XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jul. 28, 2017
Jan. 27, 2017
Current Assets:    
Cash $ 2,485 $ 2,448
Accounts receivable, net of allowance for doubtful accounts of $17 and $122 at July 28, 2017 and January 27, 2017, respectively 2,927 3,510
Income taxes receivable 2,739 3,876
Inventories, net 188,846 175,892
Assets held for sale 4,903 4,903
Other 17,383 10,307
Total current assets 219,283 200,936
Property and equipment, net 466,157 507,620
Deferred financing costs, net 2,480 3,488
Intangible assets, net 444,192 447,027
Goodwill 380,643 380,643
Deposits and other assets 8,883 8,592
Total assets 1,521,638 1,548,306
Current Liabilities:    
Accounts payable 101,860 86,588
Payroll and payroll-related 30,348 24,110
Sales tax 15,305 19,389
Other accrued expenses 54,749 46,082
Workers' compensation 68,941 69,169
Current portion of long-term debt 5,669 6,138
Current portion of capital and financing lease obligations 1,214 31,330
Total current liabilities 278,086 282,806
Long-term debt, net of current portion 876,658 865,375
Unfavorable lease commitments, net 3,371 3,988
Deferred rent 30,632 30,360
Deferred compensation liability 912 816
Capital and financing lease obligation, net of current portions 52,820 47,195
Deferred income taxes 161,450 161,450
Other liabilities 15,813 12,297
Total liabilities 1,419,742 1,404,287
Commitments and contingencies (Note 11)
Member's Equity:    
Member units - 100 units issued and outstanding at July 28, 2017 and January 27, 2017 551,172 550,918
Investment in Number Holdings, Inc. preferred stock (19,200) (19,200)
Accumulated deficit (430,076) (387,699)
Total equity 101,896 144,019
Total liabilities and equity $ 1,521,638 $ 1,548,306