XML 91 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill, Purchased Intangibles, and Software Development Costs (Tables)
9 Months Ended
Sep. 30, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill by Segment

The following table presents the changes to the Company’s goodwill by segment during the nine months ended September 30, 2014 (in thousands):

 

 

Americas

 

 

EMEA

 

 

APAC

 

 

Total

 

Balance at December 31, 2013

$

308,159

 

 

$

101,882

 

 

$

149,419

 

 

$

559,460

 

Foreign currency translation

 

 

 

 

 

 

 

(173

)

 

 

(173

)

Balance at September, 30, 2014

$

308,159

 

 

$

101,882

 

 

$

149,246

 

 

$

559,287

 

 

 

Schedule of Purchased Intangible Assets by Major Class

The following table presents details of the Company’s total purchased intangible assets and capitalized software development costs for products to be sold as of the following periods (in thousands):

 

 

September 30, 2014

 

 

December 31, 2013

 

 

Gross

Value

 

 

Accumulated

Amortization

& Impairment

 

 

Net Value

 

 

Gross

Value

 

 

Accumulated

Amortization

& Impairment

 

 

Net Value

 

Core and developed technology

$

81,178

 

 

$

(79,256

)

 

$

1,922

 

 

$

81,178

 

 

$

(76,952

)

 

$

4,226

 

Customer and partner relationships

 

79,525

 

 

 

(55,749

)

 

 

23,776

 

 

 

79,525

 

 

 

(48,941

)

 

 

30,584

 

Non-compete agreements

 

1,800

 

 

 

(950

)

 

 

850

 

 

 

1,800

 

 

 

(500

)

 

 

1,300

 

Trade name

 

3,400

 

 

 

(3,194

)

 

 

206

 

 

 

3,400

 

 

 

(3,089

)

 

 

311

 

Other

 

4,462

 

 

 

(4,400

)

 

 

62

 

 

 

4,462

 

 

 

(4,343

)

 

 

119

 

Finite-lived intangible assets

 

170,365

 

 

 

(143,549

)

 

 

26,816

 

 

 

170,365

 

 

 

(133,825

)

 

 

36,540

 

Indefinite-lived trade name

 

918

 

 

 

 

 

 

918

 

 

 

918

 

 

 

 

 

 

918

 

Total acquired intangible assets

$

171,283

 

 

$

(143,549

)

 

$

27,734

 

 

$

171,283

 

 

$

(133,825

)

 

$

37,458

 

Capitalized software development costs for products to be sold

$

5,575

 

 

$

(1,465

)

 

$

4,110

 

 

$

2,365

 

 

$

(196

)

 

$

2,169

 

 

Summary of Amortization Expenses

The following table summarizes the amortization expenses recorded in the following periods (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2014

 

 

September 30,

2013

 

 

September 30,

2014

 

 

September 30,

2013

 

Amortization of purchased intangibles in revenues

$

19

 

 

$

19

 

 

$

57

 

 

$

56

 

Amortization of purchased intangibles in cost of product revenues

 

732

 

 

 

1,248

 

 

 

2,304

 

 

 

3,744

 

Amortization of purchased intangibles in operating expenses

 

2,435

 

 

 

2,487

 

 

 

7,363

 

 

 

7,535

 

Total amortization expenses of purchased intangibles

$

3,186

 

 

$

3,754

 

 

$

9,724

 

 

$

11,335

 

 

Estimated Future Amortization Expense of Purchased Intangible Assets

The estimated future amortization expense as of September 30, 2014 is as follows (in thousands):

 

Year ending December 31,

 

Amount

 

Remainder of 2014

 

$

3,167

 

2015

 

 

10,495

 

2016

 

 

8,484

 

2017

 

 

4,670

 

2018

 

 

 

Total

 

$

26,816