XML 81 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurement and Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

 

 

 
  June 30, 2013  
(Dollars in millions)   Level 1   Level 2   Level 3   Netting
Adjustment(1)
  Fair Value  

Assets

                               

Trading account assets:

                               

U.S. Treasury

  $ —   $ 4   $ —   $ —   $ 4  

U.S. government sponsored agencies

    —     100     —     —     100  

State and municipal

    —     23     —     —     23  

Commercial paper

    —     20     —     —     20  

Interest rate derivative contracts

    3     790     —     (167 )   626  

Commodity derivative contracts

    —     106     12     (112 )   6  

Foreign exchange derivative contracts

    1     59     3     (23 )   40  

Equity derivative contracts

    —     —     167     (142 )   25  
                       

Total trading account assets

    4     1,102     182     (444 )   844  

Securities available for sale:

                               

U.S. government sponsored agencies

    —     364     —     —     364  

Residential mortgage-backed securities:

                               

U.S. government and government sponsored agencies

    —     14,673     —     —     14,673  

Privately issued

    —     328     —     —     328  

Commercial mortgage-backed securities

    —     3,750     —     —     3,750  

CLOs

    —     2,445     —     —     2,445  

Asset-backed and other

    —     80     —     —     80  

Other debt securities:

                               

Direct bank purchase bonds

    —     —     1,703     —     1,703  

Other

    —     93     59     —     152  

Equity securities

    15     —     —     —     15  
                       

Total securities available for sale

    15     21,733     1,762     —     23,510  
                       

Other assets:

                               

Interest rate hedging contracts

    —     1     —     —     1  

Other derivative contracts

    —     —     2     —     2  
                       

Total other assets

    —     1     2     —     3  
                       

Total assets

  $ 19   $ 22,836   $ 1,946   $ (444 ) $ 24,357  
                       

Percentage of Total

    — %   94 %   8 %   (2 )%   100 %

Percentage of Total Company Assets

    — %   22 %   2 %   — %   24 %

Liabilities

                               

Trading account liabilities:

                               

Interest rate derivative contracts

  $ 3   $ 694   $ —   $ (404 ) $ 293  

Commodity derivative contracts

    —     94     12     (39 )   67  

Foreign exchange derivative contracts

    1     24     3     (5 )   23  

Equity derivative contracts

    —     —     168     —     168  

Securities sold, not yet purchased

    —     15     —     —     15  
                       

Total trading account liabilities

    4     827     183     (448 )   566  

Other liabilities:

                               

FDIC clawback liability

    —     —     90     —     90  

Interest rate hedging contracts

    —     7     —     —     7  

Other derivative contracts

    —     1     4     —     5  
                       

Total other liabilities

    —     8     94     —     102  
                       

Total liabilities

  $ 4   $ 835   $ 277   $ (448 ) $ 668  
                       

Percentage of Total

    1 %   125 %   42 %   (67 )%   100 %

Percentage of Total Company Liabilities

    — %   1 %   — %   (1 )%   1 %

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

 
  December 31, 2012  
(Dollars in millions)   Level 1   Level 2   Level 3   Netting
Adjustment(1)
  Fair Value  

Assets

                               

Trading account assets:

                               

U.S. Treasury

  $ —   $ 1   $ —   $ —   $ 1  

U.S. government sponsored agencies

    —     113     —     —     113  

State and municipal

    —     15     —     —     15  

Commercial paper

    —     10     —     —     10  

Interest rate derivative contracts

    —     1,075     —     (87 )   988  

Commodity derivative contracts

    —     137     30     (127 )   40  

Foreign exchange derivative contracts

    1     65     3     (28 )   41  

Equity derivative contracts

    —     —     103     (103 )   —  
                       

Total trading account assets

    1     1,416     136     (345 )   1,208  

Securities available for sale:

                               

U.S. government sponsored agencies

    —     885     —     —     885  

Residential mortgage-backed securities:

                               

U.S government and government sponsored agencies

    —     13,333     —     —     13,333  

Privately issued

    —     443     —     —     443  

Commercial mortgage-backed securities

    —     2,971     —     —     2,971  

CLOs

    —     1,959     —     —     1,959  

Asset-backed and other

          146                 146  

Other debt securities:

                               

Direct bank purchase bonds

    —     —     1,438     —     1,438  

Other

    —     97     61     —     158  

Equity securities

    19     —     —     —     19  
                       

Total securities available for sale

    19     19,834     1,499     —     21,352  

Other assets:

                               

Interest rate hedging contracts

    —     28     —     (24 )   4  

Other derivative contracts

    —     1     —     (1 )   —  
                       

Total other assets

    —     29     —     (25 )   4  
                       

Total assets

  $ 20   $ 21,279   $ 1,635   $ (370 ) $ 22,564  
                       

Percentage of Total

    — %   94 %   7 %   (1 )%   100 %

Percentage of Total Company Assets

    — %   22 %   1 %   — %   23 %

Liabilities

                               

Trading account liabilities:

                               

Interest rate derivative contracts

  $ 5   $ 1,004   $ —   $ (407 ) $ 602  

Commodity derivative contracts

    —     110     30     (42 )   98  

Foreign exchange derivative contracts

    1     61     3     —     65  

Equity derivative contracts

    —     —     103     —     103  

Securities sold, not yet purchased

    —     27     —     —     27  
                       

Total trading account liabilities

    6     1,202     136     (449 )   895  

Other liabilities:

                               

FDIC clawback liability

    —     —     92     —     92  

Other derivative contracts

    —     —     3     —     3  
                       

Total other liabilities

    —     —     95     —     95  
                       

Total liabilities

  $ 6   $ 1,202   $ 231   $ (449 ) $ 990  
                       

Percentage of Total

    1 %   121 %   23 %   (45 )%   100 %

Percentage of Total Company Liabilities

    — %   2 %   — %   (1 )%   1 %

(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

        

Reconciliation of Assets and Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

 

 

 
  For the Three Months Ended  
 
  June 30, 2013   June 30, 2012  
(Dollars in millions)   Trading
Assets
  Securities
Available
for Sale
  Other
Assets
  Trading
Liabilities
  Other
Liabilities
  Trading
Assets
  Securities
Available
for Sale
  Trading
Liabilities
  Other
Liabilities
 

Asset (liability) balance, beginning of period

  $ 186   $ 1,592   $ 1   $ (187 ) $ (96 ) $ 153   $ 43   $ (153 ) $ (63 )

Total gains (losses) (realized/unrealized):

                                                       

Included in income before taxes

    (5 )   —     1     5     2     (34 )   —     34     (9 )

Included in other comprehensive income

    —     18     —     —     —     —     1     —     —  

Purchases/additions

    1     192     —     —     —     2     1,090     (2 )   —  

Sales

    —     —     —     (1 )   —     (3 )   —     3     —  

Settlements

    —     (40 )   —     —     —     —     —     —     —  
                                       

Asset (liability) balance, end of period

  $ 182   $ 1,762   $ 2   $ (183 ) $ (94 ) $ 118   $ 1,134   $ (118 ) $ (72 )
                                       

Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period

  $ (5 ) $ —   $ 1   $ 5   $ 2   $ (34 ) $ —   $ 34   $ (9 )


 

 
  For the Six Months Ended  
 
  June 30, 2013   June 30, 2012  
(Dollars in millions)   Trading
Assets
  Securities
Available
for Sale
  Other
Assets
  Trading
Liabilities
  Other
Liabilities
  Trading
Assets
  Securities
Available
for Sale
  Trading
Liabilities
  Other
Liabilities
 

Asset (liability) balance, beginning of period

  $ 136   $ 1,499   $ —   $ (136 ) $ (95 ) $ —   $ 48   $ —   $ (51 )

Total gains (losses) (realized/unrealized):

                                                       

Included in income before taxes

    42     —     1     (43 )   1     (34 )   —     34     (21 )

Included in other comprehensive income

    —     37     —     —     —     —     (4 )   —     —  

Purchases/additions

    4     329     1     —     —     2     1,090     (2 )   —  

Sales

    —     (14 )   —     (4 )   —     (3 )   —     3     —  

Settlements

    —     (89 )   —     —     —     —     —     —     —  

Transfers into Level 3

    —     —     —     —     —     153     —     (153 )   —  
                                       

Asset (liability) balance, end of period

  $ 182   $ 1,762   $ 2   $ (183 ) $ (94 ) $ 118   $ 1,134   $ (118 ) $ (72 )
                                       

Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period

  $ 42   $ —   $ 1   $ (43 ) $ 1   $ (34 ) $ —   $ 34   $ (21 )

        

Significant Unobservable Inputs Level 3 Assets and Liabilities

 

 

 
  June 30, 2013  
(Dollars in millions)   Level 3
Fair
Value
  Valuation Technique(s)   Significant Unobservable Input(s)   Range of Inputs   Weighted
Average
 

Securities available for sale:

                           

Direct bank purchase bonds

  $ 1,703   Return on equity   Market-required return on capital     8.0 - 10.0 %   10.0 %

 

            Probability of default     0.0 - 8.0 %   0.6 %

 

            Loss severity     10.0 - 75.0 %   34.7 %

Other liabilities:

                           

FDIC clawback liability

  $ 90   Discounted cash flow   Probability of default     0.1 - 100.0 %   55.5 %

 

            Loss severity     20.0 - 100.0 %   43.3 %

        

Financial Assets Measured at Fair Value on Nonrecurring Basis

 

 

 
  June 30, 2013    
   
 
(Dollars in millions)   Fair
Value
  Level 1   Level 2   Level 3   Loss for the
Three Months Ended
June 30, 2013
  Loss for the
Six Months Ended
June 30, 2013
 

Loans:

                                     

Impaired loans

  $ 91   $ —   $ —   $ 91   $ (11 ) $ (23 )

Other assets:

                                     

OREO

    37     —     —     37     (3 )   (6 )
                           

Total

  $ 128   $ —   $ —   $ 128   $ (14 ) $ (29 )
                           


 

 
  June 30, 2012    
   
 
(Dollars in millions)   Fair
Value
  Level 1   Level 2   Level 3   Loss for the
Three Months Ended
June 30, 2012
  Loss for the
Six Months Ended
June 30, 2012
 

Loans:

                                     

Impaired loans

  $ 114   $ —   $ —   $ 114   $ (33 ) $ (36 )

Other assets:

                                     

OREO

    66     —     —     66     (9 )   (17 )

Private equity investments

    —     —     —     —     —     (2 )
                           

Total

  $ 180   $ —   $ —   $ 180   $ (42 ) $ (55 )
                           

        

Carrying Amount and Estimated Fair Value of Financial Assets and Liabilities Not Measured At Fair Value in the Balance Sheet But For Which Fair Value is Required To Be Disclosed

 

 

 
  June 30, 2013  
(Dollars in millions)   Carrying
Amount
  Fair
Value
  Level 1   Level 2   Level 3  

Assets

                               

Cash and cash equivalents

  $ 3,354   $ 3,354   $ 3,354   $ —   $ —  

Securities held to maturity

    905     891     —     891     —  

Loans held for investment, net of allowance for loan losses(1)

    64,243     65,964     —     —     65,964  

FDIC indemnification asset

    233     131     —     —     131  

Other assets

    2     2     —     —     2  

Liabilities

                               

Deposits

  $ 77,310   $ 77,512   $ —   $ 77,512   $ —  

Commercial paper and other short-term borrowings

    3,792     3,792     —     3,792     —  

Long-term debt

    6,058     6,184     —     6,184     —  

Off-Balance Sheet Instruments

                               

Commitments to extend credit and standby and commercial letters of credit

  $ 277   $ 277   $ —   $ —   $ 277  

(1)
Excludes lease financing, net of related allowance.

 
  December 31, 2012  
(Dollars in millions)   Carrying
Amount
  Fair
Value
  Level 1   Level 2   Level 3  

Assets

                               

Cash and cash equivalents

  $ 5,491   $ 5,491   $ 5,491   $ —   $ —  

Securities held to maturity

    1,103     1,135     —     1,135     —  

Loans held for investment, net of allowance for loan losses(1)

    58,284     59,613     —     —     59,613  

FDIC indemnification asset

    338     151     —     —     151  

Other assets

    3     3     —     —     3  

Liabilities

                               

Deposits

  $ 74,255   $ 74,524   $ —   $ 74,524   $ —  

Commercial paper and other short-term borrowings

    1,363     1,363     —     1,363     —  

Long-term debt

    5,622     5,861     —     5,861     —  

Off-Balance Sheet Instruments

                               

Commitments to extend credit and standby and commercial letters of credit

  $ 262   $ 262   $ —   $ —   $ 262  

(1)
Excludes lease financing, net of related allowance.