XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Company's Purchased Intangible Assets

The following table presents the Company’s purchased intangible assets as of March 31, 2019 (in thousands):

 

 

Gross

Intangibles

 

 

Accumulated

Amortization

 

 

Net

Intangibles

 

 

Weighted

Average

Amortization

Period (years)

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

190,343

 

 

$

(110,232

)

 

$

80,111

 

 

 

10

 

Trade names and trademarks

 

19,313

 

 

 

(11,175

)

 

 

8,138

 

 

 

8

 

Non-compete agreements

 

2,760

 

 

 

(1,950

)

 

 

810

 

 

 

3

 

Content library

 

506

 

 

 

(506

)

 

 

 

 

 

2

 

Proprietary software

 

1,040

 

 

 

(760

)

 

 

280

 

 

 

4

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domain names

 

80,938

 

 

 

 

 

 

80,938

 

 

N/A

 

 

$

294,900

 

 

$

(124,623

)

 

$

170,277

 

 

 

5

 

 

The following table presents the Company’s purchased intangible assets as of December 31, 2018 (in thousands):

 

 

Gross

Intangibles

 

 

Accumulated

Amortization

 

 

Net

Intangibles

 

 

Weighted

Average

Amortization

Period (years)

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

189,697

 

 

$

(106,502

)

 

$

83,195

 

 

 

10

 

Trade names and trademarks

 

19,236

 

 

 

(10,594

)

 

 

8,642

 

 

 

8

 

Non-compete agreements

 

2,746

 

 

 

(1,724

)

 

 

1,022

 

 

 

3

 

Content library

 

517

 

 

 

(517

)

 

 

 

 

 

2

 

Proprietary software

 

1,040

 

 

 

(725

)

 

 

315

 

 

 

4

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domain names

 

80,857

 

 

 

 

 

 

80,857

 

 

N/A

 

 

$

294,093

 

 

$

(120,062

)

 

$

174,031

 

 

 

5

 

Estimated Future Amortization Expense

The Company’s estimated future amortization expense for the succeeding years relating to the purchased intangible assets resulting from acquisitions completed prior to March 31, 2019 is as follows (in thousands):

 

Years Ending December 31,

 

 

Amount

 

2019 (remaining nine months)

 

 

 

12,436

 

2020

 

 

 

14,052

 

2021

 

 

 

9,468

 

2022

 

 

 

8,169

 

2023

 

 

 

7,325

 

2024

 

 

 

7,080

 

2025 and thereafter

 

 

 

30,809

 

 

Changes in Goodwill

Changes in goodwill for the three months ended March 31, 2019 consisted of the following (in thousands):

 

 

January 1, 2019

 

 

Acquisition-

Related (1)

 

 

Effect of

Foreign

Currency

 

 

March 31, 2019

 

Americas

$

255,436

 

 

$

291

 

 

$

953

 

 

$

256,680

 

EMEA

 

47,081

 

 

 

(124

)

 

 

283

 

 

 

47,240

 

 

$

302,517

 

 

$

167

 

 

$

1,236

 

 

$

303,920

 

 

Changes in goodwill for the year ended December 31, 2018 consisted of the following (in thousands):

 

 

January 1, 2018

 

 

Acquisition-

Related (1)

 

 

Effect of

Foreign

Currency

 

 

December 31, 2018

 

Americas

$

258,496

 

 

$

2,175

 

 

$

(5,235

)

 

$

255,436

 

EMEA

 

10,769

 

 

 

36,361

 

 

 

(49

)

 

 

47,081

 

 

$

269,265

 

 

$

38,536

 

 

$

(5,284

)

 

$

302,517

 

 

(1) See Note 1, Overview and Basis of Presentation, for further information. The year ended December 31, 2018 includes the goodwill recorded upon acquisition, while the three months ended March 31, 2019 includes the impact of adjustments to acquired goodwill upon finalization of working capital adjustments.