XML 44 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Company's Purchased Intangible Assets

The following table presents the Company’s purchased intangible assets as of June 30, 2021 (in thousands):

 

 

Gross

Intangibles

 

 

Accumulated

Amortization

 

 

Net

Intangibles

 

 

Weighted

Average

Amortization

Period (years)

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

195,587

 

 

$

(138,830

)

 

$

56,757

 

 

 

10

 

Trade names and trademarks

 

7,955

 

 

 

(3,743

)

 

 

4,212

 

 

 

8

 

Non-compete agreements

 

1,051

 

 

 

(872

)

 

 

179

 

 

 

3

 

Content library

 

4,835

 

 

 

(965

)

 

 

3,870

 

 

 

5

 

Proprietary software

 

870

 

 

 

(870

)

 

 

 

 

 

5

 

 

 

210,298

 

 

 

(145,280

)

 

 

65,018

 

 

 

9

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domain names

 

162,873

 

 

 

 

 

 

162,873

 

 

N/A

 

 

$

373,171

 

 

$

(145,280

)

 

$

227,891

 

 

 

 

 

 

The following table presents the Company’s purchased intangible assets as of December 31, 2020 (in thousands):

 

 

Gross

Intangibles

 

 

Accumulated

Amortization

 

 

Net

Intangibles

 

 

Weighted

Average

Amortization

Period (years)

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

195,116

 

 

$

(133,689

)

 

$

61,427

 

 

 

10

 

Trade names and trademarks

 

7,918

 

 

 

(3,225

)

 

 

4,693

 

 

 

8

 

Non-compete agreements

 

1,100

 

 

 

(712

)

 

 

388

 

 

 

3

 

Content library

 

4,851

 

 

 

(551

)

 

 

4,300

 

 

 

5

 

Proprietary software

 

870

 

 

 

(835

)

 

 

35

 

 

 

5

 

 

 

209,855

 

 

 

(139,012

)

 

 

70,843

 

 

 

9

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domain names

 

163,132

 

 

 

 

 

 

163,132

 

 

N/A

 

 

$

372,987

 

 

$

(139,012

)

 

$

233,975

 

 

 

 

 

Estimated Future Amortization Expense

The Company’s estimated future amortization expense for the succeeding years relating to the purchased intangible assets resulting from acquisitions completed prior to June 30, 2021 is as follows (in thousands):

 

 

Amount

 

2021 (remainder of the year)

$

5,803

 

2022

 

10,421

 

2023

 

8,311

 

2024

 

8,077

 

2025

 

7,963

 

2026

 

6,982

 

2027 and thereafter

 

17,461

 

 

Changes in Goodwill

Changes in goodwill for the six months ended June 30, 2021 consisted of the following (in thousands):

 

 

January 1, 2021

 

 

Acquisition-

Related (1)

 

 

Impairment

 

 

Effect of

Foreign

Currency

 

 

June 30, 2021

 

Americas

$

269,472

 

 

$

176

 

 

$

 

 

$

393

 

 

$

270,041

 

EMEA

 

29,937

 

 

 

 

 

 

 

 

 

(309

)

 

 

29,628

 

 

$

299,409

 

 

$

176

 

 

$

 

 

$

84

 

 

$

299,669

 

 

 

Changes in goodwill for the year ended December 31, 2020 consisted of the following (in thousands):

 

 

January 1, 2020

 

 

Acquisition-

Related (1)

 

 

Impairment (2)

 

 

Effect of

Foreign

Currency

 

 

December 31, 2020

 

Americas

$

259,953

 

 

$

8,851

 

 

$

 

 

$

668

 

 

$

269,472

 

EMEA

 

51,294

 

 

 

 

 

 

(21,792

)

 

 

435

 

 

 

29,937

 

 

$

311,247

 

 

$

8,851

 

 

$

(21,792

)

 

$

1,103

 

 

$

299,409

 

 

(1) The six months ended June 30, 2021 includes the impact of adjustments to acquired goodwill upon refinements of the purchase price allocation of TMC’s assets acquired and liabilities assumed.  The year ended December 31, 2020 includes the goodwill recorded related to the TMC acquisition.

(2) The year ended December 31, 2020 includes the impairment of a portion of the Symphony reporting unit’s goodwill.