XML 53 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2016
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the years ended December 31, 2016, 2015 and 2014:
 
 
For the Years Ended December 31,
 
 
2016
 
2015
 
2014
(Dollars in millions)
 
Losses from LIHC investments included in other noninterest expense
 
$
8

 
$
15

 
$
11

Amortization of LIHC investments included in income tax expense
 
129

 
118

 
116

Tax credits and other tax benefits from LIHC investments included in income tax expense
 
188

 
175

 
164

Consolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheets at December 31, 2016 and 2015.
 
 
December 31, 2016
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Interest Bearing
Deposits in
Banks
 
Loans Held for
Investment, net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total
Liabilities
LIHC investments
 
$

 
$

 
$
112

 
$
112

 
$

 
$

Leasing investments
 

 
641

 
174

 
815

 
54

 
54

Total consolidated VIEs
 
$

 
$
641

 
$
286

 
$
927

 
$
54

 
$
54

 
 
December 31, 2015
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Interest Bearing
Deposits in
Banks
 
Loans Held for
Investment, net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total
Liabilities
LIHC investments
 
$
9

 
$

 
$
178

 
$
187

 
$

 
$

Leasing investments
 
21

 
694

 
197

 
912

 
59

 
59

Total consolidated VIEs
 
$
30

 
$
694

 
$
375

 
$
1,099

 
$
59

 
$
59

Unconsolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the Company’s carrying amounts related to the unconsolidated VIEs at December 31, 2016 and 2015. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. During 2016, 2015, and 2014, the Company had noncash increases in unfunded commitments on LIHC investments of $125 million, $177 million and $226 million, respectively, included within other liabilities.
 
 
 
 
December 31, 2016
 
 
 
 
Unconsolidated Assets
 
Unconsolidated Liabilities
(Dollars in millions)
 
Interest Bearing
Deposits in
Banks
 
Securities
Available for
Sale
 
Loans Held for
Investment, net
 
Other Assets
 
Total Assets
 
Other
Liabilities
 
Total
Liabilities
 
Maximum
Exposure to
Loss
LIHC investments
 
$

 
$
25

 
$
168

 
$
1,164

 
$
1,357

 
$
381

 
$
381

 
$
1,357

Leasing investments
 
1

 
12

 
47

 
1,751

 
1,811

 
66

 
66

 
1,833

Other investments
 

 

 
24

 
26

 
50

 

 

 
81

Total unconsolidated VIEs
 
$
1

 
$
37

 
$
239

 
$
2,941

 
$
3,218

 
$
447

 
$
447

 
$
3,271

    

 
 
December 31, 2015
 
 
Unconsolidated Assets
 
Unconsolidated Liabilities
(Dollars in millions)
 
Interest Bearing
Deposits in
Banks
 
Securities
Available for
Sale
 
Loans Held for
Investment, net
 
Other Assets
 
Total Assets
 
Other
Liabilities
 
Total
Liabilities
 
Maximum
Exposure to
Loss
LIHC investments
 
$

 
$
25

 
$
220

 
$
1,166

 
$
1,411

 
$
424

 
$
424

 
$
1,411

Leasing investments
 
5

 
15

 
91

 
1,418

 
1,529

 
65

 
65

 
1,608

Other investments
 

 

 
49

 
10

 
59

 

 

 
60

Total unconsolidated VIEs
 
$
5

 
$
40

 
$
360

 
$
2,594

 
$
2,999

 
$
489

 
$
489

 
$
3,079