XML 74 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair value measurements (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Fair value measurements      
Warrant liability - related party $ 976 $ 117  
Derivative liability   488  
Recurring      
Fair value measurements      
Cash and cash equivalents 2,588 4,077  
Trade accounts receivable 380 546  
Short-term investments 334 72  
Assets 3,302 4,695  
Warrant liability 922 93  
Warrant liability - related party 976 117  
Derivative liability   488  
Liabilities $ 1,898 $ 698  
Fair value Assumptions      
Company's ending stock price (in dollars per share) $ 0.58 $ 0.20  
Company's stock volatility (as a percent) 110.00% 85.00%  
Risk free interest rate (as a percent) 1.39% 1.48%  
Recurring | Level 1      
Fair value measurements      
Cash and cash equivalents $ 2,588 $ 4,077  
Trade accounts receivable 380 546  
Short-term investments 334 72  
Assets 3,302 4,695  
Recurring | Level 3      
Fair value measurements      
Warrant liability 922 93  
Warrant liability - related party 976 117  
Derivative liability   488  
Liabilities $ 1,898 $ 698  
Non-recurring      
Fair value measurements      
Mineral properties     $ 1,354
Assets     1,354
Non-recurring | Level 3      
Fair value measurements      
Mineral properties     1,354
Assets     $ 1,354