EX-99.1 2 d639883dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Altaba Inc.

Unaudited Consolidated Statement of Assets and Liabilities

(in thousands, except per share amounts)

 

     September 30, 2018     June 30, 2018  

ASSETS

    

Cash

   $ 11,207     $ 2,635  

Foreign currency (cost $489)

     487       325  

Receivable for investments sold

     702,242       144,369  

Interest receivable

     14,720       14,996  

Unaffiliated investments, at value including:

     15,497,570       6,270,810  

Marketable securities, $15,216,763 as of September 30, 2018

    

Equity securities and call options, $280,807 as of September 30, 2018

    

Affiliated investments

     46,682,054       77,735,704  

Investment in controlled affiliate

     250,000       635,000  

Other assets

     78,060       155,087  
  

 

 

   

 

 

 

Total assets

   $ 63,236,340     $ 84,958,926  
  

 

 

   

 

 

 

LIABILITIES

    

Deferred tax liabilities on unrealized appreciation

   $ 9,938,988     $ 16,233,595  

Income tax payable related to Alibaba and Yahoo Japan sales

     4,030,335       —    

Margin loan payable

     3,081,088       3,045,770  

Convertible notes

     1,327,417       1,406,409  

Deferred and other tax liabilities

     1,634,664       1,284,425  

Written warrants (premiums received $91,510)

     124,300       217,774  

Payable for investments purchased

     49,782       82,435  

Payable to directors, officers and employees

     11,230       7,312  

Payable to advisors

     610       637  

Other liabilities

     131,331       53,694  
  

 

 

   

 

 

 

Total liabilities

   $ 20,329,745     $ 22,332,051  
  

 

 

   

 

 

 

Net assets

   $ 42,906,595     $ 62,626,875  
  

 

 

   

 

 

 

Shares outstanding

     602,597,331       800,508,196  

NAV per share

   $ 71.20     $ 78.23  

Shares outstanding rollforward:

    

Shares outstanding at June 30, 2018

     800,508,196    

Tender offer

     (195,000,000  

Share repurchases

     (2,910,865  
  

 

 

   

Shares outstanding at September 30, 2018

     602,597,331