XML 42 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Including Capital Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Schedule of carrying values and estimated fair values of debt instruments
The carrying values of our debt represent amortized cost and are summarized below with estimated fair values:
 
March 31, 2014
 
December 31, 2013
 
March 31, 2013
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
 
Carrying Value
 
Estimated Fair Value1
(In thousands)
 
 
 
 
 
7.875% Senior Secured Notes due 2021
$
412,249

 
$
462,000

 
$
422,174

 
$
459,000

 
$
421,956

 
$
446,000

4.25% Convertible Senior Notes due 2016
167,006

 
201,000

 
164,050

 
194,000

 
155,701

 
183,000

ABL Revolver
5,000

 
5,000

 

 

 
27,586

 
27,500

ABL Term Loan
6,000

 
6,000

 
6,375

 
6,000

 
7,500

 
7,500

Capital lease obligations2
42,477

 
42,000

 
39,025

 
39,000

 
690

 
700

Other debt
6,541

 
6,000

 

 

 

 

Less current portion
(4,169
)
 
 
 
(2,271
)
 
 
 
(1,755
)
 
 
Total long-term debt and capital lease obligations
$
635,104

 
 
 
$
629,353

 
 
 
$
611,678

 
 

1 
The fair value of the senior notes is based on observable inputs, which include quoted prices for similar assets or liabilities in an active market and market-corroborated inputs (Level 2). All other debt may be traded on the secondary loan market, and the fair value is based on either the last available trading price, if recent, or trading prices of comparable debt (Level 3). See also Note 9 for discussion of fair value.
2
Capital lease obligations at March 31, 2014 and December 31, 2013 include the borrowings for the salad production and warehousing facility in the Midwest. See further description of the build-to-suit lease below.
Carrying amounts of convertible debt and equity components
The carrying amounts of the debt and equity components of the Convertible Notes are as follows:
(In thousands)
March 31, 2014
 
December 31, 2013
 
March 31, 2013
Principal amount of debt component1
$
200,000

 
$
200,000

 
$
200,000

Unamortized discount
(32,994
)
 
(35,950
)
 
(44,299
)
Net carrying amount of debt component
$
167,006

 
$
164,050

 
$
155,701

Equity component
$
84,904

 
$
84,904

 
$
84,904

Issuance costs and income taxes
(3,210
)
 
(3,210
)
 
(3,210
)
Equity component, net of issuance costs and income taxes
$
81,694

 
$
81,694

 
$
81,694

1 
As of March 31, 2014, December 31, 2013 and March 31, 2013, the Convertible Notes' "if-converted" value did not exceed their principal amount because our common stock price was below the conversion price of the Convertible Notes.
The interest expense related to the Convertible Notes was as follows:
 
Quarter Ended March 31,
(In thousands)
2014
 
2013
4.25% coupon interest
$
2,125

 
$
2,125

Amortization of deferred financing fees
117

 
117

Amortization of discount on the debt component
2,956

 
2,619

Total interest expense related to the Convertible Notes
$
5,198

 
$
4,861