XML 52 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Held for Investment (Tables)
12 Months Ended
Jun. 30, 2024
Loans Held for Investment  
Schedule of loans held for investment

(In Thousands)

June 30, 2024

June 30, 2023

Mortgage loans:

Single-family

    

$

518,091

    

$

518,821

Multi-family

445,182

461,113

Commercial real estate

83,349

90,558

Construction

2,692

1,936

Other

95

106

Commercial business loans

1,372

1,565

Consumer loans

65

65

Total loans held for investment, gross

1,050,846

1,074,164

Advance payments of escrows

102

148

Deferred loan costs, net

9,096

9,263

ACL on loans

(7,065)

(5,946)

Total loans held for investment, net

$

1,052,979

$

1,077,629

Schedule of loans held for investment, contractual repricing

Adjustable Rate

After

After

After

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

   

$

54,686

   

$

30,234

   

$

104,979

   

$

219,436

   

$

108,756

   

$

518,091

Multi-family

180,464

144,227

115,785

4,612

94

445,182

Commercial real estate

33,863

24,241

24,018

1,227

83,349

Construction

2,692

2,692

Other

95

95

Commercial business loans

1,372

1,372

Consumer loans

65

65

Total loans held for investment, gross

$

273,142

$

198,702

$

244,782

$

224,048

$

110,172

$

1,050,846

Schedule of commercial real estate loans by property types and LTVs

Owner

Non-Owner

% of Total

Weighted

June 30, 2024

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars In Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

   

$

6,690

   

$

20,084

   

$

26,774

  

32

%  

  

43

%  

Mixed use (2)

293

15,797

16,090

19

35

%  

Retail

12,501

12,501

15

30

%  

Warehouse

2,076

9,848

11,924

14

31

%  

Medical/dental office

2,439

4,645

7,084

9

44

%  

Mobile home park

6,909

6,909

8

38

%  

Restaurant/fast food

690

500

1,190

2

46

%  

Automotive - non gasoline

578

578

1

26

%  

Live/work

299

299

13

%  

Total commercial real estate

$

12,188

$

71,161

$

83,349

100

%  

37

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.9 million in Office/Retail, $4.7 million in Multi-family/Retail, $3.0 million in Other Mixed Use, $754,000 in Multi-family/Commercial and $685,000 in Multi-family/Office.

Owner

Non-Owner

% of Total

Weighted

June 30, 2023

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars In Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

   

$

9,283

   

$

23,915

   

$

33,198

  

37

%  

  

44

%  

Mixed use (2)

306

17,614

17,920

20

36

%  

Retail

12,991

12,991

14

32

%  

Warehouse

2,133

8,511

10,644

12

31

%  

Mobile home park

7,057

7,057

8

39

%  

Medical/dental office

1,117

5,524

6,641

7

50

%  

Restaurant/fast food

1,014

1,014

1

24

%  

Automotive - non gasoline

485

485

1

19

%  

Live/work

337

337

15

%  

Light industrial/manufacturing

271

271

8

%  

Total commercial real estate

$

12,839

$

77,719

$

90,558

100

%  

38

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $8.2 million in Office/Retail, $5.6 million in Multi-family/Retail, $3.4 million in Other Mixed Use and $700,000 in Multi-family/Office.
Schedule of commercial real estate loans by geographic concentration

Inland

Southern

Other

June 30, 2024

Empire(1)

California(2)

California

Total

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

Owner occupied:

Office

   

$

1,540

  

23

%  

   

$

4,959

  

74

%  

   

$

191

  

3

%  

   

$

6,690

  

100

%  

Mixed use

%  

%  

293

100

%  

293

100

%  

Warehouse

%  

1,689

81

%  

387

19

%  

2,076

100

%  

Medical/dental office

276

11

%  

1,791

74

%  

372

15

%  

2,439

100

%  

Restaurant/fast food

%  

690

100

%  

%  

690

100

%  

Total owner occupied

1,816

15

%  

9,129

75

%  

1,243

10

%  

12,188

100

%  

Non-owner occupied:

Office

2,951

15

%  

13,837

69

%  

3,296

16

%  

20,084

100

%  

Mixed use

505

3

%  

6,243

40

%  

9,049

57

%  

15,797

100

%  

Retail

1,050

8

%  

6,996

56

%  

4,455

36

%  

12,501

100

%  

Warehouse

605

6

%  

4,774

49

%  

4,469

45

%  

9,848

100

%  

Mobile home park

4,859

70

%  

358

5

%  

1,692

25

%  

6,909

100

%  

Medical/dental office

1,797

39

%  

2,159

46

%  

689

15

%  

4,645

100

%  

Automotive - non gasoline

%  

578

100

%  

%  

578

100

%  

Restaurant/fast food

%  

500

100

%  

%  

500

100

%  

Live/work

%  

%  

299

100

%  

299

100

%  

Total non-owner occupied

11,767

16

%  

35,445

50

%  

23,949

34

%  

71,161

100

%  

Total commercial real estate

$

13,583

16

%  

$

44,574

54

%  

$

25,192

30

%  

$

83,349

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

Inland

Southern

Other

June 30, 2023

Empire(1)

California(2)

California

Total

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

Owner occupied:

Office

   

$

2,649

  

29

%  

   

$

6,436

  

69

%  

   

$

198

  

2

%  

   

$

9,283

  

100

%  

Mixed use

%  

%  

306

100

%  

306

100

%  

Warehouse

%  

1,733

81

%  

400

19

%  

2,133

100

%  

Medical/dental office

281

25

%  

453

41

%  

383

34

%  

1,117

100

%  

Total owner occupied

2,930

23

%  

8,622

67

%  

1,287

10

%  

12,839

100

%  

Non-owner occupied:

Office

4,420

18

%  

14,767

62

%  

4,728

20

%  

23,915

100

%  

Mixed use

660

4

%  

7,292

41

%  

9,662

55

%  

17,614

100

%  

Retail

1,076

8

%  

7,353

57

%  

4,562

35

%  

12,991

100

%  

Warehouse

623

7

%  

5,690

67

%  

2,198

26

%  

8,511

100

%  

Mobile home park

4,967

70

%  

364

5

%  

1,726

25

%  

7,057

100

%  

Medical/dental office

1,910

35

%  

3,325

60

%  

289

5

%  

5,524

100

%  

Restaurant/fast food

%  

1,014

100

%  

%  

1,014

100

%  

Automotive - non gasoline

%  

485

100

%  

%  

485

100

%  

Live/work

%  

%  

337

100

%  

337

100

%  

Light industrial/ manufacturing

%  

271

100

%  

%  

271

100

%  

Total non-owner occupied

13,656

18

%  

40,561

52

%  

23,502

30

%  

77,719

100

%  

Total commercial real estate

$

16,586

18

%  

$

49,183

54

%  

$

24,789

28

%  

$

90,558

100

%

(1)Other than the Inland Empire.
Schedule of gross loans held for investment by loan types and risk category

June 30, 2024

Term Loans by Year of Origination

Revolving

(In Thousands)

2024

2023

2022

2021

2020

Prior

Loans

Total

Mortgage loans:

Single-family:

Pass

    

$

19,476

    

$

60,688

    

$

205,817

    

$

149,084

    

$

19,606

    

$

59,702

  

$

14

    

$

514,387

Special Mention

-

-

-

-

-

1,111

-

1,111

Substandard

-

-

-

-

-

2,593

-

2,593

Total single-family

19,476

60,688

205,817

149,084

19,606

63,406

14

518,091

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

10,374

28,892

75,876

86,916

60,938

180,119

-

443,115

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

478

-

1,589

-

2,067

Total multi-family

10,374

28,892

75,876

87,394

60,938

181,708

-

445,182

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

3,874

13,763

23,298

4,018

5,450

32,946

-

83,349

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

3,874

13,763

23,298

4,018

5,450

32,946

-

83,349

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

1,480

228

984

-

-

-

-

2,692

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

1,480

228

984

-

-

-

-

2,692

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

95

-

-

95

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

95

-

-

95

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

133

-

-

-

1,239

1,372

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

133

-

-

-

1,239

1,372

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

23

-

-

-

-

-

-

23

Pass

-

-

-

-

-

-

42

42

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

23

-

-

-

-

-

42

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

35,227

$

103,571

$

306,108

$

240,496

$

86,089

$

278,060

$

1,295

$

1,050,846

Total current period gross charge-offs

$

$

$

$

$

$

$

$

June 30, 2023

Term Loans by Year of Origination

Revolving

(In Thousands)

2023

2022

2021

2020

2019

Prior

Loans

Total

Mortgage loans:

Single-family:

Pass

    

$

51,378

    

$

216,989

    

$

157,015

    

$

20,741

    

$

11,793

    

$

59,451

  

$

32

    

$

517,399

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

251

-

1,171

-

1,422

Total single-family

51,378

216,989

157,015

20,992

11,793

60,622

32

518,821

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

17,429

77,956

90,926

65,127

59,709

149,456

-

460,603

Special Mention

-

-

510

-

-

-

-

510

Substandard

-

-

-

-

-

-

-

-

Total multi-family

17,429

77,956

91,436

65,127

59,709

149,456

-

461,113

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

8,586

23,815

5,527

6,525

9,981

35,577

-

90,011

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

547

-

547

Total commercial real estate

8,586

23,815

5,527

6,525

9,981

36,124

-

90,558

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

94

726

1,116

-

-

-

-

1,936

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

94

726

1,116

-

-

-

-

1,936

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

106

-

-

-

106

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

106

-

-

-

106

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

171

-

-

-

-

1,394

1,565

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

171

-

-

-

-

1,394

1,565

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

15

-

-

-

-

-

-

15

Pass

-

-

-

-

-

-

50

50

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

15

-

-

-

-

-

50

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

77,502

$

319,657

$

255,094

$

92,750

$

81,483

$

246,202

$

1,476

$

1,074,164

Total current period gross charge-offs

$

$

$

$

$

$

$

$

Schedule of allowance for loan losses and recorded investment

Year Ended June 30, 2024

Commercial

Commercial

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Other Mortgage

Business

Consumer

Total

ACL:

ACL, beginning of period

    

$

1,720

    

$

3,270

    

$

868

    

$

15

    

$

2

    

$

67

    

$

4

    

$

5,946

Adjustment to ACL for adoption of ASC 326

4,605

(2,614)

(786)

47

3

(54)

(4)

1,197

(Recovery of) provision for credit losses

 

(30)

 

(61)

 

(16)

 

35

 

(4)

 

(2)

 

 

(78)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

ACL:

Individually evaluated for allowances

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for allowances

 

6,258

 

595

 

66

 

97

 

1

 

11

 

 

7,028

ACL, end of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

Loans held for investment:

Individually evaluated for allowances

$

1,134

$

$

$

$

$

$

$

1,134

Collectively evaluated for allowances

 

516,957

 

445,182

 

83,349

 

2,692

 

95

 

1,372

 

65

 

1,049,712

Total loans held for investment, gross

$

518,091

$

445,182

$

83,349

$

2,692

$

95

$

1,372

$

65

$

1,050,846

ACL on loans as a percentage of gross loans held for investment

1.22

%  

0.13

%  

0.08

%  

3.60

%  

1.05

%  

0.80

%  

%  

0.67

%

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%

Year Ended June 30, 2023

 

Commercial

Commercial

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Other Mortgage

Business

Consumer

Total

ACL:

 

ACL, beginning of period

    

$

1,383

    

$

3,282

    

$

816

    

$

23

    

$

3

    

$

52

    

$

5

    

$

5,564

Provision for (recovery of) credit losses

 

329

 

(12)

 

52

 

(8)

 

(1)

 

15

 

(1)

 

374

Recoveries

 

8

 

 

 

 

 

 

 

8

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

ACL:

 

Individually evaluated for allowances

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for allowances

 

1,683

 

3,270

 

868

 

15

 

2

 

67

 

4

 

5,909

ACL, end of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

Loans held for investment:

 

Individually evaluated for allowances

$

996

$

$

$

$

$

$

$

996

Collectively evaluated for allowances

 

517,825

 

461,113

 

90,558

 

1,936

 

106

 

1,565

 

65

 

1,073,168

Total loans held for investment, gross

$

518,821

$

461,113

$

90,558

$

1,936

$

106

$

1,565

$

65

$

1,074,164

ACL on loans as a percentage of gross loans held for investment

0.33

%  

0.71

%  

0.96

%  

0.77

%  

1.89

%  

4.28

%  

6.15

%  

0.55

%

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.00)

%  

%  

%  

%  

%  

%  

%  

(0.00)

%

Year Ended June 30, 

(In Thousands)

    

2024

    

2023

Balance, beginning of year

$

5,946

$

5,564

Adjustment to ACL for adoption of ASC 326

1,197

(Recovery of) provision for credit losses

 

(78)

 

374

Recoveries

 

 

8

Charge-offs

 

 

Balance, end of year

$

7,065

$

5,946

Schedule of allowance for credit losses of undisbursed funds and commitments on loans held for investment

Year Ended

June 30, 

(In Thousands)

    

2024

    

2023

Balance, beginning of the year

$

42

$

130

Impact of ASC 326 CECL adoption

Provision for (recovery of) credit losses

 

15

 

(88)

Balance, end of the year

$

57

$

42

Schedule of recorded investment in restructured loans

At or For the Year Ended June 30, 2024

Unpaid

Net

Average

Interest

Principal

Related

Recorded

Recorded

Recorded

Income

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

    

Investment

    

Recognized

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

2,267

$

$

2,267

$

(73)

$

2,194

$

1,627

$

96

Without a related allowance(2)

 

427

 

(25)

 

402

 

 

402

 

444

 

23

Total single-family loans

 

2,694

 

(25)

 

2,669

 

(73)

 

2,596

 

2,071

 

119

Total non-performing loans

$

2,694

$

(25)

$

2,669

$

(73)

$

2,596

$

2,071

$

119

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At or For the Year Ended June 30, 2023

Unpaid

Net

Average

Interest

Principal

Related

Recorded

Recorded

Recorded

Income

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

    

Investment

    

Recognized

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,171

$

$

1,171

$

(122)

$

1,049

$

996

$

42

Without a related allowance(2)

 

276

 

(25)

 

251

 

 

251

 

112

 

Total single-family loans

 

1,447

 

(25)

 

1,422

 

(122)

 

1,300

 

1,108

 

42

Total non-performing loans

$

1,447

$

(25)

$

1,422

$

(122)

$

1,300

$

1,108

$

42

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.
Schedule of past due status of gross loans held for investment, net of fair value adjustments

June 30, 2024

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment, Gross

Mortgage loans:

Single-family

$

515,498

$

$

2,593

$

518,091

Multi-family

 

445,182

 

 

 

445,182

Commercial real estate

 

83,349

 

 

 

83,349

Construction

 

2,692

 

 

 

2,692

Other

 

95

 

 

 

95

Commercial business loans

 

1,372

 

 

 

1,372

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment, gross

$

1,048,252

$

1

$

2,593

$

1,050,846

(1)All loans 90 days or greater past due are placed on non-accrual status.

June 30, 2023

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Accrual(1)

Investment, Gross

Mortgage loans:

Single-family

$

517,399

$

$

1,422

$

518,821

Multi-family

 

461,113

 

 

 

461,113

Commercial real estate

 

90,558

 

 

 

90,558

Construction

 

1,936

 

 

 

1,936

Other

106

 

 

 

106

Commercial business loans

 

1,565

 

 

 

1,565

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment, gross

$

1,072,741

$

1

$

1,422

$

1,074,164

(1)All loans 90 days or greater past due are placed on non-accrual status.