XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement and Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Measurement and Fair Value of Financial Instruments
Valuation Methodologies
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as yield curves, foreign exchange rates, credit spreads, commodity prices and implied volatilities. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company's own creditworthiness in determining the fair value of its trading assets and liabilities. For further information related to the valuation methodologies used for certain financial assets and financial liabilities measured at fair value, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.
Fair Value Hierarchy
In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company’s estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by GAAP. This hierarchy is based on the quality, observability and reliability of the information used to determine fair value. For further information related to the fair value hierarchy, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.
Valuation Processes
The Company has established a valuation committee to oversee its valuation framework for measuring fair value and to establish valuation policies and procedures. The valuation committee’s responsibilities include reviewing fair value measurements and categorizations within the fair value hierarchy and monitoring the use of pricing sources, mark-to-model valuations, dealer quotes and other valuation processes. The valuation committee reports to the Company’s Disclosure & Accounting Committee and meets at least quarterly.

Independent price verification is performed periodically by the Company to test the market data and valuations of substantially all instruments measured at fair value on a recurring basis. As part of its independent price verification procedures, the Company compares pricing sources, tests data variances within certain thresholds and performs variance analysis, utilizing third party valuations and both internal and external models. Results are formally reported on a quarterly basis to the valuation committee. For further information related to valuation processes, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.










Fair Value Measurements on a Recurring Basis
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016, by major category and by valuation hierarchy level:
 
 
June 30, 2017
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
2,439

 
$

 
$

 
$
2,439

U.S. government-sponsored agency securities
 

 
118

 

 

 
118

State and municipal securities
 

 
3

 

 

 
3

Commercial paper
 

 
34

 

 

 
34

Other sovereign government obligations
 

 
36

 

 

 
36

Corporate bonds
 

 
997

 

 

 
997

Asset-backed securities
 

 
131

 

 

 
131

Mortgage-backed securities
 

 
5,440

 

 

 
5,440

Equities
 
51

 

 

 

 
51

Interest rate derivative contracts
 
6

 
965

 
2

 
(338
)
 
635

Commodity derivative contracts
 

 
101

 

 
(97
)
 
4

Foreign exchange derivative contracts
 
1

 
219

 
1

 
(97
)
 
124

Equity derivative contracts
 

 

 
168

 
(167
)
 
1

Total trading account assets
 
58

 
10,483

 
171

 
(699
)
 
10,013

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
2,242

 

 

 
2,242

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
8,833

 

 

 
8,833

Privately issued
 

 
499

 

 

 
499

Privately issued - commercial mortgage-backed securities
 

 
714

 

 

 
714

Collateralized loan obligations
 

 
2,230

 

 

 
2,230

Other
 

 
7

 

 

 
7

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,546

 

 
1,546

Other
 

 
67

 
26

 

 
93

Equity securities
 
5

 

 

 

 
5

Total securities available for sale
 
5

 
14,592

 
1,572

 

 
16,169

Other assets:
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
48

 

 
48

Interest rate hedging contracts
 

 
6

 

 
(4
)
 
2

Other derivative contracts
 

 
3

 
1

 
(3
)
 
1

Total other assets
 

 
9

 
49

 
(7
)
 
51

Total assets
 
$
63

   
$
25,084

   
$
1,792

   
$
(706
)
 
$
26,233

Percentage of total
 
%
 
96
%
 
7
%
 
(3
)%
 
100
%
Percentage of total Company assets
 
%
 
16
%
 
1
%
 
 %
 
17
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
    Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
2,551

 
$

 
$

 
$
2,551

State and municipal
 

 
7

 

 

 
7

Other sovereign government obligations
 

 
40

 

 

 
40

Corporate bonds
 

 
406

 

 

 
406

Equities
 
53

 

 

 

 
53

    Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
2

 
876

 

 
(665
)
 
213

Commodity derivative contracts
 

 
76

 

 
(27
)
 
49

Foreign exchange derivative contracts
 
1

 
128

 
1

 
(54
)
 
76

Equity derivative contracts
 

 

 
168

 

 
168

Total trading account liabilities
 
56

 
4,084

 
169

 
(746
)
 
3,563

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
113

 

 
113

Interest rate hedging contracts
 

 
183

 

 
(183
)
 

Other derivative contracts
 

 
12

 
5

 
(11
)
 
6

Total other liabilities
 

 
195

 
118

 
(194
)
 
119

Total liabilities
 
$
56

  
$
4,279

  
$
287

  
$
(940
)
 
$
3,682

Percentage of total
 
2
%
 
116
%
 
8
%
 
(26
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
 %
 
3
%
(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

 
 
December 31, 2016
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$

 
$
1,730

 
$

 
$

 
$
1,730

U.S. government-sponsored agency securities
 

 
73

 

 

 
73

State and municipal securities
 

 
18

 

 

 
18

Commercial paper
 

 
1

 

 

 
1

Other sovereign government obligations
 

 
16

 

 

 
16

Corporate bonds
 

 
841

 

 

 
841

Asset-backed securities
 

 
106

 

 

 
106

Mortgage-backed securities
 

 
5,221

 

 

 
5,221

Equities
 
85

 

 

 

 
85

Interest rate derivative contracts
 
7

 
1,065

 
2

 
(343
)
 
731

Commodity derivative contracts
 

 
144

 
1

 
(106
)
 
39

Foreign exchange derivative contracts
 
1

 
215

 
1

 
(138
)
 
79

Equity derivative contracts
 
1

 

 
164

 
(163
)
 
2

Total trading account assets
 
94

 
9,430

 
168

 
(750
)
 
8,942

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
2,505

 

 

 
2,505

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U.S government and government-sponsored agencies
 

 
6,695

 

 

 
6,695

Privately issued
 

 
327

 

 

 
327

Privately issued - commercial mortgage-backed securities
 

 
664

 

 

 
664

Collateralized loan obligations
 

 
2,218

 

 

 
2,218

Other
 

 
7

 

 

 
7

Other debt securities:
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 

 

 
1,613

 

 
1,613

Other
 

 
82

 
25

 

 
107

Equity securities
 
5

 

 

 

 
5

Total securities available for sale
 
5

 
12,498

 
1,638

 

 
14,141

Other assets:
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
23

 

 
23

Interest rate hedging contracts
 

 
22

 

 
(20
)
 
2

Other derivative contracts
 

 
2

 
1

 

 
3

Total other assets
 

 
24

 
24

 
(20
)
 
28

Total assets
 
$
99

   
$
21,952

   
$
1,830

   
$
(770
)
 
$
23,111

Percentage of total
 
%
 
95
%
 
8
%
 
(3
)%
 
100
%
Percentage of total Company assets
 
%
 
15
%
 
1
%
 
(1
)%
 
15
%
Liabilities
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
    Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
1,973

 
$

 
$

 
$
1,973

Other sovereign government obligations
 

 
11

 

 

 
11

Corporate bonds
 

 
298

 

 

 
298

Equities
 
47

 

 

 

 
47

    Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
1

 
987

 

 
(718
)
 
270

Commodity derivative contracts
 

 
111

 
1

 
(68
)
 
44

Foreign exchange derivative contracts
 
1

 
129

 
1

 
(33
)
 
98

Equity derivative contracts
 

 

 
164

 

 
164

Total trading account liabilities
 
49

 
3,509

 
166

 
(819
)
 
2,905

Other liabilities:
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
115

 

 
115

Interest rate hedging contracts
 

 
199

 

 
(199
)
 

   Other derivative contracts
 

 
84

 
6

 
(29
)
 
61

Total other liabilities
 

 
283

 
121

 
(228
)
 
176

Total liabilities
 
$
49

  
$
3,792

  
$
287

  
$
(1,047
)
 
$
3,081

Percentage of total
 
2
%
 
123
%
 
9
%
 
(34
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
(1
)%
 
2
%
 
 

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2017 and 2016. Level 3 available for sale securities at June 30, 2017 and 2016 primarily consist of direct bank purchase bonds. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period.
 
 
For the Three Months Ended
 
 
June 30, 2017
 
June 30, 2016
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
172

 
$
1,569


$
35

 
$
(168
)
 
$
(119
)
 
$
189


$
1,613


$
15

 
$
(187
)
 
$
(116
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
Included in income before taxes
 
11

 

 
(2
)
 
(12
)
  
1

 
19

 


(1
)
 
(19
)
  
(8
)
Included in other comprehensive income
 

 
9

 

 

 

 

 
7

 

 

 

Purchases/additions
 

 
1

 
16

 

  

 


2


1

 

  

Settlements
 
(12
)
 
(7
)
 

 
11

 

 
(21
)
 
(15
)
 

 
20

 

Asset (liability) balance, end of period
 
$
171

 
$
1,572

 
$
49

 
$
(169
)
 
$
(118
)
 
$
187

 
$
1,607

 
$
15

 
$
(186
)
 
$
(124
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
11

 
$

 
$
(2
)
 
$
(12
)
  
$
1

 
$
19

 
$

 
$
(1
)
 
$
(19
)
  
$
(8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended
 
 
June 30, 2017
 
June 30, 2016
(Dollars in millions)
 
Trading
Assets
 
Securities
Available
for Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
 
Trading
Assets
 
Securities
Available
for Sale
 
Other Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
168

 
$
1,638

  
$
24

 
$
(166
)
 
$
(121
)
 
$
228

 
$
1,603

 
$
1

 
$
(223
)
 
$
(114
)
Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Included in income before taxes
 
41

 

 
(2
)
 
(40
)
  
3

 
1

 

 

 
(2
)
 
(10
)
Included in other comprehensive income
 

 
12

 

 

 

 

 
5

 

 

 

Purchases/additions
 

 
2

 
27

 

  

 

 
80

 
1

 

 

Settlements
 
(38
)
 
(80
)
 

 
37

 

 
(42
)
 
(81
)
 

 
39

 

Transfers in (out) of level 3
 

 

 

 

 

 

 

 
13

 

 

Asset (liability) balance, end of period
 
$
171

 
$
1,572

 
$
49

 
$
(169
)
 
$
(118
)
 
$
187

 
$
1,607

 
$
15

 
$
(186
)
 
$
(124
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
41

 
$

 
$
(2
)
 
$
(40
)
  
$
3

 
$
1

 
$

 
$

 
$
(2
)
 
$
(10
)


The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at June 30, 2017.
 
 
June 30, 2017
(Dollars in millions)
 
Level 3
Fair Value
 
Valuation Technique
 
Significant Unobservable Input(s)
 
Range of Inputs
 
 
Weighted Average
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
Direct bank purchase bonds
 
$
1,546

 
Return on equity
 
Market-required return on capital
 
8.0 - 10.0
%
 
9.7
%
 
 
 
 
 
 
Probability of default
 
0.0 - 25.0
%
 
0.3
%
 
 
 
 
 
 
Loss severity
 
10.0 - 60.0
%
 
28.4
%


The direct bank purchase bonds use a return on equity valuation technique. This technique uses significant unobservable inputs such as market-required return on capital, probability of default and loss severity. Increases (decreases) in any of these inputs in isolation would result in a lower (higher) fair value measurement.

Fair Value Measurement on a Nonrecurring Basis
Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the three and six months ended June 30, 2017 and 2016 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.
 
 
June 30, 2017
 
Gain (Loss) For the Three Months Ended June 30, 2017
 
Gain (Loss) For the Six Months Ended June 30, 2017
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
124

 
$

 
$

 
$
124

 
$
(5
)
 
$
(21
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 Software
 

 

 

 

 

 
(3
)
Loans held for sale
 
7

 

 

 
7

 

 
(2
)
Renewable energy investment
 

 

 

 

 

 
2

  Consolidated LIHC VIE
 
91

 

 

 
91

 
(8
)
 
(8
)
Total
 
$
222

 
$

 
$

 
$
222

 
$
(13
)
 
$
(32
)
 
 
June 30, 2016
 
Gain (Loss) For the Three Months Ended June 30, 2016
 
Gain (Loss) For the Six Months Ended June 30, 2016
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
180

 
$

 
$

 
$
180

 
$
(16
)
 
$
(143
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 

 

 

 

 

 
(3
)
OREO
 
2

 

 

 
2

 

 
(1
)
Private equity investments
 
10

 

 

 
10

 

 
(12
)
Software
 
13

 

 

 
13

 
(1
)
 
(5
)
Intangible assets
 

 

 

 

 

 
(1
)
Total
 
$
205

 
$

 
$

 
$
205

 
$
(17
)
 
$
(165
)


Loans include individually impaired loans that are measured based on the fair value of the underlying collateral or the fair value of the loan. The fair value of impaired loans was determined based on appraised values of the underlying collateral or market pricing for the loan, adjusted for management judgment, as of the measurement date. The fair value of OREO was primarily based on independent appraisals. The fair value of private equity investments and renewable energy investments was determined using a discounted cash flow analysis and market pricing, adjusted for management judgment, as of the measurement date. The fair value of software and intangible assets was determined using appraised values and market pricing, adjusted for management judgment, as of the measurement date. The fair value of consolidated LIHC VIE investments was determined using a discounted cash flow analysis.
Fair Value of Financial Instruments Disclosures
The tables below present the carrying amount and estimated fair value of certain financial instruments, classified by valuation hierarchy level as of June 30, 2017 and as of December 31, 2016:
 
 
June 30, 2017
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4,348

 
$
4,348

 
$
4,348

 
$

 
$

Securities borrowed or purchased under resale agreements
 
19,820

 
19,820

 

 
19,820

 

Securities held to maturity
 
10,373

 
10,376

 

 
10,376

 

Loans held for investment (1)
 
76,156

 
77,144

 

 

 
77,144

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
84,957

 
$
84,941

 
$

 
$
84,941

 
$

Commercial paper and other short-term borrowings
 
6,195

 
6,195

 

 
6,195

 

Securities loaned or sold under repurchase agreements
 
24,797

 
24,797

 

 
24,797

 

Long-term debt
 
10,556

 
10,556

 

 
10,556

 


Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
198

 
$
198

 
$

 
$

 
$
198

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.
 
 
December 31, 2016
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,753

 
$
5,753

 
$
5,753

 
$

 
$

Securities borrowed or purchased under resale agreements
 
19,747

 
19,747

 

 
19,747

 

Securities held to maturity
 
10,337

 
10,316

 

 
10,316

 

Loans held for investment (1)
 
75,112

 
76,257

 

 

 
76,257

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
86,947

 
$
86,930

 
$

 
$
86,930

 
$

Commercial paper and other short-term borrowings
 
2,360

 
2,360

 

 
2,360

 

Securities loaned or sold under repurchase agreements
 
24,616

 
24,616

 

 
24,616

 

Long-term debt
 
11,410

 
11,411

 

 
11,411

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
221

 
$
221

 
$

 
$

 
$
221

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.

For further information on methodologies for approximating fair values, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2016 Form 10-K.