XML 57 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 08, 2016
Aug. 24, 2015
Oct. 08, 2013
Apr. 04, 2012
Jan. 13, 2012
May 31, 2017
Apr. 29, 2016
Jul. 28, 2017
Jul. 29, 2016
Jan. 27, 2017
Dec. 29, 2011
Debt Instruments                      
Loss on extinguishment                 $ 335    
First Lien Term Loan Facility                      
Debt Instruments                      
Amount     $ 100,000   $ 525,000            
Ownership percentage in subsidiary     100.00%   100.00%            
Scheduled quarterly payments as a percentage of original principal amount     0.25%   0.25%            
Refinancing costs       $ 11,200              
Percentage of positive consolidated net income to determine a restricted payment under terms of debt instruments     50.00%                
Percentage of negative consolidated net income to determine a restricted payment under terms of debt instruments     100.00%                
Amount used to determine dividend and other payments     $ 20,000                
Interest rate at the end of the period (as a percent)               4.75%      
Amount outstanding               $ 590,300      
Percentage of excess cash flow to be used for prepayment of debt                   50.00%  
Step down percentage one of excess cash flow to be used for prepayment of debt                   25.00%  
Stepdown percentage two of excess cash flow to be used for prepayment of debt (as a percent)                   0.00%  
Excess cash flow payment required                   $ 0  
Mandatory prepayments               50.00%      
Term loan prepayment           $ 2,000          
Scheduled quarterly payments     $ 1,535                
First Lien Term Loan Facility | Prime Rate                      
Debt Instruments                      
Interest rate (as a percent)               4.25%      
First Lien Term Loan Facility | Base Rate                      
Debt Instruments                      
Applicable margin (as a percent)     2.50% 3.00% 4.50%            
First Lien Term Loan Facility | Federal Funds Effective Rate                      
Debt Instruments                      
Applicable margin (as a percent)               0.50%      
First Lien Term Loan Facility | Eurocurrency rate (adjusted)                      
Debt Instruments                      
Applicable margin (as a percent)               1.00%      
First Lien Term Loan Facility | Eurocurrency loan                      
Debt Instruments                      
Variable rate at the end of the period (as a percent)               1.25%      
Applicable margin at the end of the period (as a percent)               3.50%      
First Lien Term Loan Facility | LIBOR                      
Debt Instruments                      
Applicable margin (as a percent)     3.50% 4.00% 5.50%            
Interest rate, variable interest rate floor (as a percent)     1.00% 1.25% 1.50%            
ABL Facility                      
Debt Instruments                      
Maximum borrowing capacity $ 160,000 $ 185,000     $ 175,000            
Amount of increase (decrease) commitments available (25,000) 10,000                  
Borrowing capacity available under certain circumstances $ 25,000       $ 50,000            
Commitment fee on unused commitments (as a percent)               0.50%      
Amount outstanding               $ 51,300   39,300  
Outstanding letters of credit               29,300   31,600  
Amount available               $ 37,100   $ 37,200  
Amendment fees   $ 500                  
Inventory advance rate (as a percent)   92.50%     90.00%            
Maturity period prior to First Lien Term Loan Facility maturity date 90 days                    
Maturity period prior to Senior Notes maturity date 90 days                    
Minimum period after the maturity date of the credit facility that other refinanced debt obligations maturity date must exceed 180 days                    
Decrease in applicable margin upon refinancing of debt (as a percent) 0.50%                    
Maximum borrowing capacity of letters of credit $ 45,000       $ 50,000            
Loss on extinguishment             $ 300        
Debt issuance cost             $ 4,700        
ABL Facility | Base Rate                      
Debt Instruments                      
Applicable margin (as a percent) 2.00%                    
Applicable margin (as a percent)               2.25%      
ABL Facility | Eurocurrency loan                      
Debt Instruments                      
Applicable margin (as a percent) 3.00%                    
ABL Facility | LIBOR                      
Debt Instruments                      
Applicable margin (as a percent)               3.25%      
Senior Notes                      
Debt Instruments                      
Amount                     $ 250,000
Interest rate (as a percent)                     11.00%