XML 82 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net loss $ (1,011,000) $ (1,812,000)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 188,000 197,000
Amoritization of deferred financing costs 7,000 18,000
Loss on extinguishment of promissory note   151,000
Impairment of long-lived assets 0 16,000
Provision for inventory reserve 33,000 44,000
Stock-based compensation 33,000 45,000
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable-trade 4,000 (80,000)
(Increase) decrease in accounts receivable-other (66,000) (58,000)
(Increase) decrease in inventories 60,000 5,000
(Increase) decrease in prepaid expenses and other current assets 234,000 (173,000)
Increase (decrease) in accounts payable 86,000 (108,000)
Increase (decrease) in accrued expenses (44,000) 11,000
Increase (decrease) in deferred revenue (8,000) (8,000)
Net cash flows provided by (used in) operating activities (484,000) (1,752,000)
Cash flows from investing activities    
Increase in other assets (10,000)  
Net cash flows provided by (used in) investing activities (10,000)  
Cash flows from financing activities    
Issuance of common stock   7,000
Proceeds from financing obligation   2,000,000
Principal repayment of financing obligation   (14,000)
Increase (decrease) in interest on financing obligation 53,000 35,000
Deferred financing costs   (170,000)
Related party payable 60,000  
Proceeds from issuance of promissory note   800,000
Repayment of promissory note   (800,000)
Prepayment penalty on promissory note   (99,000)
Net cash flows provided by (used in) financing activities 113,000 1,759,000
Net change in cash (381,000) 7,000
Cash at beginning of period 484,000 477,000
Cash at end of period 103,000 484,000
Supplemental disclosures of cash flow information    
Interest paid $ 280,000 $ 56,000