XML 81 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Purchased Intangibles
9 Months Ended
Sep. 30, 2013
Goodwill and Purchased Intangibles

6. GOODWILL AND PURCHASED INTANGIBLES

Goodwill

The following table presents details of the Company’s goodwill by segment during the nine months ended September 30, 2013 (in thousands):

 

 

 

Americas

 

  

EMEA

 

  

APAC

 

  

Total

 

Balance at December 31, 2012             

 

$

  302,768

  

  

$

  101,882

  

  

$

  149,169

  

  

$

  553,819

 

Sentri acquisition             

 

 

  5,490

  

  

 

 

  

 

 

  

 

  5,490

 

Foreign currency translation             

 

 

 

  

 

 

  

 

  154

  

  

 

  154

 

Balance at September 30, 2013             

 

$

  308,258

  

  

$

  101,882

  

  

$

  149,323

  

  

$

  559,463

 

Purchased intangible assets

The following table presents details of the Company’s total purchased intangible assets as of September 30, 2013 and December 31, 2012 (in thousands): 

 

 

 

September 30, 2013

 

 

December 31, 2012

 

 

 

Gross
Value

 

 

Accumulated
Amortization
& Impairment

 

 

Net Value

 

 

Gross
Value

 

 

Accumulated
Amortization
& Impairment

 

 

Net Value

 

Core and developed technology             

 

$

  81,178

 

 

$

(71,334

)

 

$

  9,844

 

 

$

  81,178

 

 

$

(67,514

)

 

$

  13,664

 

Customer and partner relationships             

 

 

  79,525

 

 

 

(46,272

)

 

 

  33,253

 

 

 

  79,025

 

 

 

(39,578

)

 

 

  39,447

 

Non-compete agreements             

 

 

  1,800

 

 

 

(350

)

 

 

  1,450

 

 

 

 

 

 

 

 

 

 

Trade name             

 

 

  3,400

 

 

 

(3,054

)

 

 

  346

 

 

 

  3,400

 

 

 

(2,746

)

 

 

  654

 

Other             

 

 

  4,462

 

 

 

(4,325

)

 

 

  137

 

 

 

  4,462

 

 

 

(4,162

)

 

 

  300

 

Finite-lived intangible assets             

 

 

  170,365

 

 

 

(125,335

)

 

 

  45,030

 

 

 

  168,065

 

 

 

(114,000

)

 

 

  54,065

 

Indefinite life trade name             

 

 

  918

 

 

 

 

 

 

  918

 

 

 

  918

 

 

 

 

 

 

  918

 

     Total acquired intangible assets             

 

 

  171,283

 

 

 

(125,335

)

 

 

  45,948

 

 

 

  168,983

 

 

 

(114,000

)

 

 

  54,983

 

Purchased intangibles include a purchased trade name of $0.9 million with an indefinite life as the Company expects to generate cash flows related to this asset indefinitely. Consequently, this trade name is not amortized but is reviewed for impairment annually or sooner when indicators of potential impairment exist.

The following table summarizes the amortization expenses recorded in the three and nine months ended September 30, 2013 and 2012 (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,
2013

 

  

September 30,
2012

 

  

September 30,
2013

 

  

September 30,
2012

Amortization of purchased intangibles in cost of product revenues             

$

  1,248

 

  

$

  1,909

  

 

$

  3,744

 

  

$

  5,726

Amortization of purchased intangibles in operating expenses             

 

  2,487

 

  

 

  2,512

  

 

 

  7,535

 

  

 

  7,318

Total amortization expenses of purchased intangibles             

$

  3,735

 

 

$

  4,421

 

 

$

  11,279

 

 

$

  13,044

Amortization of purchased intangibles is not allocated to the Company’s segments.

The estimated future amortization expense as of September 30, 2013 is as follows (in thousands):

 

Year ending December 31,

 

Amount

Remainder of 2013             

 

$

  3,724

2014             

 

 

  14,510

2015             

 

 

  12,226

2016             

 

 

  9,880

2017             

 

 

  4,690

Total             

 

$

  45,030