mortgagor refinances a Subsidy Loan, the new loan will not be included in the Trust Estate. See "Prepayment and Yield Considerations." In the event a subsidy agreement is terminated, the amount remaining in the Subsidy Account will be returned to the employer, and the mortgagor will be obligated to make the full amount of all remaining scheduled payments, if any. The mortgagor's reduced monthly housing expense as a 19 consequence of payments under a subsidy agreement is used by WFHM in determining certain expense-to-income ratios utilized in underwriting a Subsidy Loan. See "The Mortgage Loan Programs--Mortgage Loan Underwriting." e. Buy-Down Loans. If so specified in the applicable prospectus supplement, a Trust Estate may contain Mortgage Loans subject to temporary buy-down plans ("Buy-Down Loans") pursuant to which the monthly payments made by the mortgagor during the early years of the Mortgage Loan will be less than the scheduled monthly payments on the Mortgage Loan. The resulting difference in payment will be compensated for from an amount contributed by the seller of the related Mortgaged Property or another source, including the originator of the Mortgage Loan (generally on a present value basis) and, if so specified in the applicable prospectus supplement, placed in a custodial account (the "Buy-Down Fund") by the related Servicer. If the mortgagor on a Buy-Down Loan prepays such Mortgage Loan in its entirety, or defaults on such Mortgage Loan and the Mortgaged Property is sold in liquidation thereof, during the period when the mortgagor is not obligated, on account of the buy-down plan, to pay the full monthly payment otherwise due on such loan, the unpaid principal balance of such Buy-Down Loan will be reduced by the amounts remaining in the Buy-Down Fund with respect to such Buy-Down Loan, and such amounts will be deposited in the Servicer Custodial Account or the Certificate Account, net of any amounts paid with respect to such Buy-Down Loan by any insurer, guarantor or other person pursuant to a credit enhancement arrangement described in the applicable prospectus supplement. f. Balloon Loans. If so specified in the applicable prospectus supplement, a Trust Estate may contain Mortgage Loans which are amortized over a fixed period not exceeding 30 years but which have shorter terms to maturity ("Balloon Loans") that causes the outstanding principal balance of the related Mortgage Loan to be due and payable at the end of a certain specified period (the "Bal- loon Period"). The borrower of such Balloon Loan will be obligated to pay the entire outstanding principal balance of the Balloon Loan at the end of the re- lated Balloon Period. In the event the related mortgagor refinances a Balloon Loan at maturity, the new loan will not be included in the Trust Estate. See "Prepayment and Yield Considerations." g. Pledged Asset Mortgage Loans. If so specified in the applicable prospectus supplement, a Trust Estate may contain fixed-rate mortgage loans having origi- nal terms to stated maturity of not more than 30 years which are either (i) se- cured by a security interest in additional collateral (normally securities) owned by the borrower or (ii) supported by a third party guarantee (usually a parent of the borrower) which is in turn secured by a security interest in col- lateral (usually securities) owned by such guarantor (any such loans, "Pledged Asset Mortgage Loans," and any such collateral, "Additional Collateral"). Gen- erally, the amount of such Additional Collateral will not exceed 30% of the amount of such loan, and the requirement to maintain Additional Collateral will terminate when the principal amount of the Mortgage Loan is paid down to a pre- determined amount. A Trust Estate may also include other types of first lien, residential Mort- gage Loans to the extent set forth in the applicable prospectus supplement. 20 Cash Flow Agreements If specified in the prospectus supplement, the Trust Estate may include guaranteed investment contracts pursuant to which moneys held in the funds and accounts established for the related Series of Certificates will be invested at a specified rate. The Trust Estate may also include certain other agreements, such as interest rate exchange or swap agreements, interest rate cap or floor agreements or similar agreements provided to reduce the effects of interest rate fluctuations on the assets or on one or more Classes of Certificates. The principal terms of any such guaranteed investment contract or other agreement (any such agreement, a "Cash Flow Agreement"), including, without limitation, provisions relating to the timing, manner and amount of payments thereunder and provisions relating to the termination thereof, will be described in the prospectus supplement for the related Series of Certificates. In addition, the related prospectus supplement will provide certain information with respect to the obligor under any such Cash Flow Agreement. THE SELLER Wells Fargo Asset Securities Corporation (the "Seller") is a direct, wholly owned subsidiary of Wells Fargo Home Mortgage, Inc. and an indirect, wholly owned subsidiary of Wells Fargo & Company. The Seller was incorporated in the State of Delaware on March 28, 1996 as Norwest Asset Securities Corporation. On April 7, 2000, Norwest Integrated Structured Assets, Inc., an affiliate of the Seller, was merged into and with the Seller. On April 17, 2000, the Seller changed its name from Norwest Asset Securities Corporation to Wells Fargo Asset Securities Corporation. The limited purposes of the Seller are, in general, to acquire, own and sell mortgage loans; to issue, acquire, own, hold and sell mortgage pass-through se- curities and mortgage asset-backed pass-through securities which represent own- ership interests in mortgage loans, collections thereon and related properties; and to engage in any acts which are incidental to, or necessary, suitable or convenient to accomplish, the foregoing. The Seller maintains its principal office at 7485 New Horizon Way, Frederick, Maryland 21703. Its telephone number is (301) 846-8881. At the time of the formation of any Trust Estate, the Seller will be the sole owner of all the related Mortgage Loans. The Seller will have acquired the Mortgage Loans included in any Trust Estate from Wells Fargo Home Mortgage, Inc. Except to the extent otherwise specified in the applicable prospectus supplement, the Seller's only obligation with respect to the Certificates of any Series will be to repurchase or substitute for Mortgage Loans in a Trust Estate in the event of defective documentation or upon the breach of certain representations and warranties made by the Seller. See "The Pooling and Servicing Agreement--Assignment of Mortgage Loans to the Trustee." WELLS FARGO HOME MORTGAGE Wells Fargo Home Mortgage, Inc. ("WFHM") was originally incorporated as a Minnesota corporation on July 1, 1983 under the name Norwest Mortgage, Inc. On August 30, 21 1995, Norwest Mortgage, Inc. and Directors Mortgage Loan Corporation, a Cali- fornia corporation, completed a statutory merger. As a result of the merger, Norwest Mortgage, Inc. became a California corporation as of September 1, 1995. On April 14, 2000, Norwest Mortgage, Inc. changed its name to Wells Fargo Home Mortgage, Inc. WFHM is engaged principally in the business of (i) originating, purchasing and selling residential mortgage loans in its own name and through certain of its affiliates (the "Wells Fargo Affiliates") and (ii) servicing residential mortgage loans for its own account or for the account of others. WFHM is a direct, wholly owned subsidiary of Wells Fargo Bank, National Associ- ation and an indirect, wholly owned subsidiary of Wells Fargo & Company. The executive offices of WFHM are located at 1 Home Campus, Des Moines, Iowa 50308- 0001, and its telephone number is (515) 213-7300. On May 7, 1996 WFHM and the Wells Fargo Affiliates acquired all of the mortgage origination, servicing and secondary marketing operations of The Prudential Home Mortgage Company, Inc. ("PHMC"), an indirect, wholly owned subsidiary of The Prudential Insurance Company of America, and purchased certain mortgage loans from PHMC and a substantial portion of PHMC's mortgage servicing portfolio. On January 7, 1997, a complaint was served on PHMC with respect to an individual and purported class action filed by The Capitol Life Insurance Company ("Capitol Life") in the Superior Court of New Jersey against PHMC, The Prudential Home Mortgage Securities Company, Inc. ("PHMSC") and certain of their affiliates and 100 unnamed "Doe defendants." On March 26, 1997, PHMC and others filed a motion to dismiss the complaint for failure to state a claim on which relief can be granted. On June 2, 1997, an amended complaint was filed and American Investors Life Insurance Company joined Capitol Life as a named plaintiff in the actions. As amended, the complaint asserts claims against PHMC, PHMSC, certain of their present and former affiliates and certain former employees as well as Merrill Lynch & Co., Kidder, Peabody & Co. Incorporated, Lehman Brothers Inc. and Salomon Brothers Inc. As amended, the complaint alleges, among other things, that the defendants made false and misleading statements and/or omissions of material fact and fraudulently concealed material facts in connection with the purchase by the plaintiffs of certain of PHMSC's Subordinated Mortgage Securities, Series 1992-A. One of the named defendants, who is a former employee of PHMC and certain of its affiliates, is an officer and employee of the Seller and WFHM. The Seller has been advised that PHMC, PHMSC, their affiliated defendants and such common employee will vigorously defend the action. Based on the foregoing, the Seller does not believe that this litigation will have an adverse effect on any Series of Certificates. WFHM is an approved servicer of Fannie Mae, Freddie Mac and the Government National Mortgage Association. As of December 31, 2000, WFHM had a net worth of approximately $1,128.8 million. WELLS FARGO BANK Wells Fargo Bank Minnesota, National Association ("Wells Fargo Bank") will act as Master Servicer with respect to each Series. Wells Fargo Bank was for- merly called Norwest 22 Bank Minnesota, National Association. Norwest Bank Minnesota, National Associa- tion changed its name to Wells Fargo Bank Minnesota, National Association on July 8, 2000. Wells Fargo Bank is a direct, wholly owned subsidiary of Wells Fargo & Company. Wells Fargo Bank is a national banking association originally chartered in 1872 and is engaged in a wide range of activities typical of a na- tional bank. Wells Fargo Bank's principal office is located at Wells Fargo Center, Sixth and Marquette, Minneapolis, Minnesota 55479. Wells Fargo Bank conducts its master servicing and securities administration services at its offices in Columbia, Maryland. Its address there is 11000 Broken Land Parkway, Columbia, Maryland 21044-3662 and its telephone number is (410) 884-2000. THE MORTGAGE LOAN PROGRAMS Mortgage Loan Production Sources WFHM conducts a significant portion of its mortgage loan originations through more than 1,100 loan production offices (the "Loan Stores") located throughout all 50 states. WFHM also conducts a significant portion of its mortgage loan originations through centralized production offices located in Frederick, Mary- land and Minneapolis, Minnesota. At the latter locations, WFHM receives appli- cations for home mortgage loans on toll-free telephone numbers that can be called from anywhere in the United States. WFHM also provides information and accepts applications through the internet at "http://www.wellsfargo.com." The following are WFHM's primary sources of mortgage loan originations: (i) direct contact with prospective borrowers (including borrowers with mortgage loans currently serviced by WFHM or borrowers referred by borrowers with mortgage loans currently serviced by WFHM), (ii) referrals by realtors, other real estate professionals and prospective borrowers to the Loan Stores, (iii) referrals from selected corporate clients, (iv) originations by WFHM's Private Mortgage Banking division (including referrals from the private banking group of Wells Fargo Bank and other affiliated banks), which division specializes in providing services to individuals meeting certain earnings, liquidity or net worth parameters, (v) several joint ventures into which WFHM, through its wholly owned subsidiary, Wells Fargo Ventures, LLC, has entered with realtors and banking institutions (the "Joint Ventures") and (vi) referrals from mortgage brokers and similar entities. In addition to its own mortgage loan originations, WFHM acquires qualifying mortgage loans from other unaffiliated originators ("Correspondents"). See "--Acquisition of Mortgage Loans from Correspondents" below. The relative contribution of each of these sources to WFHM's business, measured by the volume of loans generated, tends to fluctuate over time. Wells Fargo Ventures, LLC owns at least a 50% interest in each of the Joint Ventures, with the remaining ownership interest in each being owned by a realtor or a banking institution having significant contact with potential borrowers. Mortgage loans that are originated by Joint Ventures in which WFHM's partners are realtors are generally made to finance the acquisition of properties marketed by such Joint Venture partners. Applications for mortgage loans originated through Joint Ventures are generally taken by Joint Venture employees and underwritten by WFHM in accordance with its standard underwriting criteria. 23 Such mortgage loans are then closed by the Joint Ventures in their own names and subsequently purchased by WFHM or the Wells Fargo Affiliates. WFHM may directly contact prospective borrowers (including borrowers with mortgage loans currently serviced by WFHM) through general and targeted solicitations. Such solicitations are made through direct mailings, mortgage loan statement inserts and television, radio and print advertisements and by telephone. WFHM's targeted solicitations may be based on characteristics such as the borrower's mortgage loan interest rate or payment history and the geographic location of the mortgaged property. See "Prepayment and Yield Considerations." A majority of WFHM's corporate clients are companies that sponsor relocation programs for their employees and in connection with which WFHM provides mortgage financing. Eligibility for a relocation loan is based, in general, on an employer's providing financial assistance to the relocating employee in connection with a job-required move. Although Subsidy Loans are typically generated through such corporate-sponsored programs, the assistance extended by the employer need not necessarily take the form of a loan subsidy. (Not all relocation loans are generated by WFHM through referrals from its corporate clients; some relocation loans are generated as a result of referrals from mortgage brokers and similar entities and others are generated through WFHM's acquisition of mortgage loans from other originators.) Also among WFHM's corporate clients are various professional associations. These associations, as well as the other corporate clients, promote the availability of a broad range of WFHM mortgage products to their members or employees, including refinance loans, second-home loans and investment-property loans. Acquisition of Mortgage Loans from Correspondents In order to qualify for participation in WFHM's mortgage loan purchase programs, lending institutions must (i) meet and maintain certain net worth and other financial standards, (ii) demonstrate experience in originating residential mortgage loans, (iii) meet and maintain certain operational standards, (iv) evaluate each loan offered to WFHM for consistency with WFHM's underwriting guidelines or the standards of a pool insurer and represent that each loan was underwritten in accordance with WFHM standards or the standards of a pool insurer and (v) utilize the services of qualified appraisers. The contractual arrangements with Correspondents may involve the commitment by WFHM to accept delivery of a certain dollar amount of mortgage loans over a period of time. This commitment may be satisfied either by delivery of mortgage loans one at a time or in multiples as aggregated by the Correspondent. The contractual arrangements with Correspondents may also involve the delegation of all underwriting functions to such Correspondents ("Delegated Underwriting"), which will result in WFHM not performing any underwriting functions prior to acquisition of the loan but instead relying on such originators' representations, and WFHM's post-purchase reviews of samplings of mortgage loans acquired from such originators regarding the originators' compliance with WFHM's underwriting standards. In all instances, however, acceptance by WFHM is contingent upon the loans being found to satisfy WFHM's program standards or the standards of a pool insurer. WFHM may also acquire portfolios of loans in negotiated transactions. 24 Mortgage Loan Underwriting WFHM Underwriting The following is a summary of WFHM's "general" underwriting standards and the substantially less restrictive underwriting criteria applicable to WFHM's "retention program." General Standards. WFHM's underwriting standards are applied by or on behalf of WFHM to evaluate the applicant's credit standing and ability to repay the loan, as well as the value and adequacy of the mortgaged property as collater- al. The underwriting standards that guide the determination represent a balanc- ing of several factors that may affect the ultimate recovery of the loan amount, including, among others, the amount of the loan, the ratio of the loan amount to the property value (i.e., the lower of the appraised value of the mortgaged property and the purchase price), the borrower's means of support and the borrower's credit history. WFHM's guidelines for underwriting may vary ac- cording to the nature of the borrower or the type of loan, since differing characteristics may be perceived as presenting different levels of risk. With respect to certain Mortgage Loans, the originators of such loans may have con- tracted with unaffiliated third parties to perform the underwriting process. Except as described below, the Mortgage Loans will be underwritten by or on behalf of WFHM generally in accordance with the standards and procedures de- scribed herein. WFHM utilizes various systems of credit scoring as a tool to supplement the mortgage loan underwriting process. Credit scoring assists WFHM in the mortgage loan approval process by providing consistent, objective measures of borrower credit and loan attributes. Such objective measures are used to evaluate loan applications and assign each application a "Credit Score." The portion of the Credit Score related to borrower credit history is generally based on computer models developed by a third party. These models evaluate information available from three major credit reporting bureaus regarding historical patterns of consumer credit behavior in relation to default experience for similar types of borrower profiles. A particular borrower's credit patterns are then considered in order to derive a "FICO Score" which indicates a level of default probability over a two-year period. The Credit Score is used to determine the type of underwriting process and which level of underwriter will review the loan file. For transactions which are determined to be low-risk transactions, based upon the Credit Score and other parameters (including the mortgage loan production source), the lowest underwriting authority is generally required. For moderate and higher risk transactions, higher level underwriters and a full review of the mortgage file are generally required. Borrowers who have a satisfactory Credit Score (based upon the mortgage loan production source) are generally subject to streamlined credit review (which relies on the credit scoring process for various elements of the underwriting assessments). Such borrowers may also be eligible for a reduced documentation program and are generally permitted a greater latitude in the application of borrower debt-to-income ratios. With respect to all mortgage loans underwritten by WFHM, WFHM's underwriting of a mortgage loan may be based on data obtained by parties other than WFHM that are involved at various stages in the mortgage origination or acquisition process. This typically occurs 25 under circumstances in which loans are subject to an alternative approval process, as when correspondents, certain mortgage brokers or similar entities that have been approved by WFHM to process loans on its behalf, or independent contractors hired by WFHM to perform underwriting services on its behalf ("contract underwriters") make initial determinations as to the consistency of loans with WFHM underwriting guidelines. The underwriting of mortgage loans acquired by WFHM pursuant to a Delegated Underwriting arrangement with a Correspondent is not reviewed prior to acquisition of the mortgage loan by WFHM although the mortgage loan file is reviewed by WFHM to confirm that certain documents are included in the file. Instead, WFHM relies on (i) the Correspondent's representations that such mortgage loan was underwritten in accordance with WFHM's underwriting standards and (ii) a post-purchase review of a sampling of all mortgage loans acquired from such originator. In addition, in order to be eligible to sell mortgage loans to WFHM pursuant to a Delegated Underwriting arrangement, the originator must meet certain requirements including, among other things, certain quality, operational and financial guidelines. See "--Acquisition of Mortgage Loans from Correspondents" above. A prospective borrower applying for a mortgage loan is required to complete a detailed application. The loan application elicits pertinent information about the applicant, with particular emphasis on the applicant's financial health (assets, liabilities, income and expenses), the property being financed and the type of loan desired. A self-employed applicant may be required to submit his or her most recent signed federal income tax returns. With respect to every applicant, credit reports are obtained from commercial reporting services, summarizing the applicant's credit history with merchants and lend- ers. Generally, significant unfavorable credit information reported by the ap- plicant or a credit reporting agency must be explained by the applicant. The credit review process generally is streamlined for borrowers with a qualifying Credit Score. Verifications of employment, income, assets or mortgages may be used to supplement the loan application and the credit report in reaching a determination as to the applicant's ability to meet his or her monthly obligations on the proposed mortgage loan, as well as his or her other mortgage payments (if any), living expenses and financial obligations. A mortgage verification involves obtaining information regarding the borrower's payment history with respect to any existing mortgage the applicant may have. This verification is accomplished by either having the present lender complete a verification of mortgage form, evaluating the information on the credit report concerning the applicant's payment history for the existing mortgage, communicating, either verbally or in writing, with the applicant's present lender or analyzing cancelled checks provided by the applicant. Verifications of income, assets or mortgages may be waived under certain programs offered by WFHM, but WFHM's underwriting guidelines require, in most instances, a verbal or written verification of employment to be obtained. In some cases, employment histories may be obtained through V.I.E., Inc., an entity jointly owned by WFHM and an unaffiliated third party, that obtains employment data from state unemployment insurance departments or other state agencies. In addition, the loan applicant may be eligible for a loan approval process permitting reduced documentation. The above referenced reduced documentation options and waivers limit the amount of documentation required for an underwriting decision and have the effect of increasing the relative importance of the credit report and the appraisal. 26 Documentation requirements vary based upon a number of factors, including the purpose of the loan, the amount of the loan, the ratio of the loan amount to the property value and the mortgage loan production source. WFHM accepts alternative methods of verification, in those instances where verifications are part of the underwriting decision; for example, salaried income may be substantiated either by means of a form independently prepared and signed by the applicant's employer or by means of the applicant's most recent paystub and/or W-2. Loans underwritten using alternative verification methods are considered by WFHM to have been underwritten with "full documentation." In cases where two or more persons have jointly applied for a mortgage loan, the gross incomes and expenses of all of the applicants, including nonoccupant co- mortgagors, are combined and considered as a unit. In general, borrowers applying for loans must demonstrate that the ratio of their total monthly housing debt to their monthly gross income (except for borrowers who apply through WFHM's private mortgage banking division), and the ratio of their total monthly debt to their monthly gross income do not exceed certain maximum levels. Such maximum levels vary depending on a number of factors including Loan-to-Value Ratio, a borrower's credit history, a borrower's liquid net worth, the potential of a borrower for continued employment advancement or income growth, the ability of the borrower to accumulate assets or to devote a greater portion of income to basic needs such as housing expense, a borrower's Credit Score and the type of loan for which the borrower is applying. These calculations are based on the amortization schedule and the interest rate of the related loan, with each ratio being computed on the basis of the proposed monthly mortgage payment. In the case of adjustable-rate mortgage loans, the interest rate used to determine a mortgagor's monthly payment for purposes of such ratios may, in certain cases, be the initial mortgage interest rate or another interest rate, which, in either case, is lower than the sum of the index rate that would have been applicable at origination plus the applicable margin. In evaluating applications for Subsidy Loans and Buy-Down Loans, such ratios are determined by including in the applicant's total monthly housing expense and total monthly debt the proposed monthly mortgage payment reduced by the amount expected to be applied on a monthly basis under the related subsidy agreement or buy-down agreement or, in certain cases, the mortgage payment that would result from an interest rate lower than the Mortgage Interest Rate but higher than the effective rate to the mortgagor as a result of the subsidy agreement or the buy-down agreement. See "The Trust Estates--Mortgage Loans." In the case of a mortgage loan referred by WFHM's Private Mortgage Banking division, only one qualifying ratio is calculated (the applicant's ratio of total monthly debt to monthly gross income). In addition, for certain applicants referred by this division, qualifying income may be based on an "asset dissipation" approach under which future income is projected from the assumed liquidation of a portion of the applicant's specified assets. Secondary financing is permitted on mortgage loans under certain circumstances. In those cases, the payment obligations under both primary and secondary financing are included in the computation of the housing debt-to-income ratios, and the combined amount of primary and secondary loans will be used to calculate the combined loan-to- value ratio. Any secondary financing permitted will generally mature prior to the maturity date of the related mortgage loan. In evaluating an application with respect to a "non-owner-occupied" property, which WFHM defines as a property leased to a third party by its owner (as distinct from a "second home," 27 which WFHM defines as an owner-occupied, non-rental property that is not the owner's principal residence), WFHM will include projected rental income net of certain mortgagor obligations and other assumed expenses or loss from such property to be included in the applicant's monthly gross income or total monthly debt in calculating the foregoing ratios. A mortgage loan secured by a two- to four-family Mortgaged Property is considered to be an owner-occupied property if the borrower occupies one of the units; rental income on the other units is generally taken into account in evaluating the borrower's ability to repay the mortgage loan. Mortgage Loans will not generally have had at origination a Loan-to-Value Ratio in excess of 95%. However, if so specified in the applicable prospectus supplement, Mortgage Loans that had Loan-to-Value Ratios at origination in ex- cess of 95% may be included in the related Trust Estate. The "Loan-to-Value Ratio" is the ratio, expressed as a percentage, of the principal amount of the Mortgage Loan at origination to the lesser of (i) the appraised value of the related Mortgaged Property, as established by an appraisal obtained by the originator generally no more than four months prior to origination (or, with respect to newly constructed properties, no more than twelve months prior to origination), or (ii) the sale price for such property. In some instances, the Loan-to-Value Ratio may be based on an appraisal that was obtained by the originator more than four months prior to origination, provided that (i) a recertification of the original appraisal is obtained and (ii) the original appraisal was obtained no more than twelve months prior to origination. For the purpose of calculating the Loan-to-Value Ratio of any Mortgage Loan that is the result of the refinancing (including a refinancing for "equity take out" purposes) of an existing mortgage loan, the appraised value of the re- lated Mortgaged Property is generally determined by reference to an appraisal obtained in connection with the origination of the replacement loan. In con- nection with certain of its mortgage originations, WFHM currently obtains ap- praisals through Value Information Technology, Inc., an entity jointly owned by WFHM and an unaffiliated third party. No assurance can be given that values of the Mortgaged Properties have remained or will remain at the levels which existed on the dates of appraisal (or, where applicable, recertification of value) of the related Mortgage Loans. The appraisal of any Mortgaged Property reflects the individual appraiser's judgment as to value, based on the market values of comparable homes sold within the recent past in comparable nearby locations and on the estimated replacement cost. The appraisal relates both to the land and to the structure; in fact, a significant portion of the appraised value of a Mortgaged Property may be attributable to the value of the land rather than to the residence. Because of the unique locations and special features of certain Mortgaged Properties, identifying comparable properties in nearby locations may be difficult. The appraised values of such Mortgaged Properties will be based to a greater extent on adjustments made by the appraisers to the appraised values of reasonably similar properties rather than on objectively verifiable sales data. If residential real estate values generally or in particular geographic areas decline such that the outstanding balances of the Mortgage Loans and any secondary financing on the Mortgaged Properties in a particular Trust Estate become equal to or greater than the values of the related Mortgaged Properties, the actual rates of delinquencies, foreclosures and losses could be higher than those now generally experienced in the mortgage lending industry and those 28 now experienced in WFHM's servicing portfolios. In addition, adverse economic conditions generally, in particular geographic areas or industries, or affecting particular segments of the borrowing community (such as mortgagors relying on commission income and self-employed mortgagors) and other factors which may or may not affect real property values, including the purposes for which the Mortgage Loans were made and the uses of the Mortgaged Properties, may affect the timely payment by mortgagors of scheduled payments of principal and interest on the Mortgage Loans and, accordingly, the actual rates of delinquencies, foreclosures and losses with respect to any Trust Estate. See "Prepayment and Yield Considerations--Weighted Average Life of Certificates." To the extent that such losses are not covered by the methods of credit support or the insurance policies described herein, they will be borne by holders of the Certificates of the Series evidencing interests in such Trust Estate. WFHM originates mortgage loans with Loan-to-Value Ratios in excess of 80% either with or without the requirement to obtain primary mortgage insurance. In cases for which such primary mortgage insurance is obtained, the excess over 75% (or such lower percentage as WFHM may require at origination) will be covered by primary mortgage insurance (subject to certain standard policy exclusions for default arising from, among other things, fraud or negligence in the origination or servicing of a Mortgage Loan, including misrepresentation by the mortgagor or other persons involved in the origination thereof) from an approved primary mortgage insurance company until the unpaid principal balance of the Mortgage Loan is reduced to an amount that will result in a Loan-to- Value Ratio less than or equal to 80%. In cases for which such primary mortgage insurance is not obtained, loans having Loan-to-Value Ratios exceeding 80% are required to be secured by primary residences or second homes (excluding cooperatives). Generally, each loan originated without primary mortgage insurance will have been made at an interest rate that was higher than the rate would have been had the Loan-to-Value Ratios been 80% or less or had primary mortgage insurance been obtained. The prospectus supplement will specify the number and percentage of Mortgage Loans contained in the Trust Estate for a particular Series of Certificates with Loan-to-Value Ratios at origination in excess of 80% which are not covered by primary mortgage insurance. Except as described below, Mortgage Loans will generally be covered by an appropriate standard form American Land Title Association ("ALTA") title insurance policy, or a substantially similar policy or form of insurance acceptable to Fannie Mae or Freddie Mac. The Seller will represent and warrant to the Trustee of any Trust Estate that the Mortgaged Property related to each Mortgage Loan is free and clear of all encumbrances and liens having priority over the first lien of the related Mortgage, subject to certain limited exceptions as set forth below under "--Representations and Warranties." Retention Program Standards. A borrower whose mortgage loan is serviced by WFHM may be eligible for WFHM's retention program. Provided such a borrower is current in his or her mortgage payment obligations, WFHM may permit a refinancing of the mortgage loan to a current market interest rate without applying any significant borrower credit or property underwriting standards. As a result, borrowers who qualify under the retention program may not need to demonstrate that their current monthly housing debt or total monthly debt obligations in relation to their monthly income levels do not exceed 29 certain ratios; WFHM may not obtain a current credit report for the borrower or apply a new Credit Score to the refinanced loan; and the borrower may not be required to provide any verifications of current employment, income level or extent of assets. In addition, no current appraisal or indication of market value may be required with respect to the properties securing the mortgage loans which are refinanced under the retention program. A borrower may participate in this retention program through a refinancing of his or her existing mortgage loan by either replacing such loan with a new mortgage loan at a current market interest rate or by executing a modification agreement under which the interest rate on the existing mortgage loan is reduced to a current market rate. Mortgage Loans initially included in the Trust Estate for a particular Series of Certificates may have been the subject of a refinancing under the retention program and, to the extent that borrowers become eligible for the retention program after their Mortgage Loans have been included in a particular Trust Estate, such Mortgage Loans may be refinanced under such program. See "Prepayment and Yield Considerations" in this prospectus and in the prospectus supplement for a description of the potential effects on Certificateholders resulting from such refinancings. WFHM may also apply the retention program to its existing borrowers who obtain new purchase money mortgage loans secured by primary residences where the initial principal balance of the new loan would not exceed 150% of the original principal balance of the previous loan (up to a maximum new loan amount of $400,000). Borrowers may be pre-approved under this program if they have a satisfactory payment history with WFHM as well as a satisfactory FICO score. WFHM may waive verifications of borrower income and assets under this program and may not impose any limitation on ratios of a borrower's current monthly housing debt or total debt obligations in relation to current monthly income. A new appraisal will be obtained with respect to the residence securing the new purchase money mortgage loan. Representations and Warranties In connection with the transfer of the Mortgage Loans related to any Series by the Seller to the Trust Estate, the Seller will generally make certain representations and warranties regarding the Mortgage Loans. In certain cases where WFHM acquired some or all of the Mortgage Loans related to a Series from a Correspondent, if so indicated in the applicable prospectus supplement, the Seller may, rather than itself making representations and warranties, cause the representations and warranties made by the Correspondent in connection with its sale of Mortgage Loans to WFHM or the Wells Fargo Affiliates to be assigned to the Trust Estate. In such cases, the Correspondent's representations and warranties may have been made as of a date prior to the date of execution of the Pooling and Servicing Agreement. Unless otherwise provided in the applicable prospectus supplement, such representations and warranties (whether made by the Seller or another party) will generally include the following with respect to the Mortgage Loans, or each Mortgage Loan, as the case may be: (i) the schedule of Mortgage Loans appearing as an exhibit to such Pooling and Servicing Agreement is correct in all material respects at the date or dates respecting which such information is furnished as specified therein; (ii) immediately prior to the transfer and assignment contemplated by the Pooling and Servicing Agreement, the Seller is the sole owner and holder of the Mortgage Loan, free and clear of any and all liens, 30 pledges, charges or security interests of any nature and has full right and authority to sell and assign the same; (iii) no Mortgage Note or Mortgage is subject to any right of rescission, set-off, counterclaim or defense; (iv) the Mortgage Loan is covered by a title insurance policy (or in the case of any Mortgage Loan secured by a Mortgaged Property located in a jurisdiction where such policies are generally not available, an opinion of counsel of the type customarily rendered in such jurisdiction in lieu of title insurance is instead received); (v) the Mortgage is a valid, subsisting and enforceable first lien on the related Mortgaged Property and the Mortgaged Property is free and clear of all encumbrances and liens having a priority over the first lien of the Mortgage except for those liens set forth in the Pooling and Servicing Agreement; (vi) the Mortgaged Property is undamaged by water, fire, earthquake or earth movement, windstorm, flood, tornado or similar casualty (excluding casualty from the presence of hazardous wastes or hazardous substances, as to which no representation is made), so as to affect adversely the value of the Mortgaged Property as security for the Mortgage Loan or the use for which the premises were intended; (vii) all payments required to be made up to the Due Date immediately preceding the Cut-Off Date for such Mortgage Loan under the terms of the related Mortgage Note have been made and no Mortgage loan had more than one delinquency in the 12 months preceding the Cut-Off Date; and (viii) any and all requirements of any federal, state or local law with respect to the origination of the Mortgage Loans including, without limitation, usury, truth-in-lending, real estate settlement procedures, consumer credit protection, equal credit opportunity or disclosure laws applicable to the Mortgage Loans have been complied with. No representations or warranties are made by the Seller or any other party as to the environmental condition of any Mortgaged Property including the absence, presence or effect of hazardous wastes or hazardous substances on such Mort- gaged Property or any effect from the presence or effect of hazardous wastes or hazardous substances on, near or emanating from such Mortgaged Property. See "Certain Legal Aspects of the Mortgage Loans--Environmental Considerations" be- low. In addition, no representations or warranties are made by the Seller or any other party with respect to the absence or effect of fraud in the origination of any Mortgage Loan, and any loss or liability resulting from the presence or effect of fraud will be borne solely by Certificateholders. See "The Pooling and Servicing Agreement--Assignment of Mortgage Loans to the Trustee" for a description of the limited remedies available in connection with breaches of the foregoing representations and warranties. DESCRIPTION OF THE CERTIFICATES General A separate trust (a "Trust") will issue each series (each, a "Series") of certificates (the "Certificates"). Each Series of Certificates will include one or more classes (each, a "Class"). In addition, any Class of Certificates may consist of two or more non-severable components, each of which may exhibit any of the principal or interest payment characteristics described herein with respect to a Class of Certificates. A Series may include 31 one or more Classes of Certificates entitled, to the extent of funds available, to (i) principal and interest distributions in respect of the related Mortgage Loans, (ii) principal distributions, with no interest distributions, (iii) interest distributions, with no principal distributions or (iv) such other distributions as are described in the applicable prospectus supplement. Each Series of Certificates will be issued pursuant to a Pooling and Servicing Agreement (the "Pooling and Servicing Agreement") among the Seller, Wells Fargo Bank, as the Master Servicer, and the Trustee named in the applicable prospectus supplement. An illustrative form of Pooling and Servicing Agreement has been filed as an exhibit to the registration statement of which this prospectus is a part. The following summaries describe certain provisions common to the Certificates and to each Pooling and Servicing Agreement. The summaries do not purport to be complete and are subject to, and are qualified in their entirety by reference to, all of the provisions of the Pooling and Servicing Agreement for each Series of Certificates and the applicable prospectus supplement. Wherever particular sections or defined terms of the Pooling and Servicing Agreement are referred to, such sections or defined terms are thereby incorporated herein by reference from the form of Pooling and Servicing Agreement filed as an exhibit to the registration statement. Unless otherwise specified in the applicable prospectus supplement, distributions to Certificateholders of all Series (other than the final distribution in retirement of the Certificates) will be made by check mailed to the address of the person entitled thereto (which in the case of Book-Entry Certificates will be Cede as nominee for DTC) as it appears on the certificate register, except that, with respect to any holder of a Certificate evidencing not less than a certain minimum denomination set forth in the applicable prospectus supplement, distributions will be made by wire transfer in immediately available funds, provided that the Master Servicer or the Paying Agent acting on behalf of the Master Servicer shall have been furnished with appropriate wiring instructions not less than seven business days prior to the related Distribution Date. The final distribution in retirement of Certificates will be made only upon presentation and surrender of the Certificates at the office or agency maintained by the Trustee or other entity for such purpose, as specified in the final distribution notice to Certificateholders. Each Series of Certificates will represent ownership interests in the related Trust Estate. An election may be made to treat the Trust Estate (or one or more segregated pools of assets therein) with respect to a Series of Certificates as a REMIC. If such an election is made, such Series will consist of one or more Classes of Certificates that will represent "regular interests" within the meaning of Code Section 860G(a)(1) (such Class or Classes collectively referred to as the "Regular Certificates") and one Class of Certificates with respect to each REMIC that will be designated as the "residual interest" within the meaning of Code Section 860G(a)(2) (the "Residual Certificates") representing the right to receive distributions as specified in the prospectus supplement for such Series. See "Certain Federal Income Tax Consequences." The Seller may sell certain Classes of the Certificates of a Series, including one or more Classes of Subordinated Certificates, in privately negotiated transactions exempt from 32 registration under the Securities Act. Alternatively, if so specified in a prospectus supplement relating to such Subordinated Certificates, the Seller may offer one or more Classes of the Subordinated Certificates of a Series by means of this prospectus and such prospectus supplement. Definitive Form Certificates of a Series that are issued in fully registered, certificated form are referred to herein as "Definitive Certificates." Distributions of principal of, and interest on, the Definitive Certificates will be made di- rectly to holders of Definitive Certificates in accordance with the procedures set forth in the Pooling and Servicing Agreement. The Definitive Certificates of a Series offered hereby and by means of the applicable prospectus supple- ments will be transferable and exchangeable at the office or agency maintained by the Trustee or such other entity for such purpose set forth in the applica- ble prospectus supplement. No service charge will be made for any transfer or exchange of Definitive Certificates, but the Trustee or such other entity may require payment of a sum sufficient to cover any tax or other governmental charge in connection with such transfer or exchange. In the event that an election is made to treat the Trust Estate (or one or more segregated pools of assets therein) as a REMIC, the "residual interest" thereof will be issued as a Definitive Certificate. No legal or beneficial interest in all or any portion of any "residual interest" may be transferred without the receipt by the transferor and the Trustee of an affidavit signed by the transferee stating, among other things, that the transferee (i) is not a disqualified organization within the meaning of Code Section 860E(e) or an agent (including a broker, nominee, or middleman) thereof and (ii) understands that it may incur tax liabilities in excess of any cash flows generated by the residual interest. Further, the transferee must state in the affidavit that it (x) historically has paid its debts as they have come due, (y) intends to pay its debts as they come due in the future and (z) intends to pay taxes associated with holding the residual interest as they become due. The transferor must certify to the Trustee that, as of the time of the transfer, it has no actual knowledge that any of the statements made in the transferee affidavit are false and no reason to know that the statements made by the transferee pursuant to clauses (x), (y) and (z) of the preceding sentence are false. See "Certain Federal Income Tax Consequences--Federal Income Tax Consequences for REMIC Certificates--Taxation of Residual Certificates--Tax- Related Restrictions on Transfer of Residual Certificates." Book-Entry Form Each Class of Certificates of a Series issued in book-entry form ("Book-Entry Certificates") initially will be represented by one or more physical certificates registered in the name of Cede & Co. ("Cede"), as nominee of The Depository Trust Company ("DTC"), which will be the "holder" or "Certificateholder" of such Certificates, as such terms are used herein. No person acquiring an interest in a Book-Entry Certificate (a "Beneficial Owner") will be entitled to receive a Definitive Certificate representing such person's interest in the Book-Entry Certificate, except as set forth below. Unless and until Definitive Certificates are issued under the limited circumstances described herein, all references to actions taken by Certificateholders or holders shall, in the case of the Book-Entry Certificates, refer to actions taken by DTC upon instructions from its DTC 33 Participants, and all references herein to distributions, notices, reports and statements to Certificateholders or holders shall, in the case of the Book- Entry Certificates, refer to distributions, notices, reports and statements to DTC or Cede, as the registered holder of the Book-Entry Certificates, as the case may be, for distribution to Beneficial Owners in accordance with DTC procedures. DTC is a limited purpose trust company organized under the laws of the State of New York, a member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code and a "clearing agency" registered pursuant to Section 17A of the Securities Exchange Act of 1934, as amended. DTC was created to hold securities for its participating organizations ("DTC Participants") and to facilitate the clearance and settlement of securities transactions among DTC Participants through electronic book-entries, thereby eliminating the need for physical movement of certificates. DTC Participants include securities brokers and dealers (which may include any underwriter identified in the prospectus supplement applicable to any Series), banks, trust companies and clearing corporations. Indirect access to the DTC system also is available to banks, brokers, dealers, trust companies and other institutions that clear through or maintain a custodial relationship with a DTC Participant, either directly or indirectly ("Indirect DTC Participants"). Under the rules, regulations and procedures creating and affecting DTC and its operations (the "Rules"), DTC is required to make book-entry transfers of Book-Entry Certificates among DTC Participants on whose behalf it acts with respect to the Book-Entry Certificates and to receive and transmit distributions of principal of and interest on the Book-Entry Certificates. DTC Participants and Indirect DTC Participants with which Beneficial Owners have accounts with respect to the Book-Entry Certificates similarly are required to make book-entry transfers and receive and transmit such payments on behalf of their respective Beneficial Owners. Beneficial Owners that are not DTC Participants or Indirect DTC Participants but desire to purchase, sell or otherwise transfer ownership of, or other interests in, Book-Entry Certificates may do so only through DTC Participants and Indirect DTC Participants. In addition, Beneficial Owners will receive all distributions of principal and interest from the Master Servicer, or a Paying Agent on behalf of the Master Servicer, through DTC Participants. DTC will forward such distributions to its DTC Participants, which thereafter will forward them to Indirect DTC Participants or Beneficial Owners. Beneficial Owners will not be recognized by the Trustee or the Master Servicer or any paying agent as Certificateholders, as such term is used in the Pooling and Servicing Agreement, and Beneficial Owners will be permitted to exercise the rights of Certificateholders only indirectly through DTC and its DTC Participants. Because DTC can only act on behalf of DTC Participants, who in turn act on behalf of Indirect DTC Participants and certain banks, the ability of a Beneficial Owner to pledge Book-Entry Certificates to persons or entities that do not participate in the DTC system, or to otherwise act with respect to such Book-Entry Certificates, may be limited due to the lack of a physical certificate for such Book-Entry Certificates. In addition, under a book-entry 34 format, Beneficial Owners may experience delays in their receipt of payments, since distributions will be made by the Master Servicer, or a Paying Agent on behalf of the Master Servicer, to Cede, as nominee for DTC. DTC has advised the Seller that it will take any action permitted to be taken by a Certificateholder under the Pooling and Servicing Agreement only at the direction of one or more DTC Participants to whose accounts with DTC the Book- Entry Certificates are credited. Additionally, DTC has advised the Seller that it will take such actions with respect to specified Voting Interests only at the direction of and on behalf of DTC Participants whose holdings of Book-Entry Certificates evidence such specified Voting Interests. DTC may take conflicting actions with respect to Voting Interests to the extent that DTC Participants whose holdings of Book-Entry Certificates evidence such Voting Interests authorize divergent action. Neither the Seller, the Master Servicer nor the Trustee will have any responsibility for any aspect of the records relating to or payments made on account of beneficial ownership interests of the Book-Entry Certificates held by Cede, as nominee for DTC, or for maintaining, supervising or reviewing any records relating to such beneficial ownership interests. In the event of the insolvency of DTC, a DTC Participant or an Indirect DTC Participant in whose name Book-Entry Certificates are registered, the ability of the Beneficial Owners of such Book-Entry Certificates to obtain timely payment and, if the limits of applicable insurance coverage by the Securities Investor Protection Corporation are exceeded or if such coverage is otherwise unavailable, ultimate payment, of amounts distributable with respect to such Book-Entry Certificates may be impaired. The Book-Entry Certificates will be converted to Definitive Certificates and reissued to Beneficial Owners or their nominees, rather than to DTC or its nominee, only if (i) the Trustee is advised in writing that DTC is no longer willing or able to discharge properly its responsibilities as depository with respect to the Book-Entry Certificates and the Trustee is unable to locate a qualified successor, (ii) the Master Servicer, at its option, elects to terminate the book-entry system through DTC or (iii) after the occurrence of a dismissal or resignation of the Master Servicer under the Pooling and Servicing Agreement, Beneficial Owners representing not less than 51% of the Voting Interests of the outstanding Book-Entry Certificates advise the Trustee through DTC, in writing, that the continuation of a book-entry system through DTC (or a successor thereto) is no longer in the Beneficial Owners' best interest. Upon the occurrence of any event described in the immediately preceding paragraph, the Trustee will be required to notify all Beneficial Owners through DTC Participants of the availability of Definitive Certificates. Upon surrender by DTC of the physical certificates representing the Book-Entry Certificates and receipt of instructions for re-registration, the Trustee will reissue the Book-Entry Certificates as Definitive Certificates to Beneficial Owners. The procedures relating to payment on and transfer of Certificates initially issued as Definitive Certificates will thereafter apply to those Book-Entry Certificates that have been reissued as Definitive Certificates. 35 Distributions to Certificateholders General Distributions on the Certificates will generally be made on the 25th day (or, if such day is not a business day, the business day following 25th day) of each month, commencing with the month specified in the applicable prospectus supplement (each, a "Distribution Date"). The "Cut-Off Date" for each Series will be the date specified in the applicable prospectus supplement. On each Distribution Date, each holder of a Certificate of a Class will be entitled to receive its Certificate's Percentage Interest of the portion of the Pool Distribution Amount (as defined below) allocated to such Class. Generally, the undivided percentage interest (the "Percentage Interest") represented by any Certificate of a Class in distributions to such Class will be equal to the percentage obtained by dividing the initial principal balance (or notional amount) of such Certificate by the aggregate initial principal balance (or notional amount) of all Certificates of such Class. In general, the funds available for distribution to Certificateholders of a Series of Certificates with respect to each Distribution Date for such Series (the "Pool Distribution Amount") will be the sum of all previously undistributed payments or other receipts on account of principal (including principal prepayments and Liquidation Proceeds, if any) and interest on or in respect of the related Mortgage Loans received by the related Servicer after the Cut-Off Date (except for amounts due on or prior to the Cut-Off Date), or received by the related Servicer on or prior to the Cut-Off Date but due after the Cut-Off Date, in either case received on or prior to the business day preceding the Determination Date in the month in which such Distribution Date occurs, plus all Periodic Advances with respect to payments due to be received on the Mortgage Loans on the Due Date preceding such Distribution Date, but excluding the following: (a) amounts received as late payments of principal or interest respecting which one or more unreimbursed Periodic Advances has been made; (b) that portion of Liquidation Proceeds with respect to a Mortgage Loan which represents any unreimbursed Periodic Advances; (c) those portions of each payment of interest on a particular Mortgage Loan which represent (i) the Fixed Retained Yield, if any, (ii) the appli- cable Servicing Fee, (iii) the applicable Master Servicing Fee, (iv) the Trustee Fee, if any, and (v) any other amounts described in the applicable prospectus supplement; (d) all amounts representing scheduled payments of principal and interest due after the Due Date occurring in the month in which such Distribution Date occurs; (e) all proceeds (including Liquidation Proceeds other than, in certain cases as specified in the applicable prospectus supplement, Liquidation Proceeds which were received prior to the related Servicer's determination that no further recoveries on a defaulted Mortgage Loan will be forthcoming ("Partial Liquidation Proceeds")) of any Mortgage Loans, or property acquired in respect thereof, that were liquidated, foreclosed, purchased or repurchased pursuant to the applicable Pooling and Servicing Agreement, which proceeds were received during the period specified in the applicable prospectus supplement and all principal prepayments in full, partial principal 36 prepayments and Partial Liquidation Proceeds received by the related Servicer on or after the Determination Date (or, in certain cases as specified in the applicable prospectus supplement, the Due Date) occurring in the month in which such Distribution Date occurs, and all related payments of interest on such amounts; (f) that portion of Liquidation Proceeds which represents any unpaid Ser- vicing Fees, Master Servicing Fee or any Trustee Fee to which the related Servicer, the Trustee or the Master Servicer, respectively, is entitled and any unpaid Fixed Retained Yield; (g) if an election has been made to treat the applicable Trust Estate as a REMIC, any Liquidation Profits with respect to such Distribution Date; (h) all amounts representing certain expenses reimbursable to the Master Servicer or any Servicer and other amounts permitted to be withdrawn by the Master Servicer from the Certificate Account, in each case pursuant to the applicable Pooling and Servicing Agreement; (i) all amounts in the nature of late fees, assumption fees, prepayment fees and similar fees and payments of interest related to principal prepay- ments received on or after the first day of the month in which a Distribu- tion Date occurs and prior to the Determination Date in the month of such Distribution Date which the related Servicer is entitled to retain pursuant to the applicable Underlying Servicing Agreement; (j) reinvestment earnings on payments received in respect of the Mortgage Loans; and (k) any amounts reimbursable to the related Servicer to cover advances made with respect to primary mortgage insurance claims as provided in the related Underlying Servicing Agreement. The applicable prospectus supplement for a Series will describe any variation in the calculation of the Pool Distribution Amount for such Series. "Liquidation Profits" with respect to a Distribution Date and a liquidated Mortgage Loan will be the amount, if any, by which net Liquidation Proceeds on such liquidated Mortgage Loan exceed the unpaid principal balance thereof plus accrued interest thereon at the Mortgage Interest Rate. Distributions of Interest With respect to each Series of Certificates, interest on the related Mortgage Loans at the weighted average of the applicable Net Mortgage Interest Rates thereof, will be passed through monthly to holders of the related Classes of Certificates in the aggregate, in accordance with the particular terms of each such Class of Certificates. The "Net Mortgage Interest Rate" for each Mortgage Loan in a given period will equal the mortgage interest rate for such Mortgage Loan in such period, as specified in the related mortgage note (the "Mortgage Interest Rate"), less the portion thereof, if any, not contained in the Trust Estate (the "Fixed Retained Yield"), and less amounts payable to the applicable Servicer for servicing the Mortgage Loan (the "Servicing Fee"), the fee payable to the Master Servicer (the "Master Servicing Fee"), the fee payable to the Trustee (the "Trustee Fee"), if any, and any related expenses specified in the applicable prospectus supplement. 37 Interest will accrue on the principal balance (or notional amount, as described below) of each Class of Certificates entitled to interest at the pass-through rate (the "Pass-Through Rate") for such Class indicated in the applicable prospectus supplement (which may be a fixed rate or an adjustable rate) from the date and for the periods specified in such prospectus supplement. To the extent the Pool Distribution Amount is available therefor, interest accrued during each such specified period on each Class of Certificates entitled to interest (other than a Class that provides for interest that accrues, but is not currently payable, referred to hereafter as "Accrual Certificates") will be distributable on the Distribution Dates specified in the applicable prospectus supplement until the principal balance (or notional amount) of such Class has been reduced to zero. Distributions allocable to interest on each Certificate that is not entitled to distributions allocable to principal will generally be calculated based on the notional amount of such Certificate. The notional amount of a Certificate will not evidence an interest in or entitlement to distributions allocable to principal but will be solely for convenience in expressing the calculation of interest and for certain other purposes. With respect to any Class of Accrual Certificates, any interest that has accrued but is not paid on a given Distribution Date will be added to the principal balance of such Class of Certificates on that Distribution Date. Distributions of interest on each Class of Accrual Certificates will commence only after the occurrence of the events or the existence of the circumstance specified in such prospectus supplement and, prior to such time, or in the absence of such circumstances, the principal balance of such Class will increase on each Distribution Date by the amount of interest that accrued on such Class during the preceding interest accrual period but that was not required to be distributed to such Class on such Distribution Date. Any such Class of Accrual Certificates will thereafter accrue interest on its outstanding principal balance as so adjusted. Distributions of Principal The principal balance of any Class of Certificates entitled to distributions of principal will generally be the original principal balance of such Class specified in such prospectus supplement, reduced by all distributions reported to the holders of such Certificates as allocable to principal and any losses on the related Mortgage Loans allocated to such Class of Certificates and (i) in the case of Accrual Certificates, increased by all interest accrued but not then distributable on such Accrual Certificates and (ii) in the case of a Series of Certificates representing interests in a Trust Estate containing adjustable-rate Mortgage Loans, increased by any Deferred Interest allocable to such Class. The principal balance of a Class of Certificates generally represents the maximum specified dollar amount (exclusive of any interest that may accrue on such Class to which the holder thereof is entitled from the cash flow on the related Mortgage Loans at such time) and will decline to the extent of distributions in reduction of the principal balance of, and allocations of losses to such Class. Certificates with no principal balance will not receive distributions in respect of principal. The applicable prospectus supplement will specify the method by which the amount of principal to be distributed on the Certificates on each Distribution Date will be calculated and the manner in which such amount will be allocated among the Classes of Certificates entitled to distributions of principal. 38 If so provided in the applicable prospectus supplement, one or more Classes of Senior Certificates will be entitled to receive all or a disproportionate percentage of the payments of principal that are received from borrowers in advance of their scheduled due dates and are not accompanied by amounts representing scheduled interest due after the months of such payments or of other unscheduled principal receipts or recoveries in the percentages and under the circumstances or for the periods specified in such prospectus supplement. Any such allocation of principal prepayments or other unscheduled receipts or recoveries in respect of principal to such Class or Classes of Senior Certificates will have the effect of accelerating the amortization of such Senior Certificates while increasing the interests evidenced by the Subordinated Certificates in the Trust Estate. Increasing the interests of the Subordinated Certificates relative to that of the Senior Certificates is intended to preserve the availability of the subordination provided by the Subordinated Certificates. If specified in the applicable prospectus supplement, the rights of the holders of the Subordinated Certificates of a Series of Certificates for which credit enhancement is provided through subordination to receive distributions with respect to the Mortgage Loans in the related Trust Estate will be subordinated to such rights of the holders of the Senior Certificates of the same Series to the extent described below, except as otherwise set forth in such prospectus supplement. This subordination is intended to enhance the likelihood of regular receipt by holders of Senior Certificates of the full amount of scheduled monthly payments of principal and interest due them and to provide limited protection to the holders of the Senior Certificates against losses due to mortgagor defaults. The protection afforded to the holders of Senior Certificates of a Series of Certificates for which credit enhancement is provided through subordination by the subordination feature described above will be effected by (i) the preferential right of such holders to receive, prior to any distribution being made in respect of the related Subordinated Certificates on each Distribution Date, current distributions on the related Mortgage Loans of principal and interest due them on each Distribution Date out of the funds available for distribution on such date in the related Certificate Account, (ii) by the right of such holders to receive future distributions on the Mortgage Loans that would otherwise have been payable to the holders of Subordinated Certificates and/or (iii) by the prior allocation to the Subordinated Certificates of all or a portion of losses realized on the related Mortgage Loans. Losses realized on liquidated Mortgage Loans (other than Excess Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy Losses as described below) will be allocated to the holders of Subordinated Certificates through a reduction of the amount of principal payments on the Mortgage Loans to which such holders are entitled before any corresponding reduction is made in respect of the Senior Certificates. A "Special Hazard Loss" is a loss on a liquidated Mortgage Loan occurring as a result of a hazard not insured against under a standard hazard insurance policy of the type described herein under "Servicing of the Mortgage Loans-- Insurance Policies." A "Fraud Loss" is a loss on a liquidated Mortgage Loan as to which there was fraud in the origination of such Mortgage Loan. A "Bankruptcy Loss" is a loss on a liquidated Mortgage Loan attributable to certain actions which may be taken by a bankruptcy court in connection with 39 a Mortgage Loan, including a reduction by a bankruptcy court of the principal balance of or the interest rate on a Mortgage Loan or an extension of its maturity. Special Hazard Losses in excess of the amount specified in the applicable prospectus supplement (the "Special Hazard Loss Amount") are "Excess Special Hazard Losses." Fraud Losses in excess of the amount specified in the applicable prospectus supplement (the "Fraud Loss Amount") are "Excess Fraud Losses." Bankruptcy losses in excess of the amount specified in the applicable prospectus supplement (the "Bankruptcy Loss Amount") are "Excess Bankruptcy Losses." Any Excess Special Hazard Losses, Excess Fraud Losses or Excess Bankruptcy Losses with respect to a Series will be allocated on a pro rata basis among the related Classes of Senior and Subordinated Certificates. An allocation of a loss on a "pro rata basis" among two or more Classes of Certificates means an allocation on a pro rata basis to each such Class of Certificates on the basis of their then-outstanding principal balances in the case of the principal portion of a loss or based on the accrued interest thereon in the case of an interest portion of a loss. Since the amounts of the Special Hazard Loss Amount, Fraud Loss Amount and Bankruptcy Loss Amount for a Series of Certificates are each expected to be less than the amount of principal payments on the Mortgage Loans to which the holders of the Subordinated Certificates of such Series are initially entitled (such amount being subject to reduction, as described above, as a result of allocation of losses on liquidated Mortgage Loans that are not Special Hazard Losses, Fraud Losses or Bankruptcy Losses), the holders of Subordinated Certificates of such Series will bear the risk of Special Hazard Losses, Fraud Losses and Bankruptcy Losses to a lesser extent than they will bear other losses on liquidated Mortgage Loans. Although the subordination feature described above is intended to enhance the likelihood of timely payment of principal and interest to the holders of Senior Certificates, shortfalls could result in certain circumstances. For example, a shortfall in the payment of principal otherwise due the holders of Senior Certificates could occur if losses realized on the Mortgage Loans in a Trust Estate were exceptionally high and were concentrated in a particular month. The holders of Subordinated Certificates will not be required to refund any amounts previously properly distributed to them, regardless of whether there are sufficient funds on a subsequent Distribution Date to make a full distribu- tion to holders of each Class of Senior Certificates of the same Series. 40 Categories of Classes of Certificates The Certificates of any Series may be comprised of one or more Classes. Such Classes, in general, fall into different categories. The following chart identifies and generally defines certain of the more typical categories. The prospectus supplement for a Series of Certificates may identify the Classes which comprise such Series by reference to the following categories or another category specified in the applicable prospectus supplement. Categories Of Classes Definition PRINCIPAL TYPES Accretion Directed Certificates............. A Class of Certificates that receives principal payments from amounts that would otherwise be distributed as interest on specified Accrual Certificates. Such principal payments may be in lieu of or in addition to principal payments from principal receipts on the Mortgage Loans for the related Series. Companion Certificates (also sometimes referred to as a "Support Certificates").......... A Class of Certificates that is entitled to receive principal payments on any Distribution Date only if scheduled payments have been made on specified Planned Amortization Certificates, Targeted Amortization Certificates and/or Scheduled Amortization Certificates. Component Certificates... A Class of Certificates consisting of two or more specified components (each, a "Component") as described in the applicable prospectus supplement. The Components of a Class of Component Certificates may have different principal and/or interest payment characteristics but together constitute a single class and do not represent severable interests. Each Component of a Class of Component Certificates may be identified as falling into one or more of the categories in this chart. Lockout Certificates..... A Class of Senior Certificates that is designed not to participate in, or to participate to a limited extent in (i.e., to be "locked out" of), for a specified period, the receipt of (1) principal prepayments on the Mortgage Loans that are allocated disproportionately to the Classes of Senior Certificates of such Series as a group pursuant to a "shifting interest" structure and/or (2) scheduled principal payments on the Mortgage Loans that are allocated to the Senior Certificates as a group. A Class of Lockout Certificates will 41 typically not be entitled to receive, or will be entitled to receive only a restricted portion of, distributions of principal prepayments and/or scheduled principal payments, as applicable, for a period of several years, during which time all or a portion of such principal payments that it would otherwise be entitled to receive in the absence of a "lockout" structure will be distributed in reduction of the Principal Balances of other Senior Certificates. Lockout Certificates are designed to minimize weighted average life volatility during the lockout period. Notional Amount Certificates............. A Class of Certificates having no principal balance and bearing interest on the related notional amount. The notional amount is a hypothetical amount used for calculating interest distributions. Pass-Through Certificates............. A Class of Senior Certificates that is entitled to receive a specified percentage of the principal payments that are distributable to the Senior Certificates or applicable group of Senior Certificates (other than any Ratio Strip Class) in the aggregate on a Distribution Date and that is not designated as a Class of Sequential Pay Certificates. Planned Amortization Certificates (also sometimes referred to as "PAC Certificates").......... A Class of Certificates that is designed to receive principal payments using a predetermined principal balance schedule derived by assuming two constant prepayment rates for the underlying Mortgage Loans. These two rates are the endpoints for the "structuring range" for the Class of Planned Amortization Certificates. The Planned Amortization Certificates in any Series may be subdivided into different categories (e.g., Planned Amortization Certificates I ("PAC I") Planned Amortization Certificates II ("PAC II") and so forth) derived using different structuring ranges and/or payment priorities. A Class of PAC Certificates is designed to provide protection against volatility of weighted average life if prepayments occur at a constant rate within the structuring range. Ratio Strip Certificates............. A Class of Certificates that is entitled to receive a constant proportion, or "ratio strip," of the principal payments on the underlying Mortgage Loans. 42 Scheduled Amortization Certificates (also sometimes referred to as "Scheduled Certificates")........... A Class of Certificates that is designed to receive principal payments using a predetermined principal balance schedule but is not designated as a Class of Planned Amortization Certificates or Targeted Amortization Certificates. The schedule is derived by assuming either two constant prepayment rates or a single constant prepayment rate for the underlying Mortgage Loans. In the former case, the two rates are the endpoints for the "structuring range" for the Scheduled Amortization Certificates and such range generally is narrower than that for a Class of Planned Amortization Certificates. Typically, the Support Certificates for the applicable Series of Certificates generally will represent a smaller percentage of the Class of Scheduled Amortization Certificates than Support Certificates generally would represent in relation to a Class of Planned Amortization Certificates or Targeted Amortization Certificates. A Class of Scheduled Amortization Certificates is generally less sensitive to weighted average life volatility as a result of prepayments than a Class of Support Certificates but more sensitive than a Class of Planned Amortization Certificates or Targeted Amortization Certificates. Senior Certificates...... A Class of Certificates that is entitled to receive payments of principal and interest on each Distribution Date prior to the Classes of Subordinated Certificates. Sequential Pay Certificates............. A Class of Certificates that is entitled to receive principal payments in a prescribed sequence, that does not have a predetermined principal balance schedule and that, in most cases, is entitled to receive payments of principal continuously from the first Distribution Date on which it receives principal until it is retired. A Class of Sequential Pay Certificates may receive principal payments concurrently with one or more other Classes of Sequential Pay Classes. A single Class that is entitled to receive principal payments before or after other Classes in the same Series of Certificates may be identified as a Class of Sequential Pay Certificates. Subordinated Certificates............ A Class of Certificates that is entitled to receive payments of principal and interest on each Distribution Date only after the Senior Certificates and Classes of Subordinated 43 Certificates with higher priority of distributions, if any have received their full principal and interest entitlements. Super Senior Certificates............ A Class of Senior Certificates that will not bear its share of certain losses after the Classes of Subordinated Certificates are no longer outstanding for so long as one or more other specified Classes of Senior Certificates are outstanding. Super Senior Support Certificates............ A Class of Senior Certificates that bears certain losses allocated to one or more Classes of Super Senior Certificates after the Classes of Subordinated Certificates are no longer outstanding. Targeted Amortization Certificates (also sometimes referred to as "TAC Certificates").......... A Class of Certificates that is designed to receive principal payments using a predetermined principal balance schedule derived by assuming a single constant prepayment rate for the underlying Mortgage Loans. A Class of TAC Certificates is designed to provide some protection against shortening of weighted average life if prepayments occur at a rate exceeding the assumed constant prepayment rate used to derive the principal balances schedule of such Class of Certificates. INTEREST TYPES Accrual Certificates..... A Class of Certificates that accretes the amount of accrued interest otherwise distributable on such Class, which amount will be added as principal to the principal balance of such Class on each applicable Distribution Date. Such accretion may continue until some specified event has occurred or until such Accrual Certificates are retired. Fixed Rate Certificates............. A Class of Certificates with an interest rate that is fixed throughout the life of the Class. Floating Rate Certificates............. A Class of Certificates with an interest rate that resets periodically based upon a designated index and that varies directly with changes in such index. Interest Only Certificates............. A Class of Certificates that is entitled to receive some or all of the interest payments made on the Mortgage Loans and little or no principal. Interest Only Certificates have either a nominal principal balance or a notional amount. A nominal 44 principal balance represents actual principal that will be paid on the Certificates. It is referred to as nominal since it is extremely small compared to other Classes. A notional amount is the amount used as a reference to calculate the amount of interest due on a Class of Interest Only Certificates that is not entitled to any distributions in respect of principal. Inverse Floating Rate Certificates............. A Class of Certificates with an interest rate that resets periodically based upon a designated index and that varies inversely with changes in such index and with changes in the interest rate payable on the related Class of Floating Rate Certificates. Principal Only Certificates............. A Class of Certificates that does not bear interest and is entitled to receive only distributions in respect of principal. Step Coupon Certificates............. A Class of Certificates with a fixed interest rate that is reduced to a lower fixed rate after a specified period of time. The difference between the initial interest rate and the lower interest rate will be supported by a reserve fund established on the Closing Date. Variable Rate Certificates............. A Class of Certificates with an interest rate that resets periodically and is calculated by reference to the rate or rates of interest applicable to the Mortgage Loans. Other Credit Enhancement In addition to, or in substitution for, the subordination discussed above, credit enhancement may be provided with respect to any Series of Certificates in any other manner which may be described in the applicable prospectus supplement, including, but not limited to, credit enhancement through an alternative form of subordination and/or one or more of the methods described below. Limited Guarantee If so specified in the prospectus supplement with respect to a Series of Certificates, credit enhancement may be provided in the form of a limited guarantee issued by a guarantor named therein. Financial Guaranty Insurance Policy or Surety Bond If so specified in the prospectus supplement with respect to a Series of Cer- tificates credit enhancement may be provided in the form of a financial guar- anty insurance policy or a surety bond issued by an insurer named therein. 45 Letter of Credit Alternative credit support with respect to a Series of Certificates may be provided by the issuance of a letter of credit by the bank or financial institution specified in the applicable prospectus supplement. The coverage, amount and frequency of any reduction in coverage provided by a letter of credit issued with respect to a Series of Certificates will be set forth in the prospectus supplement relating to such Series. Pool Insurance Policies If so specified in the prospectus supplement relating to a Series of Certificates, the Seller will obtain a pool insurance policy for the Mortgage Loans in the related Trust Estate. The pool insurance policy will cover any loss (subject to the limitations described in the applicable prospectus supplement) by reason of default to the extent a related Mortgage Loan is not covered by any primary mortgage insurance policy. The amount and principal terms of any such coverage will be set forth in the prospectus supplement. Special Hazard Insurance Policies If so specified in the applicable prospectus supplement, for each Series of Certificates as to which a pool insurance policy is provided, the Seller will also obtain a special hazard insurance policy for the related Trust Estate in the amount set forth in such prospectus supplement. The special hazard insurance policy will, subject to the limitations described in the applicable prospectus supplement, protect against loss by reason of damage to Mortgaged Properties caused by certain hazards not insured against under the standard form of hazard insurance policy for the respective states in which the Mortgaged Properties are located. The amount and principal terms of any such coverage will be set forth in the prospectus supplement. Mortgagor Bankruptcy Bond If so specified in the applicable prospectus supplement, losses resulting from a bankruptcy proceeding relating to a mortgagor affecting the Mortgage Loans in a Trust Estate with respect to a Series of Certificates will be covered under a mortgagor bankruptcy bond (or any other instrument that will not result in a downgrading of the rating of the Certificates of a Series by the Rating Agency or Rating Agencies that rated such Series). Any mortgagor bankruptcy bond or such other instrument will provide for coverage in an amount meeting the criteria of the Rating Agency or Rating Agencies rating the Certificates of the related Series, which amount will be set forth in the applicable prospectus supplement. The amount and principal terms of any such coverage will be set forth in the prospectus supplement. Reserve Fund If so specified in the applicable prospectus supplement, credit enhancement with respect to a Series of Certificates may be provided by the establishment of one or more reserve funds (each, a "Reserve Fund") for such Series. The Reserve Fund for a Series may be funded (i) by the deposit therein of cash, U.S. Treasury securities or instruments evidencing ownership of principal or interest payments thereon, letters of credit, demand notes, certificates of deposit or a combination thereof in the aggregate amount specified in the applicable prospectus supplement, (ii) by the deposit therein 46 from time to time of certain amounts, as specified in the applicable prospectus supplement, to which the certain Classes of Certificates would otherwise be en- titled or (iii) in such other manner as may be specified in the applicable pro- spectus supplement. Cross Support If specified in the applicable prospectus supplement, the beneficial ownership of separate groups of Mortgage Loans included in a Trust Estate may be evidenced by separate Classes of Certificates. In such case, credit support may be provided by a cross support feature which requires that distributions be made with respect to certain Classes from mortgage loan payments that would otherwise be distributed to Subordinated Certificates evidencing a beneficial ownership interest in other loan groups within the same Trust Estate. The applicable prospectus supplement for a Series that includes a cross support feature will describe the specific operation of any such cross support feature. PREPAYMENT AND YIELD CONSIDERATIONS Pass-Through Rates Any Class of Certificates of a Series may have a fixed Pass-Through Rate, or a Pass-Through Rate which varies based on changes in an index or based on changes with respect to the underlying Mortgage Loans (such as, for example, varying on the basis of changes in the weighted average Net Mortgage Interest Rate of the underlying Mortgage Loans). The prospectus supplement for each Series will specify the range and the weighted average of the Mortgage Interest Rates and, if applicable, Net Mortgage Interest Rates for the Mortgage Loans underlying such Series as of the Cut-Off Date. If the Trust Estate includes adjustable-rate Mortgage Loans or includes Mortgage Loans with different Net Mortgage Interest Rates, the weighted average Net Mortgage Interest Rate may vary from time to time as set forth below. See "The Trust Estates." The prospectus supplement for a Series will also specify the initial weighted average Pass-Through Rate for each Class of Certificates of such Series and will specify whether each such Pass-Through Rate is fixed or is variable. The Net Mortgage Interest Rate for any adjustable-rate Mortgage Loan will change with any changes in the index specified in the applicable prospectus supplement on which such Mortgage Interest Rate adjustments are based, subject to any applicable periodic or aggregate caps or floors on the related Mortgage Interest Rate. The weighted average Net Mortgage Interest Rate with respect to any Series may vary due to changes in the Net Mortgage Interest Rates of adjustable-rate Mortgage Loans, to the timing of the Mortgage Interest Rate readjustments of such Mortgage Loans and to different rates of payment of principal of fixed- or adjustable-rate Mortgage Loans bearing different Mortgage Interest Rates. Scheduled Delays in Distributions At the date of initial issuance of the Certificates of each Series offered hereby, the initial purchasers of a Class of Certificates may be required to pay accrued interest at the applicable Pass-Through Rate for such Class from the Cut-Off Date for such Series to, but not including, the date of issuance. The effective yield to Certificateholders will be below the 47 yield otherwise produced by the applicable Pass-Through Rate because the distribution of principal and interest which is due on each Due Date will not be made until the 25th day (or, if such day is not a business day, the first business day following the 25th day) of the month in which such Due Date occurs (or until such other Distribution Date specified in the applicable prospectus supplement). Effect of Principal Prepayments When a Mortgage Loan is prepaid in full, the mortgagor pays interest on the amount prepaid only to the date of prepayment and not thereafter. Liquidation Proceeds (as defined herein) and amounts received in settlement of insurance claims are also likely to include interest only to the time of payment or settlement. When a Mortgage Loan is prepaid in full or in part, an interest shortfall may result depending on the timing of the receipt of the prepayment and the timing of when those prepayments are passed through to Certificateholders. To partially mitigate this reduction in yield, the Underlying Servicing Agreements relating to a Series may provide, to the extent specified in the applicable prospectus supplement, that with respect to certain principal prepayments received, the Master Servicer will be obligated, on or before each Distribution Date, to pay an amount equal to the lesser of (i) the aggregate interest shortfall with respect to such Distribution Date resulting from principal prepayments in full by mortgagors and (ii) the portion of the Master Servicer's master servicing compensation for such Distribution Date specified in the applicable prospectus supplement. No comparable interest shortfall coverage will be provided by the Master Servicer with respect to liquidations of any Mortgage Loans or partial principal payments. Any interest shortfall arising from prepayments not so covered or from liquidations will be covered by means of the subordination of the rights of Subordinated Certificateholders or any other credit support arrangements. A lower rate of principal prepayments than anticipated would negatively affect the total return to investors in any Certificates of a Series that are offered at a discount to their principal amount and a higher rate of principal prepayments than anticipated would negatively affect the total return to investors in the Certificates of a Series that are offered at a premium to their principal amount. The yield on Certificates that are entitled solely or disproportionately to distributions of principal or interest may be particularly sensitive to prepayment rates, and further information with respect to yield on such Certificates will be included in the applicable prospectus supplement. Weighted Average Life of Certificates The Mortgage Loans may be prepaid in full or in part at any time. Mortgage Loan generally will not provide for a prepayment penalty but may so provide if indicated in the related prospectus supplement. Fixed rate Mortgage Loans generally will contain due-on-sale clauses permitting the mortgagee to accelerate the maturities of the Mortgage Loans upon conveyance of the related Mortgaged Properties, and adjustable-rate Mortgage Loans generally will permit creditworthy borrowers to assume the then-outstanding indebtedness on the Mortgage Loans. Prepayments on Mortgage Loans are commonly measured relative to a prepayment standard or model. The prospectus supplement for each Series of Certificates may describe 48 one or more such prepayment standards or models and contain tables setting forth the weighted average life of each Class and the percentage of the original aggregate principal balance of each Class that would be outstanding on specified Distribution Dates for such Series and the projected yields to maturity on certain Classes thereof, in each case based on the assumptions stated in such prospectus supplement, including assumptions that prepayments on the Mortgage Loans are made at rates corresponding to various percentages of the prepayment standard or model specified in such prospectus supplement. There is no assurance that prepayment of the Mortgage Loans underlying a Series of Certificates will conform to any level of the prepayment standard or model specified in the applicable prospectus supplement. A number of factors, including but not limited to homeowner mobility, economic conditions, natural disasters, changes in mortgagors' housing needs, job transfers, unemployment or, in the case of borrowers relying on commission income and self-employed borrowers, significant fluctuations in income or adverse economic conditions, mortgagors' net equity in the properties securing the mortgage loans, including the use of second or "home equity" mortgage loans by mortgagors or the use of the properties as second or vacation homes, servicing decisions, enforceability of due-on-sale clauses, mortgage market interest rates, mortgage recording taxes, competition among mortgage loan originators resulting in reduced refinancing costs, reduction in documentation requirements and willingness to accept higher loan-to-value ratios, and the availability of mortgage funds, may affect prepayment experience. In general, however, if prevailing mortgage interest rates fall below the Mortgage Interest Rates borne by the Mortgage Loans underlying a Series of Certificates, the prepayment rates of such Mortgage Loans are likely to be higher than if prevailing rates remain at or above the rates borne by such Mortgage Loans. Conversely, if prevailing mortgage interest rates rise above the Mortgage Interest Rates borne by the Mortgage Loans, the Mortgage Loans are likely to experience a lower prepayment rate than if prevailing rates remain at or below such Mortgage Interest Rates. However, there can be no assurance that prepayments will rise or fall according to such changes in mortgage interest rates. It should be noted that Certificates of a Series may evidence an interest in a Trust Estate with different Mortgage Interest Rates. Accordingly, the prepayment experience of such Certificates will to some extent be a function of the mix of interest rates of the Mortgage Loans. In addition, the terms of the Underlying Servicing Agreements will require the related Servicer to enforce any due-on-sale clause to the extent it has knowledge of the conveyance or the proposed conveyance of the underlying Mortgaged Property; provided, however, that any enforcement action that the Servicer determines would jeopardize any recovery under any related primary mortgage insurance policy will not be required and provided, further, that the Servicer may permit the assumption of defaulted Mortgage Loans. See "Servicing of the Mortgage Loans--Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Mortgage Loans" and "Certain Legal Aspects of the Mortgage Loans--Due-On-Sale Clauses" for a description of certain provisions of each Pooling and Servicing Agreement and certain legal developments that may affect the prepayment experience on the Mortgage Loans. Prepayments on the Mortgage Loans are also affected by the obligation or right of the Seller, Servicer or other party specified in the applicable prospectus supplement to repurchase or purchase certain or all of the Mortgage Loans under certain circumstances. 49 The Seller will be obligated, under certain circumstances, to repurchase certain of the Mortgage Loans. In addition, if specified in the applicable prospectus supplement, the Pooling and Servicing Agreement will permit, but not require, the Seller, and the terms of certain insurance policies relating to the Mortgage Loans may permit the applicable insurer, to purchase any Mortgage Loan which is in default or as to which default is reasonably foreseeable. The proceeds of any such purchase or repurchase will be deposited in the related Certificate Account and such purchase or repurchase will have the same effect as a prepayment in full of the related Mortgage Loan. See "The Pooling and Servicing Agreement--Assignment of Mortgage Loans to the Trustee" and "-- Optional Purchases." In addition, if so specified in the applicable prospectus supplement, the Seller or another person identified therein will have the option to purchase all, but not less than all, of the Mortgage Loans in any Trust Estate under the limited conditions specified in such prospectus supplement. For any Series of Certificates for which an election has been made to treat the Trust Estate (or one or more segregated pools of assets therein) as a REMIC, any such purchase or repurchase may be effected only pursuant to a "qualified liquidation," as defined in Code Section 860F(a)(4)(A). See "The Pooling and Servicing Agreement--Termination; Optional Purchase of Mortgage Loans." Refinancings At the request of the mortgagor, a Servicer, including WFHM, may allow the refinancing of a Mortgage Loan in any Trust Estate serviced by such Servicer by accepting prepayments thereon and permitting a new loan secured by a Mortgage on the same property. Upon such refinancing, the new loan will not be included in the Trust Estate. A mortgagor may be legally entitled to require the Servicer to allow such a refinancing. Any such refinancing will have the same effect as a prepayment in full of the related Mortgage Loan. In this regard a Servicer may, from time to time, implement programs designed to encourage refinancing through such Servicer, including but not limited to general or targeted solicitations, or the offering of pre-approved applications, reduced or nominal origination fees or closing costs, or other financial incentives. A Servicer may also encourage refinancing of defaulted Mortgage Loans, including Mortgage Loans that would permit creditworthy borrowers to assume the outstanding indebtedness. WFHM is in the process of instituting a new retention program applicable to its servicing portfolio. Provided the borrower is current in his or her mortgage payment obligations, WFHM may agree to refinance the mortgage loan in order to reduce the borrower's mortgage interest rate, through the extension of a replacement loan or the execution of a modification agreement, without the application of any significant new borrower credit or property underwriting standards. Any such refinancing will have the same effect as a prepayment in full of the related Mortgage Loan. See "The Mortgage Loan Programs--Mortgage Loan Underwriting; Retention Program Standards." The streamlined procedures, minimal borrower cost and the absence of significant underwriting standards associated with this retention program may result in an increase in the number of Mortgage Loans eligible for refinancing and a narrowing of the interest rate differential that may otherwise need to exist before a refinancing is practical and economic for the borrower. These factors, together with increased borrower sophistication in general regarding the 50 benefits of refinancing may also result in a significant increase in the rate of prepayments on the Mortgage Loans. In addition, the success of WFHM over time in attracting borrowers to its retention program who are current in their mortgage payment obligations may result in a higher proportion of Mortgage Loans not eligible for such program remaining in the Trust Estate, thereby increasing the relative percentage of delinquent Mortgage Loans in such Trust Estate. DELINQUENCY AND FORECLOSURE EXPERIENCE The following tables set forth certain information concerning recent delinquency and foreclosure experience as reported to the Master Servicer by the applicable Servicers of such mortgage loans on (i) the conventional fixed- rate mortgage loans included in various mortgage pools underlying all Series of the Seller's Mortgage Pass-Through Certificates (the "Total Loans"), (ii) the Total Loans having original terms to maturity of approximately 20 years to approximately 30 years (the "30-Year Loans"), including, in clauses (i) and (ii) mortgage loans originated in connection with the purchases of residences of relocated employees of various corporate employers that participated in the relocation program of WFHM and of various non-participant employers ("Relocation Mortgage Loans"), (iii) the Total Loans which are not Relocation Mortgage Loans ("Total Non-Relocation Loans"), (iv) the Total Non-Relocation Loans having original terms to maturity of approximately 20 years to approximately 30 years (the "30-Year Non-Relocation Loans") and (v) the Total Loans having original terms to maturity of approximately 10 years to approximately 15 years (the "15-Year Loans"). There can be no assurance that the delinquency and foreclosure experience set forth in any of the following tables which include mortgage loans with various terms to stated maturity, may or may not include Relocation Mortgage Loans, and include loans having a variety of payment characteristics such as Subsidy Loans and Buy-Down Loans, will be representative of the results that may be experienced with respect to the Mortgage Loans included in the Trust Estate with respect to any Series. Delinquencies and foreclosures generally are expected to occur more frequently after the first full year of the life of mortgage loans. Accordingly, because a large number of mortgage loans included in the mortgage pools underlying the Seller's Mortgage Pass-Through Certificates have been recently originated, the current level of delinquencies and foreclosures may not be representative of the levels which may be experienced over the lives of such mortgage loans. In addition, if the volume of WFHM's new loan originations and acquisitions does not continue to grow at the rate experienced in recent years, resulting in a decrease in growth in the number of mortgage loans included in the mortgage pools 51 underlying the Seller's Mortgage Pass-Through Certificates, the levels of delinquencies and foreclosures as percentages of the various portfolios mortgage loans covered by the following tables could rise significantly above the rates indicated in such tables. TOTAL LOANS
By Dollar By Dollar By Dollar By No. Amount By No. Amount By No. Amount of Loans of Loans of Loans of Loans of Loans of Loans -------- ----------- -------- ----------- -------- ----------- As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 -------------------- -------------------- -------------------- (Dollar Amounts in Thousands) Total Loans............. 85,722 $27,493,110 89,637 $28,714,239 93,486 $30,224,227 ====== =========== ====== =========== ====== =========== Period of Delinquency(1) 30 to 59 days.......... 366 $ 106,430 400 $ 121,641 417 $ 125,565 60 to 89 days.......... 54 14,669 76 23,470 86 25,700 90 days or more........ 51 14,408 89 25,014 88 26,928 ------ ----------- ------ ----------- ------ ----------- Total Delinquent Loans.. 471 $ 135,507 565 $ 170,125 591 $ 178,192 ====== =========== ====== =========== ====== =========== Percent of Total Loans.. 0.55% 0.49% 0.63% 0.59% 0.63% 0.59% As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 -------------------- -------------------- -------------------- Foreclosures(2)......... $13,113 $13,577 $14,761 Foreclosure Ratio(3).... 0.05% 0.05% 0.05%
30-YEAR LOANS
By Dollar By Dollar By Dollar By No. Amount By No. Amount By No. Amount of Loans of Loans of Loans of Loans of Loans of Loans -------- ----------- -------- ----------- -------- ----------- As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 -------------------- -------------------- -------------------- (Dollar Amounts in Thousands) Total 30-Year Loans..... 73,100 $23,580,723 76,434 $24,732,930 79,912 $26,127,314 ====== =========== ====== =========== ====== =========== Period of Delinquency(1) 30 to 59 days.......... 334 $ 98,478 356 $ 108,944 372 $ 112,312 60 to 89 days.......... 53 14,469 67 21,123 79 23,854 90 days or more........ 48 13,464 84 23,842 84 25,985 ------ ----------- ------ ----------- ------ ----------- Total Delinquent Loans.. 435 $ 126,411 507 $ 153,909 535 $ 162,152 ====== =========== ====== =========== ====== =========== Percent of 30-Year Loans.................. 0.60% 0.54% 0.66% 0.62% 0.67% 0.62% As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 -------------------- -------------------- -------------------- Foreclosures(2)......... $11,735 $13,290 $14,202 Foreclosure Ratio(3).... 0.05% 0.05% 0.05%
--------------------- (1) The indicated periods of delinquency are based on the number of days past due, based on a 30-day month. No mortgage loan is considered delinquent for these purposes until one month has passed since its contractual due date. A mortgage loan is no longer considered delinquent once foreclosure proceed- ings have commenced. (2) Includes loans in the applicable portfolio for which foreclosure proceed- ings had been instituted or with respect to which the related property had been acquired as of the dates indicated. (3) Foreclosure as a percentage of total loans in the applicable portfolio at the end of each period. 52 TOTAL NON-RELOCATION LOANS
By Dollar By Dollar By Dollar By No. Amount By No. Amount By No. Amount of Loans of Loans of Loans of Loans of Loans of Loans --------- ----------- -------- ----------- -------- ----------- As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 --------------------- -------------------- -------------------- (Dollar Amounts in Thousands) Total Non-Relocation Loans.................. 71,765 $23,028,897 74,573 $23,795,537 77,977 $25,106,143 ====== =========== ====== =========== ====== =========== Period of Delinquency(1) 30 to 59 days.......... 338 $ 97,881 374 $ 113,436 396 $ 119,022 60 to 89 days.......... 45 11,481 74 22,775 81 24,147 90 days or more........ 50 14,117 86 24,259 84 25,571 ------ ----------- ------ ----------- ------ ----------- Total Delinquent Loans.. 433 $ 123,479 534 $ 160,470 561 $ 168,740 ====== =========== ====== =========== ====== =========== Percent of Total Non- Relocation Loans....... 0.60% 0.54% 0.72% 0.67% 0.72% 0.67% As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 --------------------- -------------------- -------------------- Foreclosures(2)......... $13,113 $12,864 $14,140 Foreclosure Ratio(3).... 0.06% 0.05% 0.06%
30-YEAR NON-RELOCATION LOANS
By Dollar By Dollar By Dollar By No. Amount By No. Amount By No. Amount of Loans of Loans of Loans of Loans of Loans of Loans -------- ----------- -------- ----------- -------- ----------- As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 -------------------- -------------------- -------------------- (Dollar Amounts in Thousands) Total 30-Year Non- Relocation Loans....... 59,757 $19,301,690 61,996 $20,001,961 65,044 $21,201,597 ====== =========== ====== =========== ====== =========== Period of Delinquency(1) 30 to 59 days.......... 306 $ 89,928 330 $ 100,739 352 $ 106,104 60 to 89 days.......... 44 11,281 65 20,427 74 22,302 90 days or more........ 47 13,174 81 23,086 80 24,629 ------ ----------- ------ ----------- ------ ----------- Total Delinquent Loans.. 397 $ 114,383 476 $ 144,252 506 $ 153,034 ====== =========== ====== =========== ====== =========== Percent of Total 30-Year Non-Relocation Loans... 0.66% 0.59% 0.77% 0.72% 0.78% 0.72% As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 -------------------- -------------------- -------------------- Foreclosures(2)......... $11,735 $12,577 $13,581 Foreclosure Ratio(3).... 0.06% 0.06% 0.06%
--------------------- (1) The indicated periods of delinquency are based on the number of days past due, based on a 30-day month. No mortgage loan is considered delinquent for these purposes until one month has passed since its contractual due date. A mortgage loan is no longer considered delinquent once foreclosure proceed- ings have commenced. (2) Includes loans in the applicable portfolio for which foreclosure proceed- ings had been instituted or with respect to which the related property had been acquired as of the dates indicated. (3) Foreclosure as a percentage of total loans in the applicable portfolio at the end of each period. 53 15-YEAR LOANS
By Dollar By Dollar By Dollar By No. Amount By No. Amount By No. Amount of Loans of Loans of Loans of Loans of Loans of Loans -------- ---------- -------- ---------- -------- ---------- As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 ------------------- ------------------- ------------------- (Dollar Amounts in Thousands) Total 15-Year Loans..... 12,622 $3,912,388 13,203 $3,981,310 13,574 $4,096,913 ====== ========== ====== ========== ====== ========== Period of Delinquency(1) 30 to 59 days.......... 32 $ 7,953 44 $ 12,697 45 $ 13,252 60 to 89 days.......... 1 199 9 2,347 7 1,846 90 days or more........ 3 944 5 1,172 4 943 ------ ---------- ------ ---------- ------ ---------- Total Delinquent Loans.. 36 $ 9,096 58 $ 16,216 56 $ 16,041 ====== ========== ====== ========== ====== ========== Percent of Total 15-Year Loans.................. 0.29% 0.23% 0.44% 0.41% 0.41% 0.39% As of As of As of December 31, 1999 December 31, 2000 March 31, 2001 ------------------- ------------------- ------------------- Foreclosures(2)......... $1,378 $288 $559 Foreclosure Ratio(3).... 0.04% 0.01% 0.01%
--------------------- (1) The indicated periods of delinquency are based on the number of days past due, based on a 30-day month. No mortgage loan is considered delinquent for these purposes until one month has passed since its contractual due date. A mortgage loan is no longer considered delinquent once foreclosure proceed- ings have commenced. (2) Includes loans in the applicable portfolio for which foreclosure proceed- ings had been instituted or with respect to which the related property had been acquired as of the dates indicated. (3) Foreclosure as a percentage of total loans in the applicable portfolio at the end of each period. The likelihood that a mortgagor will become delinquent in the payment of his or her mortgage loan or the rate of any subsequent foreclosures may be affected by a number of factors related to a borrower's personal circumstances, including, but not limited to, unemployment or change in employment (or in the case of self-employed mortgagors or mortgagors relying on commission income, fluctuations in income), marital separation and the mortgagor's equity in the related mortgaged property. In addition, delinquency and foreclosure experience may be sensitive to adverse economic conditions, either nationally or regionally, may exhibit seasonal variations and may be influenced by the level of interest rates and servicing decisions on the applicable mortgage loans. Regional economic conditions (including declining real estate values) may particularly affect delinquency and foreclosure experience on mortgage loans to the extent that mortgaged properties are concentrated in certain geographic areas. Furthermore, the level of foreclosures reported is affected by the length of time legally required to complete the foreclosure process and take title to the related property, which varies from jurisdiction to jurisdiction. The changes in the delinquency and foreclosure and experience on the mortgage loans underlying the Seller's Mortgage Pass-Through Certificates during the periods set forth in the preceding tables may be attributable to factors such as those described above, although there can be no assurance as to whether these changes are the result of any particular factor or a combination of factors. The delinquency and foreclosure experience on the mortgage loans underlying the Seller's Mortgage Pass-Through Certificates may be particularly affected to the extent that the related Mortgaged Properties are concentrated in areas which experience adverse economic conditions or declining real estate values. See "Description of the Mortgage Loans" and "Prepayment and Yield Considerations" in the applicable prospectus supplement. 54 SERVICING OF THE MORTGAGE LOANS The following is a summary of certain provisions of the forms of the Underlying Servicing Agreement and the Pooling and Servicing Agreement that have been filed as exhibits to the registration statement of which this prospectus forms a part. The summaries do not purport to be complete and are subject to, and are qualified in their entirety by reference to, all of the provisions of the Pooling and Servicing Agreement and Underlying Servicing Agreements for each Series of Certificates and the applicable prospectus supplement. The Master Servicer The master servicer (the "Master Servicer") with respect to each Series of Certificates will be Wells Fargo Bank. See "Wells Fargo Bank." The Master Servicer generally will (a) be responsible under each Pooling and Servicing Agreement for providing general administrative services for the Trust Estate for any such Series, including, among other things, (i) for administering and supervising the performance by the Servicers of their duties and responsibilities under the Underlying Servicing Agreements, (ii) oversight of payments received on Mortgage Loans, (iii) monitoring the amounts on deposit in various trust accounts, (iv) calculation of the amounts payable to Certificateholders on each Distribution Date, (v) preparation of periodic reports to the Trustee or the Certificateholders with respect to the foregoing matters, (vi) preparation of federal and applicable state and local tax and information returns; (vii) preparation of reports, if any, required under the Securities and Exchange Act of 1934, as amended and (viii) performing certain of the servicing obligations of a terminated Servicer as described below under "--The Servicers"; (b) maintain any mortgage pool insurance policy, mortgagor bankruptcy bond, special hazard insurance policy or other form of credit support that may be required with respect to any Series and (c) make advances of delinquent payments of principal and interest on the Mortgage Loans to the limited extent described herein under the heading "Servicing of Mortgage Loans--Periodic Advances and Limitations Thereon," if such amounts are not advanced by a Servicer (other than WFHM). The Master Servicer will also perform additional duties as described in the applicable Pooling and Servicing Agreement. The Master Servicer will be entitled to receive a portion of the interest payments on the Mortgage Loans included in the Trust Estate for such a Series to cover its fees as Master Servicer. The Master Servicer will be entitled to retain Liquidation Profits as additional master servicing compensation to the extent a Servicer is not entitled to retain such amounts as additional servicing compensation under the applicable Underlying Servicing Agreement. The Master Servicer may subcontract with WFHM or any other entity the obligations of the Master Servicer under any Pooling and Servicing Agreement. The Master Servicer will remain primarily liable for any such contractor's performance in accordance with the applicable Pooling and Servicing Agreement. The Master Servicer may be released from its obligations in certain circumstances. See "Certain Matters Regarding the Master Servicer." The Master Servicer will generally be required to pay all expenses incurred in connection with the administration of the Trust Estate, including, without limitation, fees or other amounts payable pursuant to any applicable agreement for the provision of credit enhancement for such Series, the fees and disbursements of the Trustee and any custodian, 55 fees due to the independent accountants and expenses incurred in connection with distributions and reports to Certificateholders. Certain of these expenses may be reimbursable to the Master Servicer pursuant to the terms of the applicable Pooling and Servicing Agreement. The Servicers For each Series, WFHM and, if specified in the applicable prospectus supplement, one or more other servicers (each, a "Servicer") will provide certain customary servicing functions with respect to Mortgage Loans pursuant to separate servicing agreements with the Seller or an affiliate thereof (each, an "Underlying Servicing Agreement"). The rights of the Seller or such affiliate under the applicable Underlying Servicing Agreements in respect of the Mortgage Loans included in the Trust Estate for any such Series will be assigned (directly or indirectly) to the Trustee for such Series. The Servicers may be entitled to withhold their Servicing Fees and certain other fees and charges from remittances of payments received on Mortgage Loans serviced by them. Each Servicer generally will be approved by Fannie Mae or Freddie Mac as a servicer of mortgage loans and must be approved by the Master Servicer. In determining whether to approve a Servicer, the Master Servicer will perform a review of the Servicer that includes minimum net worth requirements, servicing experience, errors and omissions and fidelity bond coverage and other standards to be set forth in the applicable Underlying Servicing Agreement. In addition, the Master Servicer's mortgage servicing personnel will review the Servicer's servicing record and evaluate the ability of the Servicer to conform with required servicing procedures. Once a Servicer is approved, the Master Servicer will continue to monitor the compliance of the Servicer according to the Underlying Servicing Agreement on an annual basis. The duties to be performed by each Servicer include collection and remittance of principal and interest payments on the Mortgage Loans, administration of mortgage escrow accounts, collection of insurance claims, foreclosure procedures, and, if necessary, the advance of funds to the extent certain payments are not made by the mortgagor and have not been determined by the Servicer to be not recoverable under the applicable insurance policies with respect to such Series, from proceeds of liquidation of such Mortgage Loans or otherwise. Each Servicer also will provide such accounting and reporting services as are necessary to enable the Master Servicer to provide required information to the Trustee with respect to the Mortgage Loans included in the Trust Estate for such Series. Each Servicer is entitled to a periodic Servicing Fee equal to a specified percentage of the outstanding principal balance of each Mortgage Loan serviced by such Servicer. With the consent of the Master Servicer, any of the servicing obligations of a Servicer may be delegated to another person approved by the Master Servicer. In addition, certain limited duties of a Servicer may be delegated without consent. The Trustee, or if so provided in the applicable Pooling and Servicing Agreement, the Master Servicer, may terminate a Servicer who has failed to comply with its covenants or breached one of its representations contained in the Underlying Servicing Agreement or in certain other circumstances. Upon termination of a Servicer by the Master Servicer, the 56 Master Servicer will assume certain servicing obligations of the terminated Servicer, or, at its option, may appoint a substitute Servicer acceptable to the Trustee (which substitute Servicer may be WFHM) to assume the servicing obligations of the terminated Servicer. The Master Servicer's obligations to act as a servicer following the termination of an Underlying Servicing Agreement will not, however, require the Master Servicer to (i) purchase a Mortgage Loan from the Trust Estate due to a breach by such Servicer of a representation or warranty in respect of such Mortgage Loan or (ii) with respect to a default by WFHM as Servicer, advance payments of principal and interest on a delinquent Mortgage Loan. Payments on Mortgage Loans The Master Servicer will, as to each Series of Certificates, establish and maintain a separate trust account in the name of the Trustee (the "Certificate Account"). Such account may be established at Wells Fargo Bank or an affiliate thereof. Each such account must be maintained with a depository institution ("Depository") either (i) whose long-term debt obligations (or, in the case of a depository institution which is part of a holding company structure, the long-term debt obligations of such parent holding company) are, at the time of any deposit therein rated in at least one of the two highest rating categories by each nationally recognized statistical rating organization that rated the related Series of Certificates, or (ii) that is otherwise acceptable to the Rating Agency or Rating Agencies rating the Certificates of such Series and, if a REMIC election has been made, that would not cause the related Trust Estate (or one or more segregated pools of assets therein) to fail to qualify as a REMIC. To the extent that the portion of funds deposited in the Certificate Account at any time exceeds the limit of insurance coverage established by the Federal Deposit Insurance Corporation (the "FDIC"), such excess will be subject to loss in the event of the failure of the Depository. Such insurance coverage will be based on the number of holders of Certificates, rather than the number of underlying mortgagors. Holders of the Subordinated Certificates of a Series will bear any such loss up to the amount of principal payments on the related Mortgage Loans to which such holders are entitled. Pursuant to the applicable Underlying Servicing Agreements with respect to a Series, each Servicer may be required to establish and maintain one or more accounts (collectively, the "Servicer Custodial Account") into which the Servicer will be required to deposit on a daily basis amounts received with respect to Mortgage Loans serviced by such Servicer included in the Trust Estate for such Series, as more fully described below. Each required Servicer Custodial Account must generally be a separate custodial account insured to the available limits by the FDIC or otherwise acceptable to the applicable Rating Agencies (such eligible account, an "Eligible Custodial Account") and limited to funds held with respect to a particular Series, unless the Underlying Servicing Agreement specifies that a Servicer may establish an account which is an eligible account to serve as a unitary Servicer Custodial Account both for such Series and for other Series of Certificates for which Wells Fargo Bank is the Master Servicer and having the same financial institution acting as Trustee and to be maintained in the name of such financial institution, in its respective capacities as Trustee for each such Series. Notwithstanding the foregoing, WFHM will be permitted to commingle funds in its Servicer Custodial Account with its general assets until such time as such funds are required to be remitted to the Certificate Account for so long as (i) a master 57 guarantee of WFHM's remittance obligation has been issued by its parent, Wells Fargo & Company ("Wells Fargo") for the benefit of the Certificateholders and is currently in force and (ii) the short-term debt or long-term debt of Wells Fargo is rated by the Rating Agencies in their highest short-term or highest long-term category or in such lower rating category that would not result in a downgrading or withdrawal of the rating then assigned to any Class of Certificates by the Rating Agencies or result in any rated Class of Certificates being placed on credit review status by the Rating Agencies. Each Servicer will be required to deposit in the Certificate Account for each Series of Certificates on the first Remittance Date any amounts representing scheduled payments of principal and interest on the Mortgage Loans serviced by such Servicer due after the applicable Cut-Off Date but received on or prior thereto, and except as specified in the applicable Pooling and Servicing Agreement or Underlying Servicing Agreement, will deposit in the Servicer Custodial Account on receipt and, thereafter, not later than the 24th calendar day of each month or such earlier day as may be specified in the Underlying Servicing Agreement (the "Remittance Date"), will remit to the Master Servicer for deposit in the Certificate Account, the following payments and collections received or made by such Servicer with respect to the Mortgage Loans serviced by such Servicer subsequent to the applicable Cut-Off Date (other than (a) payments due on or before the Cut-Off Date, (b) amounts held for future distribution, (c) amounts representing certain expenses reimbursable to the Servicer, (d) amounts representing reimbursements for Periodic Advances made by the Servicer, (e) amounts representing additional servicing compensation and (f) any other amounts permitted to be retained by the Servicer pursuant to the applicable Underlying Servicing Agreement): (i) all payments on account of principal, including prepayments, and in- terest; (ii) all amounts received by the Servicer in connection with the liquidation of defaulted Mortgage Loans or property acquired in respect thereof, whether through foreclosure sale or otherwise, including payments in connection with defaulted Mortgage Loans received from the mortgagor other than amounts required to be paid to the mortgagor pursuant to the terms of the applicable Mortgage Loan or otherwise pursuant to law ("Liquidation Proceeds") less, to the extent permitted under the applicable Underlying Servicing Agreement, the amount of any expenses incurred in connection with the liquidation of such Mortgage Loans; (iii) all proceeds received by the Servicer under any title, hazard or other insurance policy covering any such Mortgage Loan, other than proceeds to be applied to the restoration or repair of the property subject to the related Mortgage or released to the mortgagor in accordance with the Underlying Servicing Agreement; (iv) all Periodic Advances made by the Servicer; (v) all amounts withdrawn from Buy-Down Funds or Subsidy Funds, if any, with respect to such Mortgage Loans, in accordance with the terms of the respective agreements applicable thereto; (vi) all proceeds of any such Mortgage Loans or property acquired in respect thereof purchased or repurchased pursuant to the Pooling and Servicing Agreement or the Underlying Servicing Agreement; and 58 (vii) all other amounts required to be deposited therein pursuant to the applicable Pooling and Servicing Agreement or the Underlying Servicing Agreement. Notwithstanding the foregoing, if at any time the sums in (x) any Servicer Custodial Account, other than any Eligible Custodial Account, exceed $100,000 or (y) any such Servicer Custodial Account, in certain circumstances, exceed such amount less than $100,000 as shall have been specified by the Master Servicer, the Servicer will be required within one business day to withdraw such excess funds from such account and remit such amounts to the Certificate Account. Notwithstanding the foregoing, each Servicer will be entitled, at its election, either (a) to withhold and pay itself the applicable Servicing Fee from any payment or other recovery on account of interest as received and prior to deposit in the Servicer Custodial Account or (b) to withdraw from the Servicer Custodial Account the applicable Servicing Fee after the entire payment or recovery has been deposited in such account. The Master Servicer or Trustee will deposit in the Certificate Account any Periodic Advances made by the Master Servicer or Trustee in the event of a Servicer default or as otherwise required by the Pooling and Servicing Agreement not later than the Distribution Date on which such amounts are required to be distributed. All other amounts will be deposited in the Certificate Account not later than the business day next following the day of receipt and posting by the Master Servicer. On or before each Distribution Date, the Master Servicer will withdraw from the Certificate Account and remit to the Trustee for distribution to Certificateholders all amounts allocable to the Pool Distribution Amount for such Distribution Date. If a Servicer, the Master Servicer or the Trustee deposits in the Certificate Account for a Series any amount not required to be deposited therein, the Master Servicer may at any time withdraw such amount from such account for itself or for remittance to such Servicer or the Trustee, as applicable. Funds on deposit in the Certificate Account may be invested in certain investments acceptable to the Rating Agencies ("Eligible Investments") maturing in general not later than the business day preceding the next Distribution Date. In the event that an election has been made to treat the Trust Estate (or one or more segregated pools of assets therein) with respect to a Series as a REMIC, no such Eligible Investments will be sold or disposed of at a gain prior to maturity unless the Master Servicer has received an opinion of counsel or other evidence satisfactory to it that such sale or disposition will not cause the Trust Estate (or segregated pool of assets) to be subject to the tax on "prohibited transactions" imposed by Code Section 860F(a)(1), otherwise subject the Trust Estate (or segregated pool of assets) to tax, or cause the Trust Estate (or any segregated pool of assets) to fail to qualify as a REMIC while any Certificates of the Series are outstanding. Except as otherwise specified in the applicable prospectus supplement, all income and gain realized from any such investment will be for the account of the Master Servicer as additional compensation and all losses from any such investment will be deposited by the Master Servicer out of its own funds to the Certificate Account immediately as realized. The Master Servicer is permitted, from time to time, to make withdrawals from the Certificate Account for the following purposes, to the extent permitted in the applicable 59 Pooling and Servicing Agreement (and, in the case of Servicer reimbursements by the Master Servicer, only to the extent funds in the respective Servicer Custodial Account are not sufficient therefor): (i) to reimburse the Master Servicer, the Trustee or any Servicer for Ad- vances; (ii) to reimburse any Servicer for liquidation expenses and for amounts expended by itself or any Servicer, as applicable, in connection with the restoration of damaged property; (iii) to pay to itself the applicable Master Servicing Fee and any other amounts constituting additional master servicing compensation, to pay the Trustee the applicable Trustee Fee, to pay any other fees described in the applicable prospectus supplement; and to pay to the owner thereof any Fixed Retained Yield; (iv) to reimburse itself or any Servicer for certain expenses (including taxes paid on behalf of the Trust Estate) incurred by and recoverable by or reimbursable to itself or the Servicer, as applicable; (v) to pay to the Seller, a Servicer or itself with respect to each Mort- gage Loan or property acquired in respect thereof that has been repurchased by the Seller or purchased by a Servicer or the Master Servicer all amounts received thereon and not distributed as of the date as of which the pur- chase price of such Mortgage Loan was determined; (vi) to pay to itself any interest earned on or investment income earned with respect to funds in the Certificate Account (all such interest or income to be withdrawn not later than the next Distribution Date); (vii) to pay to itself, the Servicer and the Trustee from net Liquidation Proceeds allocable to interest, the amount of any unpaid Master Servicing Fee, Servicing Fees or Trustee Fees and any unpaid assumption fees, late payment charges or other mortgagor charges on the related Mortgage Loan; (viii) to withdraw from the Certificate Account any amount deposited in such account that was not required to be deposited therein; and (ix) to clear and terminate the Certificate Account. The Master Servicer will be authorized to appoint a paying agent (the "Paying Agent") to make distributions, as agent for the Master Servicer, to Certificateholders of a Series. If the Paying Agent for a Series is the Trustee of such Series, such Paying Agent will be authorized to make withdrawals from the Certificate Account in order to make distributions to Certificateholders. If the Paying Agent for a Series is not the Trustee for such Series, the Master Servicer will, on each Distribution Date, deposit in immediately available funds in an account designated by any such Paying Agent the amount required to be distributed to the Certificateholders on such Distribution Date. The Master Servicer will cause any Paying Agent that is not the Trustee to execute and deliver to the Trustee an instrument in which such Paying Agent agrees with the Trustee that such Paying Agent will: (1) hold all amounts deposited with it by the Master Servicer for distri- bution to Certificateholders in trust for the benefit of Certificateholders until such amounts are 60 distributed to Certificateholders or otherwise disposed of as provided in the applicable Pooling and Servicing Agreement; (2) give the Trustee notice of any default by the Master Servicer in the making of such deposit; and (3) at any time during the continuance of any such default, upon written request to the Trustee, forthwith pay to the Trustee all amounts held in trust by such Paying Agent. Periodic Advances and Limitations Thereon Generally each Servicer will be required to make (i) advances to cover delinquent payments of principal and interest (a "Periodic Advance") on such Mortgage Loan and (ii) other advances of cash ("Other Advances" and, collectively with Periodic Advances, "Advances") to cover (x) delinquent payments of taxes, insurance premiums, and other escrowed items and (y) rehabilitation expenses and foreclosure costs, including reasonable attorneys' fees, in either case unless such Servicer has determined that any subsequent payments on that Mortgage Loan or from the borrower will ultimately not be available to reimburse such Servicer for such amounts. The failure of the Servicer to make any required Periodic Advances or Other Advances under an Underlying Servicing Agreement constitutes a default under such agreement for which the Servicer will be terminated. Upon default by a Servicer, other than WFHM, the Master Servicer may, and upon default by WFHM the Trustee may, in each case if so provided in the Pooling and Servicing Agreement, be required to make Periodic Advances to the extent necessary to make required distributions on certain Certificates or certain Other Advances, provided that the Master Servicer or Trustee, as applicable, determines that funds will ultimately be available to reimburse it. In addition, if under the terms of an Underlying Servicing Agreement, the applicable Servicer is not obligated to make Periodic Advances while a Mortgage Loan is in liquidation, the Master Servicer, to the extent provided in the Pooling and Servicing Agreement, may be required to make the Periodic Advances during the period the Servicer is not required to do so. In the case of Certificates of any Series for which credit enhancement is provided in the form of a mortgage pool insurance policy, the Seller may obtain an endorsement to the mortgage pool insurance policy which obligates the pool insurer to advance delinquent payments of principal and interest. The pool insurer would only be obligated under such endorsement to the extent the mortgagor fails to make such payment and the Master Servicer or Trustee fails to make a required advance. The advance obligation of the Master Servicer and Trustee may be further limited to an amount specified by the Rating Agency rating the Certificates. Any such Periodic Advances by the Servicers or the Master Servicer or Trustee, as the case may be, must be deposited into the applicable Servicer Custodial Account or the Certificate Account and will be due no later than the business day before the Distribution Date to which such delinquent payment relates. Advances by the Servicers or the Master Servicer or Trustee, as the case may be, will be reimbursable out of insurance proceeds or Liquidation Proceeds of, or, except for Other Advances, future payments on, the Mortgage Loans for which such amounts were advanced. If an Advance made by a Servicer, the Master Servicer or the Trustee later proves, or is deemed by the Master Servicer or the Trustee, to be unrecoverable, such Servicer, the 61 Master Servicer or the Trustee, as the case may be, will be entitled to reimbursement from funds in the Certificate Account prior to the distribution of payments to the Certificateholders to the extent provided in the Pooling and Servicing Agreement. Any Periodic Advances made by a Servicer, the Master Servicer or the Trustee with respect to Mortgage Loans included in the Trust Estate for any Series are intended to enable the Trustee to make timely payment of the scheduled distri- butions of principal and interest on the Certificates of such Series. However, neither the Master Servicer, the Trustee, any Servicer nor any other person will, except as otherwise specified in the applicable prospectus supplement, insure or guarantee the Certificates of any Series or the Mortgage Loans included in the Trust Estate for any Certificates. Collection and Other Servicing Procedures Each Servicer will be required by the related Underlying Servicing Agreement to make reasonable efforts to collect all payments called for under the Mortgage Loans and, consistent with the applicable Underlying Servicing Agreement and any applicable agreement governing any form of credit enhancement, to follow such collection procedures as it follows with respect to mortgage loans serviced by it that are comparable to the Mortgage Loans. Consistent with the above, the Servicer may, in its discretion, (i) waive any prepayment charge, assumption fee, late payment charge or any other charge in connection with the prepayment of a Mortgage Loan and (ii) arrange with a mortgagor a schedule for the liquidation of deficiencies running for a period conforming to acceptable servicing practices (or such shorter period provided by the Underlying Servicing Agreement) provided that such period will not result in a "significant modification" of the Mortgage Loan under the REMIC provisions. Under each Underlying Servicing Agreement, each Servicer, to the extent permitted by law, will establish and maintain one or more escrow accounts (each such account, a "Servicing Account") in which each such Servicer will be required to deposit any payments made by mortgagors in advance for taxes, assessments, primary mortgage (if applicable) and hazard insurance premiums and other similar items. Withdrawals from the Servicing Account may be made to effect timely payment of taxes, assessments, mortgage and hazard insurance, to refund to mortgagors amounts determined to be overages, to pay interest to mortgagors on balances in the Servicing Account, if required, and to clear and terminate such account. Each Servicer will be responsible for the administration of its Servicing Account. A Servicer will be obligated to advance certain amounts which are not timely paid by the mortgagors, to the extent that it determines, in good faith, that they will be recoverable out of insurance proceeds, liquidation proceeds, or otherwise. Alternatively, in lieu of establishing a Servicing Account, a Servicer may procure a performance bond or other form of insurance coverage, in an amount acceptable to the Master Servicer and each Rating Agency rating the related Series of Certificates, covering loss occasioned by the failure to escrow such amounts. Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Mortgage Loans With respect to each Mortgage Loan having a fixed interest rate, the applicable Underlying Servicing Agreement will generally provide that, when any Mortgaged Property is about to be conveyed by the mortgagor, the Servicer will, to the extent it has knowledge 62 of such prospective conveyance, exercise its rights to accelerate the maturity of such Mortgage Loan under the "due-on-sale" clause applicable thereto, if any, unless it is not exercisable under applicable law or if such exercise would result in loss of insurance coverage with respect to such Mortgage Loan or would, in the Servicer's judgment, be reasonably likely to result in litigation by the mortgagor and such Servicer has not obtained the Master Servicer's consent to such exercise. In either case, the Servicer is authorized to take or enter into an assumption and modification agreement from or with the person to whom such Mortgaged Property has been or is about to be conveyed, pursuant to which such person becomes liable under the Mortgage Note and, unless prohibited by applicable state law, the mortgagor remains liable thereon, provided that the Mortgage Loan will continue to be covered by any pool insurance policy and any related primary mortgage insurance policy and the Mortgage Interest Rate with respect to such Mortgage Loan and the payment terms shall remain unchanged. The Servicer will also be authorized, with the prior approval of the pool insurer and the primary mortgage insurer, if any, to enter into a substitution of liability agreement with such person, pursuant to which the original mortgagor is released from liability and such person is substituted as mortgagor and becomes liable under the Mortgage Note. Each Underlying Servicing Agreement and Pooling and Servicing Agreement with respect to a Series will require the Servicer or the Master Servicer, as the case may be, to present claims to the insurer under any insurance policy applicable to the Mortgage Loans included in the Trust Estate for such Series and to take such reasonable steps as are necessary to permit recovery under such insurance policies with respect to defaulted Mortgage Loans, or losses on the Mortgaged Property securing the Mortgage Loans. Each Servicer is obligated under the applicable Underlying Servicing Agreement for each Series to realize upon defaulted Mortgage Loans in accordance with its normal servicing practices, which will conform generally to those of prudent mortgage lending institutions which service mortgage loans of the same type in the same jurisdictions. In addition, the Servicer is authorized under the applicable Underlying Servicing Agreement to permit the assumption of a defaulted Mortgage Loan rather than to foreclose or accept a deed-in-lieu of foreclosure if, in the Servicer's judgment, the default is unlikely to be cured and the assuming borrower meets WFHM's applicable underwriting guidelines. In connection with any such assumption, the Mortgage Interest Rate and the payment terms of the related Mortgage Note will not be changed. Each Servicer may also, with the consent of the Master Servicer, modify the payment terms of Mortgage Loans that are in default, or as to which default is reasonably foreseeable, that remain in the Trust Estate rather than foreclose on such Mortgage Loans; provided that no such modification shall forgive principal owing under such Mortgage Loan or permanently reduce the interest rate on such Mortgage Loan. Any such modification will be made only upon the determination by the Servicer and the Master Servicer that such modification is likely to increase the proceeds of such Mortgage Loan over the amount expected to be collected pursuant to foreclosure. See also "The Pooling and Servicing Agreement--Optional Purchases," above, with respect to the Seller's right to repurchase Mortgage Loans that are in default, or as to which default is reasonably foreseeable. Further, a Servicer may encourage the refinancing of such defaulted 63 Mortgage Loans, including Mortgage Loans that would permit creditworthy borrowers to assume the outstanding indebtedness. In connection with the decision of the Servicer regarding the foreclosure or assumption of a Mortgage Loan, the modification of the related Mortgage Note or any other action to be taken with respect to a defaulted Mortgage Loan, the Servicer is expressly permitted by the Underlying Servicing Agreement to take into account the interests of the borrower. In the case of foreclosure or of damage to a Mortgaged Property from an uninsured cause, the Servicer will not be required to expend its own funds to foreclose or restore any damaged property, unless it reasonably determines (i) that such foreclosure or restoration will increase the proceeds to Certificateholders of such Series of liquidation of the Mortgage Loan after reimbursement to the related Servicer for its expenses and (ii) that such expenses will be recoverable to it through Liquidation Proceeds or any applicable insurance policy in respect of such Mortgage Loan. In the event that Servicer has expended its own funds for foreclosure or to restore damaged property, it will be entitled to be reimbursed from the Certificate Account for such Series an amount equal to all costs and expenses incurred by it. WFHM will not be obligated to, and any other Servicer will not (except with the express written approval of the Master Servicer), foreclose on any Mortgaged Property which it believes may be contaminated with or affected by hazardous wastes or hazardous substances. See "Certain Legal Aspects of the Mortgage Loans--Environmental Considerations." If a Servicer does not foreclose on a Mortgaged Property, the Certificateholders of the related Series may experience a loss on the related Mortgage Loan. A Servicer will not be liable to the Certificateholders if it fails to foreclose on a Mortgaged Property which it believes may be so contaminated or affected, even if such Mortgaged Property is, in fact, not so contaminated or affected. Conversely, a Servicer will not be liable to the Certificateholders if, based on its belief that no such contamination or effect exists, the Servicer forecloses on a Mortgaged Property and takes title to such Mortgaged Property, and thereafter such Mortgaged Property is determined to be so contaminated or affected. The Servicer may foreclose against property securing a defaulted Mortgage Loan either by foreclosure, by sale or by strict foreclosure and in the event a deficiency judgment is available against the mortgagor or other person (see "Certain Legal Aspects of the Mortgage Loans--Anti-Deficiency Legislation and Other Limitations on Lenders" for a discussion of the availability of deficiency judgments), may proceed for the deficiency. It is anticipated that in most cases the Servicer will not seek deficiency judgments, and will not be required under the applicable Underlying Servicing Agreement to seek deficiency judgments. In lieu of foreclosure, each Servicer may arrange for the sale by the borrower of the Mortgaged Property related to a defaulted Mortgage Loan to a third party, rather than foreclosing upon and selling such Mortgaged Property. With respect to a Trust Estate (or any segregated pool of assets therein) as to which a REMIC election has been made, if the Trustee acquires ownership of any Mortgaged Property as a result of a default or reasonably foreseeable default of any Mortgage Loan secured by such Mortgaged Property, the Trustee or Master Servicer will be required to dispose of such property prior to the close of the third calendar year following the year the Trust Estate acquired such property (or such shorter period as is provided in the applicable 64 Underlying Servicing Agreement) unless the Trustee (a) receives an opinion of counsel to the effect that the holding of the Mortgaged Property by the Trust Estate will not cause the Trust Estate to be subject to the tax on "prohibited transactions" imposed by Code Section 860F(a)(1) or cause the Trust Estate (or any segregated pool of assets therein as to which one or more REMIC elections have been made or will be made) to fail to qualify as a REMIC or (b) applies for and is granted an extension of the applicable period in the manner contemplated by Code Section 856(e)(3). The Servicer also will be required to administer the Mortgaged Property in a manner which does not cause the Mortgaged Property to fail to qualify as "foreclosure property" within the meaning of Code Section 860G(a)(8) or result in the receipt by the Trust Estate of any "net income from foreclosure property" within the meaning of Code Section 860G(c)(2), respectively. In general, this would preclude the holding of the Mortgaged Property by a party acting as a dealer in such property or the receipt of rental income based on the profits of the lessee of such property. See "Certain Federal Income Tax Consequences." Insurance Policies Each Underlying Servicing Agreement will require the related Servicer to cause to be maintained for each Mortgage Loan a standard hazard insurance policy issued by a generally acceptable insurer insuring the improvements on the Mortgaged Property underlying such Mortgage Loan against loss by fire, with extended coverage (a "Standard Hazard Insurance Policy"). The Underlying Servicing Agreements will require that such Standard Hazard Insurance Policy be in an amount at least equal to the lesser of 100% of the insurable value of the improvements on the Mortgaged Property or the principal balance of such Mortgage Loan; provided, however, that such insurance may not be less than the minimum amount required to fully compensate for any damage or loss on a replacement cost basis. Each Servicer will also maintain on property acquired upon foreclosure, or deed in lieu of foreclosure, of any Mortgage Loan, a Standard Hazard Insurance Policy in an amount that is at least equal to the lesser of 100% of the insurable value of the improvements which are a part of such property or the principal balance of such Mortgage Loan plus accrued interest and liquidation expenses; provided, however, that such insurance may not be less than the minimum amount required to fully compensate for any damage or loss on a replacement cost basis. Any amounts collected under any such policies (other than amounts to be applied to the restoration or repair of the Mortgaged Property or released to the borrower in accordance with normal servicing procedures) will be deposited in the Servicer Custodial Account for remittance to the Certificate Account by a Servicer. The Standard Hazard Insurance Policies covering the Mortgage Loans generally will cover physical damage to, or destruction of, the improvements on the Mortgaged Property caused by fire, lightning, explosion, smoke, windstorm, hail, riot, strike and civil commotion, subject to the conditions and exclusions particularized in each policy. Because the Standard Hazard Insurance Policies relating to such Mortgage Loans will be underwritten by different insurers and will cover Mortgaged Properties located in various states, such policies will not contain identical terms and conditions. The most significant terms thereof, however, generally will be determined by state law and generally will be similar. Most such policies typically will not cover any physical damage resulting from the following: war, revolution, 65 governmental actions, floods and other water-related causes, earth movement (including earthquakes, landslides and mudflows), nuclear reaction, wet or dry rot, vermin, rodents, insects or domestic animals, hazardous wastes or hazardous substances, theft and, in certain cases, vandalism. The foregoing list is merely indicative of certain kinds of uninsured risks and is not all- inclusive. In general, if the improvements on a Mortgaged Property are located in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards (and such flood insurance has been made available) each Underlying Servicing Agreement will require the related Servicer to cause to be maintained a flood insurance policy meeting the requirements of the current guidelines of the Federal Insurance Administration with a generally acceptable insurance carrier. Generally, the Underlying Servicing Agreement will require that such flood insurance be in an amount not less than the least of (i) the outstanding principal balance of the Mortgage Loan, (ii) the full insurable value of the improvements, or (iii) the maximum amount of insurance which is available under the National Flood Insurance Act of 1968, as amended. WFHM does not provide financing for flood zone properties located in communities not participating in the National Flood Insurance Program or if available insurance coverage is, in its judgment, unrealistically low. Each Servicer may maintain a blanket policy insuring against hazard losses on all of the Mortgaged Properties in lieu of maintaining the required Standard Hazard Insurance Policies and may maintain a blanket policy insuring against special hazards in lieu of maintaining any required flood insurance. Each Servicer will be liable for the amount of any deductible under a blanket policy if such amount would have been covered by a required Standard Hazard Insurance Policy or flood insurance, had it been maintained. Any losses incurred with respect to Mortgage Loans due to uninsured risks (including earthquakes, mudflows, floods and hazardous wastes or hazardous sub- stances) or insufficient hazard insurance proceeds will adversely affect dis- tributions to the Certificateholders. Fixed Retained Yield, Servicing Compensation and Payment of Expenses Fixed Retained Yield with respect to any Mortgage Loan is that portion, if any, of interest at the Mortgage Interest Rate that is not included in the related Trust Estate. The prospectus supplement for a Series will specify whether there is any Fixed Retained Yield with respect to the Mortgage Loans of such Series. If so, the Fixed Retained Yield will be established on a loan-by- loan basis and will be specified in the schedule of Mortgage Loans attached as an exhibit to the applicable Pooling and Servicing Agreement. WFHM as Servicer may deduct the Fixed Retained Yield from mortgagor payments as received or deposit such payments in the Servicer Custodial Account or Certificate Account for such Series and then either withdraw the Fixed Retained Yield from the Servicer Custodial Account or Certificate Account or request the Master Servicer to withdraw the Fixed Retained Yield from the Certificate Account for remittance to WFHM. In the case of any Fixed Retained Yield with respect to Mortgage Loans serviced by a Servicer other than WFHM, the Master Servicer will make withdrawals from the Certificate Account for the purpose of remittances to WFHM as owner of the Fixed Retained Yield. Notwithstanding the 66 foregoing, with respect to any payment of interest received by WFHM as Servicer relating to a Mortgage Loan (whether paid by the mortgagor or received as Liquidation Proceeds, insurance proceeds or otherwise) which is less than the full amount of interest then due with respect to such Mortgage Loan, the owner of the Fixed Retained Yield with respect to such Mortgage Loan will bear a ratable share of such interest shortfall. For each Series of Certificates, each Servicer will be entitled to be paid the Servicing Fee on the related Mortgage Loans serviced by such Servicer until termination of the applicable Underlying Servicing Agreement. A Servicer, at its election, will pay itself the Servicing Fee for a Series with respect to each Mortgage Loan by (a) withholding the Servicing Fee from any scheduled payment of interest prior to deposit of such payment in the Servicer Custodial Account for such Series or (b) withdrawing the Servicing Fee from the Servicer Custodial Account after the entire interest payment has been deposited in such account. A Servicer may also pay itself out of the Liquidation Proceeds of a Mortgage Loan or other recoveries with respect thereto, or withdraw from the Servicer Custodial Account or request the Master Servicer to withdraw from the Certificate Account for remittance to the Servicer such amounts after the deposit thereof in such accounts, the Servicing Fee in respect of such Mortgage Loan to the extent provided in the applicable Pooling and Servicing Agreement. The Servicing Fee or the range of Servicing Fees with respect to the Mortgage Loans underlying the Certificates of a Series will be specified in the applicable prospectus supplement. Additional servicing compensation in the form of prepayment charges, assumption fees, late payment charges or Liquidation Profits or otherwise will be retained by the Servicers, to the extent specified in the Underlying Servicing Agreement. Generally, each Servicer will pay all expenses incurred in connection with the servicing of the Mortgage Loans serviced by such Servicer underlying a Series, including, without limitation, payment of the hazard insurance policy premiums. The Servicer will be entitled, in certain circumstances, to reimbursement from the Certificate Account of Periodic Advances, of Other Advances made by it to pay taxes, insurance premiums and similar items with respect to any Mortgaged Property, for expenditures incurred by it in connection with the restoration, foreclosure or liquidation of any Mortgaged Property (to the extent of Liquidation Proceeds or insurance policy proceeds in respect of such Mortgaged Property) or for certain property inspection expenses for defaulted Mortgage Loans or Mortgaged Properties owned by the Trust and of certain losses against which it is indemnified by the Trust Estate. As set forth in the preceding paragraph, a Servicer may be entitled to reimbursement for certain expenses incurred by it, and payment of additional fees for certain extraordinary services rendered by it (provided that such fees do not exceed those which would be charged by third parties for similar services) in connection with the liquidation of defaulted Mortgage Loans and related Mortgaged Properties. In the event that claims are either not made or are not fully paid from any applicable form of credit enhancement, the related Trust Estate will suffer a loss to the extent that Liquidation Proceeds, after reimbursement of the Servicing Fee and the expenses of the Servicer, are less than the principal balance of the related Mortgage Loan. 67 Evidence as to Compliance Each Servicer will deliver annually to the Trustee or Master Servicer, as applicable, on or before the date specified in the applicable Underlying Servicing Agreement, an Officer's Certificate stating that (i) a review of the activities of such Servicer during the preceding calendar year and of performance under the applicable Underlying Servicing Agreement has been made under the supervision of such officer, and (ii) to the best of such officer's knowledge, based on such review, such Servicer has fulfilled all its obligations under the applicable Underlying Servicing Agreement throughout such year, or, if there has been a default in the fulfillment of any such obligation, specifying each such default known to such officer and the nature and status thereof. Such Officer's Certificate shall be accompanied by a statement of a firm of independent public accountants to the effect that, on the basis of an examination of certain documents and records relating to a random sample of the mortgage loans being serviced by such Servicer pursuant to such Underlying Servicing Agreement and/or other similar agreements, conducted substantially in compliance with the Uniform Single Audit Program for Mortgage Bankers, the servicing of such mortgage loans was conducted in compliance with the provisions of the applicable Underlying Servicing Agreement and other similar agreements, except for (i) such exceptions as such firm believes to be immaterial and (ii) such other exceptions as are set forth in such statement. The Master Servicer will deliver annually to the Trustee, on or before the date specified in the applicable Pooling and Servicing Agreement, an Officer's Certificate stating that such officer has received, with respect to each Servicer, the Officer's Certificate and accountant's statement described in the preceding paragraph, and, that on the basis of such officer's review of such information, each Servicer has fulfilled all its obligations under the applicable Underlying Servicing Agreement throughout such year, or, if there has been a default in the fulfillment of any such obligation, specifying each such default known to such officer and the nature and status thereof. CERTAIN MATTERS REGARDING THE MASTER SERVICER The Master Servicer may not resign from its obligations and duties under the Pooling and Servicing Agreement for each Series without the consent of the Trustee, except upon its determination that its duties thereunder are no longer permissible under applicable law or are in material conflict by reason of applicable law with any other activities of a type and nature carried on by it. No such resignation will become effective until the Trustee for such Series or a successor master servicer has assumed the Master Servicer's obligations and duties under the Pooling and Servicing Agreement. If the Master Servicer resigns for any of the foregoing reasons and the Trustee is unable or unwilling to assume responsibility for its duties under the Pooling and Servicing Agreement, it may appoint another institution to so act as described under "The Pooling and Servicing Agreement--Rights Upon Event of Default." The Pooling and Servicing Agreement will also provide that neither the Master Servicer nor any subcontractor, nor any partner, director, officer, employee or agent of any of them, will be under any liability to the Trust Estate or the Certificateholders, for the taking of any action or for refraining from the taking of any action in good faith pursuant to the Pooling 68 and Servicing Agreement, or for errors in judgment; provided, however, that neither the Master Servicer, any subcontractor, nor any such person will be protected against any liability that would otherwise be imposed by reason of willful misfeasance, bad faith or gross negligence in the performance of his or its duties or by reason of reckless disregard of his or its obligations and duties thereunder. The Pooling and Servicing Agreement will further provide that the Master Servicer, any subcontractor, and any partner, director, officer, employee or agent of either of them shall be entitled to indemnification by the Trust Estate and will be held harmless against any loss, liability or expense incurred in connection with any legal action relating to the Pooling and Servicing Agreement or the Certificates, other than any loss, liability or expense incurred by reason of willful misfeasance, bad faith or gross negligence in the performance of his or its duties thereunder or by reason of reckless disregard of his or its obligations and duties thereunder. In addition, the Pooling and Servicing Agreement will provide that the Master Servicer will not be under any obligation to appear in, prosecute or defend any legal action that is not incidental to its duties under the Pooling and Servicing Agreement and that in its opinion may involve it in any expense or liability. The Master Servicer may, however, in its discretion, undertake any such action deemed by it necessary or desirable with respect to the Pooling and Servicing Agreement and the rights and duties of the parties thereto and the interests of the Certificateholders thereunder. In such event, the legal expenses and costs of such action and any liability resulting therefrom will be expenses, costs and liabilities of the Trust Estate and the Master Servicer will be entitled to be reimbursed therefor out of the Certificate Account, and any loss to the Trust Estate arising from such right of reimbursement will be allocated first to the Subordinated Certificate of a Series before being allocated to the related Senior Certificates, or if such Series does not contain Subordinated Certificates, pro rata among the various Classes of Certificates unless otherwise specified in the applicable Pooling and Servicing Agreement. Any person into which the Master Servicer may be merged or consolidated, or any person resulting from any merger, conversion or consolidation to which the Master Servicer is a party, or any person succeeding to the business through the transfer of substantially all of its assets or all assets relating to such business, or otherwise, of the Master Servicer will be the successor of the Master Servicer under the Pooling and Servicing Agreement for each Series pro- vided that such successor or resulting entity has a net worth of not less than $15,000,000 and is qualified to service mortgage loans for Fannie Mae or Fred- die Mac. The Master Servicer also has the right to assign its rights and delegate its duties and obligations under the Pooling and Servicing Agreement for each Series; provided that, if the Master Servicer desires to be released from its obligations under the Pooling and Servicing Agreement, (i) the purchaser or transferee accepting such assignment or delegation is qualified to service mortgage loans for Fannie Mae or Freddie Mac, (ii) the purchaser is satisfactory to the Trustee for such Series, in the reasonable exercise of its judgment, and executes and delivers to the Trustee an agreement, in form and substance reasonably satisfactory to the Trustee, which contains an assumption by such purchaser or transferee of the due and punctual performance and observance of each covenant and condition to be performed or observed by the Master Servicer under the Pooling and Servicing Agreement 69 from and after the date of such agreement; and (iii) each applicable Rating Agency's rating of any Certificates for such Series in effect immediately prior to such assignment, sale or transfer would not be qualified, downgraded or withdrawn as a result of such assignment, sale or transfer and the Certificates would not be placed on credit review status by any such Rating Agency. The Master Servicer will be released from its obligations under the Pooling and Servicing Agreement upon any such assignment and delegation, except that the Master Servicer will remain liable for all liabilities and obligations incurred by it prior to the time that the conditions contained in clauses (i), (ii) and (iii) above are met. THE POOLING AND SERVICING AGREEMENT Assignment of Mortgage Loans to the Trustee The Seller will have acquired the Mortgage Loans included in each Trust Estate from WFHM pursuant to an agreement (the "WFHM Sale Agreement"). In connection with the conveyance of the Mortgage Loans to the Seller, WFHM will (i) agree to deliver to the Seller all of the documents which the Seller is required to deliver to the Trustee; (ii) make certain representations and warranties to the Seller which will be the basis of certain of the Seller's representations and warranties to the Trustee or assign the representations and warranties made by a Correspondent to WFHM; and (iii) agree to repurchase or substitute (or assign rights to a comparable agreement of a Correspondent) for any Mortgage Loan for which any document is not delivered or is found to be defective in any material respect, or which Mortgage Loan is discovered at any time not to be in conformance with any representation and warranty WFHM has made to the Seller and the breach of such representation and warranty materially and adversely affects the interests of the Certificateholders in the related Mortgage Loan, if WFHM cannot deliver such document or cure such defect or breach within 60 days after notice thereof. Such agreement will inure to the benefit of the Trustee and is intended to help ensure the Seller's performance of its limited obligation to repurchase or substitute for Mortgage Loans. See "The Mortgage Loan Programs--Representations and Warranties." At the time of issuance of each Series of Certificates, the Mortgage Loans in the related Trust Estate will, pursuant to the applicable Pooling and Servicing Agreement, be assigned to the Trustee, together with all principal and interest received on or with respect to such Mortgage Loans after the applicable Cut-Off Date other than principal and interest due and payable on or before such Cut- Off Date and interest attributable to the Fixed Retained Yield on such Mortgage Loans, if any. See "Servicing of the Mortgage Loans--Fixed Retained Yield, Servicing Compensation and Payment of Expenses." The Trustee or its agent will, concurrently with such assignment, authenticate and deliver the Certificates evidencing such Series to the Seller in exchange for the Mortgage Loans. Each Mortgage Loan will be identified in a schedule appearing as an exhibit to the applicable Pooling and Servicing Agreement. Each such schedule will include, among other things, the unpaid principal balance as of the close of business on the applicable Cut-Off Date, the maturity date and the Mortgage Interest Rate for each Mortgage Loan in the related Trust Estate. In addition, with respect to each Mortgage Loan in a Trust Estate, the mortgage or other promissory note or a lost note affidavit executed by the applicable Servicer, any assumption, 70 modification or conversion to fixed interest rate agreement, a mortgage assignment in recordable form and the recorded Mortgage (or other documents as are required under applicable law to create perfected security interest in the Mortgaged Property in favor of the Trustee) will be delivered to the Trustee or, if indicated in the applicable prospectus supplement, to a custodian; provided that, in instances where recorded documents cannot be delivered due to delays in connection with recording, copies thereof, certified by the Seller to be true and complete copies of such documents sent for recording, may be delivered and the original recorded documents will be delivered promptly upon receipt. The assignment of each Mortgage will be recorded promptly after the initial issuance of the Certificates for the related Trust Estate unless (i) with respect to a particular state the Trustee has received an opinion of counsel acceptable to it that such recording is not required to make the assignment effective against the parties to the Mortgage or subsequent purchasers or encumbrancers of the Mortgaged Property or (ii) recordation in a state is not required by the Rating Agencies rating the Series in order to obtain the initial ratings on the Certificates described in the related prospectus supplement. Notwithstanding the preceding paragraph, with respect to any Mortgage which has been recorded in the name of Mortgage Electronic Registration Systems, Inc. ("MERS") or its designee, no mortgage assignment in favor of the Trustee will be required to be prepared or delivered. Instead, the Master Servicer and the applicable Servicer will be required to take all actions as are necessary to cause the applicable Trust Estate to be shown as the owner of the related Mort- gage Loan on the records of MERS for purposes of the system of recording trans- fers of beneficial ownership of mortgages maintained by MERS. The Trustee or custodian will hold all Mortgage Loan documents delivered to it in trust for the benefit of Certificateholders of the related Series and will review such documents within 45 days of the date of the applicable Pooling and Servicing Agreement. If any document is not delivered or is found to be defective in any material respect, or if the Seller is in breach of any of its representations and warranties, and such breach (other than certain breaches with respect to the principal balance of a Mortgage Loan) materially and adversely affects the interests of the Certificateholders in a Mortgage Loan, and the Seller cannot deliver such document or cure such defect or breach within 60 days after written notice thereof, the Seller will, within 60 days of such notice, either repurchase the related Mortgage Loan from the Trustee at a price equal to the then unpaid principal balance thereof, plus accrued and unpaid interest at the applicable Mortgage Interest Rate (minus any Fixed Retained Yield) through the last day of the month in which such repurchase takes place, or (in the case of a Series for which one or more REMIC elections have been or will be made, unless the maximum period as may be provided by the Code or applicable regulations of the Department of the Treasury ("Treasury Regulations") shall have elapsed since the execution of the applicable Pooling and Servicing Agreement) substitute for such Mortgage Loan a new mortgage loan having characteristics such that the representations and warranties of the Seller made pursuant to the applicable Pooling and Servicing Agreement (except for representations and warranties as to the correctness of the applicable schedule of mortgage loans) would not have been incorrect had such substitute Mortgage Loan originally been a Mortgage Loan. In the case of a repurchased Mortgage Loan, the purchase price will be deposited by the Seller in the related Certificate Account. In the case of a substitute 71 Mortgage Loan, the mortgage file relating thereto will be delivered to the Trustee or the custodian and the Seller will deposit in the Certificate Account, an amount equal to the excess of (i) the unpaid principal balance of the Mortgage Loan which is substituted for, over (ii) the unpaid principal balance of the substitute Mortgage Loan, together with interest on such excess at the Mortgage Interest Rate (minus any Fixed Retained Yield) to the next scheduled Due Date of the Mortgage Loan which is being substituted for. In no event will any substitute Mortgage Loan have an unpaid principal balance greater than the scheduled principal balance calculated in accordance with the amortization schedule (the "Scheduled Principal Balance") of the Mortgage Loan for which it is substituted (after giving effect to the scheduled principal payment due in the month of substitution on the Mortgage Loan substituted for), or a term greater than, a Mortgage Interest Rate different than or a Loan-to- Value Ratio greater than, the Mortgage Loan for which it is substituted. If substitution is to be made for an adjustable rate Mortgage Loan, the substitute Mortgage Loan will have an unpaid principal balance no greater than the Scheduled Principal Balance of the Mortgage Loan for which it is substituted (after giving effect to the scheduled principal payment due in the month of substitution on the Mortgage Loan substituted for), a Loan-to-Value Ratio less than or equal to, and a Mortgage Interest Rate at least equal to, that of the Mortgage Loan for which it is substituted, and will bear interest based on the same index, margin and frequency of adjustment as the substituted Mortgage Loan. The repurchase obligation and the mortgage substitution referred to above will constitute the sole remedies available to the Certificateholders or the Trustee with respect to missing or defective documents or breach of the Seller's representations and warranties. If no custodian is named in the Pooling and Servicing Agreement, the Trustee will be authorized to appoint a custodian to maintain possession of the documents relating to the Mortgage Loans and to conduct the review of such documents described above. Any custodian so appointed will keep and review such documents as the Trustee's agent under a custodial agreement. Optional Substitutions To the extent specified in the related prospectus supplement and subject to the provisions of the applicable Pooling and Servicing Agreement, the Seller may, for any reason and at its option, during the three month period beginning with the date of initial issuance of the Certificates of a Series, substitute new Mortgage Loans for any Mortgage Loans originally included in the related Trust Estate. Any such substitution will be made in accordance with the criteria set forth above under "--Assignment of Mortgage Loans to the Trustee." Optional Purchases To the extent specified in the related prospectus supplement and subject to the provisions of the applicable Pooling and Servicing Agreement, the Seller or the Master Servicer may, at such party's option, repurchase (i) any Mortgage Loan which is in default during the one or more thirty-day periods specified in the Pooling and Servicing Agreement and (ii) any Mortgage Loan as to which the originator of such Mortgage Loan breached a 72 representation or warranty to WFHM regarding the characteristics of such Mortgage Loan, at a price equal to the unpaid principal balance thereof plus accrued interest thereon and under the conditions set forth in the applicable prospectus supplement. Reports to Certificateholders Unless otherwise specified or modified in the related Pooling and Servicing Agreement for each Series, the Master Servicer will prepare and the Trustee will include with each distribution to Certificateholders of record of such Se- ries a Monthly Report setting forth the following information, if applicable: (i) the amount of such distribution allocable to principal of the related Mortgage Loans, separately identifying the aggregate amount of any principal prepayments included therein, the amount of such distribution allocable to interest on the related Mortgage Loans and the aggregate unpaid principal balance of the Mortgage Loans evidenced by each Class after giving effect to the principal distributions on such Distribution Date; (ii) the amount of servicing compensation with respect to the related Trust Estate and such other customary information as is required to enable Certificateholders to prepare their tax returns; (iii) the amount by which the Servicing Fee for the related Distribution Date has been reduced by interest shortfalls due to prepayments; (iv) the aggregate amount of any Periodic Advances by the Servicer, the Master Servicer or the Trustee included in the amounts actually distributed to the Certificateholders; (v) to each holder of a Certificate entitled to the benefits of payments under any form of credit enhancement or from any Reserve Fund: (a) the amounts so distributed under any such form of credit enhancement or from any such Reserve Fund on the applicable Distribution Date; and (b) the amount of coverage remaining under any such form of credit enhancement and the balance in any such Reserve Fund, after giving effect to any payments thereunder and other amounts charged thereto on the Distribution Date; (vi) in the case of a Series of Certificates with a variable Pass-Through Rate, such Pass-Through Rate; (vii) the amount of the remaining Special Hazard Loss Amount, Fraud Loss Amount and Bankruptcy Loss Amount as of the close of business on such Distribution Date; (viii) the book value of any collateral acquired by the Trust Estate through foreclosure or otherwise; (ix) the unpaid principal balance of any Mortgage Loan as to which the Servicer has notified the Master Servicer that such Servicer has determined not to foreclose because it believes the related Mortgaged Property may be contaminated with or affected by hazardous wastes or hazardous substances; and (x) the number and aggregate principal amount of Mortgage Loans one month, two months and three or more months delinquent. 73 In addition, within a reasonable period of time after the end of each calendar year, the Master Servicer will furnish either directly, or through the Trustee, a report to each Certificateholder of record at any time during such calendar year such information as required by the Code and applicable regulations thereunder to enable Certificateholders to prepare their tax returns. In the event that an election has been made to treat the Trust Estate (or one or more segregated pools of assets therein) as a REMIC, the Trustee will be required to sign the federal and applicable state and local income tax returns of the REMIC (which will be prepared by the Master Servicer). See "Certain Federal Income Tax Consequences--Federal Income Tax Consequences for REMIC Certificates--Administrative Matters." List of Certificateholders The Pooling and Servicing Agreement for each Series will require the Trustee to provide access to the most current list of names and addresses of Certificateholders of such Series to any group of five or more Certificateholders who advise the Trustee in writing that they desire to communicate with other Certificateholders with respect to their rights under the Pooling and Servicing Agreement or under the Certificates. Events of Default Events of Default under the Pooling and Servicing Agreement for each Series include (i) any failure by the Master Servicer to make a required deposit which continues unremedied for three business days after the giving of written notice of such failure to the Master Servicer by the Trustee for such Series, or to the Master Servicer and the Trustee by the holders of Certificates of such Series having voting rights allocated to such Certificates ("Voting Interests") aggregating not less than 25% of the Voting Interests allocated to all Certificates for such Series; (ii) any failure by the Master Servicer duly to observe or perform in any material respect any other of its covenants or agreements in the Pooling and Servicing Agreement which continues unremedied for 60 days (or 30 days in the case of a failure to maintain any pool insurance policy required to be maintained pursuant to the Pooling and Servicing Agreement) after the giving of written notice of such failure to the Master Servicer by the Trustee, or to the Master Servicer and the Trustee by the holders of Certificates aggregating not less than 25% of the Voting Interests; (iii) certain events of insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings and certain action by the Master Servicer indicating its insolvency, reorganization or inability to pay its obligations and (iv) it and any subservicer appointed by it becoming ineligible to service for both Fannie Mae and Freddie Mac (unless remedied within 90 days). Rights Upon Event of Default So long as an Event of Default remains unremedied under the Pooling and Servicing Agreement for a Series, the Trustee for such Series or holders of Certificates of such Series evidencing not less than 66 2/3% of the Voting Interests in the Trust Estate for such Series may terminate all of the rights and obligations of the Master Servicer under the Pooling and Servicing Agreement and in and to the Mortgage Loans (other than the Master Servicer's right to recovery of the aggregate Master Servicing Fees due prior to the date of termination, and other expenses and amounts advanced pursuant to the terms of the Pooling and 74 Servicing Agreement, which rights the Master Servicer will retain under all circumstances), whereupon the Trustee will succeed to all the responsibilities, duties and liabilities of the Master Servicer under the Pooling and Servicing Agreement and will be entitled to monthly compensation not to exceed the aggregate Master Servicing Fees together with the other compensation to which the Master Servicer is entitled under the Pooling and Servicing Agreement. In the event that the Trustee is unwilling or unable so to act, it may select, pursuant to the public bid procedure described in the applicable Pooling and Servicing Agreement, or petition a court of competent jurisdiction to appoint, a housing and home finance institution, bank or mortgage servicing institution with a net worth of at least $10,000,000 to act as successor to the Master Servicer under the provisions of the Pooling and Servicing Agreement; provided however, that until such a successor Master Servicer is appointed and has assumed the responsibilities, duties and liabilities of the Master Servicer under the Pooling and Servicing Agreement, the Trustee shall continue as the successor to the Master Servicer as described above. In the event such public bid procedure is utilized, the successor would be entitled to compensation in an amount equal to the aggregate Master Servicing Fees, together with the other compensation to which the Master Servicer is entitled under the Pooling and Servicing Agreement, and the Master Servicer would be entitled to receive the net profits, if any, realized from the sale of its rights and obligations under the Pooling and Servicing Agreement. During the continuance of any Event of Default under the Pooling and Servicing Agreement for a Series, the Trustee for such Series will have the right to take action to enforce its rights and remedies and to protect and enforce the rights and remedies of the Certificateholders of such Series, and holders of Certificates evidencing not less than 25% of the Voting Interests for such Series may direct the time, method and place of conducting any proceeding for any remedy available to the Trustee or exercising any trust or power conferred upon the Trustee. However, the Trustee will not be under any obligation to pursue any such remedy or to exercise any of such trusts or powers unless such Certificateholders have offered the Trustee reasonable security or indemnity against the cost, expenses and liabilities which may be incurred by the Trustee thereby. Also, the Trustee may decline to follow any such direction if the Trustee determines that the action or proceeding so directed may not lawfully be taken or would involve it in personal liability or be unjustly prejudicial to the non-assenting Certificateholders. No Certificateholder of a Series, solely by virtue of such holder's status as a Certificateholder, will have any right under the Pooling and Servicing Agreement for such Series to institute any proceeding with respect to the Pooling and Servicing Agreement, unless such holder previously has given to the Trustee for such Series written notice of default and unless the holders of Certificates evidencing not less than 25% of the Voting Interests for such Series have made written request upon the Trustee to institute such proceeding in its own name as Trustee thereunder and have offered to the Trustee reasonable indemnity and the Trustee for 60 days has neglected or refused to institute any such proceeding. Amendment Each Pooling and Servicing Agreement may be amended by the Seller, the Master Servicer and the Trustee without the consent of the Certificateholders, (i) to cure any 75 ambiguity or mistake, (ii) to correct or supplement any provision therein that may be inconsistent with any other provision therein or in the related prospectus supplement, (iii) to modify, eliminate or add to any of its provisions to such extent as shall be necessary to maintain the qualification of the Trust Estate (or one or more segregated pools of assets therein) as a REMIC at all times that any Certificates are outstanding or to avoid or minimize the risk of the imposition of any tax on the Trust Estate pursuant to the Code that would be a claim against the Trust Estate, provided that the Trustee has received an opinion of counsel to the effect that such action is necessary or desirable to maintain such qualification or to avoid or minimize the risk of the imposition of any such tax and such action will not, as evidenced by such opinion of counsel, adversely affect in any material respect the interests of any Certificateholder, (iv) to change the timing and/or nature of deposits into the Certificate Account, provided that such change will not, as evidenced by an opinion of counsel, adversely affect in any material respect the interests of any Certificateholder, (v) to add to, modify or eliminate any provisions therein restricting transfers of Residual Certificates to certain disqualified organizations described below under "Certain Federal Income Tax Consequences--Federal Income Tax Consequences for REMIC Certificates--Taxation of Residual Certificates--Tax-Related Restrictions on Transfer of Residual Certificates," (vi) to make certain provisions with respect to the denominations of, and the manner of payments on, certain Classes of Certificates initially retained by the Seller or an affiliate, or (vii) to make any other provisions with respect to matters or questions arising under such Pooling and Servicing Agreement that are not inconsistent with the provisions thereof, provided that such action will not, as evidenced by an opinion of counsel, adversely affect in any material respect the interests of the Certificateholders of the related Series. Notwithstanding the foregoing, such action described in clause (iv) or (vii) will not be considered to adversely affect in any material respect the interest of Certificateholders and no opinion of counsel to that effect will be required if each Rating Agency rating the Certificates states in writing that such action would not result in the downgrading or withdrawal of the ratings then assigned to the Certificates. The Pooling and Servicing Agreement may also be amended by the Seller, the Master Servicer and the Trustee with the consent of the holders of Certificates evidencing interests aggregating not less than 66 2/3% of the Voting Interests evidenced by the Certificates of each Class affected thereby, for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of such Pooling and Servicing Agreement or of modifying in any manner the rights of the Certificateholders; provided, however, that no such amendment may (i) reduce in any manner the amount of, or delay the timing of, any payments received on or with respect to Mortgage Loans that are required to be distributed on any Certificates, without the consent of the holder of such Certificate, (ii) adversely affect in any material respect the interests of the holders of a Class of Certificates of a Series in a manner other than that set forth in (i) above without the consent of the holders of Certificates aggregating not less than 66 2/3% of the Voting Interests evidenced by such Class, or (iii) reduce the aforesaid percentage of Certificates of any Class, the holders of which are required to consent to such amendment, without the consent of the holders of all Certificates of such Class affected then outstanding. Notwithstanding the foregoing, the Trustee will not consent to any such amendment if such amendment would subject the Trust Estate (or any 76 segregated pool of assets therein) to tax or cause the Trust Estate (or any segregated pool of assets therein) to fail to qualify as a REMIC. Termination; Optional Purchase of Mortgage Loans The obligations created by the Pooling and Servicing Agreement for a Series of Certificates will terminate on the Distribution Date following the final payment or other liquidation of the last Mortgage Loan subject thereto and the disposition of all property acquired upon foreclosure of any such Mortgage Loan. In no event, however, will the trust created by the Pooling and Servicing Agreement continue beyond the expiration of 21 years from the death of the last survivor of certain persons named in such Pooling and Servicing Agreement. For each Series of Certificates, the Trustee will give written notice of termination of the Pooling and Servicing Agreement to each Certificateholder, and the final distribution will be made only upon surrender and cancellation of the Certificates at an office or agency appointed by the Seller and specified in the notice of termination. If so provided in the applicable prospectus supplement, the Pooling and Servicing Agreement for each Series of Certificates will permit, but not require, the Seller, WFHM or such other party as is specified in the applicable prospectus supplement, to purchase from the Trust Estate for such Series all remaining Mortgage Loans at the time subject to the Pooling and Servicing Agreement at a price specified in such prospectus supplement. In the event that such party has caused the related Trust Estate (or any segregated pool of assets therein) to be treated as a REMIC, any such purchase will be effected only pursuant to a "qualified liquidation" as defined in Code Section 860F(a)(4)(A) and, if the Trust Estate is liquidated other than in the manner specified in the Pooling and Servicing Agreement, the receipt by the Trustee of an opinion of counsel or other evidence that such other liquidation method will not (i) result in the imposition of a tax on "prohibited transactions" under Code Section 860F(a)(1), (ii) otherwise subject the Trust Estate to tax, or (iii) cause the Trust Estate (or any segregated pool of assets) to fail to qualify as a REMIC. The exercise of such right will effect early retirement of the Certificates of that Series, but the right so to purchase may be exercised only after the aggregate principal balance of the Mortgage Loans for such Series at the time of purchase is less than a specified percentage of the aggregate principal balance at the Cut-Off Date for the Series, or after the date set forth in the applicable prospectus supplement. The Trustee The trustee under each Pooling and Servicing Agreement (the "Trustee") will be named in the applicable prospectus supplement. The commercial bank or trust company serving as Trustee may have normal banking relationships with the Seller or any of its affiliates. With respect to certain Series of Certificates, a trust administrator will perform certain duties and functions normally performed by the Trustee. Any trust administrator will be a party to the Pooling and Servicing Agreement and will be named in the applicable prospectus supplement. Any trust administrator will have obligations and rights similar to the Trustee as described herein. The Trustee may resign at any time, in which event the Master Servicer will be obligated to appoint a successor trustee. The Master Servicer may also remove the Trustee if the Trustee ceases to be eligible to act as Trustee under the Pooling and Servicing 77 Agreement, if the Trustee becomes insolvent or in order to change the situs of the Trust Estate for state tax reasons. Upon becoming aware of such circumstances, the Master Servicer will become obligated to appoint a successor trustee. The Trustee may also be removed at any time by the holders of Certificates evidencing not less than 51% of the Voting Interests in the Trust Estate, except that, any Certificate registered in the name of the Seller, the Master Servicer or any affiliate thereof will not be taken into account in determining whether the requisite Voting Interest in the Trust Estate necessary to effect any such removal has been obtained. Any resignation and removal of the Trustee, and the appointment of a successor trustee, will not become effective until acceptance of such appointment by the successor trustee. The Trustee, and any successor trustee, will have a combined capital and surplus of at least $50,000,000, or will be a member of a bank holding system, the aggregate combined capital and surplus of which is at least $50,000,000, provided that the Trustee's and any such successor trustee's separate capital and surplus shall at all times be at least the amount specified in Section 310(a)(2) of the Trust Indenture Act of 1939, and will be subject to supervision or examination by federal or state authorities. CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS The following discussion contains summaries of certain legal aspects of mort- gage loans which are general in nature. Because such legal aspects are governed by applicable state law (which laws may differ substantially), the summaries do not purport to be complete or to reflect the laws of any particular state, nor to encompass the laws of all states in which the security for the Mortgage Loans is situated. The summaries are qualified in their entirety by reference to the applicable federal and state laws governing the Mortgage Loans. General The Mortgage Loans will, in general, be secured by either first mortgages or first deeds of trust, depending upon the prevailing practice in the state in which the underlying property is located. A mortgage creates a lien upon the real property described in the mortgage. There are two parties to a mortgage: the mortgagor, who is the borrower (or, in the case of a Mortgage Loan secured by a property that has been conveyed to an inter vivos revocable trust, the settlor of such trust); and the mortgagee, who is the lender. In a mortgage instrument state, the mortgagor delivers to the mortgagee a note or bond evidencing the loan and the mortgage. Although a deed of trust is similar to a mortgage, a deed of trust has three parties: a borrower called the trustor (similar to a mortgagor), a lender called the beneficiary (similar to a mortgagee), and a third-party grantee called the trustee. Under a deed of trust, the borrower grants the property, irrevocably until the debt is paid, in trust, generally with a power of sale, to the trustee to secure payment of the loan. The trustee's authority under a deed of trust and the mortgagee's authority under a mortgage are governed by the express provisions of the deed of trust or mortgage, applicable law, and, in some cases, with respect to the deed of trust, the directions of the beneficiary. Foreclosure Foreclosure of a mortgage is generally accomplished by judicial action. Generally, the action is initiated by the service of legal pleadings upon all parties having an interest of record in the real property. Delays in completion of the foreclosure occasionally may result 78 from difficulties in locating necessary parties defendant. When the mortgagee's right of foreclosure is contested, the legal proceedings necessary to resolve the issue can be time-consuming. After the completion of a judicial foreclosure proceeding, the court may issue a judgment of foreclosure and appoint a receiver or other officer to conduct the sale of the property. In some states, mortgages may also be foreclosed by advertisement, pursuant to a power of sale provided in the mortgage. Foreclosure of a mortgage by advertisement is essentially similar to foreclosure of a deed of trust by non-judicial power of sale. Foreclosure of a deed of trust is generally accomplished by a non-judicial trustee's sale under a specific provision in the deed of trust that authorizes the trustee to sell the property to a third party upon any default by the borrower under the terms of the note or deed of trust. In certain states, such foreclosure also may be accomplished by judicial action in the manner provided for foreclosure of mortgages. In some states, the trustee must record a notice of default and send a copy to the borrower-trustor and to any person who has recorded a request for a copy of a notice of default and notice of sale. In addition, the trustee must provide notice in some states to any other individual having an interest of record in the real property, including any junior lienholders. If the deed of trust is not reinstated within any applicable cure period, a notice of sale must be posted in a public place and, in most states, published for a specified period of time in one or more newspapers. In addition, some state laws require that a copy of the notice of sale be posted on the property and sent to all parties having an interest of record in the property. In some states, the borrower-trustor has the right to reinstate the loan at any time following default until shortly before the trustee's sale. In general, the borrower, or any other person having a junior encumbrance on the real estate, may, during a reinstatement period, cure the default by paying the entire amount in arrears plus the costs and expenses incurred in enforcing the obligation. Certain state laws control the amount of foreclosure expenses and costs, including attorneys' fees, which may be recovered by a lender. In case of foreclosure under either a mortgage or a deed of trust, the sale by the receiver or other designated officer, or by the trustee, is a public sale. However, because of the difficulty a potential buyer at the sale would have in determining the exact status of title and because the physical condition of the property may have deteriorated during the foreclosure proceedings, it is uncommon for a third party to purchase the property at the foreclosure sale. Rather, it is common for the lender to purchase the property from the trustee or receiver for an amount equal to the unpaid principal amount of the note, accrued and unpaid interest and the expenses of foreclosure. Thereafter, subject to the right of the borrower in some states to remain in possession during the redemption period, the lender will assume the burdens of ownership, including obtaining hazard insurance and making such repairs at its own expense as are necessary to render the property suitable for sale. The lender commonly will obtain the services of a real estate broker and pay the broker a commission in connection with the sale of the property. Depending upon market conditions, the ultimate proceeds of the sale of the property may not equal the lender's investment in the property. Any loss may be reduced by the receipt of mortgage insurance proceeds, if any, or by judicial action against the borrower for the deficiency, if such action is permitted by law. See "-- Anti-Deficiency Legislation and Other Limitations on Lenders" below. 79 Foreclosure on Shares of Cooperatives The cooperative shares owned by the tenant-stockholder and pledged to the lender are, in almost all cases, subject to restrictions on transfer as set forth in the cooperative's Certificate of Incorporation and By-laws, as well as in the proprietary lease or occupancy agreement, and may be cancelled by the cooperative for failure by the tenant-stockholder to pay rent or other obligations or charges owed by such tenant-stockholder, including mechanics' liens against the cooperative apartment building incurred by such tenant- stockholder. The proprietary lease or occupancy agreement generally permits the cooperative to terminate such lease or agreement in the event an obligor fails to make payments or defaults in the performance of covenants required thereunder. Typically, the lender and the cooperative enter into a recognition agreement which establishes the rights and obligations of both parties in the event of a default by the tenant-stockholder on its obligations under the proprietary lease or occupancy agreement. A default by the tenant-stockholder under the proprietary lease or occupancy agreement will usually constitute a default under the security agreement between the lender and the tenant- stockholder. The recognition agreement generally provides that, in the event that the tenant-stockholder has defaulted under the proprietary lease or occupancy agreement, the cooperative will take no action to terminate such lease or agreement until the lender has been provided an opportunity to cure the default. The recognition agreement typically provides that if the proprietary lease or occupancy agreement is terminated, the cooperative will recognize the lender's lien against proceeds from a sale of the cooperative apartment, subject, however, to the cooperative's right to sums due under such proprietary lease or occupancy agreement. The total amount owed to the cooperative by the tenant-stockholder, which the lender generally cannot restrict and does not monitor, could reduce the value of the collateral below the outstanding principal balance of the cooperative loan and accrued and unpaid interest thereon. Recognition agreements also provide that in the event of a foreclosure on a cooperative loan, the lender must obtain the approval or consent of the cooperative as required by the proprietary lease before transferring the cooperative shares or assigning the proprietary lease. Generally, the lender is not limited by the agreement in any rights it may have to dispossess the tenant-stockholders. Foreclosure on the cooperative shares is accomplished by a sale in accordance with the provisions of Article 9 of the Uniform Commercial Code (the "UCC") and the security agreement relating to those shares. Article 9 of the UCC requires that a sale be conducted in a "commercially reasonable" manner. Whether a foreclosure sale has been conducted in a "commercially reasonable" manner will depend on the facts in each case. In determining commercial reasonableness, a court will look to the notice given the debtor and the method, manner, time, place and terms of the foreclosure. Generally, a sale conducted according to the usual practice of banks selling similar collateral will be considered reasonably conducted. Article 9 of the UCC provides that the proceeds of the sale will be applied first to pay the costs and expenses of the sale and then to satisfy the indebtedness secured by the lender's security interest. The recognition agreement, however, generally provides that the 80 lender's right to reimbursement is subject to the right of the cooperative corporation to receive sums due under the proprietary lease or occupancy agreement. If there are proceeds remaining, the lender must account to the tenant-stockholder for the surplus. Conversely, if a portion of the indebtedness remains unpaid, the tenant-stockholder is generally responsible for the deficiency. See "--Anti-Deficiency Legislation and Other Limitations on Lenders" below. Rights of Redemption In some states, after sale pursuant to a deed of trust and/or foreclosure of a mortgage, the borrower and certain foreclosed junior lienors are given a statutory period in which to redeem the property from the foreclosure sale. In most states where the right of redemption is available, statutory redemption may occur upon payment of the foreclosure purchase price, accrued interest and taxes. In some states, the right to redeem is an equitable right. The effect of a right of redemption is to delay the ability of the lender to sell the foreclosed property. The exercise of a right of redemption would defeat the title of any purchaser at a foreclosure sale, or of any purchaser from the lender subsequent to judicial foreclosure or sale under a deed of trust. Consequently, the practical effect of the redemption right is to force the lender to maintain the property and pay the expenses of ownership until the redemption period has run. Anti-Deficiency Legislation, the Bankruptcy Code and Other Limitations on Lenders Certain states have imposed statutory prohibitions which limit the remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage. In some states, statutes limit the right of the beneficiary or mortgagee to obtain a deficiency judgment against the borrower following foreclosure or sale under a deed of trust. A deficiency judgment would be a personal judgment against the former borrower equal in most cases to the difference between the net amount realized upon the public sale of the real property and the amount due to the lender. Other statutes require the beneficiary or mortgagee to exhaust the security afforded under a deed of trust or mortgage by foreclosure in an attempt to satisfy the full debt before bringing a personal action against the borrower. Finally, other statutory provisions limit any deficiency judgment against the former borrower following a judicial sale to the excess of the outstanding debt over the fair market value of the property at the time of public sale. The purpose of these statutes is generally to prevent a beneficiary or a mortgagee from obtaining a large deficiency judgment against the former borrower as a result of low or no bids at the judicial sale. Generally, Article 9 of the UCC governs foreclosure on cooperative shares and the related proprietary lease or occupancy agreement and foreclosure on the beneficial interest in a land trust. Some courts have interpreted Section 9-504 of the UCC to prohibit a deficiency award unless the creditor establishes that the sale of the collateral (which, in the case of a Mortgage Loan secured by shares of a cooperative, would be such shares and the related proprietary lease or occupancy agreement) was conducted in a commercially reasonable manner. A Servicer generally will not be required under the applicable Underlying Servicing Agreement to pursue deficiency judgments on the Mortgage Loans even if permitted by law. 81 In addition to anti-deficiency and related legislation, numerous other federal and state statutory provisions, including the United States Bankruptcy Code, 11 U.S.C. Sections 101 et seq. (the "Bankruptcy Code"), and state laws affording relief to debtors may interfere with or affect the ability of a secured mortgage lender to obtain payment of a mortgage loan, to realize upon collateral and/or enforce a deficiency judgment. For example, under the Bankruptcy Code, virtually all actions (including foreclosure actions and deficiency judgment proceedings) are automatically stayed upon the filing of a bankruptcy petition, and, usually, no interest or principal payments are made during the course of the bankruptcy case. Foreclosure of an interest in real property of a debtor in a case under the Bankruptcy Code can typically occur only if the bankruptcy court vacates the stay, an action, the court may be reluctant to take, particularly if the debtor has the prospect of restructuring his or her debts and the mortgage collateral is not deteriorating in value. The delay and the consequences thereof caused by such automatic stay can be significant. Also, under the Bankruptcy Code, the filing of a petition in bankruptcy by or on behalf of a junior lienor (a subordinate lender secured by a mortgage on the property) may stay a senior lender from taking action to foreclose. A homeowner may file for relief under the Bankruptcy Code under any of three different chapters of the Bankruptcy Code. Under Chapter 7, the assets of the debtor are liquidated and a lender secured by a lien may "bid in" (i.e., bid up to the amount of the debt) at the sale of the asset. See "--Foreclosure." A homeowner may also file for relief under Chapter 11 of the Bankruptcy Code and reorganize his or her debts through his or her reorganization plan. Alternatively, a homeowner may file for relief under Chapter 13 of the Bankruptcy Code and address his or her debts in a rehabilitation plan. (Chapter 13 is often referred to as the "wage earner chapter" or "consumer chapter" because most individuals seeking to restructure their debts file for relief under Chapter 13 rather than Chapter 11). The Bankruptcy Code permits a mortgage loan that is secured by property that does not consist solely of the debtor's principal residence to be modified without the consent of the lender provided certain substantive and procedural safeguards are met. Under the Bankruptcy Code, the lender's security interest may be reduced to the then-current value of the property as determined by the court if the value is less than the amount due on the loan, thereby leaving the lender as a general unsecured creditor for the difference between the value of the collateral and the outstanding balance of the mortgage loan. A borrower's unsecured indebtedness will typically be discharged in full upon payment of a substantially reduced amount. Other modifications to a mortgage loan may include a reduction in the amount of each scheduled payment, which reduction may result from a reduction in the rate of interest, an alteration of the repayment schedule, an extension of the final maturity date, and/or a reduction in the outstanding balance of the secured portion of the loan. In certain circumstances, subject to the court's approval, a debtor in a case under Chapter 11 of the Bankruptcy Code may have the power to grant liens senior to the lien of a mortgage. A reorganization plan under Chapter 11 and a rehabilitation plan under Chapter 13 of the Bankruptcy Code may each allow a debtor to cure a default with respect to a mortgage loan on such debtor's residence by paying arrearages over a period of time and to deaccelerate and reinstate the original mortgage loan payment schedule, even though the 82 lender accelerated the loan and a final judgment of foreclosure had been entered in state court (provided no sale of the property had yet occurred) prior to the filing of the debtor's petition under the Bankruptcy Code. Under a Chapter 13 plan, curing of defaults must be accomplished within the five year maximum term permitted for repayment plans, such term commencing when repayment plan becomes effective, while defaults may be cured over a longer period of time under a Chapter 11 plan of reorganization. Generally, a repayment plan in a case under Chapter 13 and a plan of reorganization under Chapter 11 may not modify the claim of a mortgage lender if the borrower elects to retain the property, the property is the borrower's principal residence and the property is the lender's only collateral. Certain courts have allowed modifications when the mortgage loan is secured both by the debtor's principal residence and by collateral that is not "inextricably bound" to the real property, such as appliances, machinery, or furniture. The general protection for mortgages secured only by the debtor's principal residence is not applicable in a case under Chapter 13 if the last payment on the original payment schedule is due before the final date for payment under the debtor's Chapter 13 plan (which date could be up to five years after the debtor emerges from bankruptcy). Under several recently decided cases, the terms of such a loan can be modified in the manner described above. While these decisions are contrary to the holding in a prior case by a senior appellate court, it is possible that the later decisions will become the accepted interpretation in view of the language of the applicable statutory provision. If this interpretation is adopted by a court considering the treatment in a Chapter 13 repayment plan of a Mortgage Loan, it is possible that the Mortgage Loan could be modified. State statutes and general principles of equity may also provide a mortgagor with means to halt a foreclosure proceeding or sale and to force a restructuring of a mortgage loan on terms a lender would not otherwise accept. In a bankruptcy or similar proceeding of a mortgagor, action may be taken seeking the recovery, as a preferential transfer or on other grounds, of any payments made by the mortgagor under the related mortgage loan prior to the bankruptcy or similar proceeding. Payments on long-term debt may be protected from recovery as preferences if they are payments in the ordinary course of business made on debts incurred in the ordinary course of business or if the value of the collateral exceeds the debt at the time of payment. Whether any particular payment would be protected depends upon the facts specific to a particular transaction. A trustee in bankruptcy, in some cases, may be entitled to collect its costs and expenses in preserving or selling the mortgaged property ahead of a payment to the lender. Moreover, the laws of certain states also give priority to certain tax and mechanics liens over the lien of a mortgage. Under the Bankruptcy Code, if the court finds that actions of the mortgagee have been unreasonable and inequitable, the lien of the related mortgage may be subordinated to the claims of unsecured creditors. Various proposals to amend the Bankruptcy Code in ways that could adversely affect the value of the Mortgage Loans in a trust have been considered by Con- gress, and more such proposed legislation may be considered in the future. No assurance can be given that any 83 particular proposal will or will not be enacted into law, or that any provision so enacted will not differ materially from the proposals described above. The Code provides priority to certain tax liens over the lien of the mort- gage. In addition, substantive requirements are imposed upon mortgage lenders in connection with the origination and the servicing of mortgage loans by numerous federal and some state consumer protection laws. These laws include the federal Trust-in-Lending Act, Real Estate Settlement Procedures Act, Equal Credit Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act, and related statutes. These federal laws impose specific statutory liabilities upon lenders who originate mortgage loans and who fail to comply with the provisions of the applicable laws. In some cases, this liability may affect assignees of the Mortgage Loans. Homeowners Protection Act of 1998 The Homeowners Protection Act of 1998 ("HOPA") provides for certain disclosure and termination requirements for primary mortgage insurance ("PMI"). The termination provisions of HOPA apply only to mortgage loans relating to single-family primary residences originated on or after July 29, 1999. Such termination provisions govern when a mortgagor may cancel the requirement to maintain PMI and when the requirement to maintain PMI is automatically terminated. In general, voluntary termination is permitted and automatic termination occurs when the principal balance of the mortgage loan is reduced to 80% or 78%, respectively, of the original property value. The disclosure requirements of HOPA vary depending on whether the mortgage loan was originated before or after July 29, 1999. Such disclosure requirements include notification of the circumstances whereby a mortgagor may cancel PMI, the date when PMI automatically terminates and servicer contact information. In addition, HOPA provides that no later than 30 days after cancellation or termination of PMI, the servicer shall provide written notification that such PMI is terminated and no further payments are due or payable. Any servicer, mortgagee or mortgage insurer that violates provisions of HOPA is subject to possible liability which includes, but is not limited to, actual damages, statutory damages and reasonable attorney's fees. Texas Home Equity Loans Generally, any "cash-out" refinance or other non-purchase money transaction (except for rate/term refinance loans and certain other narrow exceptions) secured by a Texas resident's principal residence is subject to the provisions set forth in Section 50(a)(6) of Article XVI of the Constitution of Texas (the "Texas Home Equity Laws"). The Texas Home Equity Laws provide for certain disclosure requirements, caps on allowable fees, required loan closing procedures and other restrictions. Failure, inadvertent or otherwise, to comply with any requirement may render the Mortgage Loan unenforceable and/or the lien on the Mortgaged Property invalid. Because mortgage loans which are subject to the Texas Home Equity Laws can be foreclosed only pursuant to court order, rather than non-judicial foreclosure as is available for other types of mortgage loans in Texas, delays and increased losses may result in connection with foreclosures of such loans. If a court were to find that any requirement of the Texas Home Equity Laws was not complied with, the court could 84 refuse to allow foreclosure to proceed, declare the lien on the Mortgaged Property to be invalid, and/or require the originating lender or the holder of the note to forfeit some or all principal and interest of the related Mortgage Loan. Title insurance generally available on such Mortgage Loans may exclude coverage for some of the risks described in this paragraph. Soldiers' and Sailors' Civil Relief Act and Similar Laws Generally, under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940, as amended (the "Relief Act"), a borrower who enters military service after the origination of such borrower's Mortgage Loan (including a borrower who is a member of the National Guard or is in reserve status at the time of the origination of the Mortgage Loan and is later called to active duty) may not be charged interest above an annual rate of 6% during the period of such borrower's active duty status, unless a court orders otherwise upon application of the lender. It is possible that such action could have an effect, for an indeterminate period of time, on the ability of the Servicer to collect full amounts of interest on certain of the Mortgage Loans in a Trust Estate. Any shortfall in interest collections resulting from the application of the Relief Act could result in losses to the holders of the Certificates of the related Series. Further, the Relief Act imposes limitations which would impair the ability of the Servicer to foreclose on an affected Mortgage Loan during the borrower's period of active duty status. Thus, in the event that such a Mortgage Loan goes into default, there may be delays and losses occasioned by the inability to realize upon the Mortgaged Property in a timely fashion. Certain states have enacted comparable legislation which may interfere with or affect the ability of the Servicer to timely collect payments of principal and interest on, or to foreclose on, Mortgage Loans of borrowers in such states who are active or reserve members of the armed services. Environmental Considerations A lender may be subject to unforeseen environmental risks when taking a security interest in real or personal property. Property subject to such a security interest may be subject to federal, state, and local laws and regulations relating to environmental protection. Such laws may regulate, among other things: emissions of air pollutants; discharges of wastewater or storm water; generation, transport, storage or disposal of hazardous waste or hazardous substances; operation, closure and removal of underground storage tanks; removal and disposal of asbestos-containing materials; management of electrical or other equipment containing polychlorinated biphenyls ("PCBs"). Failure to comply with such laws and regulations may result in significant penalties, including civil and criminal fines. Under the laws of certain states, environmental contamination on a property may give rise to a lien on the property to ensure the availability and/or reimbursement of cleanup costs. Generally all subsequent liens on such property are subordinated to such a lien and, in some states, even prior recorded liens are subordinated to such liens ("Superliens"). In the latter states, the security interest of the Trustee in a property that is subject to such a Superlien could be adversely affected. Under the federal Comprehensive Environmental Response, Compensation and Lia- bility Act, as amended ("CERCLA"), and under state law in certain states, a se- cured party which 85 takes a deed in lieu of foreclosure, purchases a mortgaged property at a fore- closure sale, operates a mortgaged property or undertakes certain types of ac- tivities that may constitute management of the mortgaged property may become liable in certain circumstances for the costs of remedial action ("Cleanup Costs") if hazardous wastes or hazardous substances have been released or dis- posed of on the property. Such Cleanup Costs may be substantial and could ex- ceed the value of the property and the aggregate assets of the owner or opera- tor. CERCLA imposes strict, as well as joint and several liability for environ- mental remediation and/or damage costs on several classes of "potentially re- sponsible parties," including current "owners and/or operators" of property, irrespective of whether those owners or operators caused or contributed to con- tamination on the property. In addition, owners and operators of properties that generate hazardous substances that are disposed of at other "off-site" lo- cations may held strictly, jointly and severally liable for environmental remediation and/or damages at those off-site locations. Many states also have laws that are similar to CERCLA. Liability under CERCLA or under similar state law could exceed the value of the property itself as well as the aggregate as- sets of the property owner. The law is unclear as to whether and under what precise circumstances cleanup costs, or the obligation to take remedial actions, could be imposed on a secured lender such as the Trust Estate. Under the laws of some states and under CERCLA, a lender may be liable as an "owner or operator" for costs of addressing releases or threatened releases of hazardous substances on a mortgaged property if such lender or its agents or employees have "participated in the management" of the operations of the borrower, even though the environmental damage or threat was caused by a prior owner or current owner or operator or other third party. Excluded from CERCLA's definition of "owner or operator," is a person "who without participating in the management of . . . [the] facility, holds indicia of ownership primarily to protect his security interest" (the "secured-creditor exemption"). This exemption for holders of a security interest such as a secured lender applies only to the extent that a lender seeks to protect its security interest in the contaminated facility or property. Thus, if a lender's activities begin to encroach on the actual management of such facility or property, the lender faces potential liability as an "owner or operator" under CERCLA. Similarly, when a lender forecloses and takes title to a contaminated facility or property, the lender may incur potential CERCLA liability in various circumstances including, among others, when it holds the facility or property as an investment (including leasing the facility or property to a third party), fails to market the property in a timely fashion or fails to properly address environmental conditions at the property or facility. The Resource Conservation and Recovery Act, as amended ("RCRA"), contains a similar secured-creditor exemption for those lenders who hold a security interest in a petroleum underground storage tank ("UST") or in real estate containing a UST, or that acquire title to a petroleum UST or facility or property on which such a UST is located. As under CERCLA, a lender may lose its secured-creditor exemption and be held liable under RCRA as a UST owner or operator if such lender or its employees or agents participate in the management of the UST. In addition, if the lender takes title to or possession of the UST or the real estate containing the UST, under certain circumstances the secured-creditor exemption may be deemed to be unavailable. 86 A decision in May 1990 of the United States Court of Appeals for the Eleventh Circuit in United States v. Fleet Factors Corp. very narrowly construed CERCLA's secured-creditor exemption. The court's opinion suggested that a lender need not have involved itself in the day-to-day operations of the facility or participated in decisions relating to hazardous waste to be liable under CERCLA, rather, liability could attach to a lender if its involvement with the management of the facility were broad enough to support the inference that the lender had the capacity to influence the borrower's treatment of hazardous waste. The court added that a lender's capacity to influence such decisions could be inferred from the extent of its involvement in the facility's financial management. A subsequent decision by the United States Court of Appeals for the Ninth Circuit in In re Bergsoe Metal Corp., apparently disagreeing with, but not expressly contradicting, the Fleet Factors court, held that a secured lender had no liability absent "some actual management of the facility" on the part of the lender. Court decisions have taken varying views of the scope of the secured-creditor exemption, leading to administrative and legislative efforts to provide guidance to lenders on the scope of activities that would trigger CERCLA and/or RCRA liability. Until recently, these efforts have failed to provide substantial guidance. On September 30, 1996, however, the President signed into law the Asset Conservation Lender Liability and Deposit Insurance Protection Act of 1996 (the "Asset Conservation Act"). The Asset Conservation Act was intended to clarify the scope of the secured-creditor exemption under both CERCLA and RCRA. The Asset Conservation Act more explicitly defined the kinds of "participation in management" that would trigger liability under CERCLA and specified certain activities that would not constitute "participation in management" or otherwise result in a forfeiture of the secured-creditor exemption prior to foreclosure or during a workout period. The Asset Conservation Act also clarified the extent of protection against liability under CERCLA in the event of foreclosure and authorized certain regulatory clarifications of the scope of the secured- creditor exemption for purposes of RCRA, similar to the statutory protections under CERCLA. However, since the courts have not yet had the opportunity to interpret the new statutory provisions, the scope of the additional protections offered by the Asset Conservation Act is not fully defined. It also is important to note that the Asset Conservation Act does not offer complete protection to lenders and that the risk of liability remains. If a secured lender does become liable, it may be entitled to bring an action for contribution against the owner or operator who created the environmental contamination or against some other liable party, but that person or entity may be bankrupt or otherwise judgment-proof. It is therefore possible that cleanup or other environmental liability costs could become a liability of the Trust Estate and occasion a loss to the Trust Estate and to Certificateholders in certain circumstances. The new secured creditor amendments to CERCLA, also, would not necessarily affect the potential for liability in actions by either a state or a private party under other federal or state laws which may impose liability on "owners or operators" but do not incorporate the secured-creditor exemption. Traditionally, residential mortgage lenders have not taken steps to evaluate whether hazardous wastes or hazardous substances are present with respect to any mortgaged 87 property prior to the origination of the mortgage loan or prior to foreclosure or accepting a deed-in-lieu of foreclosure. Accordingly, neither the Seller, WFHM nor the Wells Fargo Affiliates have made such evaluations prior to the origination of the Mortgage Loans, nor does WFHM or the Wells Fargo Affiliates require that such evaluations be made by originators who have sold the Mortgage Loans to WFHM. Neither the Seller nor WFHM is required to undertake any such evaluations prior to foreclosure or accepting a deed-in-lieu of foreclosure. Neither the Seller nor the Master Servicer makes any representations or warranties or assumes any liability with respect to: the environmental condition of such Mortgaged Property; the absence, presence or effect of hazardous wastes or hazardous substances on any Mortgaged Property; any casualty resulting from the presence or effect of hazardous wastes or hazardous substances on, near or emanating from such Mortgaged Property; the impact on Certificateholders of any environmental condition or presence of any substance on or near such Mortgaged Property; or the compliance of any Mortgaged Property with any environmental laws, nor is any agent, person or entity otherwise affiliated with the Seller authorized or able to make any such representation, warranty or assumption of liability relative to any such Mortgaged Property. See "Mortgage Loan Programs--Representations and Warranties" and "Servicing of the Mortgage Loans--Enforcement of Due-on-Sale Clauses; Realization Upon Defaulted Mortgage Loans" above. "Due-on-Sale" Clauses The forms of note, mortgage and deed of trust relating to conventional Mortgage Loans may contain a "due-on-sale" clause permitting acceleration of the maturity of a loan if the borrower transfers its interest in the property. In recent years, court decisions and legislative actions placed substantial restrictions on the right of lenders to enforce such clauses in many states. However, effective October 15, 1982, Congress enacted the Garn-St Germain Depository Institutions Act of 1982 (the "Garn Act") which purports to preempt state laws which prohibit the enforcement of "due-on-sale" clauses by providing among other matters, that "due-on-sale" clauses in certain loans (which loans may include the Mortgage Loans) made after the effective date of the Garn Act are enforceable, within certain limitations as set forth in the Garn Act and the regulations promulgated thereunder. "Due-on-sale" clauses contained in mortgage loans originated by federal savings and loan associations or federal savings banks are fully enforceable pursuant to regulations of the Office of Thrift Supervision ("OTS"), as successor to the Federal Home Loan Bank Board ("FHLBB"), which preempt state law restrictions on the enforcement of such clauses. Similarly, "due-on-sale" clauses in mortgage loans made by national banks and federal credit unions are now fully enforceable pursuant to preemptive regulations of the Comptroller of the Currency and the National Credit Union Administration, respectively. The Garn Act created a limited exemption from its general rule of enforceability for "due-on-sale" clauses in certain mortgage loans ("Window Period Loans") which were originated by non-federal lenders and made or assumed in certain states ("Window Period States") during the period, prior to October 15, 1982, in which that state prohibited the enforcement of "due-on-sale" clauses by constitutional provision, statute or statewide court decision (the "Window Period"). Though neither the Garn Act nor the OTS regulations actually names the Window Period States, Freddie Mac has taken the position, in prescribing 88 mortgage loan servicing standards with respect to mortgage loans which it has purchased, that the Window Period States were: Arizona, Arkansas, California, Colorado, Georgia, Iowa, Michigan, Minnesota, New Mexico, Utah and Washington. Under the Garn Act, unless a Window Period State took action by October 15, 1985, the end of the Window Period, to further regulate enforcement of "due-on- sale" clauses in Window Period Loans, "due-on-sale" clauses would become enforceable even in Window Period Loans. Five of the Window Period States (Arizona, Minnesota, Michigan, New Mexico and Utah) have taken actions which restrict the enforceability of "due-on-sale" clauses in Window Period Loans beyond October 15, 1985. The actions taken vary among such states. By virtue of the Garn Act, a Servicer may generally be permitted to accelerate any conventional Mortgage Loan which contains a "due-on-sale" clause upon transfer of an interest in the property subject to the mortgage or deed of trust. With respect to any Mortgage Loan secured by a residence occupied or to be occupied by the borrower, this ability to accelerate will not apply to certain types of transfers, including (i) the granting of a leasehold interest which has a term of three years or less and which does not contain an option to purchase, (ii) a transfer to a relative resulting from the death of a borrower, or a transfer where the spouse or children become an owner of the property in each case where the transferee(s) will occupy the property, (iii) a transfer resulting from a decree of dissolution of marriage, legal separation agreement or from an incidental property settlement agreement by which the spouse becomes an owner of the property, (iv) the creation of a lien or other encumbrance subordinate to the lender's security instrument which does not relate to a transfer of rights of occupancy in the property (provided that such lien or encumbrance is not created pursuant to a contract for deed), (v) a transfer by devise, descent or operation of law on the death of a joint tenant or tenant by the entirety, (vi) a transfer into an inter vivos trust in which the borrower is the beneficiary and which does not relate to a transfer of rights of occupancy; and (vii) other transfers as set forth in the Garn Act and the regulations thereunder. Regulations promulgated under the Garn Act also prohibit the imposition of a prepayment penalty upon the acceleration of a loan pursuant to a due-on-sale clause. The extent of the effect of the Garn Act on the average lives and delinquency rates of the Mortgage Loans cannot be predicted. See "Prepayment and Yield Considerations." Applicability of Usury Laws Title V of the Depository Institutions Deregulation and Monetary Control Act of 1980, enacted in March 1980 ("Title V"), provides that state usury limitations shall not apply to certain types of residential first mortgage loans originated by certain lenders after March 31, 1980. The OTS as successor to the FHLBB is authorized to issue rules and regulations and to publish interpretations governing implementation of Title V. The statute authorized any state to reimpose interest rate limits by adopting before April 1, 1983, a law or constitutional provision which expressly rejects application of the federal law. Fifteen states have adopted laws reimposing or reserving the right to reimpose interest rate limits. In addition, even where Title V is not so rejected, any state is authorized to adopt a provision limiting certain other loan charges. The Seller will represent and warrant in the Pooling and Servicing Agreement to the Trustee for the benefit of Certificateholders that all Mortgage Loans are originated in full 89 compliance with applicable state laws, including usury laws. See "The Pooling and Servicing Agreement--Assignment of Mortgage Loans to the Trustee." Enforceability of Certain Provisions Standard forms of note, mortgage and deed of trust generally contain provisions obligating the borrower to pay a late charge if payments are not timely made and in some circumstances may provide for prepayment fees or penalties if the obligation is paid prior to maturity. In certain states, there are or may be specific limitations upon late charges which a lender may collect from a borrower for delinquent payments. Certain states also limit the amounts that a lender may collect from a borrower as an additional charge if the loan is prepaid. Under the Pooling and Servicing Agreement, late charges and prepayment fees (to the extent permitted by law and not waived by the Servicer) will be retained by the Servicer as additional servicing compensation. Courts have imposed general equitable principles upon foreclosure. These equitable principles are generally designed to relieve the borrower from the legal effect of defaults under the loan documents. Examples of judicial remedies that may be fashioned include judicial requirements that the lender undertake affirmative and expensive actions to determine the causes for the borrower's default and the likelihood that the borrower will be able to reinstate the loan. In some cases, courts have substituted their judgment for the lender's judgment and have required lenders to reinstate loans or recast payment schedules to accommodate borrowers who are suffering from temporary financial disability. In some cases, courts have limited the right of lenders to foreclose if the default under the mortgage instrument is not monetary, such as the borrower failing to adequately maintain the property or the borrower executing a second mortgage or deed of trust affecting the property. In other cases, some courts have been faced with the issue of whether federal or state constitutional provisions reflecting due process concerns for adequate notice require that borrowers under the deeds of trust receive notices in addition to the statutorily-prescribed minimum requirements. For the most part, these cases have upheld the notice provisions as being reasonable or have found that the sale by a trustee under a deed of trust or under a mortgage having a power of sale does not involve sufficient state action to afford constitutional protections to the borrower. CERTAIN FEDERAL INCOME TAX CONSEQUENCES The following discussion represents the opinion of Cadwalader, Wickersham & Taft as to the anticipated material federal income tax consequences of the purchase, ownership and disposition of Certificates. The discussion below does not purport to address all federal income tax consequences that may be applicable to particular categories of investors, some of which may be subject to special rules. The authorities on which this discussion is based are subject to change or differing interpretations, and any such change or interpretation could apply retroactively. This discussion reflects the applicable provisions of the Code, as well as regulations (the "REMIC Regulations") promulgated by the U.S. Department of the Treasury. Investors should consult their own tax advisors in determining the federal, state, local and any other tax consequences to them of the purchase, ownership and disposition of Certificates. 90 For purposes of this discussion, where the applicable prospectus supplement provides for a Fixed Retained Yield with respect to the Mortgage Loans of a Series of Certificates, references to the Mortgage Loans will be deemed to refer to that portion of the Mortgage Loans held by the Trust Estate that does not include the Fixed Retained Yield. References to a "Holder" or "Certificateholder" in this discussion generally mean the beneficial owner of a Certificate. Federal Income Tax Consequences for REMIC Certificates General With respect to a particular Series of Certificates, an election may be made to treat the Trust Estate or one or more segregated pools of assets therein as one or more real estate mortgage investment conduits (each, a "REMIC") within the meaning of Section 860D of the Internal Revenue Code of 1986, as amended (the "Code"). A Trust Estate or a portion or portions thereof as to which one or more REMIC elections will be made will be referred to as a "REMIC Pool." For purposes of this discussion, Certificates of a Series as to which one or more REMIC elections are made are referred to as "REMIC Certificates" and will consist of one or more Classes of "Regular Certificates" and one Class of "Residual Certificates" in the case of each REMIC Pool. Qualification as a REMIC requires ongoing compliance with certain conditions. With respect to each Series of REMIC Certificates, Cadwalader, Wickersham & Taft, counsel to the Seller, has advised the Seller that in the firm's opinion, assuming (i) the making of an appropriate election, (ii) compliance with the Pooling and Servicing Agreement, and (iii) compliance with any changes in the law, including any amendments to the Code or applicable Treasury regulations thereunder, each REMIC Pool will qualify as a REMIC. In such case, the Regular Certificates will be considered to be "regular interests" in the REMIC Pool and generally will be treated for federal income tax purposes as if they were newly originated debt instruments, and the Residual Certificates will be considered to be "residual interests" in the REMIC Pool. The prospectus supplement for each Series of Certificates will indicate whether one or more REMIC elections with respect to the related Trust Estate will be made, in which event references to "REMIC" or "REMIC Pool" herein shall be deemed to refer to each such REMIC Pool. Status of REMIC Certificates REMIC Certificates held by a domestic building and loan association will constitute "a regular or residual interest in a REMIC" within the meaning of Code Section 7701(a)(19)(C)(xi) in the same proportion that the assets of the REMIC Pool would be treated as "loans . . . secured by an interest in real property which is . . . residential real property" within the meaning of Code Section 7701(a)(19)(C)(v) or as other assets described in Code Section 7701(a)(19)(C). REMIC Certificates held by a real estate investment trust will constitute "real estate assets" within the meaning of Code Section 856(c)(4)(A), and interest on the Regular Certificates and income with respect to Residual Certificates will be considered "interest on obligations secured by mortgages on real property or on interests in real property" within the meaning of Code Section 856(c)(3)(B) in the same proportion that, for both purposes, the assets of the REMIC Pool would be so treated. If at all times 95% or 91 more of the assets of the REMIC Pool qualify for each of the foregoing treatments, the REMIC Certificates will qualify for the corresponding status in their entirety. For purposes of Code Section 856(c)(4)(A), payments of principal and interest on the Mortgage Loans that are reinvested pending distribution to holders of REMIC Certificates qualify for such treatment. Regular Certificates held by a financial asset securitization investment trust (a "FASIT") will be "permitted assets" within the meaning of Code Section 860L(a). Where two REMIC Pools are a part of a tiered structure they will be treated as one REMIC for purposes of the tests described above respecting asset ownership of more or less than 95%. In addition, if the assets of the REMIC include Buy-Down Loans, it is possible that the percentage of such assets constituting "loans . . . secured by an interest in real property which is . . . residential real property" for purposes of Code Section 7701(a)(19)(C)(v) may be required to be reduced by the amount of the related Buy-Down Funds. Regular Certificates will represent "qualified mortgages," within the meaning of Code Section 860G(a)(3), for other REMICs and "permitted assets," within the meaning of Code Section 860L(c), for financial asset securitization investment trusts. REMIC Certificates held by a regulated investment company will not constitute "Government securities" within the meaning of Code Section 851(b)(3)(A)(i). REMIC Certificates held by certain financial institutions will constitute an "evidence of indebtedness" within the meaning of Code Section 582(c)(1). The Small Business Job Protection Act of 1996 (the "SBJPA of 1996") repealed the reserve method for bad debts of domestic building and loan associations and mutual savings banks, and thus has eliminated the asset category of "qualifying real property loans" in former Code Section 593(d) for taxable years beginning after December 31, 1995. The requirement in the SBJPA of 1996 that such institutions must "recapture" a portion of their existing bad debt reserves is suspended if a certain portion of their assets are maintained in "residential loans" under Code Section 7701(a)(19)(C)(v), but only if such loans were made to acquire, construct or improve the related real property and not for the purpose of refinancing. However, no effort will be made to identify the portion of the Mortgage Loans of any Series meeting this requirement, and no representation is made in this regard. Qualification as a REMIC In order for the REMIC Pool to qualify as a REMIC, there must be ongoing compliance on the part of the REMIC Pool with the requirements set forth in the Code. The REMIC Pool must fulfill an asset test, which requires that no more than a de minimis portion of the assets of the REMIC Pool, as of the close of the third calendar month beginning after the "Startup Day" (which for purposes of this discussion is the date of issuance of the REMIC Certificates) and at all times thereafter, may consist of assets other than "qualified mortgages" and "permitted investments." The REMIC Regulations provide a safe harbor pursuant to which the de minimis requirement will be met if at all times the aggregate adjusted basis of the nonqualified assets is less than 1% of the aggregate adjusted basis of all the REMIC Pool's assets. An entity that fails to meet the safe harbor may nevertheless demonstrate that it holds no more than a de minimis amount of nonqualified assets. A REMIC Pool also must provide "reasonable arrangements" to prevent its residual interests from being held by "disqualified organizations" or agents thereof and must furnish 92 applicable tax information to transferors or agents that violate this requirement. See "--Taxation of Residual Certificates--Tax-Related Restrictions on Transfer of Residual Certificates--Disqualified Organizations." A qualified mortgage is any obligation that is principally secured by an interest in real property and that is either transferred to the REMIC Pool on the Startup Day or is purchased by the REMIC Pool within a three-month period thereafter pursuant to a fixed price contract in effect on the Startup Day. Qualified mortgages include whole mortgage loans, such as the Mortgage Loans, and, generally, certificates of beneficial interest in a grantor trust that holds mortgage loans and regular interests in another REMIC, such as lower-tier regular interests in a tiered REMIC. The REMIC Regulations specify that loans secured by timeshare interests and shares held by a tenant stockholder in a cooperative housing corporation can be qualified mortgages. A qualified mortgage includes a qualified replacement mortgage, which is any property that would have been treated as a qualified mortgage if it were transferred to the REMIC Pool on the Startup Day and that is received either (i) in exchange for any qualified mortgage within a three-month period thereafter or (ii) in exchange for a "defective obligation" within a two-year period thereafter. A "defective obligation" includes (i) a mortgage in default or as to which default is reasonably foreseeable, (ii) a mortgage as to which a customary representation or warranty made at the time of transfer to the REMIC Pool has been breached, (iii) a mortgage that was fraudulently procured by the mortgagor, and (iv) a mortgage that was not in fact principally secured by real property (but only if such mortgage is disposed of within 90 days of discovery). A Mortgage Loan that is "defective" as described in clause (iv) that is not sold or, if within two years of the Startup Day, exchanged, within 90 days of discovery, ceases to be a qualified mortgage after such 90-day period. Permitted investments include cash flow investments, qualified reserve assets, and foreclosure property. A cash flow investment is an investment, earning a return in the nature of interest, of amounts received on or with respect to qualified mortgages for a temporary period, not exceeding 13 months, until the next scheduled distribution to holders of interests in the REMIC Pool. A qualified reserve asset is any intangible property held for investment that is part of any reasonably required reserve maintained by the REMIC Pool to provide for payments of expenses of the REMIC Pool or amounts due on the regular or residual interests in the event of defaults (including delinquencies) on the qualified mortgages, lower than expected reinvestment returns, prepayment interest shortfalls and certain other contingencies. The reserve fund will be disqualified if more than 30% of the gross income from the assets in such fund for the year is derived from the sale or other disposition of property held for less than three months, unless required to prevent a default on the regular interests caused by a default on one or more qualified mortgages. A reserve fund must be reduced "promptly and appropriately" as payments on the Mortgage Loans are received. Foreclosure property is real property acquired by the REMIC Pool in connection with the default or imminent default of a qualified mortgage and generally not held beyond the close of the third calendar year following the year in which such property is acquired with an extension that may be granted by the Internal Revenue Service. In addition to the foregoing requirements, the various interests in a REMIC Pool also must meet certain requirements. All of the interests in a REMIC Pool must be either of the 93 following: (i) one or more classes of regular interests or (ii) a single class of residual interests on which distributions, if any, are made pro rata. A regular interest is an interest in a REMIC Pool that is issued on the Startup Day with fixed terms, is designated as a regular interest, and unconditionally entitles the holder to receive a specified principal amount (or other similar amount), and provides that interest payments (or other similar amounts), if any, at or before maturity either are payable based on a fixed rate or a qualified variable rate, or consist of a specified, nonvarying portion of the interest payments on qualified mortgages. Such a specified portion may consist of a fixed number of basis points, a fixed percentage of the total interest, or a qualified variable rate, inverse variable rate or difference between two fixed or qualified variable rates on some or all of the qualified mortgages. The specified principal amount of a regular interest that provides for interest payments consisting of a specified, nonvarying portion of interest payments on qualified mortgages may be zero. A residual interest is an interest in a REMIC Pool other than a regular interest that is issued on the Startup Day and that is designated as a residual interest. An interest in a REMIC Pool may be treated as a regular interest even if payments of principal with respect to such interest are subordinated to payments on other regular interests or the residual interest in the REMIC Pool, and are dependent on the absence of defaults or delinquencies on qualified mortgages or permitted investments, lower than reasonably expected returns on permitted investments, unanticipated expenses incurred by the REMIC Pool or prepayment interest shortfalls. Accordingly, in the opinion of Cadwalader, Wickersham & Taft, the Regular Certificates of a Series will constitute one or more classes of regular interests, and the Residual Certificates with respect to that Series will constitute a single class of residual interests on which distributions are made pro rata. If an entity, such as the REMIC Pool, fails to comply with one or more of the ongoing requirements of the Code for REMIC status during any taxable year, the Code provides that the entity will not be treated as a REMIC for such year and thereafter. In this event, an entity with multiple classes of ownership interests may be treated as a separate association taxable as a corporation under Treasury regulations, and the Regular Certificates may be treated as equity interests therein. The Code, however, authorizes the Treasury Department to issue regulations that address situations where failure to meet one or more of the requirements for REMIC status occurs inadvertently and in good faith, and disqualification of the REMIC Pool would occur absent regulatory relief. Investors should be aware, however, that the Conference Committee Report to the Tax Reform Act of 1986 (the "1986 Act") indicates that the relief may be accompanied by sanctions, such as the imposition of a corporate tax on all or a portion of the REMIC Pool's income for the period of time in which the requirements for REMIC status are not satisfied. Taxation of Regular Certificates General In general, interest, original issue discount, and market discount on a Regular Certificate will be treated as ordinary income to a holder of the Regular Certificate (the "Regular Certificateholder"), and principal payments on a Regular Certificate will be treated as a return of capital to the extent of the Regular Certificateholder's basis in the Regular Certificate allocable thereto. Regular Certificateholders must use the accrual method of 94 accounting with regard to Regular Certificates, regardless of the method of accounting otherwise used by such Regular Certificateholders. Original Issue Discount Accrual Certificates will be, and other classes of Regular Certificates may be, issued with "original issue discount" within the meaning of Code Section 1273(a). Holders of any Class of Regular Certificates having original issue discount generally must include original issue discount in ordinary income for federal income tax purposes as it accrues, in accordance with a constant interest method that takes into account the compounding of interest, in advance of receipt of the cash attributable to such income. The following discussion is based in part on temporary and final Treasury regulations issued on February 2, 1994, as amended on June 14, 1996, (the "OID Regulations") under Code Sections 1271 through 1273 and 1275 and in part on the provisions of the 1986 Act. Regular Certificateholders should be aware, however, that the OID Regulations do not adequately address certain issues relevant to prepayable securities, such as the Regular Certificates. To the extent such issues are not addressed in such regulations, the Seller intends to apply the methodology described in the Conference Committee Report to the 1986 Act. No assurance can be provided that the Internal Revenue Service will not take a different position as to those matters not currently addressed by the OID Regulations. Moreover, the OID Regulations include an anti-abuse rule allowing the Internal Revenue Service to apply or depart from the OID Regulations where necessary or appropriate to ensure a reasonable tax result in light of the applicable statutory provisions. A tax result will not be considered unreasonable under the anti-abuse rule in the absence of a substantial effect on the present value of a taxpayer's tax liability. Investors are advised to consult their own tax advisors as to the discussion herein and the appropriate method for reporting interest and original issue discount with respect to the Regular Certificates. Each Regular Certificate (except to the extent described below with respect to a Regular Certificate on which principal is distributed in a single installment or by lots of specified principal amounts upon the request of a Certificateholder or by random lot (a "Non-Pro Rata Certificate")) will be treated as a single installment obligation for purposes of determining the original issue discount includible in a Regular Certificateholder's income. The total amount of original issue discount on a Regular Certificate is the excess of the "stated redemption price at maturity" of the Regular Certificate over its "issue price." The issue price of a Class of Regular Certificates offered pursuant to this prospectus generally is the first price at which a substantial amount of such Class is sold to the public (excluding bond houses, brokers and underwriters). Although unclear under the OID Regulations, the Seller intends to treat the issue price of a Class as to which there is no substantial sale as of the issue date or that is retained by the Seller as the fair market value of that Class as of the issue date. The issue price of a Regular Certificate also includes any amount paid by an initial Regular Certificateholder for accrued interest that relates to a period prior to the issue date of the Regular Certificate, unless the Regular Certificateholder elects on its federal income tax return to exclude such amount from the issue price and to recover it on the first Distribution Date. The stated redemption price at maturity of a Regular Certificate always includes the original principal amount of the Regular Certificate, but generally will not 95 include distributions of interest if such distributions constitute "qualified stated interest." Under the OID Regulations, qualified stated interest generally means interest payable at a single fixed rate or a qualified variable rate (as described below) provided that such interest payments are unconditionally payable at intervals of one year or less during the entire term of the Regular Certificate. Because there is no penalty or default remedy in the case of nonpayment of interest with respect to a Regular Certificate, it is possible that no interest on any Class of Regular Certificates will be treated as qualified stated interest. However, except as provided in the following three sentences or in the applicable prospectus supplement, because the underlying Mortgage Loans provide for remedies in the event of default, the Seller intends to treat interest with respect to the Regular Certificates as qualified stated interest. Distributions of interest on a Compound Interest Certificate, or on other Regular Certificates with respect to which deferred interest will accrue, will not constitute qualified stated interest, in which case the stated redemption price at maturity of such Regular Certificates includes all distributions of interest as well as principal thereon. Likewise, the Seller intends to treat an interest-only Class or a Class on which interest is substantially disproportionate to its principal amount (a so-called "super- premium" Class) as having no qualified stated interest. Where the interval between the issue date and the first Distribution Date on a Regular Certificate is shorter than the interval between subsequent Distribution Dates, the interest attributable to the additional days will be included in the stated redemption price at maturity. Under a de minimis rule, original issue discount on a Regular Certificate will be considered to be zero if such original issue discount is less than 0.25% of the stated redemption price at maturity of the Regular Certificate multiplied by the weighted average maturity of the Regular Certificate. For this purpose, the weighted average maturity of the Regular Certificate is computed as the sum of the amounts determined by multiplying the number of full years (i.e., rounding down partial years) from the issue date until each distribution in reduction of stated redemption price at maturity is scheduled to be made by a fraction, the numerator of which is the amount of each distribution included in the stated redemption price at maturity of the Regular Certificate and the denominator of which is the stated redemption price at maturity of the Regular Certificate. The Conference Committee Report to the 1986 Act provides that the schedule of such distributions should be determined in accordance with the assumed rate of prepayment of the Mortgage Loans (the "Prepayment Assumption") and the anticipated reinvestment rate, if any, relating to the Regular Certificates. The Prepayment Assumption with respect to a Series of Regular Certificates will be set forth in the applicable prospectus supplement. Holders generally must report de minimis original issue discount pro rata as principal payments are received, and such income will be capital gain if the Regular Certificate is held as a capital asset. Under the OID Regulations, however, Regular Certificateholders may elect to accrue all de minimis original issue discount as well as market discount and market premium, under the constant yield method. See "--Election to Treat All Interest Under the Constant Yield Method." A Regular Certificateholder generally must include in gross income for any taxable year the sum of the "daily portions," as defined below, of the original issue discount on the Regular Certificate accrued during an accrual period for each day on which it holds the 96 Regular Certificate, including the date of purchase but excluding the date of disposition. The Seller will treat the monthly period ending on the day before each Distribution Date as the accrual period. With respect to each Regular Certificate, a calculation will be made of the original issue discount that accrues during each successive full accrual period (or shorter period from the date of original issue) that ends on the day before the related Distribution Date on the Regular Certificate. The Conference Committee Report to the 1986 Act states that the rate of accrual of original issue discount is intended to be based on the Prepayment Assumption. Other than as discussed below with respect to a Non-Pro Rata Certificate, the original issue discount accruing in a full accrual period would be the excess, if any, of (i) the sum of (a) the present value of all of the remaining distributions to be made on the Regular Certificate as of the end of that accrual period, and (b) the distributions made on the Regular Certificate during the accrual period that are included in the Regular Certificate's stated redemption price at maturity, over (ii) the adjusted issue price of the Regular Certificate at the beginning of the accrual period. The present value of the remaining distributions referred to in the preceding sentence is calculated based on (i) the yield to maturity of the Regular Certificate at the issue date, (ii) events (including actual prepayments) that have occurred prior to the end of the accrual period, and (iii) the Prepayment Assumption. For these purposes, the adjusted issue price of a Regular Certificate at the beginning of any accrual period equals the issue price of the Regular Certificate, increased by the aggregate amount of original issue discount with respect to the Regular Certificate that accrued in all prior accrual periods and reduced by the amount of distributions included in the Regular Certificate's stated redemption price at maturity that were made on the Regular Certificate in such prior periods. The original issue discount accruing during any accrual period (as determined in this paragraph) will then be divided by the number of days in the period to determine the daily portion of original issue discount for each day in the period. With respect to an initial accrual period shorter than a full accrual period, the daily portions of original issue discount must be determined according to an appropriate allocation under any reasonable method. Under the method described above, the daily portions of original issue discount required to be included in income by a Regular Certificateholder generally will increase to take into account prepayments on the Regular Certificates as a result of prepayments on the Mortgage Loans that exceed the Prepayment Assumption, and generally will decrease (but not below zero for any period) if the prepayments are slower than the Prepayment Assumption. An increase in prepayments on the Mortgage Loans with respect to a Series of Regular Certificates can result in both a change in the priority of principal payments with respect to certain Classes of Regular Certificates and either an increase or decrease in the daily portions of original issue discount with respect to such Regular Certificates. In the case of a Non-Pro Rata Certificate, the Seller intends to determine the yield to maturity of such Certificate based upon the anticipated payment characteristics of the Class as a whole under the Prepayment Assumption. In general, the original issue discount accruing on each Non-Pro Rata Certificate in a full accrual period would be its allocable share of the original issue discount with respect to the entire Class, as determined in accordance with the preceding paragraph. However, in the case of a distribution in retirement of the entire unpaid principal balance of any Non-Pro Rata Certificate (or portion 97 of such unpaid principal balance), (a) the remaining unaccrued original issue discount allocable to such Certificate (or to such portion) will accrue at the time of such distribution, and (b) the accrual of original issue discount allocable to each remaining Certificate of such Class (or the remaining unpaid principal balance of a partially redeemed Non-Pro Rata Certificate after a distribution of principal has been received) will be adjusted by reducing the present value of the remaining payments on such Class and the adjusted issue price of such Class to the extent attributable to the portion of the unpaid principal balance thereof that was distributed. The Seller believes that the foregoing treatment is consistent with the "pro rata prepayment" rules of the OID Regulations, but with the rate of accrual of original issue discount determined based on the Prepayment Assumption for the Class as a whole. Investors are advised to consult their tax advisors as to this treatment. Acquisition Premium A purchaser of a Regular Certificate at a price greater than its adjusted issue price but less than its stated redemption price at maturity will be required to include in gross income the daily portions of the original issue discount on the Regular Certificate reduced pro rata by a fraction, the numerator of which is the excess of its purchase price over such adjusted issue price and the denominator of which is the excess of the remaining stated redemption price at maturity over the adjusted issue price. Alternatively, such a subsequent purchaser may elect to treat all such acquisition premium under the constant yield method, as described below under the heading "--Election to Treat All Interest Under the Constant Yield Method." Variable Rate Regular Certificates Regular Certificates may provide for interest based on a variable rate. Under the OID Regulations, interest is treated as payable at a variable rate if, generally, (i) the issue price does not exceed the original principal balance by more than a specified amount and (ii) the interest compounds or is payable at least annually at current values of (a) one or more "qualified floating rates," (b) a single fixed rate and one or more qualified floating rates, (c) a single "objective rate," or (d) a single fixed rate and a single objective rate that is a "qualified inverse floating rate." A floating rate is a qualified floating rate if variations in the rate can reasonably be expected to measure contemporaneous variations in the cost of newly borrowed funds, where such rate is subject to a fixed multiple that is greater than 0.65 but not more than 1.35. Such rate may also be increased or decreased by a fixed spread or subject to a fixed cap or floor, or a cap or floor that is not reasonably expected as of the issue date to affect the yield of the instrument significantly. An objective rate is any rate (other than a qualified floating rate) that is determined using a single fixed formula and that is based on objective financial or economic information, provided that such information is not (i) within the control of the issuer or a related party or (ii) unique to the circumstances of the issuer or a related party. A qualified inverse floating rate is a rate equal to a fixed rate minus a qualified floating rate that inversely reflects contemporaneous variations in the cost of newly borrowed funds; an inverse floating rate that is not a qualified inverse floating rate may nevertheless be an objective rate. A Class of Regular Certificates may be issued under this prospectus that does not have a variable rate under the foregoing rules, for example, a Class that bears different rates at different times during the period it is outstanding such that 98 it is considered significantly "front-loaded" or "back-loaded" within the meaning of the OID Regulations. It is possible that such a Class may be considered to bear "contingent interest" within the meaning of the OID Regulations. The OID Regulations, as they relate to the treatment of contingent interest, are by their terms not applicable to Regular Certificates. However, if final regulations dealing with contingent interest with respect to Regular Certificates apply the same principles as the OID Regulations, such regulations may lead to different timing of income inclusion than would be the case under the OID Regulations for non-contingent debt instruments. Furthermore, application of such principles could lead to the characterization of gain on the sale of contingent interest Regular Certificates as ordinary income. Investors should consult their tax advisors regarding the appropriate treatment of any Regular Certificate that does not pay interest at a fixed rate or variable rate as described in this paragraph. Under the REMIC Regulations, a Regular Certificate (i) bearing a rate that qualifies as a variable rate under the OID Regulations that is tied to current values of a variable rate (or the highest, lowest or average of two or more variable rates, including a rate based on the average cost of funds of one or more financial institutions), or a positive or negative multiple of such a rate (plus or minus a specified number of basis points), or that represents a weighted average of rates on some or all of the Mortgage Loans, including such a rate that is subject to one or more caps or floors, or (ii) bearing one or more such variable rates for one or more periods, or one or more fixed rates for one or more periods, and a different variable rate or fixed rate for other periods, qualifies as a regular interest in a REMIC. Accordingly, unless otherwise indicated in the applicable prospectus supplement, the Seller intends to treat Regular Certificates that qualify as regular interests under this rule in the same manner as obligations bearing a variable rate for original issue discount reporting purposes. The amount of original issue discount with respect to a Regular Certificate bearing a variable rate of interest will accrue in the manner described above under "--Original Issue Discount," with the yield to maturity and future payments on such Regular Certificate generally to be determined by assuming that interest will be payable for the life of the Regular Certificate based on the initial rate (or, if different, the value of the applicable variable rate as of the pricing date) for the relevant Class. Unless required otherwise by applicable final regulations, the Seller intends to treat such variable interest as qualified stated interest, other than variable interest on an interest-only or super-premium Class, which will be treated as non-qualified stated interest includible in the stated redemption price at maturity. Ordinary income reportable for any period will be adjusted based on subsequent changes in the applicable interest rate index. Although unclear under the OID Regulations, unless required otherwise by applicable final regulations, the Seller intends to treat Regular Certificates bearing an interest rate that is a weighted average of the net interest rates on Mortgage Loans as having qualified stated interest, except to the extent that initial "teaser" rates cause sufficiently "back-loaded" interest to create more than de minimis original issue discount. The yield on such Regular Certificates for purposes of accruing original issue discount will be a hypothetical fixed rate based on the fixed rates, in the case of fixed-rate Mortgage Loans, and initial "teaser rates" followed by fully indexed rates, in the case of adjustable-rate Mortgage Loans. In the case of 99 adjustable-rate Mortgage Loans, the applicable index used to compute interest on the Mortgage Loans in effect on the pricing date (or possibly the issue date) will be deemed to be in effect beginning with the period in which the first weighted average adjustment date occurring after the issue date occurs. Adjustments will be made in each accrual period either increasing or decreasing the amount of ordinary income reportable to reflect the actual Pass-Through Rate on the Regular Certificates. Market Discount A purchaser of a Regular Certificate also may be subject to the market discount rules of Code Sections 1276 through 1278. Under these sections and the principles applied by the OID Regulations in the context of original issue discount, "market discount" is the amount by which the purchaser's original basis in the Regular Certificate (i) is exceeded by the then-current principal amount of the Regular Certificate, or (ii) in the case of a Regular Certificate having original issue discount, is exceeded by the adjusted issue price of such Regular Certificate at the time of purchase. Such purchaser generally will be required to recognize ordinary income to the extent of accrued market discount on such Regular Certificate as distributions includible in the stated redemption price at maturity thereof are received, in an amount not exceeding any such distribution. Such market discount would accrue in a manner to be provided in Treasury regulations and should take into account the Prepayment Assumption. The Conference Committee Report to the 1986 Act provides that until such regulations are issued, such market discount would accrue either (i) on the basis of a constant interest rate, or (ii) in the ratio of stated interest allocable to the relevant period to the sum of the interest for such period plus the remaining interest as of the end of such period, or in the case of a Regular Certificate issued with original issue discount, in the ratio of original issue discount accrued for the relevant period to the sum of the original issue discount accrued for such period plus the remaining original issue discount as of the end of such period. A purchaser also generally will be required to treat a portion of any gain on a sale or exchange of the Regular Certificate as ordinary income to the extent of the market discount accrued to the date of disposition under one of the foregoing methods, less any accrued market discount previously reported as ordinary income as partial distributions in reduction of the stated redemption price at maturity were received. A purchaser will be required to defer deduction of a portion of the excess of the interest paid or accrued on indebtedness incurred to purchase or carry a Regular Certificate over the interest distributable thereon. The deferred portion of the interest expense in any taxable year generally will not exceed the accrued market discount on the Regular Certificate for such year. Any such deferred interest expense is, in general, allowed as a deduction not later than the year in which the related market discount income is recognized or the Regular Certificate is disposed of. As an alternative to the inclusion of market discount in income on the foregoing basis, the Regular Certificateholder may elect to include market discount in income currently as it accrues on all market discount instruments acquired by such Regular Certificateholder in that taxable year or thereafter, in which case the interest deferral rule will not apply. See "--Election to Treat All Interest Under the Constant Yield Method" below regarding an alternative manner in which such election may be deemed to be made. By analogy to the OID Regulations, market discount with respect to a Regular Certificate will be considered to be zero if the market discount is less than 0.25% of the 100 remaining stated redemption price at maturity of such Regular Certificate multiplied by the weighted average maturity of the Regular Certificate (determined as described above in the third paragraph under "--Original Issue Discount") remaining after the date of purchase. It appears that de minimis market discount would be reported in a manner similar to de minimis original issue discount. See "--Original Issue Discount" above. Treasury regulations implementing the market discount rules have not yet been issued, and therefore investors should consult their own tax advisors regarding the application of these rules. Investors should also consult Revenue Procedure 92-67 concerning the elections to include market discount in income currently and to accrue market discount on the basis of the constant yield method. Premium A Regular Certificate purchased at a cost greater than its remaining stated redemption price at maturity generally is considered to be purchased at a premium. If the Regular Certificateholder holds such Regular Certificate as a "capital asset" within the meaning of Code Section 1221, the Regular Certificateholder may elect under Code Section 171 to amortize such premium under the constant yield method. Such election will apply to all debt obligations acquired by the Regular Certificateholder at a premium held in that taxable year or thereafter, unless revoked with the permission of the Internal Revenue Service. Final Treasury Regulations issued under Code Section 171 do not by their terms apply to prepayable debt instruments such as the Regular Certificates. However, the Conference Committee Report to the 1986 Act indicates a Congressional intent that the same rules that apply to the accrual of market discount on installment obligations will also apply to amortizing bond premium under Code Section 171 on installment obligations such as the Regular Certificates, although it is unclear whether the alternatives to the constant interest method described above under "--Market Discount" are available. Amortizable bond premium will be treated as an offset to interest income on a Regular Certificate, rather than as a separate deduction item. See "--Election to Treat All Interest Under the Constant Yield Method" below regarding an alternative manner in which the Code Section 171 election may be deemed to be made. Election to Treat All Interest Under the Constant Yield Method A holder of a debt instrument such as a Regular Certificate may elect to treat all interest that accrues on the instrument using the constant yield method, with none of the interest being treated as qualified stated interest. For purposes of applying the constant yield method to a debt instrument subject to such an election, (i) "interest" includes stated interest, original issue discount, de minimis original issue discount, market discount and de minimis market discount, as adjusted by any amortizable bond premium or acquisition premium and (ii) the debt instrument is treated as if the instrument were issued on the holder's acquisition date in the amount of the holder's adjusted basis immediately after acquisition. It is unclear whether, for this purpose, the initial Prepayment Assumption would continue to apply or if a new prepayment assumption as of the date of the holder's acquisition would apply. A holder generally may make such an election on an instrument by instrument basis or for a class or group of debt instruments. However, if the holder makes this election with respect to a debt instrument with amortizable bond premium or with market discount, the holder is deemed to 101 have made elections to amortize bond premium or to report market discount income currently as it accrues under the constant yield method, respectively, for all premium bonds held or market discount bonds acquired by the holder in the same taxable year or thereafter. The election is made on the holder's federal income tax return for the year in which the debt instrument is acquired and is irrevocable except with the approval of the Internal Revenue Service. Investors should consult their own tax advisors regarding the advisability of making this election. Treatment of Losses Regular Certificateholders will be required to report income with respect to Regular Certificates on the accrual method of accounting, without giving effect to delays or reductions in distributions attributable to defaults or delinquencies on the Mortgage Loans, except to the extent it can be established that such losses are uncollectible. Accordingly, the holder of a Regular Certificate, particularly a Subordinated Certificate, may have income, or may incur a diminution in cash flow as a result of a default or delinquency, but may not be able to take a deduction (subject to the discussion below) for the corresponding loss until a subsequent taxable year. In this regard, investors are cautioned that while they may generally cease to accrue interest income if it reasonably appears that the interest will be uncollectible, the Internal Revenue Service may take the position that original issue discount must continue to be accrued in spite of its uncollectibility until the debt instrument is disposed of in a taxable transaction or becomes worthless in accordance with the rules of Code Section 166. Under Code Section 166, it appears that Regular Certificateholders that are corporations or that otherwise hold the Regular Certificates in connection with a trade or business should in general be allowed to deduct as an ordinary loss such loss with respect to principal sustained during the taxable year on account of any such Regular Certificates becoming wholly or partially worthless, and that, in general, Regular Certificateholders that are not corporations and do not hold the Regular Certificates in connection with a trade or business should be allowed to deduct as a short-term capital loss any loss sustained during the taxable year on account of a portion of any such Regular Certificates becoming wholly worthless. Although the matter is not free from doubt, such non-corporate Regular Certificateholders should be allowed a bad debt deduction at the time the principal balance of such Regular Certificates is reduced to reflect losses resulting from any liquidated Mortgage Loans. The Internal Revenue Service, however, could take the position that non-corporate holders will be allowed a bad debt deduction to reflect such losses only after all the Mortgage Loans remaining in the Trust Estate have been liquidated or the applicable Class of Regular Certificates has been otherwise retired. The Internal Revenue Service could also assert that losses on the Regular Certificates are deductible based on some other method that may defer such deductions for all holders, such as reducing future cash flow for purposes of computing original issue discount. This may have the effect of creating "negative" original issue discount which would be deductible only against future positive original issue discount or otherwise upon termination of the Class. Regular Certificateholders are urged to consult their own tax advisors regarding the appropriate timing, amount and character of any loss sustained with respect to such Regular Certificates. While losses attributable to interest previously reported as income should be deductible as ordinary losses by both corporate and non-corporate holders, the Internal Revenue Service may take the position that losses 102 attributable to accrued original issue discount may only be deducted as capital losses in the case of non-corporate holders who do not hold the Regular Certificates in connection with a trade or business. Special loss rules are applicable to banks and thrift institutions, including rules regarding reserves for bad debts. Such taxpayers are advised to consult their tax advisors regarding the treatment of losses on Regular Certificates. Sale or Exchange of Regular Certificates If a Regular Certificateholder sells or exchanges a Regular Certificate, the Regular Certificateholder will recognize gain or loss equal to the difference, if any, between the amount received and its adjusted basis in the Regular Certificate. The adjusted basis of a Regular Certificate generally will equal the cost of the Regular Certificate to the seller, increased by any original issue discount or market discount previously included in the seller's gross income with respect to the Regular Certificate and reduced by amounts included in the stated redemption price at maturity of the Regular Certificate that were previously received by the seller, by any amortized premium and by any recognized losses. Except as described above with respect to market discount, and except as provided in this paragraph, any gain or loss on the sale or exchange of a Regular Certificate realized by an investor who holds the Regular Certificate as a capital asset will be capital gain or loss and will be long-term or short- term depending on whether the Regular Certificate has been held for the related capital gain holding period. Such gain will be treated as ordinary income (i) if a Regular Certificate is held as part of a "conversion transaction" as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Regular Certificateholder's net investment in the conversion transaction at 120% of the appropriate applicable federal rate under Code Section 1274(d) in effect at the time the taxpayer entered into the transaction minus any amount previously treated as ordinary income with respect to any prior disposition of property that was held as part of such transaction, (ii) in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary income rates, or (iii) to the extent that such gain does not exceed the excess, if any, of (a) the amount that would have been includible in the gross income of the holder if its yield on such Regular Certificate were 110% of the applicable federal rate as of the date of purchase, over (b) the amount of income actually includible in the gross income of such holder with respect to such Regular Certificate. In addition, gain or loss recognized from the sale of a Regular Certificate by certain banks or thrift institutions will be treated as ordinary income or loss pursuant to Code Section 582(c). Generally, short-term capital gains of certain non-corporate taxpayers are subject to the same tax rate as the ordinary income of such taxpayers (39.6%) for property held for not more than one year, and long-term capital gains of such taxpayers are subject to a maximum tax rate of 20% for property held for more than one year. The maximum tax rate for corporations is the same with respect to both ordinary income and capital gains. Taxation of Residual Certificates Taxation of REMIC Income Generally, the "daily portions" of REMIC taxable income or net loss will be includible as ordinary income or loss in determining the federal taxable income of holders of Residual 103 Certificates ("Residual Holders"), and will not be taxed separately to the REMIC Pool. The daily portions of REMIC taxable income or net loss of a Residual Holder are determined by allocating the REMIC Pool's taxable income or net loss for each calendar quarter ratably to each day in such quarter and by allocating such daily portion among the Residual Holders in proportion to their respective holdings of Residual Certificates in the REMIC Pool on such day. REMIC taxable income is generally determined in the same manner as the taxable income of an individual using the accrual method of accounting, except that (i) the limitations on deductibility of investment interest expense and expenses for the production of income do not apply, (ii) all bad loans will be deductible as business bad debts and (iii) the limitation on the deductibility of interest and expenses related to tax-exempt income will apply. The REMIC Pool's gross income includes interest, original issue discount income and market discount income, if any, on the Mortgage Loans, reduced by amortization of any premium on the Mortgage Loans, plus income from amortization of issue premium, if any, on the Regular Certificates, plus income on reinvestment of cash flows and reserve assets, plus any cancellation of indebtedness income upon allocation of realized losses to the Regular Certificates. The REMIC Pool's deductions include interest and original issue discount expense on the Regular Certificates, servicing fees on the Mortgage Loans, other administrative expenses of the REMIC Pool and realized losses on the Mortgage Loans. The requirement that Residual Holders report their pro rata share of taxable income or net loss of the REMIC Pool will continue until there are no Certificates of any class of the related Series outstanding. The taxable income recognized by a Residual Holder in any taxable year will be affected by, among other factors, the relationship between the timing of recognition of interest and original issue discount or market discount income or amortization of premium with respect to the Mortgage Loans, on the one hand, and the timing of deductions for interest (including original issue discount) or income from amortization of issue premium on the Regular Certificates, on the other hand. In the event that an interest in the Mortgage Loans is acquired by the REMIC Pool at a discount, and one or more of such Mortgage Loans is prepaid, the Residual Holder may recognize taxable income without being entitled to receive a corresponding amount of cash because (i) the prepayment may be used in whole or in part to make distributions in reduction of principal on the Regular Certificates and (ii) the discount on the Mortgage Loans which is includible in income may exceed the deduction allowed upon such distributions on those Regular Certificates on account of any unaccrued original issue discount relating to those Regular Certificates. When there is more than one Class of Regular Certificates that distribute principal sequentially, this mismatching of income and deductions is particularly likely to occur in the early years following issuance of the Regular Certificates when distributions in reduction of principal are being made in respect of earlier Classes of Regular Certificates to the extent that such Classes are not issued with substantial discount or are issued at a premium. If taxable income attributable to such a mismatching is realized, in general, losses would be allowed in later years as distributions on the later maturing Classes of Regular Certificates are made. Taxable income may also be greater in earlier years than in later years as a result of the fact that interest expense deductions, expressed as a percentage of the outstanding principal amount of such a Series of Regular Certificates, may increase over time as distributions in reduction of 104 principal are made on the lower yielding Classes of Regular Certificates, whereas, to the extent the REMIC Pool consists of fixed-rate Mortgage Loans, interest income with respect to any given Mortgage Loan will remain constant over time as a percentage of the outstanding principal amount of that loan. Consequently, Residual Holders must have sufficient other sources of cash to pay any federal, state, or local income taxes due as a result of such mismatching or unrelated deductions against which to offset such income, subject to the discussion of "excess inclusions" below under "--Limitations on Offset or Exemption of REMIC Income." The timing of such mismatching of income and deductions described in this paragraph, if present with respect to a Series of Certificates, may have a significant adverse effect upon a Residual Holder's after-tax rate of return. In addition, a Residual Holder's taxable income during certain periods may exceed the income reflected by such Residual Holder for such periods in accordance with generally accepted accounting principles. Investors should consult their own accountants concerning the accounting treatment of their investment in Residual Certificates. Basis and Losses The amount of any net loss of the REMIC Pool that may be taken into account by the Residual Holder is limited to the adjusted basis of the Residual Certificate as of the close of the quarter (or time of disposition of the Residual Certificate if earlier), determined without taking into account the net loss for the quarter. The initial adjusted basis of a purchaser of a Residual Certificate is the amount paid for such Residual Certificate. Such adjusted basis will be increased by the amount of taxable income of the REMIC Pool reportable by the Residual Holder and will be decreased (but not below zero), first, by a cash distribution from the REMIC Pool and, second, by the amount of loss of the REMIC Pool reportable by the Residual Holder. Any loss that is disallowed on account of this limitation may be carried over indefinitely with respect to the Residual Holder as to whom such loss was disallowed and may be used by such Residual Holder only to offset any income generated by the same REMIC Pool. A Residual Holder will not be permitted to amortize directly the cost of its Residual Certificate as an offset to its share of the taxable income of the related REMIC Pool. However, that taxable income will not include cash received by the REMIC Pool that represents a recovery of the REMIC Pool's basis in its assets. This recovery of basis by the REMIC Pool will have the effect of amortization of the issue price of the Residual Certificates over their life. However, in view of the possible acceleration of the income of Residual Holders described above under "Taxation of REMIC Income," the period of time over which such issue price is effectively amortized may be longer than the economic life of the Residual Certificates. A Residual Certificate may have a negative value if the net present value of anticipated tax liabilities exceeds the present value of anticipated cash flows. The REMIC Regulations appear to treat the issue price of such a residual interest as zero rather than such negative amount for purposes of determining the REMIC Pool's basis in its assets. The preamble to the REMIC Regulations states that the Internal Revenue Service may provide future guidance on the proper tax treatment of payments made by a transferor of this type of 105 residual interest to induce the transferee to acquire the interest, and Residual Holders should consult their own tax advisors in this regard. Further, to the extent that the initial adjusted basis of a Residual Holder (other than an original holder) in the Residual Certificate is greater than the corresponding portion of the REMIC Pool's basis in the Mortgage Loans, the Residual Holder will not recover a portion of its basis until termination of the REMIC Pool unless future Treasury regulations provide for periodic adjustments to the REMIC income otherwise reportable by such holder. The REMIC Regulations currently in effect do not so provide. See "--Treatment of Certain Items of REMIC Income and Expense--Market Discount" below regarding the basis of Mortgage Loans to the REMIC Pool and "--Sale or Exchange of a Residual Certificate" below regarding possible treatment of a loss upon termination of the REMIC Pool as a capital loss. Treatment of Certain Items of REMIC Income and Expense Although the Seller intends to compute REMIC income and expense in accordance with the Code and applicable regulations, the authorities regarding the determination of specific items of income and expense are subject to differing interpretations. The Seller makes no representation as to the specific method that the Trustee will use for reporting income with respect to the Mortgage Loans and expenses with respect to the Regular Certificates and different methods could result in different timing of reporting of taxable income or net loss to Residual Holders or differences in capital gain versus ordinary income. Original Issue Discount and Premium. Generally, the REMIC Pool's deductions for original issue discount and income from amortization of issue premium will be determined in the same manner as original issue discount income on Regular Certificates as described above under "--Taxation of Regular Certificates-- Original Issue Discount" and "--Variable Rate Regular Certificates," without regard to the de minimis rule described therein, and "--Premium." Market Discount. The REMIC Pool will have market discount income in respect of Mortgage Loans if, in general, the basis of the REMIC Pool in such Mortgage Loans is exceeded by their unpaid principal balances. The REMIC Pool's basis in such Mortgage Loans is generally the fair market value of the Mortgage Loans immediately after the transfer thereof to the REMIC Pool. The REMIC Regulations provide that such basis is equal in the aggregate to the issue prices of all regular and residual interests in the REMIC Pool. The accrued portion of such market discount would be recognized currently as an item of ordinary income in a manner similar to original issue discount. Market discount income generally should accrue in the manner described above under "--Taxation of Regular Certificates--Market Discount." Premium. Generally, if the basis of the REMIC Pool in the Mortgage Loans exceeds their unpaid principal balances, the REMIC Pool will be considered to have acquired such Mortgage Loans at a premium equal to the amount of such excess. As stated above, the REMIC Pool's basis in Mortgage Loans is the fair market value of the Mortgage Loans, based on the aggregate of the issue prices of the regular and residual interests in the REMIC Pool immediately after the transfer thereof to the REMIC Pool. In a manner analogous to the 106 discussion above under "--Taxation of Regular Certificates--Premium," a person that holds a Mortgage Loan as a capital asset under Code Section 1221 may elect under Code Section 171 to amortize premium on Mortgage Loans originated after September 27, 1985 under the constant yield method. Amortizable bond premium will be treated as an offset to interest income on the Mortgage Loans, rather than as a separate deduction item. Because substantially all of the mortgagors on the Mortgage Loans are expected to be individuals, Code Section 171 will not be available for premium on Mortgage Loans originated on or prior to September 27, 1985. Premium with respect to such Mortgage Loans may be deductible in accordance with a reasonable method regularly employed by the holder thereof. The allocation of such premium pro rata among principal payments should be considered a reasonable method; however, the Internal Revenue Service may argue that such premium should be allocated in a different manner, such as allocating such premium entirely to the final payment of principal. Limitations on Offset or Exemption of REMIC Income A portion (or all) of the REMIC taxable income includible in determining the federal income tax liability of a Residual Holder will be subject to special treatment. That portion, referred to as the "excess inclusion," is equal to the excess of REMIC taxable income for the calendar quarter allocable to a Residual Certificate over the daily accruals for such quarterly period of (i) 120% of the long-term applicable federal rate that would have applied to the Residual Certificate (if it were a debt instrument) on the Startup Day under Code Section 1274(d), multiplied by (ii) the adjusted issue price of such Residual Certificate at the beginning of such quarterly period. For this purpose, the adjusted issue price of a Residual Certificate at the beginning of a quarter is the issue price of the Residual Certificate, plus the amount of such daily accruals of REMIC income described in this paragraph for all prior quarters, decreased by any distributions made with respect to such Residual Certificate prior to the beginning of such quarterly period. Accordingly, the portion of the REMIC Pool's taxable income that will be treated as excess inclusions will be a larger portion of such income as the adjusted issue price of the Residual Certificates diminishes. The portion of a Residual Holder's REMIC taxable income consisting of the excess inclusions generally may not be offset by other deductions, including net operating loss carryforwards, on such Residual Holder's return. However, net operating loss carryovers are determined without regard to excess inclusion income. Further, if the Residual Holder is an organization subject to the tax on unrelated business income imposed by Code Section 511, the Residual Holder's excess inclusions will be treated as unrelated business taxable income of such Residual Holder for purposes of Code Section 511. In addition, REMIC taxable income is subject to 30% withholding tax with respect to certain persons who are not U.S. Persons (as defined below under "--Tax-Related Restrictions on Transfer of Residual Certificates--Foreign Investors"), and the portion thereof attributable to excess inclusions is not eligible for any reduction in the rate of withholding tax (by treaty or otherwise). See "--Taxation of Certain Foreign Investors --Residual Certificates" below. Finally, if a real estate investment trust or a regulated investment company owns a Residual Certificate, a portion (allocated under Treasury regulations yet to be issued) of dividends paid by the real estate investment trust or regulated investment company could not be offset by net operating 107 losses of its shareholders, would constitute unrelated business taxable income for tax-exempt shareholders, and would be ineligible for reduction of withholding to certain persons who are not U.S. Persons. The SBJPA of 1996 has eliminated the special rule permitting Section 593 institutions ("thrift institutions") to use net operating losses and other allowable deductions to offset their excess inclusion income from Residual Certificates that have "significant value" within the meaning of the REMIC Regulations, effective for taxable years beginning after December 31, 1995, except with respect to Residual Certificates continuously held by a thrift institution since November 1, 1995. In addition, the SBJPA of 1996 provides three rules for determining the effect of excess inclusions on the alternative minimum taxable income of a Residual Holder. First, alternative minimum taxable income for a Residual Holder is determined without regard to the special rule, discussed above, that taxable income cannot be less than excess inclusions. Second, a Residual Holder's alternative minimum taxable income for a taxable year cannot be less than the excess inclusions for the year. Third, the amount of any alternative minimum tax net operating loss deduction must be computed without regard to any excess inclusions. These rules are effective for taxable years beginning after December 31, 1986, unless a Residual Holder elects to have such rules apply only to taxable years beginning after August 20, 1996. Tax-Related Restrictions on Transfer of Residual Certificates Disqualified Organizations. If any legal or beneficial interest in a Residual Certificate is transferred to a Disqualified Organization (as defined below), a tax would be imposed in an amount equal to the product of (i) the present value of the total anticipated excess inclusions with respect to such Residual Certificate for periods after the transfer and (ii) the highest marginal federal income tax rate applicable to corporations. The REMIC Regulations provide that the anticipated excess inclusions are based on actual prepayment experience to the date of the transfer and projected payments based on the Prepayment Assumption. The present value rate equals the applicable federal rate under Code Section 1274(d) as of the date of the transfer for a term ending with the last calendar quarter in which excess inclusions are expected to accrue. Such rate is applied to the anticipated excess inclusions from the end of the remaining calendar quarters in which they arise to the date of the transfer. Such a tax generally would be imposed on the transferor of the Residual Certificate, except that where such transfer is through an agent (including a broker, nominee or other middleman) for a Disqualified Organization, the tax would instead be imposed on such agent. However, a transferor of a Residual Certificate would in no event be liable for such tax with respect to a transfer if the transferee furnishes to the transferor an affidavit stating that the transferee is not a Disqualified Organization and, as of the time of the transfer, the transferor does not have actual knowledge that such affidavit is false. The tax also may be waived by the Internal Revenue Service if the Disqualified Organization promptly disposes of the Residual Certificate and the transferor pays income tax at the highest corporate rate on the excess inclusion for the period the Residual Certificate is actually held by the Disqualified Organization. In addition, if a "Pass-Through Entity" (as defined below) has excess inclusion income with respect to a Residual Certificate during a taxable year and a Disqualified Organization 108 is the record holder of an equity interest in such entity, then a tax is imposed on such entity equal to the product of (i) the amount of excess inclusions that are allocable to the interest in the Pass-Through Entity during the period such interest is held by such Disqualified Organization, and (ii) the highest marginal federal corporate income tax rate. Such tax would be deductible from the ordinary gross income of the Pass-Through Entity for the taxable year. The Pass-Through Entity would not be liable for such tax if it has received an affidavit from such record holder that it is not a Disqualified Organization or stating such holder's taxpayer identification number and, during the period such person is the record holder of the Residual Certificate, the Pass-Through Entity does not have actual knowledge that such affidavit is false. For taxable years beginning on or after January 1, 1998, if an "electing large partnership" holds a Residual Certificate, all interests in the electing large partnership are treated as held by Disqualified Organizations for purposes of the tax imposed upon a Pass-Through Entity by Section 860E(c) of the Code. An exception to this tax, otherwise available to a Pass-Through Entity that is furnished certain affidavits by record holders of interests in the entity and that does not know such affidavits are false, is not available to an electing large partnership. For these purposes, (i) "Disqualified Organization" means the United States, any state or political subdivision thereof, any foreign government, any international organization, any agency or instrumentality of any of the foregoing (provided, that such term does not include an instrumentality if all of its activities are subject to tax and a majority of its board of directors is not selected by any such governmental entity), any cooperative organization furnishing electric energy or providing telephone service to persons in rural areas as described in Code Section 1381(a)(2)(C), and any organization (other than a farmers' cooperative described in Code Section 521) that is exempt from taxation under the Code unless such organization is subject to the tax on unrelated business income imposed by Code Section 511, (ii) "Pass-Through Entity" means any regulated investment company, real estate investment trust, common trust fund, partnership, trust or estate and certain corporations operating on a cooperative basis. Except as may be provided in Treasury regulations, any person holding an interest in a Pass-Through Entity as a nominee for another will, with respect to such interest, be treated as a Pass- Through Entity, and (iii) an "electing large partnership" means any partnership having more than 100 members during the preceding tax year (other than certain service partnerships and commodity pools), which elect to apply simplified reporting provisions under the Code. The Pooling and Servicing Agreement with respect to a Series will provide that no legal or beneficial interest in a Residual Certificate may be transferred or registered unless (i) the proposed transferee furnishes to the Seller and the Trustee an affidavit providing its taxpayer identification number and stating that such transferee is the beneficial owner of the Residual Certificate and is not a Disqualified Organization and is not purchasing such Residual Certificate on behalf of a Disqualified Organization (i.e., as a broker, nominee or middleman thereof) and (ii) the transferor provides a statement in writing to the Seller and the Trustee that it has no actual knowledge that such affidavit is false. Moreover, the Pooling and Servicing Agreement will provide that any attempted or purported transfer in violation of 109 these transfer restrictions will be null and void and will vest no rights in any purported transferee. Each Residual Certificate with respect to a Series will bear a legend referring to such restrictions on transfer, and each Residual Holder will be deemed to have agreed, as a condition of ownership thereof, to any amendments to the related Pooling and Servicing Agreement required under the Code or applicable Treasury regulations to effectuate the foregoing restrictions. Information necessary to compute an applicable excise tax must be furnished to the Internal Revenue Service and to the requesting party within 60 days of the request, and the Seller or the Trustee may charge a fee for computing and providing such information. Noneconomic Residual Interests. The REMIC Regulations would disregard certain transfers of Residual Certificates, in which case the transferor would continue to be treated as the owner of the Residual Certificates and thus would continue to be subject to tax on its allocable portion of the net income of the REMIC Pool. Under the REMIC Regulations, a transfer of a "noneconomic residual interest" (as defined below) to a Residual Holder (other than a Residual Holder who is not a U.S. Person, as defined below under "--Foreign Investors") is disregarded for all federal income tax purposes if a significant purpose of the transferor is to impede the assessment or collection of tax. A residual interest in a REMIC (including a residual interest with a positive value at issuance) is a "noneconomic residual interest" unless, at the time of the transfer, (i) the present value of the expected future distributions on the residual interest at least equals the product of the present value of the anticipated excess inclusions and the highest corporate income tax rate in effect for the year in which the transfer occurs, and (ii) the transferor reasonably expects that the transferee will receive distributions from the REMIC at or after the time at which taxes accrue on the anticipated excess inclusions in an amount sufficient to satisfy the accrued taxes on each excess inclusion. The anticipated excess inclusions and the present value rate are determined in the same manner as set forth above under "--Disqualified Organizations." The REMIC Regulations explain that a significant purpose to impede the assessment or collection of tax exists if the transferor, at the time of the transfer, either knew or should have known that the transferee would be unwilling or unable to pay taxes due on its share of the taxable income of the REMIC. A safe harbor is provided if (i) the transferor conducted, at the time of the transfer, a reasonable investigation of the financial condition of the transferee and found that the transferee historically had paid its debts as they came due and found no significant evidence to indicate that the transferee would not continue to pay its debts as they came due in the future, and (ii) the transferee represents to the transferor that it understands that, as the holder of the non-economic residual interest, the transferee may incur tax liabilities in excess of any cash flows generated by the interest and that the transferee intends to pay taxes associated with holding the residual interest as they become due. The Pooling and Servicing Agreement with respect to each Series of Certificates will require the transferee of a Residual Certificate to certify to the matters in the preceding sentence as part of the affidavit described above under the heading "-- Disqualified Organizations." In addition to the two conditions set forth above for the transferor of a noneconomic residual interest to be presumed not to have knowledge that the transferee would be unwilling or unable to pay taxes due on its share of the taxable income of the REMIC, 110 recently proposed Treasury regulations would add a third condition for the transferor to be presumed to lack such knowledge. This third condition would require that the present value of the anticipated tax liabilities associated with holding the noneconomic residual interest not exceed the sum of: (i) the present value of any consideration given to the transferee to acquire the interest; (ii) the present value of the expected future distributions on the interest; and (iii) the present value of the anticipated tax savings associated with holding the interest as the REMIC generates losses. For purposes of the computations under this third condition, the transferee is assumed to pay tax at the highest corporate rate of tax specified in Section 11(b)(1) of the Code (currently 35%). Further, present values generally are computed using a discount rate equal to the applicable Federal rate set forth in Section 1274(d) of the Code compounded semiannually. However, a lower rate may be used if the transferee can demonstrate that it regularly borrows, in the course of its trade or business, substantial funds at such lower rate from unrelated third parties. In some situations, to satisfy this third condition, the transferor of a noneconomic residual interest may have to pay more consideration to the transferee than would otherwise be the case if the proposed regulations were not applicable. If adopted, the proposed regulations would apply to the transfer of a noneconomic residual interest made on or after February 4, 2000. Prospective investors should consult their own tax advisors as to the applicability and effect of the proposed regulations. Foreign Investors. The REMIC Regulations provide that the transfer of a Residual Certificate that has "tax avoidance potential" to a "foreign person" will be disregarded for all federal tax purposes. This rule appears intended to apply to a transferee who is not a "U.S. Person" (as defined below), unless such transferee's income is effectively connected with the conduct of a trade or business within the United States. A Residual Certificate is deemed to have tax avoidance potential unless, at the time of the transfer, (i) the future value of expected distributions equals at least 30% of the anticipated excess inclusions after the transfer, and (ii) the transferor reasonably expects that the transferee will receive sufficient distributions from the REMIC Pool at or after the time at which the excess inclusions accrue and prior to the end of the next succeeding taxable year for the accumulated withholding tax liability to be paid. If the non-U.S. Person transfers the Residual Certificate back to a U.S. Person, the transfer will be disregarded and the foreign transferor will continue to be treated as the owner unless arrangements are made so that the transfer does not have the effect of allowing the transferor to avoid tax on accrued excess inclusions. The prospectus supplement relating to the Certificates of a Series may provide that a Residual Certificate may not be purchased by or transferred to any person that is not a U.S. Person or may describe the circumstances and restrictions pursuant to which such a transfer may be made. The term "U.S. Person" means a citizen or resident of the United States, a corporation, partnership (unless, in the case of a partnership, Treasury regulations are adopted that provide otherwise) created or organized in or under the laws of the United 111 States, any state thereof or the District of Columbia, including an entity treated as a corporation or partnership for federal income tax purposes, an estate that is subject to United States federal income tax regardless of its source, or a trust if a court within the United States is able to exercise primary supervision over the administration of such trust, and one or more such U.S. Persons have the authority to control all substantial decisions of such trust (or, to the extent provided in applicable Treasury regulations, certain trusts in existence on August 20, 1996 which are eligible to elect to be treated as U.S. Persons). Sale or Exchange of a Residual Certificate Upon the sale or exchange of a Residual Certificate, the Residual Holder will recognize gain or loss equal to the excess, if any, of the amount realized over the adjusted basis (as described above under "--Basis and Losses") of such Residual Holder in such Residual Certificate at the time of the sale or exchange. In addition to reporting the taxable income of the REMIC Pool, a Residual Holder will have taxable income to the extent that any cash distribution to it from the REMIC Pool exceeds such adjusted basis on that Distribution Date. Such income will be treated as gain from the sale or exchange of the Residual Certificate. It is possible that the termination of the REMIC Pool may be treated as a sale or exchange of a Residual Holder's Residual Certificate, in which case, if the Residual Holder has an adjusted basis in its Residual Certificate remaining when its interest in the REMIC Pool terminates, and if it holds such Residual Certificate as a capital asset under Code Section 1221, then it will recognize a capital loss at that time in the amount of such remaining adjusted basis. Any gain on the sale of a Residual Certificate will be treated as ordinary income (i) if a Residual Certificate is held as part of a "conversion transaction" as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Residual Certificateholder's net investment in the conversion transaction at 120% of the appropriate applicable Federal rate in effect at the time the taxpayer entered into the transaction minus any amount previously treated as ordinary income with respect to any prior disposition of property that was held as a part of such transaction or (ii) in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary income rates. In addition, gain or loss recognized from the sale of a Residual Certificate or termination of the REMIC Pool by certain banks or thrift institutions will be treated as ordinary income or loss pursuant to Code Section 582(c). The Conference Committee Report to the 1986 Act provides that, except as provided in Treasury regulations yet to be issued, the wash sale rules of Code Section 1091 will apply to dispositions of Residual Certificates where the seller of the Residual Certificate, during the period beginning six months before the sale or disposition of the Residual Certificate and ending six months after such sale or disposition, acquires (or enters into any other transaction that results in the application of Code Section 1091) any residual interest in any REMIC or any interest in a "taxable mortgage pool" (such as a non-REMIC owner trust) that is economically comparable to a Residual Certificate. 112 Mark to Market Regulations The Internal Revenue Service has issued final regulations (the "Mark to Market Regulations") under Code Section 475 relating to the requirement that a securities dealer mark to market securities held for sale to customers. This mark to market requirement applies to all securities of a dealer, except to the extent that the dealer has specifically identified a security as held for investment. The Mark to Market Regulations provide that, for purposes of this mark to market requirement, a Residual Certificate is not treated as a security and thus may not be marked to market. The Mark to Market Regulations apply to all Residual Certificates acquired on or after January 4, 1995. Taxes That May Be Imposed on the REMIC Pool Prohibited Transactions Income from certain transactions by the REMIC Pool, called prohibited transactions, will not be part of the calculation of income or loss includible in the federal income tax returns of Residual Holders, but rather will be taxed directly to the REMIC Pool at a 100% rate. Prohibited transactions generally include (i) the disposition of a qualified mortgage other than for (a) substitution within two years of the Startup Day for a defective (including a defaulted) obligation (or repurchase in lieu of substitution of a defective (including a defaulted) obligation at any time) or for any qualified mortgage within three months of the Startup Day, (b) foreclosure, default, or imminent default of a qualified mortgage, (c) bankruptcy or insolvency of the REMIC Pool, or (d) a qualified (complete) liquidation, (ii) the receipt of income from assets that are not the type of mortgages or investments that the REMIC Pool is permitted to hold, (iii) the receipt of compensation for services, or (iv) the receipt of gain from disposition of cash flow investments other than pursuant to a qualified liquidation. Notwithstanding (i) and (iv), it is not a prohibited transaction to sell REMIC Pool property to prevent a default on Regular Certificates as a result of a default on qualified mortgages or to facilitate a clean-up call (generally, an optional termination to save administrative costs when no more than a small percentage of the Certificates is outstanding). The REMIC Regulations indicate that the modification of a Mortgage Loan generally will not be treated as a disposition if it is occasioned by a default or reasonably foreseeable default, an assumption of the Mortgage Loan, the waiver of a due-on-sale or due-on-encumbrance clause, or the conversion of an interest rate by a mortgagor pursuant to the terms of a convertible adjustable rate Mortgage Loan. Contributions to the REMIC Pool After the Startup Day In general, the REMIC Pool will be subject to a tax at a 100% rate on the value of any property contributed to the REMIC Pool after the Startup Day. Exceptions are provided for cash contributions to the REMIC Pool (i) during the three months following the Startup Day, (ii) made to a qualified reserve fund by a Residual Holder, (iii) in the nature of a guarantee, (iv) made to facilitate a qualified liquidation or clean-up call, and (v) as otherwise permitted in Treasury regulations yet to be issued. It is not anticipated that there will be any contributions to the REMIC Pool after the Startup Day. 113 Net Income from Foreclosure Property The REMIC Pool will be subject to federal income tax at the highest corporate rate on "net income from foreclosure property," determined by reference to the rules applicable to real estate investment trusts. Generally, property acquired by deed in lieu of foreclosure would be treated as "foreclosure property" for a period not exceeding the close of the third calendar year after the year in which the REMIC Pool acquired such property, with a possible extension. Net income from foreclosure property generally means gain from the sale of a foreclosure property that is inventory property and gross income from foreclosure property other than qualifying rents and other qualifying income for a real estate investment trust. It is not anticipated that the REMIC Pool will have any taxable net income from foreclosure property. Liquidation of the REMIC Pool If a REMIC Pool adopts a plan of complete liquidation, within the meaning of Code Section 860F(a)(4)(A)(i), which may be accomplished by designating in the REMIC Pool's final tax return a date on which such adoption is deemed to occur, and sells all of its assets (other than cash) within a 90-day period beginning on such date, the REMIC Pool will not be subject to the prohibited transaction rules on the sale of its assets, provided that the REMIC Pool credits or distributes in liquidation all of the sale proceeds plus its cash (other than amounts retained to meet claims) to holders of Regular Certificates and Residual Holders within the 90-day period. Administrative Matters The REMIC Pool will be required to maintain its books on a calendar year basis and to file federal income tax returns for federal income tax purposes in a manner similar to a partnership. The form for such income tax return is Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax Return. The Trustee will be required to sign the REMIC Pool's returns. Treasury regulations provide that, except where there is a single Residual Holder for an entire taxable year, the REMIC Pool will be subject to the procedural and administrative rules of the Code applicable to partnerships, including the determination by the Internal Revenue Service of any adjustments to, among other things, items of REMIC income, gain, loss, deduction, or credit in a unified administrative proceeding. The Master Servicer will be obligated to act as "tax matters person," as defined in applicable Treasury regulations, with respect to the REMIC Pool, in its capacity as either Residual Holder or agent of the Residual Holders. If the Code or applicable Treasury regulations do not permit the Master Servicer to act as tax matters person in its capacity as agent of the Residual Holders, the Residual Holder chosen by the Residual Holders or such other person specified pursuant to Treasury regulations will be required to act as tax matters person. Limitations on Deduction of Certain Expenses An investor who is an individual, estate, or trust will be subject to limitation with respect to certain itemized deductions described in Code Section 67, to the extent that such itemized deductions, in the aggregate, do not exceed 2% of the investor's adjusted gross income. In addition, Code Section 68 provides that itemized deductions otherwise allowable for a taxable year of an individual taxpayer will be reduced by the lesser of (i) 3% of the 114 excess, if any, of adjusted gross income over $132,950 for 2001 ($66,475 in the case of a married individual filing a separate return) (subject to adjustment for inflation for each year thereafter), or (ii) 80% of the amount of itemized deductions otherwise allowable for such year. In the case of a REMIC Pool, such deductions may include deductions under Code Section 212 for the Servicing Fee and all administrative and other expenses relating to the REMIC Pool, or any similar expenses allocated to the REMIC Pool with respect to a regular interest it holds in another REMIC. Such investors who hold REMIC Certificates either directly or indirectly through certain pass-through entities may have their pro rata share of such expenses allocated to them as additional gross income, but may be subject to such limitation on deductions. In addition, such expenses are not deductible at all for purposes of computing the alternative minimum tax, and may cause such investors to be subject to significant additional tax liability. Temporary Treasury regulations provide that the additional gross income and corresponding amount of expenses generally are to be allocated entirely to the holders of Residual Certificates in the case of a REMIC Pool that would not qualify as a fixed investment trust in the absence of a REMIC election. However, such additional gross income and limitation on deductions will apply to the allocable portion of such expenses to holders of Regular Certificates, as well as holders of Residual Certificates, where such Regular Certificates are issued in a manner that is similar to pass-through certificates in a fixed investment trust. Unless indicated otherwise in the applicable prospectus supplement, all such expenses will be allocable to the Residual Certificates. In general, such allocable portion will be determined based on the ratio that a REMIC Certificateholder's income, determined on a daily basis, bears to the income of all holders of Regular Certificates and Residual Certificates with respect to a REMIC Pool. As a result, individuals, estates or trusts holding REMIC Certificates (either directly or indirectly through a grantor trust, partnership, S corporation, REMIC or certain other pass-through entities described in the foregoing temporary Treasury regulations) may have taxable income in excess of the interest income at the pass-through rate on Regular Certificates that are issued in a single class or otherwise consistently with fixed investment trust status or in excess of cash distributions for the related period on Residual Certificates. Taxation of Certain Foreign Investors Regular Certificates Interest, including original issue discount, distributable to Regular Certificateholders who are non-resident aliens, foreign corporations, or other Non-U.S. Persons (as defined below), will be considered "portfolio interest" and, therefore, generally will not be subject to 30% United States withholding tax, provided that such Non-U.S. Person (i) is not a "10-percent shareholder" within the meaning of Code Section 871(h)(3)(B) or a controlled foreign corporation described in Code Section 881(c)(3)(C) and (ii) provides the Trustee, or the person who would otherwise be required to withhold tax from such distributions under Code Section 1441 or 1442, with an appropriate statement, signed under penalties of perjury, identifying the beneficial owner and stating, among other things, that the beneficial owner of the Regular Certificate is a Non-U.S. Person. If such statement, or any other required statement, is not provided, 30% withholding will apply unless reduced or eliminated pursuant to an applicable tax treaty or unless the interest on the Regular Certificate is effectively connected with the 115 conduct of a trade or business within the United States by such Non-U.S. Person. In the latter case, such Non-U.S. Person will be subject to United States federal income tax at regular rates. Investors who are Non-U.S. Persons should consult their own tax advisors regarding the specific tax consequences to them of owning a Regular Certificate. The term "Non-U.S. Person" means any person who is not a U.S. Person. The IRS has issued final regulations (the "New Regulations") which provide alternative methods of satisfying the beneficial ownership certification requirement described above. The New Regulations are effective January 1, 2001. The new series of withholding certificates must be used for payments after December 31, 2000. The New Regulations require, in the case of Regular Certificates held by a foreign partnership, that (x) the certification described above be provided by the partners rather than by the foreign partnership and (y) the partnership provide certain information, including a United States taxpayer identification number. A look-through rule would apply in the case of tiered partnerships. Non-U.S. Persons should consult their own tax advisors concerning the application of the certification requirements in the New Regulations. Residual Certificates The Conference Committee Report to the 1986 Act indicates that amounts paid to Residual Holders who are Non-U.S. Persons generally should be treated as interest for purposes of the 30% (or lower treaty rate) United States withholding tax. Treasury regulations provide that amounts distributed to Residual Holders may qualify as "portfolio interest," subject to the conditions described in "--Regular Certificates" above, but only to the extent that (i) the Mortgage Loans were issued after July 18, 1984 and (ii) the Trust Estate or segregated pool of assets therein (as to which a separate REMIC election will be made), to which the Residual Certificate relates, consists of obligations issued in "registered form" within the meaning of Code Section 163(f)(1). Generally, Mortgage Loans will not be, but regular interests in another REMIC Pool will be, considered obligations issued in registered form. Furthermore, a Residual Holder will not be entitled to any exemption from the 30% withholding tax (or lower treaty rate) to the extent of that portion of REMIC taxable income that constitutes an "excess inclusion." See "--Taxation of Residual Certificates--Limitations on Offset or Exemption of REMIC Income." If the amounts paid to Residual Holders who are Non-U.S. Persons are effectively connected with the conduct of a trade or business within the United States by such Non-U.S. Persons, 30% (or lower treaty rate) withholding will not apply. Instead, the amounts paid to such Non-U.S. Persons will be subject to United States federal income tax at regular rates. If 30% (or lower treaty rate) withholding is applicable, such amounts generally will be taken into account for purposes of withholding only when paid or otherwise distributed (or when the Residual Certificate is disposed of) under rules similar to withholding upon disposition of debt instruments that have original issue discount. See "-- Taxation of Residual Certificates--Tax-Related Restrictions on Transfer of Residual Certificates--Foreign Investors" above concerning the disregard of certain transfers having "tax avoidance potential." Investors who are Non-U.S. Persons should consult their own tax advisors regarding the specific tax consequences to them of owning Residual Certificates. 116 Backup Withholding Distributions made on the Regular Certificates, and proceeds from the sale of the Regular Certificates to or through certain brokers, may be subject to a "backup" withholding tax under Code Section 3406 of 31% on "reportable payments" (including interest distributions, original issue discount, and, under certain circumstances, principal distributions) unless the Regular Certificateholder complies with certain reporting and/or certification procedures, including the provision of its taxpayer identification number to the Trustee, its agent or the broker who effected the sale of the Regular Certificate, or such Certificateholder is otherwise an exempt recipient under applicable provisions of the Code. Any amounts to be withheld from distribution on the Regular Certificates would be refunded by the Internal Revenue Service or allowed as a credit against the Regular Certificateholder's federal income tax liability. The New Regulations will change certain of the rules relating to certain presumptions currently available relating to information reporting and backup withholding. Non-U.S. Persons are urged to contact their own tax advisors regarding the application to them of backup withholding and information reporting. Reporting Requirements Reports of accrued interest, original issue discount and information necessary to compute the accrual of market discount will be made annually to the Internal Revenue Service and to individuals, estates, non-exempt and non- charitable trusts, and partnerships who are either holders of record of Regular Certificates or beneficial owners who own Regular Certificates through a broker or middleman as nominee. All brokers, nominees and all other non-exempt holders of record of Regular Certificates (including corporations, non-calendar year taxpayers, securities or commodities dealers, real estate investment trusts, investment companies, common trust funds, thrift institutions and charitable trusts) may request such information for any calendar quarter by telephone or in writing by contacting the person designated in Internal Revenue Service Publication 938 with respect to a particular Series of Regular Certificates. Holders through nominees must request such information from the nominee. The Internal Revenue Service's Form 1066 has an accompanying Schedule Q, Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or Net Loss Allocation. Treasury regulations require that Schedule Q be furnished by the REMIC Pool to each Residual Holder by the end of the month following the close of each calendar quarter (41 days after the end of a quarter under proposed Treasury regulations) in which the REMIC Pool is in existence. Treasury regulations require that, in addition to the foregoing requirements, information must be furnished quarterly to Residual Holders, furnished annually, if applicable, to holders of Regular Certificates, and filed annually with the Internal Revenue Service concerning Code Section 67 expenses (see "Limitations on Deduction of Certain Expenses" above) allocable to such holders. Furthermore, under such regulations, information must be furnished quarterly to Residual Holders, furnished annually to holders of Regular Certificates, and filed annually with the Internal Revenue Service concerning the percentage of the REMIC Pool's assets meeting the qualified asset tests described above under "Status of REMIC Certificates." 117 Federal Income Tax Consequences for Certificates as to Which No REMIC Election Is Made General In the event that no election is made to treat a Trust Estate (or a segregated pool of assets therein) with respect to a Series of Certificates as a REMIC, in the opinion of Cadwalader, Wickersham & Taft, the Trust Estate will be classified as a grantor trust under subpart E, Part 1 of subchapter J of the Code and not as an association taxable as a corporation or a "taxable mortgage pool" within the meaning of Code Section 7701(i). Where there is no Fixed Retained Yield with respect to the Mortgage Loans underlying the Certificates of a Series, and where such Certificates are not designated as "Stripped Certificates," the holder of each such Certificate in such Series will be treated as the owner of a pro rata undivided interest in the ordinary income and corpus portions of the Trust Estate represented by its Certificate and will be considered the beneficial owner of a pro rata undivided interest in each of the Mortgage Loans, subject to the discussion below under "--Characterization of Servicing Fees." Accordingly, the holder of a Certificate of a particular Series will be required to report on its federal income tax return its pro rata share of the entire income from the Mortgage Loans represented by its Certificate, including interest at the coupon rate on such Mortgage Loans, original issue discount (if any), prepayment fees, assumption fees, and late payment charges received by the Servicer, in accordance with such Certificateholder's method of accounting. A Certificateholder generally will be able to deduct its share of the Servicing Fee and all administrative and other expenses of the Trust Estate in accordance with its method of accounting, provided that such amounts are reasonable compensation for services rendered to that Trust Estate. However, investors who are individuals, estates or trusts who own Certificates, either directly or indirectly through certain pass- through entities, will be subject to limitation with respect to certain itemized deductions described in Code Section 67, including deductions under Code Section 212 for the Servicing Fee and all such administrative and other expenses of the Trust Estate, to the extent that such deductions, in the aggregate, do not exceed two percent of an investor's adjusted gross income. In addition, Code Section 68 provides that itemized deductions otherwise allowable for a taxable year of an individual taxpayer will be reduced by the lesser of (i) 3% of the excess, if any, of adjusted gross income over $132,950 for 2001 ($66,475 in the case of a married individual filing a separate return) (in each case, as adjusted for inflation for each year thereafter), or (ii) 80% of the amount of itemized deductions otherwise allowable for such year. As a result, such investors holding Certificates, directly or indirectly through a pass- through entity, may have aggregate taxable income in excess of the aggregate amount of cash received on such Certificates with respect to interest at the pass-through rate or as discount income on such Certificates. In addition, such expenses are not deductible at all for purposes of computing the alternative minimum tax, and may cause such investors to be subject to significant additional tax liability. Moreover, where there is Fixed Retained Yield with respect to the Mortgage Loans underlying a Series of Certificates or where the servicing fees are in excess of reasonable servicing compensation, the transaction will be subject to the application of the "stripped bond" and "stripped coupon" rules of the Code, as described below under "--Stripped Certificates" and "--Recharacterization of Servicing Fees," respectively. 118 Tax Status In the opinion of Cadwalader, Wickersham & Taft, except as described below with respect to Stripped Certificates: 1. A Certificate owned by a "domestic building and loan association" within the meaning of Code Section 7701(a)(19) will be considered to represent "loans. . .secured by an interest in real property which is. . .residential real property" within the meaning of Code Section 7701(a)(19)(C)(v), provided that the real property securing the Mortgage Loans represented by that Certificate is of the type described in such section of the Code. 2. A Certificate owned by a real estate investment trust will be considered to represent "real estate assets" within the meaning of Code Section 856(c)(4)(A) to the extent that the assets of the related Trust Estate consist of qualified assets, and interest income on such assets will be considered "interest on obligations secured by mortgages on real property" to such extent within the meaning of Code Section 856(c)(3)(B). 3. A Certificate owned by a REMIC will be considered to represent an "obligation (including any participation or certificate of beneficial ownership therein) which is principally secured by an interest in real property" within the meaning of Code Section 860G(a)(3)(A) to the extent that the assets of the related Trust Estate consist of "qualified mortgages" within the meaning of Code Section 860G(a)(3). 4. A Certificate owned by a FASIT will be considered to represent "permitted assets" within the meaning of Code Section 860L(c) to the extent the assets of the Trust Estate consist of "debt instruments" or other permitted assets within the meaning of Code Section 860L(c). An issue arises as to whether Buy-Down Loans may be characterized in their entirety under the Code provisions cited in clauses 1 and 2 of the immediately preceding paragraph. There is indirect authority supporting treatment of an investment in a Buy-Down Loan as entirely secured by real property if the fair market value of the real property securing the loan exceeds the principal amount of the loan at the time of issuance or acquisition, as the case may be. There is no assurance that the treatment described above is proper. Accordingly, Certificateholders are urged to consult their own tax advisors concerning the effects of such arrangements on the characterization of such Certificateholder's investment for federal income tax purposes. Premium and Discount Certificateholders are advised to consult with their tax advisors as to the federal income tax treatment of premium and discount arising either upon initial acquisition of Certificates or thereafter. Premium The treatment of premium incurred upon the purchase of a Certificate will be determined generally as described above under "--Federal Income Tax Consequences for REMIC Certificates--Taxation of Residual Certificates-- Treatment of Certain Items of REMIC Income and Expense--Premium." 119 Original Issue Discount The original issue discount rules of Code Sections 1271 through 1275 will be applicable to a Certificateholder's interest in those Mortgage Loans as to which the conditions for the application of those sections are met. Rules regarding periodic inclusion of original issue discount income are applicable to mortgages of corporations originated after May 27, 1969, mortgages of noncorporate mortgagors (other than individuals) originated after July 1, 1982, and mortgages of individuals originated after March 2, 1984. Under the OID Regulations, such original issue discount could arise by the charging of points by the originator of the mortgages in an amount greater than the statutory de minimis exception, including a payment of points that is currently deductible by the borrower under applicable Code provisions or, under certain circumstances, by the presence of "teaser" rates on the Mortgage Loans. See "-- Stripped Certificates" below regarding original issue discount on Stripped Certificates. Original issue discount generally must be reported as ordinary gross income as it accrues under a constant interest method that takes into account the compounding of interest, in advance of the cash attributable to such income. Unless indicated otherwise in the applicable prospectus supplement, no prepayment assumption will be assumed for purposes of such accrual. However, Code Section 1272 provides for a reduction in the amount of original issue discount includible in the income of a holder of an obligation that acquires the obligation after its initial issuance at a price greater than the sum of the original issue price and the previously accrued original issue discount, less prior payments of principal. Accordingly, if such Mortgage Loans acquired by a Certificateholder are purchased at a price equal to the then unpaid principal amount of such Mortgage Loans, no original issue discount attributable to the difference between the issue price and the original principal amount of such Mortgage Loans (i.e., points) will be includible by such holder. Market Discount Certificateholders also will be subject to the market discount rules to the extent that the conditions for application of those sections are met. Market discount on the Mortgage Loans will be determined and will be reported as ordinary income generally in the manner described above under "Federal Income Tax Consequences for REMIC Certificates--Taxation of Regular Certificates-- Market Discount," except that the ratable accrual methods described therein will not apply. Rather, the holder will accrue market discount pro rata over the life of the Mortgage Loans, unless the constant yield method is elected. Unless indicated otherwise in the applicable prospectus supplement, no prepayment assumption will be assumed for purposes of such accrual. Recharacterization of Servicing Fees If the servicing fees paid to a Servicer were deemed to exceed reasonable servicing compensation, the amount of such excess would represent neither income nor a deduction to Certificateholders. In this regard, there are no authoritative guidelines for federal income tax purposes as to either the maximum amount of servicing compensation that may be considered reasonable in the context of this or similar transactions or whether, in the case of the Certificate, the reasonableness of servicing compensation should be determined on a weighted average or loan-by-loan basis. If a loan-by-loan basis is appropriate, the likelihood 120 that such amount would exceed reasonable servicing compensation as to some of the Mortgage Loans would be increased. Recently issued Internal Revenue Service guidance indicates that a servicing fee in excess of reasonable compensation ("excess servicing") will cause the Mortgage Loans to be treated under the "stripped bond" rules. Such guidance provides safe harbors for servicing deemed to be reasonable and requires taxpayers to demonstrate that the value of servicing fees in excess of such amounts is not greater than the value of the services provided. Accordingly, if the Internal Revenue Service's approach is upheld, a Servicer who receives a servicing fee in excess of such amounts would be viewed as retaining an ownership interest in a portion of the interest payments on the Mortgage Loans. Under the rules of Code Section 1286, the separation of ownership of the right to receive some or all of the interest payments on an obligation from the right to receive some or all of the principal payments on the obligation would result in treatment of such Mortgage Loans as "stripped coupons" and "stripped bonds." Subject to the de minimis rule discussed below under "--Stripped Certificates," each stripped bond or stripped coupon could be considered for this purpose as a non-interest bearing obligation issued on the date of issue of the Certificates, and the original issue discount rules of the Code would apply to the holder thereof. While Certificateholders would still be treated as owners of beneficial interests in a grantor trust for federal income tax purposes, the corpus of such trust could be viewed as excluding the portion of the Mortgage Loans the ownership of which is attributed to the Servicer, or as including such portion as a second class of equitable interest. Applicable Treasury regulations treat such an arrangement as a fixed investment trust, since the multiple classes of trust interests should be treated as merely facilitating direct investments in the trust assets and the existence of multiple classes of ownership interests is incidental to that purpose. In general, such a recharacterization should not have any significant effect upon the timing or amount of income reported by a Certificateholder, except that the income reported by a cash method holder may be slightly accelerated. See "Stripped Certificates" below for a further description of the federal income tax treatment of stripped bonds and stripped coupons. Sale or Exchange of Certificates Upon sale or exchange of a Certificate, a Certificateholder will recognize gain or loss equal to the difference between the amount realized on the sale and its aggregate adjusted basis in the Mortgage Loans and other assets represented by the Certificate. In general, the aggregate adjusted basis will equal the Certificateholder's cost for the Certificate, increased by the amount of any income previously reported with respect to the Certificate and decreased by the amount of any losses previously reported with respect to the Certificate and the amount of any distributions received thereon. Except as provided above with respect to market discount on any Mortgage Loans, and except for certain financial institutions subject to the provisions of Code Section 582(c), any such gain or loss generally would be capital gain or loss if the Certificate was held as a capital asset. However, gain on the sale of a Certificate will be treated as ordinary income (i) if a Certificate is held as part of a "conversion transaction" as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Certificateholder's net investment in the conversion transaction at 120% of the appropriate applicable Federal rate in effect at the time the taxpayer entered into the transaction minus any 121 amount previously treated as ordinary income with respect to any prior disposition of property that was held as a part of such transaction or (ii) in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary income rates. Capital gains of certain noncorporate taxpayers generally are subject to a lower maximum tax rate (20%) than ordinary income of such taxpayers (39.6%) for property held for more than one year. The maximum tax rate for corporations is the same with respect to both ordinary income and capital gains. Stripped Certificates General Pursuant to Code Section 1286, the separation of ownership of the right to receive some or all of the principal payments on an obligation from ownership of the right to receive some or all of the interest payments results in the creation of "stripped bonds" with respect to principal payments and "stripped coupons" with respect to interest payments. For purposes of this discussion, Certificates that are subject to those rules will be referred to as "Stripped Certificates." The Certificates will be subject to those rules if (i) the Seller or any of its affiliates retains (for its own account or for purposes of resale), in the form of Fixed Retained Yield or otherwise, an ownership interest in a portion of the payments on the Mortgage Loans, (ii) the Seller or any of its affiliates is treated as having an ownership interest in the Mortgage Loans to the extent it is paid (or retains) servicing compensation in an amount greater than reasonable consideration for servicing the Mortgage Loans (see "--Recharacterization of Servicing Fees" above), and (iii) a Class of Certificates are issued in two or more Classes representing the right to non-pro-rata percentages of the interest and principal payments on the Mortgage Loans. In general, a holder of a Stripped Certificate will be considered to own "stripped bonds" with respect to its pro rata share of all or a portion of the principal payments on each Mortgage Loan and/or "stripped coupons" with respect to its pro rata share of all or a portion of the interest payments on each Mortgage Loan, including the Stripped Certificate's allocable share of the servicing fees paid to a Servicer, to the extent that such fees represent reasonable compensation for services rendered. See the discussion above under "--Recharacterization of Servicing Fees." Although not free from doubt, for purposes of reporting to Stripped Certificateholders, the servicing fees will be allocated to the Stripped Certificates in proportion to the respective entitlements to distributions of each Class of Stripped Certificates for the related period or periods. The holder of a Stripped Certificate generally will be entitled to a deduction each year in respect of the servicing fees, as described above under "--General," subject to the limitation described therein. Code Section 1286 treats a stripped bond or a stripped coupon generally as an obligation issued at an original issue discount on the date that such stripped interest is purchased. Although the treatment of Stripped Certificates for federal income tax purposes is not clear in certain respects at this time, particularly where such Stripped Certificates are issued with respect to a Mortgage Pool containing variable-rate Mortgage Loans, in the opinion of Cadwalader, Wickersham & Taft, (i) the Trust Estate will be treated as a grantor 122 trust under subpart E, Part I of subchapter J of the Code and not as an association taxable as a corporation or a "taxable mortgage pool" within the meaning of Code Section 7701(i), and (ii) each Stripped Certificate should be treated as a single installment obligation for purposes of calculating original issue discount and gain or loss on disposition. This treatment is based on the interrelationship of Code Section 1286, Code Sections 1272 through 1275, and the OID Regulations. Although it is possible that computations with respect to Stripped Certificates could be made in one of the ways described below under "--Taxation of Stripped Certificates--Possible Alternative Characterizations," the OID Regulations state, in general, that two or more debt instruments issued by a single issuer to a single investor in a single transaction should be treated as a single debt instrument. Accordingly, for OID purposes, all payments on any Stripped Certificates should be aggregated and treated as though they were made on a single debt instrument. The Pooling and Servicing Agreement will require that the Trustee make and report all computations described below using this aggregate approach, unless substantial legal authority requires otherwise. Furthermore, Treasury regulations issued December 28, 1992 provide for treatment of a Stripped Certificate as a single debt instrument issued on the date it is purchased for purposes of calculating any original issue discount. In addition, under these regulations, a Stripped Certificate that represents a right to payments of both interest and principal may be viewed either as issued with original issue discount or market discount (as described below), at a de minimis original issue discount, or, presumably, at a premium. This treatment indicates that the interest component of such a Stripped Certificate would be treated as qualified stated interest under the OID Regulations, assuming it is not an interest-only or super-premium Stripped Certificate. Further, these final regulations provide that the purchaser of such a Stripped Certificate will be required to account for any discount as market discount rather than original issue discount if either (i) the initial discount with respect to the Stripped Certificate was treated as zero under the de minimis rule, or (ii) no more than 100 basis points in excess of reasonable servicing is stripped off the related Mortgage Loans. Any such market discount would be reportable as described above under "Federal Income Tax Consequences for REMIC Certificates-- Taxation of Regular Certificates--Market Discount," without regard to the de minimis rule therein, assuming that a prepayment assumption is employed in such computation. Status of Stripped Certificates No specific legal authority exists as to whether the character of the Stripped Certificates, for federal income tax purposes, will be the same as that of the Mortgage Loans. Although the issue is not free from doubt, in the opinion of Cadwalader, Wickersham & Taft, Stripped Certificates owned by applicable holders should be considered to represent "real estate assets" within the meaning of Code Section 856(c)(4)(A), "obligation[s] . . . principally secured by an interest in real property" within the meaning of Code Section 860G(a)(3)(A), "loans . . . secured by an interest in real property" within the meaning of Code Section 7701(a)(19)(C)(v) and "permitted assets" within the meaning of Code Section 860L(c), and interest (including original issue discount) income attributable to Stripped Certificates should be considered to represent "interest on obligations secured by mortgages on real property" within the meaning of Code Section 856(c)(3)(B), provided that in each case the Mortgage 123 Loans and interest on such Mortgage Loans qualify for such treatment. The application of such Code provisions to Buy-Down Loans is uncertain. See "--Tax Status" above. Taxation of Stripped Certificates Original Issue Discount. Except as described above under "--General," each Stripped Certificate will be considered to have been issued at an original issue discount for federal income tax purposes. Original issue discount with respect to a Stripped Certificate must be included in ordinary income as it accrues, in accordance with a constant interest method that takes into account the compounding of interest, which may be prior to the receipt of the cash attributable to the related income. Based in part on the OID Regulations and the amendments to the original issue discount sections of the Code made by the 1986 Act, the amount of original issue discount required to be included in the income of a holder of a Stripped Certificate (referred to in this discussion as a "Stripped Certificateholder") in any taxable year likely will be computed generally as described above under "--Federal Income Tax Consequences for REMIC Certificates--Taxation of Regular Certificates--Original Issue Discount" and "--Variable Rate Regular Certificates." However, with the apparent exception of a Stripped Certificate qualifying as a market discount obligation as described above under "--General," the issue price of a Stripped Certificate will be the purchase price paid by each holder thereof, and the stated redemption price at maturity will include the aggregate amount of the payments to be made on the Stripped Certificate to such Stripped Certificateholder, presumably under the Prepayment Assumption, other than qualified stated interest. If the Mortgage Loans prepay at a rate either faster or slower than that under the Prepayment Assumption, a Stripped Certificateholder's recognition of original issue discount will be either accelerated or decelerated and the amount of such original issue discount will be either increased or decreased depending on the relative interests in principal and interest on each Mortgage Loan represented by such Stripped Certificateholder's Stripped Certificate. While the matter is not free from doubt, the holder of a Stripped Certificate should be entitled in the year that it becomes certain (assuming no further prepayments) that the holder will not recover a portion of its adjusted basis in such Stripped Certificate to recognize a loss (which may be a capital loss) equal to such portion of unrecoverable basis. As an alternative to the method described above, the fact that some or all of the interest payments with respect to the Stripped Certificates will not be made if the Mortgage Loans are prepaid could lead to the interpretation that such interest payments are "contingent" within the meaning of the OID Regulations. The OID Regulations, as they relate to the treatment of contingent interest, are by their terms not applicable to prepayable securities such as the Stripped Certificates. However, if final regulations dealing with contingent interest with respect to the Stripped Certificates apply the same principles as the OID Regulations, such regulations may lead to different timing of income inclusion than would be the case under the OID Regulations for non-contingent debt instruments. Furthermore, application of such principles could lead to the characterization of gain on the sale of contingent interest Stripped Certificates as ordinary income. Investors should consult their tax advisors regarding the appropriate tax treatment of Stripped Certificates. 124 Sale or Exchange of Stripped Certificates. Sale or exchange of a Stripped Certificate prior to its maturity will result in gain or loss equal to the difference, if any, between the amount received and the Stripped Certificateholder's adjusted basis in such Stripped Certificate, as described above under "--Federal Income Tax Consequences for REMIC Certificates--Taxation of Regular Certificates--Sale or Exchange of Regular Certificates." To the extent that a subsequent purchaser's purchase price is exceeded by the remaining payments on the Stripped Certificates, such subsequent purchaser will be required for federal income tax purposes to accrue and report such excess as if it were original issue discount in the manner described above. It is not clear for this purpose whether the assumed prepayment rate that is to be used in the case of a Stripped Certificateholder other than an original Stripped Certificateholder should be the Prepayment Assumption or a new rate based on the circumstances at the date of subsequent purchase. Purchase of More Than One Class of Stripped Certificates. When an investor purchases more than one Class of Stripped Certificates, it is currently unclear whether for federal income tax purposes such Classes of Stripped Certificates should be treated separately or aggregated for purposes of the rules described above. Possible Alternative Characterizations. The characterizations of the Stripped Certificates discussed above are not the only possible interpretations of the applicable Code provisions. For example, the Stripped Certificateholder may be treated as the owner of (i) one installment obligation consisting of such Stripped Certificate's pro rata share of the payments attributable to principal on each Mortgage Loan and a second installment obligation consisting of such Stripped Certificate's pro rata share of the payments attributable to interest on each Mortgage Loan, (ii) as many stripped bonds or stripped coupons as there are scheduled payments of principal and/or interest on each Mortgage Loan, or (iii) a separate installment obligation for each Mortgage Loan, representing the Stripped Certificate's pro rata share of payments of principal and/or interest to be made with respect thereto. Alternatively, the holder of one or more Classes of Stripped Certificates may be treated as the owner of a pro rata fractional undivided interest in each Mortgage Loan to the extent that such Stripped Certificate, or Classes of Stripped Certificates in the aggregate, represent the same pro rata portion of principal and interest on each such Mortgage Loan, and a stripped bond or stripped coupon (as the case may be), treated as an installment obligation or contingent payment obligation, as to the remainder. Final regulations issued on December 28, 1992 regarding original issue discount on stripped obligations make the foregoing interpretations less likely to be applicable. The preamble to those regulations states that they are premised on the assumption that an aggregation approach is appropriate for determining whether original issue discount on a stripped bond or stripped coupon is de minimis, and solicits comments on appropriate rules for aggregating stripped bonds and stripped coupons under Code Section 1286. Because of these possible varying characterizations of Stripped Certificates and the resultant differing treatment of income recognition, Stripped Certificateholders are urged to consult their own tax advisors regarding the proper treatment of Stripped Certificates for federal income tax purposes. 125 Reporting Requirements and Backup Withholding The Master Servicer will furnish, within a reasonable time after the end of each calendar year, to each Certificateholder or Stripped Certificateholder at any time during such year, such information (prepared on the basis described above) as is necessary to enable such Certificateholders to prepare their federal income tax returns. Such information will include the amount of original issue discount accrued on Certificates held by persons other than Certificateholders exempted from the reporting requirements. The amount required to be reported by the Master Servicer may not be equal to the proper amount of original issue discount required to be reported as taxable income by a Certificateholder, other than an original Certificateholder that purchased at the issue price. In particular, in the case of Stripped Certificates, unless provided otherwise in the applicable prospectus supplement, such reporting will be based upon a representative initial offering price of each Class of Stripped Certificates. The Master Servicer will also file such original issue discount information with the Internal Revenue Service. If a Certificateholder fails to supply an accurate taxpayer identification number or if the Secretary of the Treasury determines that a Certificateholder has not reported all interest and dividend income required to be shown on his federal income tax return, 31% backup withholding may be required in respect of any reportable payments, as described above under "--Federal Income Tax Consequences for REMIC Certificates--Backup Withholding." Taxation of Certain Foreign Investors To the extent that a Certificate evidences ownership in Mortgage Loans that are issued on or before July 18, 1984, interest or original issue discount paid by the person required to withhold tax under Code Section 1441 or 1442 to Non- U.S. Persons generally will be subject to 30% United States withholding tax, or such lower rate as may be provided for interest by an applicable tax treaty. Accrued original issue discount recognized by the Certificateholder on the sale or exchange of such a Certificate also will be subject to federal income tax at the same rate. Treasury regulations provide that interest or original issue discount paid by the Trustee or other withholding agent to a Non-U.S. Person evidencing ownership interest in Mortgage Loans issued after July 18, 1984 will be "portfolio interest" and will be treated in the manner, and such persons will be subject to the same certification requirements, described above under "-- Federal Income Tax Consequences for REMIC Certificates--Taxation of Certain Foreign Investors--Regular Certificates." ERISA CONSIDERATIONS General The Employee Retirement Income Security Act of 1974, as amended ("ERISA"), imposes certain requirements on those employee benefit plans to which it applies ("Plans") and on those persons who are fiduciaries with respect to such Plans. The following is a general discussion of such requirements, and certain applicable exceptions to and administrative exemptions from such requirements. For purposes of this discussion, a person investing on behalf of an individual retirement account established under Code Section 408 (an "IRA") is regarded as a fiduciary and the IRA as a Plan. 126 Before purchasing any Certificates, a Plan fiduciary should consult with its counsel and determine whether there exists any prohibition to such purchase under the requirements of ERISA, whether any prohibited transaction exemption such as PTE 83-1 or any individual administrative exemption (as described below) applies, including whether the appropriate conditions set forth therein would be met, or whether any statutory prohibited transaction exemption is applicable, and further should consult the applicable prospectus supplement relating to such Series of Certificates. Certain Requirements Under ERISA General In accordance with ERISA's general fiduciary standards, before investing in a Certificate a Plan fiduciary should determine whether to do so is permitted under the governing Plan instruments and is appropriate for the Plan in view of its overall investment policy and the composition and diversification of its portfolio. A Plan fiduciary should especially consider the ERISA requirement of investment prudence and the sensitivity of the return on the Certificates to the rate of principal repayments (including prepayments) on the Mortgage Loans, as discussed in "Prepayment and Yield Considerations" herein. Parties in Interest/Disqualified Persons Other provisions of ERISA (and corresponding provisions of the Code) prohibit certain transactions involving the assets of a Plan and persons who have certain specified relationships to the Plan (so-called "parties in interest" within the meaning of ERISA or "disqualified persons" within the meaning of the Code). The Seller, the Master Servicer, any Servicer or the Trustee or certain affiliates thereof might be considered or might become "parties in interest" or "disqualified persons" with respect to a Plan. If so, the acquisition or holding of Certificates by or on behalf of such Plan could be considered to give rise to a "prohibited transaction" within the meaning of ERISA and the Code unless an administrative exemption described below or some other exemption is available. Special caution should be exercised before the assets of a Plan (including assets that may be held in an insurance company's separate or general accounts where assets in such accounts may be deemed Plan assets for purposes of ERISA) are used to purchase a Certificate if, with respect to such assets, the Seller, the Master Servicer, any Servicer or the Trustee or an affiliate thereof either: (a) has investment discretion with respect to the investment of such assets of such Plan; or (b) has authority or responsibility to give, or regularly gives, investment advice with respect to such assets for a fee and pursuant to an agreement or understanding that such advice will serve as a primary basis for investment decisions with respect to such assets and that such advice will be based on the particular investment needs of the Plan. Delegation of Fiduciary Duty Further, if the assets included in a Trust Estate were deemed to constitute Plan assets, it is possible that a Plan's investment in the Certificates might be deemed to constitute a delegation, under ERISA, of the duty to manage Plan assets by the fiduciary deciding to invest in the Certificates, and certain transactions involved in the operation of the Trust 127 Estate might be deemed to constitute prohibited transactions under ERISA and the Code. Neither ERISA nor the Code defines the term "plan assets." The U.S. Department of Labor (the "Department") has issued regulations (the "Regulations") concerning whether or not a Plan's assets would be deemed to include an interest in the underlying assets of an entity (such as a Trust Estate) for purposes of the reporting and disclosure and general fiduciary responsibility provisions of ERISA, as well as for the prohibited transaction provisions of ERISA and the Code, if the Plan acquires an "equity interest" (such as a Certificate) in such an entity. Certain exceptions are provided in the Regulations whereby an investing Plan's assets would be deemed merely to include its interest in the Certificates instead of being deemed to include an interest in the assets of a Trust Estate. However, it cannot be predicted in advance nor can there be any continuing assurance whether such exceptions may be met, because of the factual nature of certain of the rules set forth in the Regulations. For example, one of the exceptions in the Regulations states that the underlying assets of an entity will not be considered "plan assets" if less than 25% of the value of any class of equity interests is held by "benefit plan investors," which are defined as Plans, IRAs, and employee benefit plans not subject to ERISA (for example, governmental plans), and any entity whose assets include "plan assets" by reason of benefit plan investment in such entity; this exception is tested immediately after each acquisition of an equity interest in the entity, whether upon initial issuance or in the secondary market. Administrative Exemptions Individual Administrative Exemptions Several underwriters of mortgage-backed securities have applied for and obtained ERISA prohibited transaction exemptions (each, an "Underwriter's Exemption") which are in some respects broader than Prohibited Transaction Class Exemption 83-1 (described below). Such exemptions can only apply to mortgage-backed securities which, among other conditions, are sold in an offering with respect to which such underwriter serves as the sole or a managing underwriter, or as a selling or placement agent. If such an Underwriter's Exemption might be applicable to a Series of Certificates, the applicable prospectus supplement will refer to such possibility. Among the conditions that must be satisfied for an Underwriter's Exemption to apply are the following: (1) The acquisition of Certificates by a Plan is on terms (including the price for the Certificates) that are at least as favorable to the Plan as they would be in an arm's length transaction with an unrelated party; (2) The Certificates acquired by the Plan have received a rating at the time of such acquisition that is one of the four highest generic rating categories from either Standard & Poor's ("S&P"), Moody's Investors Service, Inc. ("Moody's") or Fitch, Inc. ("Fitch"); 128 (3) The Trustee must not be an affiliate of any other member of the Restricted Group (as defined below); (4) The sum of all payments made to and retained by the underwriter in connection with the distribution of Certificates represents not more than reasonable compensation for underwriting the Certificates. The sum of all payments made to and retained by the Seller pursuant to the assignment of the Mortgage Loans to the Trust Estate represents not more than the fair market value of such Mortgage Loans. The sum of all payments made to and retained by the Servicer (and any other servicer) represents not more than reasonable compensation for such person's services under the Pooling and Servicing Agreement and reimbursement of such person's reasonable expenses in connection therewith; and (5) The Plan investing in the Certificates is an "accredited investor" as defined in Rule 501(a)(1) of Regulation D of the Commission under the Securities Act of 1933, as amended (the "Securities Act"). The Trust Estate must also meet the following requirements: (i) the assets of the Trust Estate must consist solely of assets of the type that have been included in other investment pools in the marketplace; (ii) certificates in such other investment pools must have been rated in one of the four highest rating categories of S&P, Moody's or Fitch for at least one year prior to the Plan's acquisition of the Certificates; and (iii) certificates evidencing interests in such other investment pools must have been purchased by investors other than Plans for at least one year prior to any Plan's acquisition of the Certificates. If the conditions to an Underwriter's Exemption are met, whether or not a Plan's assets would be deemed to include an ownership interest in the Mortgage Loans in a mortgage pool, the acquisition, holding and resale of the Certificates by Plans would be exempt from the prohibited transaction provisions of ERISA and the Code. Moreover, an Underwriter's Exemption can provide relief from certain self- dealing/conflict of interest prohibited transactions that may occur if a Plan fiduciary causes a Plan to acquire Certificates in a Trust Estate containing Mortgage Loans on which the fiduciary (or its affiliate) is an obligor provided that, among other requirements: (i) in the case of an acquisition in connection with the initial issuance of Certificates, at least fifty percent of each class of Certificates in which Plans have invested is acquired by persons independent of the Restricted Group and at least fifty percent of the aggregate interest in the Trust Estate is acquired by persons independent of the Restricted Group (as defined below); (ii) such fiduciary (or its affiliate) is an obligor with respect to five percent or less of the fair market value of the Mortgage Loans contained in the Trust Estate; (iii) the Plan's investment in Certificates of any Class does not exceed twenty-five percent of all of the Certificates of that Class outstanding at the time of the acquisition and (iv) immediately after the acquisition no more than twenty-five percent of the assets of any Plan with respect to which such person is a fiduciary are invested in Certificates representing an interest in one or more trusts containing assets sold or served by the same entity. 129 An Underwriter's Exemption does not apply to Plans sponsored by the Seller, the underwriter specified in the applicable prospectus supplement, the Master Servicer, the Trustee, the Servicer, any insurer, any obligor with respect to Mortgage Loans included in the Trust Estate constituting more than five percent of the aggregate unamortized principal balance of the assets in the Trust Estate, or any affiliate of such parties (the "Restricted Group"). It should be noted that in promulgating the Underwriter's Exemptions, the Department may not have had under its consideration interests in mortgage pools of the exact nature of some of the Certificates in the applicable Series. PTE 83-1 Prohibited Transaction Class Exemption 83-1 for Certain Transactions Involving Mortgage Pool Investment Trusts ("PTE 83-1") permits certain transactions involving the creation, maintenance and termination of certain residential mortgage pools and the acquisition and holding of certain residential mortgage pool pass-through certificates by Plans, whether or not the Plan's assets would be deemed to include an ownership interest in the mortgages in such mortgage pools, and whether or not such transactions would otherwise be prohibited under ERISA. The term "mortgage pool pass-through certificate" is defined in PTE 83-1 as "a certificate representing a beneficial undivided fractional interest in a mortgage pool and entitling the holder of such a certificate to pass-through payment of principal and interest from the pooled mortgage loans, less any fees retained by the pool sponsor." It appears that, for purposes of PTE 83-1, the term "mortgage pool pass-through certificate" would include Certificates issued in a single Class or in multiple Classes that evidence the beneficial ownership of both a specified percentage of future interest payments (after permitted deductions) and a specified percentage of future principal payments on a Trust Estate. However, it appears that PTE 83-1 does or might not apply to the purchase and holding of (a) Certificates that evidence the beneficial ownership only of a specified percentage of future interest payments (after permitted deductions) on a Trust Estate or only of a specified percentage of future principal payments on a Trust Estate, (b) Residual Certificates, (c) Certificates evidencing ownership interests in a Trust Estate which includes Mortgage Loans secured by multifamily residential properties or shares issued by cooperative housing corporations, or (d) Certificates which are subordinated to other Classes of Certificates of such Series. Accordingly, unless exemptive relief other than PTE 83-1 applies, Plans should not purchase any such Certificates. PTE 83-1 sets forth "general conditions" and "specific conditions" to its applicability. Section II of PTE 83-1 sets forth the following general conditions to the application of the exemption: (i) the maintenance of a system of insurance or other protection for the pooled mortgage loans or the property securing such loans, and for indemnifying certificateholders against reductions in pass-through payments due to property damage or defaults in loan payments; (ii) the existence of a pool trustee who is not an affiliate of the pool sponsor; and (iii) a requirement that the sum of all payments made to and retained by the pool sponsor, and all funds inuring to the benefit of the pool sponsor as a result of the administration of the 130 mortgage pool, must represent not more than adequate consideration for selling the mortgage loans plus reasonable compensation for services provided by the pool sponsor to the pool. The system of insurance or protection referred to in clause (i) above must provide such protection and indemnification up to an amount not less than the greater of one percent of the aggregate unpaid principal balance of the pooled mortgages or the unpaid principal balance of the largest mortgage in the pool. It should be noted that in promulgating PTE 83-1 (and a predecessor exemption), the Department may not have had under its consideration interests in mortgage pools of the exact nature of some of the Certificates in the applicable Series. Exempt Plans Employee benefit plans which are governmental plans (as defined in Section 3(32) of ERISA), and certain church plans (as defined in Section 3(33) of ERISA) are not subject to ERISA requirements. However, such plans may be subject to the provisions of other applicable federal and state law materially similar to the provisions of ERISA or the Code discussed above. Unrelated Business Taxable Income--Residual Certificates The purchase of a Residual Certificate by any employee benefit plan qualified under Code Section 401(a) and exempt from taxation under Code Section 501(a), including most varieties of ERISA Plans, may give rise to "unrelated business taxable income" as described in Code Sections 511-515 and 860E. Further, prior to the purchase of Residual Certificates, a prospective transferee may be required to provide an affidavit to a transferor that it is not, nor is it purchasing a Residual Certificate on behalf of, a "Disqualified Organization," which term as defined above includes certain tax-exempt entities not subject to Code Section 511, such as certain governmental plans, as discussed above under the caption "Certain Federal Income Tax Consequences-- Federal Income Tax Consequences for REMIC Certificates--Taxation of Residual Certificates--Tax- Related Restrictions on Transfer of Residual Certificates--Disqualified Organizations." Due to the complexity of these rules and the penalties imposed upon persons involved in prohibited transactions, it is particularly important that potential investors who are Plan fiduciaries consult with their counsel regarding the consequences under ERISA of their acquisition and ownership of Certificates. The sale of Certificates to a Plan is in no respect a representation by the Seller or the applicable underwriter that this investment meets all relevant legal requirements with respect to investments by Plans generally or any particular Plan, or that this investment is appropriate for Plans generally or any particular Plan. LEGAL INVESTMENT As will be specified in the applicable prospectus supplement, certain Classes of Certificates will constitute "mortgage related securities" for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended ("SMMEA"), so long as (i) they are rated in one of the two highest rating categories by at least one Rating Agency, and (ii) are part of a Series representing interests in a Trust Estate consisting of Mortgage Loans 131 originated by certain types of originators specified in SMMEA and secured by first liens on real estate. As "mortgage related securities," such Classes will constitute legal investments for persons, trusts, corporations, partnerships, associations, business trusts and business entities (including but not limited to depository institutions, insurance companies and pension funds) created pursuant to or existing under the laws of the United States or of any state (including the District of Columbia and Puerto Rico) whose authorized investments are subject to state regulation to the same extent that, under applicable law, obligations issued by or guaranteed as to principal and interest by the United States or any agency or instrumentality thereof constitute legal investments for such entities. Pursuant to SMMEA, a number of states enacted legislation, on or before the October 3, 1991 cut-off for such enactments, limiting to varying extents the ability of certain entities (in particular, insurance companies) to invest in "mortgage related securities," in most cases by requiring the affected investors to rely solely upon existing state law, and not SMMEA. Accordingly, the investors affected by such legislation will be authorized to invest in the Certificates only to the extent provided in such legislation. SMMEA also amended the legal investment authority of federally-chartered depository institutions as follows: federal savings and loan associations and federal savings banks may invest in, sell or otherwise deal in mortgage related securities without limitation as to the percentage of their assets represented thereby, federal credit unions may invest in mortgage related securities, and national banks may purchase mortgage related securities for their own account without regard to the limitations generally applicable to investment securities set forth in 12 U.S.C. (S) 24 (Seventh), subject in each case to such regulations as the applicable federal regulatory authority may prescribe. In this connection, the Office of the Comptroller of the Currency (the "OCC") has amended 12 C.F.R. Part 1 to authorize national banks to purchase and sell for their own account, without limitation as to a percentage of the bank's capital and surplus (but subject to compliance with certain general standards in 12 C.F.R. (S) 1.5 concerning "safety and soundness" and retention of credit information), certain "Type IV securities," defined in 12 C.F.R. (S) 1.2(1) to include certain "residential mortgage-related securities." As so defined, "residential mortgage-related security" means, in relevant part, "mortgage related security" within the meaning of SMMEA. The National Credit Union Administration (the "NCUA") has adopted rules, codified at 12 C.F.R. Part 703, which permit federal credit unions to invest in "mortgage related securities" under certain limited circumstances, other than stripped mortgage related securities, residual interests in mortgage related securities, and commercial mortgage related securities, unless the credit union has obtained written approval from the NCUA to participate in the "investment pilot program" described in 12 C.F.R. (S) 703.140. The OTS has issued Thrift Bulletin 13a (December 1, 1998), "Management of Interest Rate Risk, Investment Securities, and Derivative Activities," which thrift institutions subject to the jurisdiction of the OTS should consider before investing in any of the Certificates. All depository institutions considering an investment in the Certificates should review the "Supervisory Policy Statement on Investment Securities and End-User Derivatives Activities" (the "1998 Policy Statement") of the Federal Financial Institutions Examination Council ("FFIEC"), which has been adopted by the Board of Governors of 132 the Federal Reserve System, the Federal Deposit Insurance Corporation, the OCC and the Office of Thrift Supervision, effective May 26, 1998, and by the NCUA, effective October 1, 1998. The 1998 Policy Statement sets forth general guidelines which depository institutions must follow in managing risks (including market, credit, liquidity, operational (transaction), and legal risks) applicable to all securities (including mortgage pass-through securities and mortgage-derivative products) used for investment purposes. Institutions whose investment activities are subject to regulation by federal or state authorities should review rules, policies and guidelines adopted from time to time by such authorities before purchasing any of the Certificates, as certain Series or Classes (in particular, Certificates which are entitled solely or disproportionately to distributions of principal or interest) may be deemed unsuitable investments, or may otherwise be restricted, under such rules, policies or guidelines (in certain instances irrespective of SMMEA). The foregoing does not take into consideration the applicability of statutes, rules, regulations, orders, guidelines or agreements generally governing investments made by a particular investor, including, but not limited to, "prudent investor" provisions, percentage-of-assets limits, provisions which may restrict or prohibit investment in securities which are not "interest- bearing" or "income-paying," and, with regard to any Certificates issued in book-entry form, provisions which may restrict or prohibit investments in securities which are issued in book-entry form. Except as to the status of certain Classes of Certificates as "mortgage related securities," no representation is made as to the proper characterization of the Certificates for legal investment purposes, financial institution regulatory purposes, or other purposes, or as to the ability of particular investors to purchase Certificates under applicable legal investment restrictions. The uncertainties described above (and any unfavorable future determinations concerning legal investment or financial institution regulatory characteristics of the Certificates) may adversely affect the liquidity of the Certificates. Accordingly, all investors whose investment activities are subject to legal investment laws and regulations, regulatory capital requirements or review by regulatory authorities should consult with their legal advisors in determining whether and to what extent the Certificates of any Class constitute legal investments or are subject to investment, capital or other restrictions and, if applicable, whether SMMEA has been overridden in any jurisdiction relevant to such investor. PLAN OF DISTRIBUTION The Certificates are being offered hereby in Series through one or more of the methods described below. The applicable prospectus supplement for each Series will describe the method of offering being utilized for that Series and will state the public offering or purchase price of the Certificates of such Series, or the method by which such price is to be determined, and the net proceeds to the Seller from such sale. The Certificates will be offered through the following methods from time to time and offerings may be made concurrently through more than one of these methods or an offering 133 of a particular Series of Certificates may be made through a combination of two or more of these methods: 1. By negotiated firm commitment underwriting and public re-offering by underwriters specified in the applicable prospectus supplement; 2. By placements by the Seller with investors through dealers; and 3. By direct placements by the Seller with investors. If underwriters are used in a sale of any Certificates, such Certificates will be acquired by the underwriters for their own account and may be resold from time to time in one or more transactions, including negotiated transactions, at a fixed public offering price or at varying prices to be determined at the time of sale or at the time of commitment therefor. Firm commitment underwriting and public reoffering by underwriters may be done through underwriting syndicates or through one or more firms acting alone. The specific managing underwriter or underwriters, if any, with respect to the offer and sale of a particular Series of Certificates will be set forth on the cover of the prospectus supplement applicable to such Series and the members of the underwriting syndicate, if any, will be named in such prospectus supplement. The prospectus supplement will describe any discounts and commissions to be allowed or paid by the Seller to the underwriters, any other items constituting underwriting compensation and any discounts and commissions to be allowed or paid to the dealers. The obligations of the underwriters will be subject to certain conditions precedent. The underwriters with respect to a sale of any Class of Certificates will be obligated to purchase all such Certificates if any are purchased. The Seller, and, if specified in the applicable prospectus supplement, WFHM, will indemnify the applicable underwriters against certain civil liabilities, including liabilities under the Securities Act. The prospectus supplement with respect to any Series of Certificates offered other than through underwriters will contain information regarding the nature of such offering and any agreements to be entered into between the Seller and dealers and/or the Seller and purchasers of Certificates of such Series. Purchasers of Certificates, including dealers, may, depending on the facts and circumstances of such purchases, be deemed to be "underwriters" within the meaning of the Securities Act in connection with reoffers and sales by them of Certificates. Certificateholders should consult with their legal advisors in this regard prior to any such reoffer or sale. If specified in the prospectus supplement relating to a Series of Certificates, the Seller or any affiliate thereof may purchase some or all of one or more Classes of Certificates of such Series from the underwriter or underwriters at a price specified or described in such prospectus supplement. Such purchaser may thereafter from time to time offer and sell, pursuant to this prospectus, some or all of such Certificates so purchased directly, through one or more underwriters to be designated at the time of the offering of such Certificates or through dealers acting as agent and/or principal. Such offering may be restricted in the manner specified in such prospectus supplement. Such transactions may be effected at market prices prevailing at the time of sale, at negotiated prices or at fixed prices. The underwriters and dealers participating in such purchaser's offering of such Certificates may 134 receive compensation in the form of underwriting discounts or commissions from such purchaser and such dealers may receive commissions from the investors purchasing such Certificates for whom they may act as agent (which discounts or commissions will not exceed those customary in those types of transactions involved). Any dealer that participates in the distribution of such Certificates may be deemed to be an "underwriter" within the meaning of the Securities Act, and any commissions and discounts received by such dealer and any profit on the resale of such Certificates by such dealer might be deemed to be underwriting discounts and commissions under the Securities Act. USE OF PROCEEDS The net proceeds from the sale of each Series of Certificates will be used by the Seller for the purchase of the Mortgage Loans represented by the Certificates of such Series from WFHM. It is expected that WFHM will use the proceeds from the sale of the Mortgage Loans to the Seller for its general business purposes, including, without limitation, the origination or acquisition of new mortgage loans and the repayment of borrowings incurred to finance the origination or acquisition of mortgage loans, including the Mortgage Loans underlying the Certificates of such Series. LEGAL MATTERS Certain legal matters, including the federal income tax consequences to Certificateholders of an investment in the Certificates of a Series, will be passed upon for the Seller by Cadwalader, Wickersham & Taft, New York. RATING It is a condition to the issuance of the Certificates of any Series offered pursuant to this prospectus and a prospectus supplement that they be rated in one of the four highest categories by at least one nationally recognized statistical rating organization (a "Rating Agency"). A securities rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning Rating Agency. Each securities rating should be evaluated independently of any other rating. REPORTS TO CERTIFICATEHOLDERS The Master Servicer will prepare, and the Trustee or other Paying Agent appointed for each Series by the Master Servicer will forward to the Certificateholders of each Series, statements containing information with respect to principal and interest payments and the related Trust Estate, as described herein and in the applicable prospectus supplement for such Series (the "Monthly Reports"). No information contained in the Monthly Reports will have been examined or reported upon by an independent public accountant. See "The Pooling and Servicing Agreement--Reports to Certificateholders." The Seller intends to make the information contained in the Monthly Reports available via the internet, facsimile and CD-ROM through SecuritiesLink(R) Investor Information 135 Services ("SecuritiesLink(R)"). On occasion, information may be available to any interested investor through SecuritiesLink(R) up to two business days prior to the related Distribution Date, and in that event prior to the delivery of the Monthly Reports by the Trustee or other Paying Agent to Certificateholders. The Seller also intends to make available to any interested investor through SecuritiesLink(R) certain additional information not contained in the Monthly Reports, including loss severity data and updated stratification reports with respect to the Mortgage Loans underlying the Certificates. For further information regarding SecuritiesLink(R), please contact Wells Fargo Asset Securities Corporation, 7485 New Horizon Way, Frederick, Maryland 21703, telephone number (301) 846-8130. In addition, each Servicer for each Series will furnish to the Master Servicer (who will be required to furnish promptly to the Trustee for such Series), a statement from a firm of independent public accountants with respect to the examination of certain documents and records relating to a random sample of mortgage loans serviced by such Servicer pursuant to the related Underlying Servicing Agreement and/or other similar agreements. See "Servicing of the Mortgage Loans--Evidence as to Compliance." Copies of the statements provided by the Master Servicer to the Trustee will be furnished to Certificateholders of each Series upon request addressed to the Trustee for the applicable Series or the Master Servicer c/o Wells Fargo Bank Minnesota, National Association, 11000 Broken Land Parkway, Columbia, Maryland 21044-3562, Attention: Securities Administration Services Manager. WHERE YOU CAN FIND MORE INFORMATION Registration Statement and Other Materials Filed With the Securities and Exchange Commission The Seller filed a registration statement relating to the Certificates with the Securities and Exchange Commission ("SEC" or the "Commission"). This prospectus is part of the registration statement, but the registration statement includes additional information. Copies of the registration statement may be obtained from the Public Reference Section of the Commission, Washington, D.C. 20549 upon payment of the prescribed charges, or may be examined free of charge at the Commission's offices, 450 Fifth Street N.W., Washington, D.C. 20549 or at the regional offices of the Commission located at Suite 1300, 7 World Trade Center, New York, New York 10048 and Suite 1400, Citicorp Center, 500 West Madison Street, Chicago, Illinois 60661-2511. The Commission also maintains a site on the World Wide Web at "http://www.sec.gov" at which you can view and download copies of reports, proxy and information statements and other information filed electronically through the Electronic Data Gathering, Analysis and Retrieval ("EDGAR") system. The Seller has filed the registration statement, including all exhibits, through the EDGAR system and therefore such materials should be available by logging onto the Commission's Web site. In this regard, you should be aware that the name of the Seller was changed in April 2000 in connection with the merger described in the applicable prospectus supplement under "Recent Developments." See "The Seller." The Commission maintains computer terminals providing access to the EDGAR system at each of the offices referred to above. Copies of any documents incorporated to this prospectus by reference will be provided to each person 136 to whom a prospectus is delivered upon written or oral request directed to Wells Fargo Asset Securities Corporation, 7485 New Horizon Way, Frederick, Maryland 21703, telephone number (301) 846-8881. Detailed Information Relating to the Mortgage Loans of a Series The Seller intends to offer by subscription through SecuritiesLink(R) detailed mortgage loan information in machine readable format updated on a monthly basis (the "Detailed Information") with respect to each outstanding Series of Certificates. The Detailed Information will reflect payments made on the individual mortgage loans, including prepayments in full and in part made on such mortgage loans, as well as the liquidation of any such mortgage loans, and will identify various characteristics of the mortgage loans. Subscribers of the Detailed Information are expected to include a number of major investment brokerage firms as well as financial information service firms. Some of such firms, including certain investment brokerage firms as well as Bloomberg L.P. through the "The Bloomberg(R)" service, may, in accordance with their individual business practices and fee schedules, if any, make portions of, or summaries of portions of, the Detailed Information available to their customers and subscribers. The Seller, the Master Servicer and their respective affiliates have no control over and take no responsibility for the actions of such firms in processing, analyzing or disseminating such information. For further information regarding the Detailed Information and subscriptions thereto, please contact SecuritiesLink(R) at 7485 New Horizon Way, Frederick, Maryland 21703, telephone number (301) 846-8130. INCORPORATION OF CERTAIN INFORMATION BY REFERENCE The SEC allows the Seller to "incorporate by reference" information it files with the SEC, which means that the Seller can disclose important information to you by referring you to those documents. The information incorporated by reference is considered to be part of this prospectus. Information that the Seller files later with the SEC will automatically update the information in this prospectus. In all cases, you should rely on the later information rather than on any different information included in this prospectus or the accompanying prospectus supplement. The Seller incorporates by reference any future annual, monthly and special SEC reports filed by or on behalf of the Trust until the termination of the offering of the related Series of Certificates offered hereby (including market making transactions by Wells Fargo Brokerage Services, LLP, an affiliate of the Seller, Wells Fargo Bank and WFHM, with respect to such Series of Certificates, unless such transactions are exempt from the registration provisions of the Securities Act). As a recipient of this prospectus, you may request a copy of any document the Seller incorporates by reference, except exhibits to the documents (unless the exhibits are specifically incorporated by reference), at no cost, by writing or calling the Master Servicer at 7485 New Horizon Way, Frederick, Maryland 21703, telephone number (301) 815-6323. 137 INDEX OF SIGNIFICANT DEFINITIONS
Term Page ---- ---- 15-Year Loans.............................................................. 51 30-Year Loans.............................................................. 51 30-Year Non-Relocation Loans............................................... 51 1986 Act................................................................... 94 1998 Policy Statement...................................................... 132 Accretion Directed Certificates............................................ 41 Accrual Certificates....................................................... 38 Additional Collateral...................................................... 20 Advances................................................................... 61 ALTA....................................................................... 29 Asset Conservation Act..................................................... 87 Balloon Loans.............................................................. 20 Balloon Period............................................................. 20 Bankruptcy Code............................................................ 82 Bankruptcy Loss............................................................ 39 Bankruptcy Loss Amount..................................................... 40 Beneficial Owner........................................................... 33 Book-Entry Certificates.................................................... 33 Buy-Down Fund.............................................................. 20 Buy-Down Loans............................................................. 20 Capitol Life............................................................... 22 Cash Flow Agreement........................................................ 21 Cede....................................................................... 33 CERCLA..................................................................... 85 Certificate Account........................................................ 57 Certificateholder.......................................................... 33 Certificates............................................................... 31 Class...................................................................... 31 Cleanup Costs.............................................................. 86 Code....................................................................... 91 Commission................................................................. 136 Companion Certificates..................................................... 41 Component.................................................................. 41 Component Certificates..................................................... 41 contract underwriters...................................................... 26 cooperatives............................................................... 15 Correspondents............................................................. 23 Credit Score............................................................... 25 Cut-Off Date............................................................... 36 Deferred Interest.......................................................... 18 Definitive Certificates.................................................... 33 Delegated Underwriting..................................................... 24
Term Page ---- ---- Department................................................................. 128 Depository................................................................. 57 Detailed Information....................................................... 137 Disqualified Organization.................................................. 109 Distribution Date.......................................................... 36 DTC........................................................................ 33 DTC Participants........................................................... 34 Due Date................................................................... 17 EDGAR...................................................................... 136 electing large partnership................................................. 109 Eligible Custodial Account................................................. 57 Eligible Investments....................................................... 59 ERISA...................................................................... 126 Excess Bankruptcy Losses................................................... 40 Excess Fraud Losses........................................................ 40 Excess Special Hazard Losses............................................... 40 FASIT...................................................................... 92 FDIC....................................................................... 57 FFIEC...................................................................... 132 FHLBB...................................................................... 88 FICO Score................................................................. 25 Fitch...................................................................... 128 Fixed Rate Certificates.................................................... 44 Fixed Retained Yield....................................................... 37 Floating Rate Certificates................................................. 44 Fraud Loss................................................................. 39 Fraud Loss Amount.......................................................... 40 Garn Act................................................................... 88 Government securities...................................................... 92 Graduated Pay Mortgage Loans............................................... 18 Growing Equity Mortgage Loans.............................................. 18 Holder..................................................................... 33 HOPA....................................................................... 84 Indirect DTC Participants.................................................. 34 Interest Only Certificates................................................. 44 Inverse Floating Rate Certificates......................................... 45 IRA........................................................................ 126 Joint Ventures............................................................. 23 Liquidation Proceeds....................................................... 58 Liquidation Profits........................................................ 37 Loan Stores................................................................ 23 Loan-to-Value Ratio........................................................ 28
138
Term Page ---- ---- Lockout Certificates....................................................... 41 Mark to Market Regulations................................................. 113 Master Servicer............................................................ 55 Master Servicing Fee....................................................... 37 MERS....................................................................... 71 Monthly Reports............................................................ 135 Moody's.................................................................... 128 Mortgage Interest Rate..................................................... 37 Mortgage Loans............................................................. 15 Mortgage Notes............................................................. 15 Mortgaged Properties....................................................... 15 Mortgages.................................................................. 15 NCUA....................................................................... 132 Net Mortgage Interest Rate................................................. 37 New Regulations............................................................ 116 noneconomic residual interest.............................................. 110 Non-Pro Rata Certificate................................................... 95 Non-U.S. Person............................................................ 116 Notional Amount Certificates............................................... 42 OCC........................................................................ 132 OID Regulations............................................................ 95 Other Advances............................................................. 61 OTS........................................................................ 88 PAC Certificates........................................................... 42 PAC I...................................................................... 42 PAC II..................................................................... 42 Partial Liquidation Proceeds............................................... 36 Pass-Through Certificates.................................................. 42 Pass-Through Rate.......................................................... 38 Pass-Through Entity........................................................ 109 Paying Agent............................................................... 60 PCBs....................................................................... 85 Percentage Interest........................................................ 36 Periodic Advances.......................................................... 61 PHMC....................................................................... 22 PHMSC...................................................................... 22 Planned Amortization Certificates.......................................... 42 Plans...................................................................... 126 Pledged Asset Mortgage Loans............................................... 20 PMI........................................................................ 84 Pool Distribution Amount................................................... 36 Pooling and Servicing Agreement............................................ 32 Prepayment Assumption...................................................... 96 Principal Only Certificates................................................ 45
Term Page ---- ---- PTE 83-1................................................................... 130 Rating Agency.............................................................. 135 Ratio Strip Certificates................................................... 42 RCRA....................................................................... 86 Regular Certificateholder.................................................. 94 Regular Certificates....................................................... 32 Regulations................................................................ 128 Relief Act................................................................. 85 Relocation Mortgage Loans.................................................. 51 REMIC...................................................................... 91 REMIC Certificates......................................................... 91 REMIC Pool................................................................. 91 REMIC Regulations.......................................................... 90 Remittance Date............................................................ 58 Reserve Fund............................................................... 46 Residual Certificates...................................................... 32 Residual Holders........................................................... 104 Restricted Group........................................................... 130 retention program.......................................................... 25 Rules...................................................................... 34 S&P........................................................................ 128 SBJPA of 1996.............................................................. 92 Scheduled Amortization Certificates........................................ 43 Scheduled Certificates..................................................... 43 Scheduled Principal Balance................................................ 72 SEC........................................................................ 136 Securities Act............................................................. 129 SecuritiesLink(R).......................................................... 136 Seller..................................................................... 21 Senior Certificates........................................................ 43 Sequential Pay Certificates................................................ 43 Series..................................................................... 31 Servicer................................................................... 56 Servicer Custodial Account................................................. 57 Servicing Account.......................................................... 62 Servicing Fee.............................................................. 37 SMMEA...................................................................... 131 Special Hazard Loss........................................................ 39 Special Hazard Loss Amount................................................. 40 Standard Hazard Insurance Policy........................................... 65 Startup Day................................................................ 92 Step Coupon Certificates................................................... 45 Stripped Certificateholder................................................. 124 Stripped Certificates...................................................... 122
139
Term Page ---- ---- Subordinated Certificates.................................................. 43 Subsidy Account............................................................ 19 Subsidy Loans.............................................................. 18 Subsidy Payments........................................................... 18 Superliens................................................................. 85 Super Senior Certificates.................................................. 44 Super Senior Support Certificates.......................................... 44 Support Certificates....................................................... 41 TAC Certificates........................................................... 44 Targeted Amortization Certificates......................................... 44 Texas Home Equity Laws..................................................... 84 Tiered Payment Mortgage Loans.............................................. 18 Title V.................................................................... 89 Total Loans................................................................ 51 Total Non-Relocation Loans................................................. 51 Treasury Regulations....................................................... 71 Trust...................................................................... 31 Trust Estate............................................................... 15
Term Page ---- ---- Trustee.................................................................... 77 Trustee Fee................................................................ 37 U.S. Person................................................................ 111 UCC........................................................................ 80 Underlying Servicing Agreement............................................. 56 Underwriter's Exemption.................................................... 128 UST........................................................................ 86 Variable Rate Certificates................................................. 45 Voting Interests........................................................... 74 Wells Fargo................................................................ 58 Wells Fargo Affiliates..................................................... 22 Wells Fargo Bank........................................................... 22 WFHM....................................................................... 21 WFHM Sale Agreement........................................................ 70 Window Period.............................................................. 88 Window Period Loans........................................................ 88 Window Period States....................................................... 88
140 [LOGO OF WELLS FARGO] Wells Fargo Mortgage Backed Securities 2001-15 Trust Issuer Seller $707,480,087 (Approximate) Mortgage Pass-Through Certificates, Series 2001-15 ----------------- PROSPECTUS SUPPLEMENT ----------------- [LOGO OF GREENWICH CAPITAL] Wells Fargo Brokerage Services, LLC LaSalle National Bank You should rely only on the information contained or incorporated by reference in this prospectus supplement and the accompanying prospectus. No one has been authorized to provide you with different information. The Offered Certificates are not being offered in any state where the offer is not permitted. The Seller does not claim the accuracy of the information in this prospectus supplement and the accompanying prospectus as of any date other than the dates stated on their respective covers. Dealers will deliver a prospectus supplement and prospectus when acting as underwriters of the Offered Certificates and with respect to their unsold allotments or subscriptions. In addition, all dealers selling the Offered Certificates will deliver a prospectus supplement and prospectus until ninety days following the date of this prospectus supplement. June 25, 2001