XML 28 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill
The changes in the carrying amount of goodwill during 2016 and 2015 are shown in the table below.
(Dollars in millions)
 
2016
 
2015
Goodwill, beginning of year
 
$
3,225

 
$
3,225

Net change from business combinations
 

 

Goodwill, end of year
 
$
3,225

 
$
3,225



For impairment testing, goodwill was assigned to the following operating segments at December 31, 2016 and 2015:
(Dollars in millions)
 
2016
 
2015
Regional Bank
 
$
2,134

 
$
2,126

U.S. Wholesale Banking
 
410

 
407

Transaction Banking
 
251

 
251

Investment Banking & Markets
 
430

 
427

Asian Corporate Banking
 

 
14

Goodwill, end of year
 
$
3,225

 
$
3,225


The Company reviews its goodwill for impairment on an annual basis and whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. The annual goodwill impairment test was performed as of April 1, 2016 and 2015. The Company also performed an impairment test of goodwill as of October 1, 2015 as a result of the realignment of the Company’s business model and resulting consolidation of the previous Commercial Banking segment into the new segments. Goodwill was reassigned to the new reporting units using a relative fair value allocation. Based on these tests, we concluded that goodwill allocated to our reporting units was not impaired at December 31, 2016 or 2015. Fair values of the Company's reporting units exceeded their carrying amounts and did not generally represent a significant risk of goodwill impairment based on current projections and valuations.
Intangible Assets
The table below reflects the Company's identifiable intangible assets and accumulated amortization at December 31, 2016 and 2015.
 
 
December 31, 2016
 
December 31, 2015
(Dollars in millions)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Core deposit intangibles
 
$
565

 
$
(516
)
 
$
49

 
$
565

 
$
(497
)
 
$
68

Trade names
 
113

 
(26
)
 
87

 
114

 
(24
)
 
90

Customer relationships
 
118

 
(34
)
 
84

 
57

 
(30
)
 
27

Other
 
41

 
(15
)
 
26

 
40

 
(19
)
 
21

Total intangible assets with a definite useful life
 
$
837

 
$
(591
)
 
$
246

 
$
776

 
$
(570
)
 
$
206


Total amortization expense for 2016, 2015 and 2014 was $28 million, $42 million and $52 million, respectively.
Estimated future amortization expense at December 31, 2016 is as follows:
(Dollars in millions)
 
Core Deposit
Intangibles
 
Trade Name
 
Customer
Relationships
 
Other
 
Total Identifiable
Intangible Assets
Years ending December 31, :
 
 

 
 

 
 

 
 

 
 

2017
 
$
14

 
$
3

 
$
10

 
$
4

 
$
31

2018
 
7

 
3

 
9

 
4

 
23

2019
 
7

 
3

 
9

 
4

 
23

2020
 
5

 
3

 
9

 
3

 
20

2021
 
4

 
3

 
9

 
3

 
19

Thereafter
 
12

 
72

 
38

 
8

 
130

Total estimated amortization expense
 
$
49

 
$
87

 
$
84

 
$
26

 
$
246