XML 52 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Qelp [Member]  
Summary of Consideration Paid

As of the acquisition date, the total consideration paid or to be paid by the Company for the Qelp acquisition is summarized below (in thousands):

 

     Total  

Cash

   $ 9,885   

Contingent consideration

     6,000   

Working capital adjustment

     (65 ) 
  

 

 

 
   $ 15,820   
  

 

 

 
Summary of Estimated Acquisition Date Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated acquisition date fair values of the assets acquired and liabilities assumed, all included in the EMEA segment (in thousands):

 

     July 2, 2015
(As Initially
Reported)
    Measurement
Period
Adjustments
    July 2, 2015
(As Adjusted)
 

Cash and cash equivalents

   $ 450      $ —        $ 450   

Receivables (1)

     1,541        (70 )      1,471   

Prepaid expenses

     24        —          24   
  

 

 

   

 

 

   

 

 

 

Total current assets

     2,015        (70 )      1,945   

Property and equipment

     2,168        —          2,168   

Goodwill

     9,574        480        10,054   

Intangibles

     6,000        —          6,000   

Deferred charges and other assets

     55        —          55   

Short-term debt

     (323 )      —          (323 ) 

Accrued employee compensation and benefits

     (207 )      —          (207 ) 

Income taxes payable

     (62 )      (32 )      (94 ) 

Deferred revenue

     (967 )      —          (967 ) 

Other accrued expenses and current liabilities

     (1,030 )      —          (1,030 ) 
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     (2,589 )      (32 )      (2,621 ) 

Other long-term liabilities (2)

     (1,403 )      (378 )      (1,781 ) 
  

 

 

   

 

 

   

 

 

 
   $ 15,820      $ —        $ 15,820   
  

 

 

   

 

 

   

 

 

 

 

(1)

The fair value equals the gross contractual value of the receivables.

 

(2)

Primarily includes long-term deferred tax liabilities.

Summary of Purchased Intangible Assets

The following table presents the Company’s purchased intangibles assets as of July 2, 2015, the acquisition date (in thousands):

 

     Amount
Assigned
     Weighted
Average
Amortization
Period (years)
 

Customer relationships

   $ 5,400         7   

Trade name and trademarks

     100         3   

Content library

     500         2   
  

 

 

    
   $ 6,000         7   
  

 

 

    
Revenues and Earnings of Acquired Entity Since Acquisition Date

The amount of Qelp’s revenues and net (loss) since the July 2, 2015 acquisition date, included in the Company’s Consolidated Statement of Operations for the year ended December 31, 2015 were as follows (in thousands):

 

     From
July 2,
2015 Through
December 31,
2015
 

Revenues

   $ 2,661   

Net (loss)

   $ (162 ) 
Merger and Integration Costs

Merger and integration costs associated with Qelp included in “General and administrative” costs in the accompanying Consolidated Statement of Operations in the Other segment for the year ended December 31, 2015 were as follows (none in 2014 and 2013) (in thousands):

 

     Year Ended
December 31, 2015
 

Transaction costs

   $ 455   
  

 

 

 
Alpine Access, Inc [Member]  
Merger and Integration Costs

Merger and integration costs associated with Alpine were as follows (none in 2015 and 2014) (in thousands):

 

     Year Ended
December 31,  2013
 

Severance costs included in “Direct salaries and related costs”: (1)

  

Americas

   $ 526   
  

 

 

 
     526   

Severance costs included in “General and administrative”: (1)

  

Americas

     985   

Other

     159   
  

 

 

 
     1,144   

Transaction and integration costs included in “General and administrative”: (1)

  

Other

     444   
  

 

 

 
     444   
  

 

 

 

Total merger and integration costs

   $ 2,114   
  

 

 

 

 

(1)

In the accompanying Consolidated Statements of Operations.