XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
WARRANTS OPTIONS AND RESTRICTED STOCK UNIT (Tables)
6 Months Ended
Jun. 30, 2022
DEFERRED REVENUE  
Summary Of Warrant Activities

Warrants

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted

Average

Remaining Term

in Years

 

 

Aggregate

Intrinsic Value

 

Outstanding at December 31, 2021

 

 

601,949

 

 

$2.39

 

 

 

7.29

 

 

$-

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Canceled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2022

 

 

601,949

 

 

$2.46

 

 

 

6.82

 

 

$-

 

Exercisable at June 30, 2022

 

 

601,949

 

 

$2.46

 

 

 

6.82

 

 

$-

 

Summary Of Stock Option

Options

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Term in Years

 

 

Aggregate

Intrinsic Value

 

Outstanding at December 31, 2021

 

 

960,838

 

 

$2.11

 

 

 

8.51

 

 

$-

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(1,995)

 

 

1.08

 

 

 

-

 

 

 

-

 

Canceled

 

 

(76,340)

 

 

1.90

 

 

 

-

 

 

 

-

 

Outstanding at June 30, 2022

 

 

882,503

 

 

$1.87

 

 

 

8.22

 

 

$-

 

Exercisable at June 30, 2022

 

 

278,503

 

 

$2.05

 

 

 

6.77

 

 

$-

 

Summary Of Restricted Stock

Restricted Stock Units

 

Shares

 

 

Weighted Average

Grant Date Fair

Value per Share

 

 

Weighted Average

Vesting Period in

Years

 

Non-vested at December 31, 2021

 

 

492,500

 

 

$2.34

 

 

 

0.98

 

Granted

 

 

75,000

 

 

 

1.09

 

 

 

 

 

Vested

 

 

(114,050)

 

 

2.78

 

 

 

 

 

Canceled and forfeited

 

 

(4,000)

 

 

2.92

 

 

 

 

 

Non-vested at June 30, 2022

 

 

449,450

 

 

$1.98

 

 

 

1.09

 

Schedule Of Stock Based Compensation And Other Equity Instrument Related Expenses

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of revenues

 

$46,401

 

 

$39,002

 

 

$86,370

 

 

$(3,191)

Sales and marketing expense

 

 

18,807

 

 

 

34,850

 

 

 

27,149

 

 

 

63,831

 

General and administrative expense

 

 

113,207

 

 

 

264,420

 

 

 

256,057

 

 

 

506,069

 

Total stock-based compensation expense

 

$178,415

 

 

$338,272

 

 

$369,576

 

 

$566,709