XML 58 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement and Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2016 and 2015, by major category and by valuation hierarchy level.
 
 
December 31, 2016
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment (1)
 
Fair Value
Assets
 
 

 
 

 
 

 
 

 
 

Trading account assets:
 
 

 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$

 
$
1,730

 
$

 
$

 
$
1,730

U.S. government-sponsored agency securities
 

 
73

 

 

 
73

State and municipal securities
 

 
18

 

 

 
18

Commercial Paper
 

 
1

 

 

 
1

Other sovereign government obligations
 

 
16

 

 

 
16

Corporate bonds
 

 
841

 

 

 
841

Asset-backed securities
 

 
106

 

 

 
106

Mortgage-backed securities
 

 
5,221

 

 

 
5,221

Equities
 
85

 

 

 

 
85

Interest rate derivative contracts
 
7

 
1,065

 
2

 
(343
)
 
731

Commodity derivative contracts
 

 
144

 
1

 
(106
)
 
39

Foreign exchange derivative contracts
 
1

 
215

 
1

 
(138
)
 
79

Equity derivative contracts
 
1

 

 
164

 
(163
)
 
2

Total trading account assets
 
94

 
9,430

 
168

 
(750
)
 
8,942

Securities available for sale:
 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 

 
2,505

 

 

 
2,505

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 

U.S. government and government-sponsored agencies
 

 
6,695

 

 

 
6,695

Privately issued
 

 
327

 

 

 
327

Privately issued - commercial mortgage-backed securities
 

 
664

 

 

 
664

Collateralized loan obligations
 

 
2,218

 

 

 
2,218

Other
 

 
7

 

 

 
7

Other debt securities:
 
 
 
 
 
 
 
 
 
 

Direct bank purchase bonds
 

 

 
1,613

 

 
1,613

Other
 

 
82

 
25

 

 
107

Equity securities
 
5

 

 

 

 
5

Total securities available for sale
 
5

 
12,498

 
1,638

 

 
14,141

Other assets:
 
 

 
 

 
 

 
 

 
 

Mortgage servicing rights
 


 


 
23

 


 
23

Interest rate hedging contracts
 


 
22

 

 
(20
)
 
2

Other derivative contracts
 


 
2

 
1

 


 
3

Total other assets
 

 
24

 
24

 
(20
)
 
28

Total assets
 
$
99

 
$
21,952

 
$
1,830

 
$
(770
)
 
$
23,111

Percentage of total
 
%
 
95
%
 
8
%
 
(3
)%
 
100
%
Percentage of total Company assets
 
%
 
15
%
 
1
%
 
(1
)%
 
15
%
Liabilities
 
 

 
 

 
 

 
 

 
 

Trading account liabilities:
 
 

 
 

 
 

 
 

 
 

Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 

 
1,973

 

 

 
1,973

Other sovereign government obligations
 

 
11

 

 

 
11

Corporate bonds
 

 
298

 

 

 
298

Equities
 
47

 

 

 

 
47

Trading derivatives:
 
 
 
 
 
 
 
 
 


Interest rate derivative contracts
 
1

 
987

 

 
(718
)
 
270

Commodity derivative contracts
 

 
111

 
1

 
(68
)
 
44

Foreign exchange derivative contracts
 
1

 
129

 
1

 
(33
)
 
98

Equity derivative contracts
 

 

 
164

 

 
164

Total trading account liabilities
 
49

 
3,509

 
166

 
(819
)
 
2,905

Other liabilities:
 
 

 
 

 
 

 
 

 
 

FDIC clawback liability
 

 

 
115

 

 
115

Interest rate hedging contracts
 

 
199

 

 
(199
)
 

Other derivative contracts
 

 
84

 
6

 
(29
)
 
61

Total other liabilities
 

 
283

 
121

 
(228
)
 
176

Total liabilities
 
$
49

 
$
3,792

 
$
287

 
$
(1,047
)
 
$
3,081

Percentage of total
 
2
%
 
123
%
 
9
%
 
(34
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
(1
)%
 
2
%
 
 
(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
 
 
December 31, 2015
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting
Adjustment (1)
 
Fair Value
Assets
 
 

 
 

 
 

 
 

 
 

Trading account assets:
 
 

 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$

 
$
1,429

 
$

 
$

 
$
1,429

U.S. government-sponsored agency securities
 

 
363

 

 

 
363

State and municipal securities
 

 
5

 

 

 
5

Commercial paper
 

 
25

 

 

 
25

Other sovereign government obligations
 

 
5

 

 

 
5

Corporate bonds
 

 
828

 

 

 
828

Asset-backed securities
 

 
133

 

 

 
133

Equities
 
30

 

 

 

 
30

Interest rate derivative contracts
 

 
998

 
4

 
(163
)
 
839

Commodity derivative contracts
 

 
408

 
1

 
(384
)
 
25

Foreign exchange derivative contracts
 
1

 
115

 
1

 
(70
)
 
47

Equity derivative contracts
 

 

 
222

 
(217
)
 
5

Total trading account assets
 
31

 
4,309

 
228

 
(834
)
 
3,734

Securities available for sale:
 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 

 
594

 

 

 
594

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 

U.S government and government-sponsored agencies
 

 
7,201

 

 

 
7,201

Privately issued
 

 
151

 

 

 
151

Privately issued - commercial mortgage-backed securities
 

 
1,546

 

 

 
1,546

Collateralized loan obligations
 

 
3,233

 

 

 
3,233

Other
 

 
22

 

 

 
22

Other debt securities:
 
 
 
 
 
 
 
 
 
 

Direct bank purchase bonds
 

 

 
1,572

 

 
1,572

Other
 

 
1

 
31

 

 
32

Equity securities
 
8

 

 

 

 
8

Total securities available for sale
 
8

 
12,748

 
1,603

 

 
14,359

Other assets:
 
 

 
 

 
 

 
 

 
 

Interest rate hedging contracts
 

 
75

 

 
(71
)
 
4

Other derivative contracts
 

 
13

 
1

 
(4
)
 
10

Total other assets
 

 
88

 
1

 
(75
)
 
14

Total assets
 
$
39

 
$
17,145

 
$
1,832

 
$
(909
)
 
$
18,107

Percentage of total
 
%
 
95
%
 
10
%
 
(5
)%
 
100
%
Percentage of total Company assets
 
%
 
11
%
 
1
%
 
 %
 
12
%
Liabilities
 
 

 
 

 
 

 
 

 
 

Trading account liabilities:
 
 

 
 

 
 

 
 

 
 

Securities sold, not yet purchased:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$

 
$
2,469

 
$

 
$

 
$
2,469

Other sovereign government obligations
 

 
16

 

 

 
16

Corporate bonds
 

 
412

 

 

 
412

Equities
 
42

 

 

 

 
42

Trading derivatives:
 
 
 
 
 
 
 
 
 
 
Interest rate derivative contracts
 
1

 
947

 

 
(775
)
 
173

Commodity derivative contracts
 

 
368

 
1

 
(61
)
 
308

Foreign exchange derivative contracts
 
1

 
91

 
1

 
(22
)
 
71

Equity derivative contracts
 

 

 
221

 

 
221

Total trading account liabilities
 
44

 
4,303

 
223

 
(858
)
 
3,712

Other liabilities:
 
 

 
 

 
 

 
 

 
 

FDIC clawback liability
 

 

 
112

 

 
112

Interest rate hedging contracts
 

 
16

 

 
(14
)
 
2

Other derivative contracts
 

 

 
2

 

 
2

Total other liabilities
 

 
16

 
114

 
(14
)
 
116

Total liabilities
 
$
44

 
$
4,319

 
$
337

 
$
(872
)
 
$
3,828

Percentage of total
 
1
%
 
113
%
 
9
%
 
(23
)%
 
100
%
Percentage of total Company liabilities
 
%
 
3
%
 
%
 
(1
)%
 
2
%
 
 
(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.
Fair Value Assets and Liabilities Measured on Recurring Basis Unobservable Input Reconciliation
The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2016 and 2015. Level 3 available for sale securities at December 31, 2016 primarily consist of direct bank purchase bonds. The Company's policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period.
 
 
For the Year Ended
 
 
December 31, 2016
(Dollars in millions)
 
Trading
Assets
 
Securities
Available for
Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
228

  
$
1,603

  
$
1

 
$
(223
)
 
$
(114
)
Total gains (losses) (realized/unrealized):
 
 
  
 
  
 
 
 
 
 
Included in income before taxes
 
31

 

  
3

 
(32
)
 
(7
)
Included in other comprehensive income
 

 
(13
)
 

 

 

Purchases/additions
 

  
286

  
7

 

 

Settlements
 
(91
)
 
(238
)
 

 
89

 

Transfers in (out) of level 3
 

 

 
13

 

 

Asset (liability) balance, end of period
 
$
168

 
$
1,638

 
$
24

 
$
(166
)
 
$
(121
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
31

 
$

 
$
3

 
$
(32
)
 
$
(7
)
 
 
For the Year Ended
 
 
December 31, 2015
(Dollars in millions)
 
Trading
Assets
 
Securities
Available for
Sale
 
Other
Assets
 
Trading
Liabilities
 
Other
Liabilities
Asset (liability) balance, beginning of period
 
$
311

  
$
1,790

  
$
2

 
$
(305
)
 
$
(107
)
Total gains (losses) (realized/unrealized):
 
 
  
 
  
 
 
 
 
 
Included in income before taxes
 
(29
)
 

  
(1
)
 
27

 
(7
)
Included in other comprehensive income
 

 
1

 

 

 

Purchases/additions
 
2

  
148

  

 

 

Sales
 

 

 

 
(2
)
 

Settlements
 
(56
)
 
(324
)
 

 
57

 

Transfers in (out) of level 3
 
$

 
$
(12
)
 
$

 
$

 
$

Asset (liability) balance, end of period
 
$
228

 
$
1,603

 
$
1

 
$
(223
)
 
$
(114
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
(29
)
 
$

 
$
(1
)
 
$
27

 
$
(7
)
Significant Unobservable Inputs Level 3 Assets and Liabilities
The following table presents information about significant unobservable inputs related to the Company's significant Level 3 assets and liabilities at December 31, 2016.
 
 
December 31, 2016
(Dollars in millions)
 
Level 3
Fair Value
 
Valuation Technique
 
Significant Unobservable
Input(s)
 
Range of Inputs
 
Weighted
Average
Securities available for sale:
 
 

 
 
 
 
 
 
 
 

Direct bank purchase bonds
 
$
1,613

 
Return on equity
 
Market-required return on capital
 
8.0 - 10.0
%
9.7
%
 
 
 

 
 
 
Probability of default
 
0.0 - 25.0
%
0.3
%
 
 
 

 
 
 
Loss severity
 
10.0 - 60.0
%
28.9
%
Financial Assets Measured at Fair Value on Nonrecurring Basis
For assets measured at fair value on a nonrecurring basis during the years ended December 31, 2016 and 2015 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.
 
 
December 31, 2016
 
Gain (Loss) For the Year Ended December 31, 2016
(Dollars in millions)
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 

 
 

 
 

 
 

 
 

Impaired loans
 
$
181

 
$

 
$

 
$
181

 
$
(249
)
Other assets:
 
 
 
 

 
 

 
 

 
 

Loans held for sale
 
25

 

 

 
25

 

OREO
 
1

 

 

 
1

 
(1
)
Private equity investments
 
10

 

 

 
10

 
(12
)
Software
 
13

 

 

 
13

 
(5
)
Intangible assets
 

 

 

 

 
(1
)
Consolidated LIHC VIE
 
112

 

 

 
112

 
(35
)
Total
 
$
342

 
$

 
$

 
$
342

 
$
(303
)

 
 
December 31, 2015
 
Gain (Loss) For the Year Ended December 31, 2015
(Dollars in millions)
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
Loans:
 
 

 
 

 
 

 
 

 
 

Impaired loans
 
$
154

 
$

 
$

 
$
154

 
$
(95
)
Premises and equipment
 

 

 

 

 
(6
)
Other assets:
 
 
 
 

 
 

 
 

 
 

Loans held for sale
 
18

 

 

 
18

 
(3
)
OREO
 
6

 

 

 
6

 
(2
)
Private equity investments
 
7

 

 

 
7

 
(5
)
Intangible assets
 
2

 

 

 
2

 
(4
)
Total
 
$
187

 
$

 
$

 
$
187

 
$
(115
)
Carrying Amount and Estimated Fair Value of Financial Instruments
The tables below present the carrying amount and estimated fair value of certain financial instruments, classified by valuation hierarchy level as of December 31, 2016 and 2015.
 
 
December 31, 2016
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
5,753

 
$
5,753

 
$
5,753

 
$

 
$

Securities borrowed or purchased under resale agreements
 
19,747

 
19,747

 

 
19,747

 

Securities held to maturity
 
10,337

 
10,316

 

 
10,316

 

Loans held for investment (1)
 
75,112

 
76,257

 

 

 
76,257

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
86,947

 
$
86,930

 
$

 
$
86,930

 
$

Commercial paper and other short-term borrowings
 
2,360

 
2,360

 

 
2,360

 

Securities loaned or sold under repurchase agreements
 
24,616

 
24,616

 

 
24,616

 

Long-term debt
 
11,410

 
11,411

 

 
11,411

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
221

 
$
221

 
$

 
$

 
$
221

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.
 
 
December 31, 2015
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
4,807

 
$
4,807

 
$
4,807

 
$

 
$

Securities borrowed or purchased under resale agreements
 
31,072

 
31,072

 

 
31,072

 

Securities held to maturity
 
10,158

 
10,207

 

 
10,207

 

Loans held for investment (1)
 
76,634

 
78,124

 

 

 
78,124

Other assets
 
16

 
17

 

 

 
17

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
84,300

 
$
84,335

 
$

 
$
84,335

 
$

Commercial paper and other short-term borrowings
 
3,425

 
3,425

 

 
3,425

 

Securities loaned or sold under repurchase agreements
 
29,141

 
29,141

 

 
29,141

 

Long-term debt
 
13,648

 
13,650

 

 
13,650

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
243

 
$
243

 
$

 
$

 
$
243

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses.