XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES:    
Net income (loss) $ 446,645 $ (724,916)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 114,358 153,492
Gain on sale of real estate assets (1,253,933)  
Amortization of deferred compensation 16,953 8,901
Amortization of above and below market leases (3,357) (2,975)
Decrease (increase) in due from affiliates 403,182 (32,236)
(Increase) decrease in other assets (8,281) 17,240
Increase (decrease) in due to affiliates 20,714 (1,372)
Increase in accounts payable, accrued expenses and other liabilities relating to operations 122,701 38,515
Net cash used in operating activities (141,018) (543,351)
INVESTING ACTIVITIES:    
Proceeds from sale of real estate assets held for sale 8,040,000  
Purchase of furniture, fixtures and equipment (1,902)  
Decrease (increase) in restricted cash 129,117 (88,553)
(Decrease) increase in accounts payable, accrued expenses and other liabilities relating to investing activities (38,255) 135
(Decrease) increase in due to affiliates relating to investing activities (605) 36,831
Development and construction of real estate assets (517,586) (71,806)
Net cash provided by (used in) investing activities 7,610,769 (123,393)
FINANCING ACTIVITIES:    
Principal repayments on mortgage notes payable (14,290) (37,858)
Principal repayments on land notes payable (15,000)  
Principal repayments on liabilities related to real estate assets held for sale (7,040,200) (40,000)
Payment of loan costs (31,313) (113,798)
Proceeds from land notes payable related to real estate assets held for sale   2,000,000
Net cash (used in) provided by financing activities (7,100,803) 1,808,344
NET INCREASE IN CASH AND CASH EQUIVALENTS 368,948 1,141,600
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 401,018 568,191
CASH AND CASH EQUIVALENTS, END OF PERIOD 769,966 1,709,791
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest, net of capitalized interest of $0 for the three months ended March 31, 2013 and March 31, 2012 308,688 350,591
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES AND FINANCING ACTIVITIES:    
Development and construction of real estate assets due to but not paid to affiliates   36,831
Redemption of operating partnership units for common shares 5,625  
Adjustments to noncontrolling interest in the operating partnership $ 1,192 $ 1,536