XML 31 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Held for Investment
12 Months Ended
Jun. 30, 2024
Loans Held for Investment  
Loans Held for Investment

Note 3: Loans Held for Investment

Loans held for investment consisted of the following at June 30, 2024 and 2023:

(In Thousands)

June 30, 2024

June 30, 2023

Mortgage loans:

Single-family

    

$

518,091

    

$

518,821

Multi-family

445,182

461,113

Commercial real estate

83,349

90,558

Construction

2,692

1,936

Other

95

106

Commercial business loans

1,372

1,565

Consumer loans

65

65

Total loans held for investment, gross

1,050,846

1,074,164

Advance payments of escrows

102

148

Deferred loan costs, net

9,096

9,263

ACL on loans

(7,065)

(5,946)

Total loans held for investment, net

$

1,052,979

$

1,077,629

The following table sets forth information at June 30, 2024 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. Fixed-rate loans comprised 10% and 11% of loans held for investment at June 30, 2024 and 2023, respectively. Adjustable rate loans having no stated repricing date that reprice when the index to which they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year, subject to periodic and maximum rate caps. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

Adjustable Rate

After

After

After

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

   

$

54,686

   

$

30,234

   

$

104,979

   

$

219,436

   

$

108,756

   

$

518,091

Multi-family

180,464

144,227

115,785

4,612

94

445,182

Commercial real estate

33,863

24,241

24,018

1,227

83,349

Construction

2,692

2,692

Other

95

95

Commercial business loans

1,372

1,372

Consumer loans

65

65

Total loans held for investment, gross

$

273,142

$

198,702

$

244,782

$

224,048

$

110,172

$

1,050,846

The following tables present the Corporation’s commercial real estate loans by property type and LTV as of June 30, 2024 and 2023:

Owner

Non-Owner

% of Total

Weighted

June 30, 2024

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars In Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

   

$

6,690

   

$

20,084

   

$

26,774

  

32

%  

  

43

%  

Mixed use (2)

293

15,797

16,090

19

35

%  

Retail

12,501

12,501

15

30

%  

Warehouse

2,076

9,848

11,924

14

31

%  

Medical/dental office

2,439

4,645

7,084

9

44

%  

Mobile home park

6,909

6,909

8

38

%  

Restaurant/fast food

690

500

1,190

2

46

%  

Automotive - non gasoline

578

578

1

26

%  

Live/work

299

299

13

%  

Total commercial real estate

$

12,188

$

71,161

$

83,349

100

%  

37

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.9 million in Office/Retail, $4.7 million in Multi-family/Retail, $3.0 million in Other Mixed Use, $754,000 in Multi-family/Commercial and $685,000 in Multi-family/Office.

Owner

Non-Owner

% of Total

Weighted

June 30, 2023

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars In Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

   

$

9,283

   

$

23,915

   

$

33,198

  

37

%  

  

44

%  

Mixed use (2)

306

17,614

17,920

20

36

%  

Retail

12,991

12,991

14

32

%  

Warehouse

2,133

8,511

10,644

12

31

%  

Mobile home park

7,057

7,057

8

39

%  

Medical/dental office

1,117

5,524

6,641

7

50

%  

Restaurant/fast food

1,014

1,014

1

24

%  

Automotive - non gasoline

485

485

1

19

%  

Live/work

337

337

15

%  

Light industrial/manufacturing

271

271

8

%  

Total commercial real estate

$

12,839

$

77,719

$

90,558

100

%  

38

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $8.2 million in Office/Retail, $5.6 million in Multi-family/Retail, $3.4 million in Other Mixed Use and $700,000 in Multi-family/Office.

The following tables present the Corporation’s commercial real estate loans by geographic concentration as of June 30, 2024 and 2023:

Inland

Southern

Other

June 30, 2024

Empire(1)

California(2)

California

Total

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

Owner occupied:

Office

   

$

1,540

  

23

%  

   

$

4,959

  

74

%  

   

$

191

  

3

%  

   

$

6,690

  

100

%  

Mixed use

%  

%  

293

100

%  

293

100

%  

Warehouse

%  

1,689

81

%  

387

19

%  

2,076

100

%  

Medical/dental office

276

11

%  

1,791

74

%  

372

15

%  

2,439

100

%  

Restaurant/fast food

%  

690

100

%  

%  

690

100

%  

Total owner occupied

1,816

15

%  

9,129

75

%  

1,243

10

%  

12,188

100

%  

Non-owner occupied:

Office

2,951

15

%  

13,837

69

%  

3,296

16

%  

20,084

100

%  

Mixed use

505

3

%  

6,243

40

%  

9,049

57

%  

15,797

100

%  

Retail

1,050

8

%  

6,996

56

%  

4,455

36

%  

12,501

100

%  

Warehouse

605

6

%  

4,774

49

%  

4,469

45

%  

9,848

100

%  

Mobile home park

4,859

70

%  

358

5

%  

1,692

25

%  

6,909

100

%  

Medical/dental office

1,797

39

%  

2,159

46

%  

689

15

%  

4,645

100

%  

Automotive - non gasoline

%  

578

100

%  

%  

578

100

%  

Restaurant/fast food

%  

500

100

%  

%  

500

100

%  

Live/work

%  

%  

299

100

%  

299

100

%  

Total non-owner occupied

11,767

16

%  

35,445

50

%  

23,949

34

%  

71,161

100

%  

Total commercial real estate

$

13,583

16

%  

$

44,574

54

%  

$

25,192

30

%  

$

83,349

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

Inland

Southern

Other

June 30, 2023

Empire(1)

California(2)

California

Total

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

Owner occupied:

Office

   

$

2,649

  

29

%  

   

$

6,436

  

69

%  

   

$

198

  

2

%  

   

$

9,283

  

100

%  

Mixed use

%  

%  

306

100

%  

306

100

%  

Warehouse

%  

1,733

81

%  

400

19

%  

2,133

100

%  

Medical/dental office

281

25

%  

453

41

%  

383

34

%  

1,117

100

%  

Total owner occupied

2,930

23

%  

8,622

67

%  

1,287

10

%  

12,839

100

%  

Non-owner occupied:

Office

4,420

18

%  

14,767

62

%  

4,728

20

%  

23,915

100

%  

Mixed use

660

4

%  

7,292

41

%  

9,662

55

%  

17,614

100

%  

Retail

1,076

8

%  

7,353

57

%  

4,562

35

%  

12,991

100

%  

Warehouse

623

7

%  

5,690

67

%  

2,198

26

%  

8,511

100

%  

Mobile home park

4,967

70

%  

364

5

%  

1,726

25

%  

7,057

100

%  

Medical/dental office

1,910

35

%  

3,325

60

%  

289

5

%  

5,524

100

%  

Restaurant/fast food

%  

1,014

100

%  

%  

1,014

100

%  

Automotive - non gasoline

%  

485

100

%  

%  

485

100

%  

Live/work

%  

%  

337

100

%  

337

100

%  

Light industrial/ manufacturing

%  

271

100

%  

%  

271

100

%  

Total non-owner occupied

13,656

18

%  

40,561

52

%  

23,502

30

%  

77,719

100

%  

Total commercial real estate

$

16,586

18

%  

$

49,183

54

%  

$

24,789

28

%  

$

90,558

100

%

(1)Other than the Inland Empire.

The Corporation has developed an internal loan grading system to evaluate and quantify loans held for investment with respect to quality and risk. Management continually evaluates the credit quality of the loan portfolio and conducts a quarterly review of the adequacy of the ACL. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.

The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. The collectively evaluated allowance is based on a pooling method for groups of homogeneous loans sharing similar loan characteristics to calculate an allowance which reflects an estimate of lifetime expected credit losses using historical experience, current conditions, and reasonable and supportable forecasts. Loans identified to be individually evaluated have an allowance that is based upon the appraised value of the collateral, less selling costs or discounted cash flow with an appropriate default factor.

The Corporation categorizes all loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

Pass – A pass loan ranges from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the Corporation is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the Corporation is not warranted.

The following table presents the Corporation’s recorded investment in loans by risk categories and gross charge-offs by year of origination as of June 30, 2024:

June 30, 2024

Term Loans by Year of Origination

Revolving

(In Thousands)

2024

2023

2022

2021

2020

Prior

Loans

Total

Mortgage loans:

Single-family:

Pass

    

$

19,476

    

$

60,688

    

$

205,817

    

$

149,084

    

$

19,606

    

$

59,702

  

$

14

    

$

514,387

Special Mention

-

-

-

-

-

1,111

-

1,111

Substandard

-

-

-

-

-

2,593

-

2,593

Total single-family

19,476

60,688

205,817

149,084

19,606

63,406

14

518,091

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

10,374

28,892

75,876

86,916

60,938

180,119

-

443,115

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

478

-

1,589

-

2,067

Total multi-family

10,374

28,892

75,876

87,394

60,938

181,708

-

445,182

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

3,874

13,763

23,298

4,018

5,450

32,946

-

83,349

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

3,874

13,763

23,298

4,018

5,450

32,946

-

83,349

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

1,480

228

984

-

-

-

-

2,692

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

1,480

228

984

-

-

-

-

2,692

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

95

-

-

95

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

95

-

-

95

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

133

-

-

-

1,239

1,372

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

133

-

-

-

1,239

1,372

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

23

-

-

-

-

-

-

23

Pass

-

-

-

-

-

-

42

42

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

23

-

-

-

-

-

42

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

35,227

$

103,571

$

306,108

$

240,496

$

86,089

$

278,060

$

1,295

$

1,050,846

Total current period gross charge-offs

$

$

$

$

$

$

$

$

The following table presents the Corporation’s recorded investment in loans by risk categories by year of origination as of June 30, 2023:

June 30, 2023

Term Loans by Year of Origination

Revolving

(In Thousands)

2023

2022

2021

2020

2019

Prior

Loans

Total

Mortgage loans:

Single-family:

Pass

    

$

51,378

    

$

216,989

    

$

157,015

    

$

20,741

    

$

11,793

    

$

59,451

  

$

32

    

$

517,399

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

251

-

1,171

-

1,422

Total single-family

51,378

216,989

157,015

20,992

11,793

60,622

32

518,821

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

17,429

77,956

90,926

65,127

59,709

149,456

-

460,603

Special Mention

-

-

510

-

-

-

-

510

Substandard

-

-

-

-

-

-

-

-

Total multi-family

17,429

77,956

91,436

65,127

59,709

149,456

-

461,113

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

8,586

23,815

5,527

6,525

9,981

35,577

-

90,011

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

547

-

547

Total commercial real estate

8,586

23,815

5,527

6,525

9,981

36,124

-

90,558

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

94

726

1,116

-

-

-

-

1,936

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

94

726

1,116

-

-

-

-

1,936

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

106

-

-

-

106

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

106

-

-

-

106

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

171

-

-

-

-

1,394

1,565

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

171

-

-

-

-

1,394

1,565

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

15

-

-

-

-

-

-

15

Pass

-

-

-

-

-

-

50

50

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

15

-

-

-

-

-

50

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

77,502

$

319,657

$

255,094

$

92,750

$

81,483

$

246,202

$

1,476

$

1,074,164

Total current period gross charge-offs

$

$

$

$

$

$

$

$

As required by ASC 326, on July 1, 2023 the Corporation implemented CECL and recognized a $1.2 million one-time increase to its ACL. Under ASC 326, the ACL is a valuation account that is deducted from the related loans’ amortized cost basis to present the net amount expected to be collected on the loans. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Corporation’s ACL is calculated quarterly, with any difference in the calculated ACL and the recorded ACL trued-up through an entry to the provision for (recovery of) credit losses. Management calculates the quantitative portion of the collectively evaluated allowance for all loan categories using an average charge-off or loss rate methodology and generally evaluates collectively evaluated loans by Call Report code in order to group and determine portfolio loan segments with similar risk characteristics. The Corporation primarily utilizes historical loss rates for the CECL calculation based on its own specific historical losses and/or with peer loss history where applicable.

The expected loss rates are applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical and bank-specific experience and the consideration of current and expected conditions and circumstances including the level of interest rates. The prepayment assumptions may be updated by management in the event that changing conditions impact management’s estimate or additional historical data gathered has resulted in the need for a reevaluation.

For its reasonable and supportable forecasting of current expected credit losses, the Corporation utilizes a regression model using forecasted economic metrics and historical loss data. The regression model utilized upon implementation of CECL on July 1, 2023and as of June 30, 2024, relied upon reasonable and supportable 12-month forecasts of the National Unemployment Rate and change in the Real Gross Domestic Product, after which it reverts to a historical loss rate. Management selected the National Unemployment Rate and the Real Gross Domestic Product as the drivers of the forward look component of the collectively evaluated allowance, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts, including the quarterly Federal Open Market Committee forecast, and the widespread familiarity of these economic metrics.

Management recognizes that there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of allowance on collectively evaluated loans. As current and expected conditions may vary compared with conditions over the historical lookback period, which is utilized in the calculation of the quantitative allowance, management considers whether additional or reduced allowance levels on collectively evaluated loans may be warranted, given the consideration of a variety of qualitative factors. The following qualitative factors (“Q-factors”) considered by management reflect the regulatory guidance on the Q-factors:

Changes in the experience, ability, and depth of lending management and other relevant staff.
Changes in the value of underlying collateral for collateral-dependent loans.
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution's existing portfolio.
Changes in the volume and severity of past due loans, the volume of non-performing loans, and the volume and severity of adversely classified or graded loans.
Changes in the quality of the Corporation’s loan review system.
Changes in the nature, volume and terms of loans in the portfolio.
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.

 

The qualitative portion of the Corporation’s allowance on collectively evaluated loans are calculated using management judgment, to determine risk categorizations in each of the Q-factors presented above. The amount of qualitative allowance is also contingent upon the relative weighting of the Q-factors according to management’s judgment.

 

Loans that do not share similar risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable or the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date, less selling costs.

Accrued interest receivable for loans is included in accrued interest receivable in the  Consolidated Statements of Financial Condition. The Corporation elected not to measure an allowance for accrued interest receivable and instead elected to reverse accrued interest income on loans that are placed on non-performing status. A loan is deemed non-performing when it is 90 days or more delinquent. The Corporation believes this policy results in the timely reversal of potentially uncollectible interest.

Pursuant to ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures,” the Corporation may agree to different types of modifications, including principal forgiveness, interest rate reductions, term extension, significant payment delay or any combination of modifications noted above. During the fiscal year ended June 30, 2024, there were no loan modifications to borrowers experiencing financial difficulties.

Management believes the ACL on loans held for investment is maintained at a level sufficient to provide for expected losses on the Corporation’s loans held for investment based on historical loss experience, current conditions, and reasonable and supportable forecasts. The provision for (recovery of) credit losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the ACL at appropriate levels. Future adjustments to the ACL may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were previously modified from their original terms, were re-underwritten and identified as modified loans, the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the ACL. For modified loans that are less than 90 days delinquent, the ACL is segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their modification period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for modified loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required. A non-performing loan can be restored to accrual status when a borrower is current in payments for six consecutive months.  

The following tables summarize the Corporation’s ACL and recorded investment in gross loans, by portfolio type, at the dates and for the years indicated.

Year Ended June 30, 2024

Commercial

Commercial

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Other Mortgage

Business

Consumer

Total

ACL:

ACL, beginning of period

    

$

1,720

    

$

3,270

    

$

868

    

$

15

    

$

2

    

$

67

    

$

4

    

$

5,946

Adjustment to ACL for adoption of ASC 326

4,605

(2,614)

(786)

47

3

(54)

(4)

1,197

(Recovery of) provision for credit losses

 

(30)

 

(61)

 

(16)

 

35

 

(4)

 

(2)

 

 

(78)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

ACL:

Individually evaluated for allowances

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for allowances

 

6,258

 

595

 

66

 

97

 

1

 

11

 

 

7,028

ACL, end of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

Loans held for investment:

Individually evaluated for allowances

$

1,134

$

$

$

$

$

$

$

1,134

Collectively evaluated for allowances

 

516,957

 

445,182

 

83,349

 

2,692

 

95

 

1,372

 

65

 

1,049,712

Total loans held for investment, gross

$

518,091

$

445,182

$

83,349

$

2,692

$

95

$

1,372

$

65

$

1,050,846

ACL on loans as a percentage of gross loans held for investment

1.22

%  

0.13

%  

0.08

%  

3.60

%  

1.05

%  

0.80

%  

%  

0.67

%

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%

Year Ended June 30, 2023

 

Commercial

Commercial

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Other Mortgage

Business

Consumer

Total

ACL:

 

ACL, beginning of period

    

$

1,383

    

$

3,282

    

$

816

    

$

23

    

$

3

    

$

52

    

$

5

    

$

5,564

Provision for (recovery of) credit losses

 

329

 

(12)

 

52

 

(8)

 

(1)

 

15

 

(1)

 

374

Recoveries

 

8

 

 

 

 

 

 

 

8

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

ACL:

 

Individually evaluated for allowances

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for allowances

 

1,683

 

3,270

 

868

 

15

 

2

 

67

 

4

 

5,909

ACL, end of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

Loans held for investment:

 

Individually evaluated for allowances

$

996

$

$

$

$

$

$

$

996

Collectively evaluated for allowances

 

517,825

 

461,113

 

90,558

 

1,936

 

106

 

1,565

 

65

 

1,073,168

Total loans held for investment, gross

$

518,821

$

461,113

$

90,558

$

1,936

$

106

$

1,565

$

65

$

1,074,164

ACL on loans as a percentage of gross loans held for investment

0.33

%  

0.71

%  

0.96

%  

0.77

%  

1.89

%  

4.28

%  

6.15

%  

0.55

%

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.00)

%  

%  

%  

%  

%  

%  

%  

(0.00)

%

The following summarizes the components of the net change in the allowance for credit losses for the years indicated:

Year Ended June 30, 

(In Thousands)

    

2024

    

2023

Balance, beginning of year

$

5,946

$

5,564

Adjustment to ACL for adoption of ASC 326

1,197

(Recovery of) provision for credit losses

 

(78)

 

374

Recoveries

 

 

8

Charge-offs

 

 

Balance, end of year

$

7,065

$

5,946

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-performing status when it becomes 90 days past due as to principal or interest or after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance have been (a) collectively evaluated using a pooling method analysis or (b) individually evaluated using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific allowance amount needed or may conclude that no allowance is needed.

At or For the Year Ended June 30, 2024

Unpaid

Net

Average

Interest

Principal

Related

Recorded

Recorded

Recorded

Income

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

    

Investment

    

Recognized

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

2,267

$

$

2,267

$

(73)

$

2,194

$

1,627

$

96

Without a related allowance(2)

 

427

 

(25)

 

402

 

 

402

 

444

 

23

Total single-family loans

 

2,694

 

(25)

 

2,669

 

(73)

 

2,596

 

2,071

 

119

Total non-performing loans

$

2,694

$

(25)

$

2,669

$

(73)

$

2,596

$

2,071

$

119

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At or For the Year Ended June 30, 2023

Unpaid

Net

Average

Interest

Principal

Related

Recorded

Recorded

Recorded

Income

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

    

Investment

    

Recognized

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,171

$

$

1,171

$

(122)

$

1,049

$

996

$

42

Without a related allowance(2)

 

276

 

(25)

 

251

 

 

251

 

112

 

Total single-family loans

 

1,447

 

(25)

 

1,422

 

(122)

 

1,300

 

1,108

 

42

Total non-performing loans

$

1,447

$

(25)

$

1,422

$

(122)

$

1,300

$

1,108

$

42

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At June 30, 2024 and 2023, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

During the fiscal years ended June 30, 2024 and 2023, the Corporation’s average investment in non-performing loans was $2.1 million and $1.1 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the fiscal year ended June 30, 2024, the Corporation received $119,000 in interest payments from non-performing loans, all of which was recognized as interest income and none was applied to reduce the loan balances under the cost recovery method. In comparison, for the fiscal year ended June 30, 2023, the Bank received $49,000 in interest payments from non-performing loans, of which $42,000 was recognized as interest income. The remaining $7,000 was applied to reduce the loan balances under the cost recovery method.

As outlined in the implementation of ASC 326, the Bank includes the off-balance sheet reserve for unfunded loan commitments within the provision for (recovery of) credit losses.

The following table provides information regarding the unfunded loan commitment reserve for the fiscal years ended June 30, 2024 and 2023.

Year Ended

June 30, 

(In Thousands)

    

2024

    

2023

Balance, beginning of the year

$

42

$

130

Impact of ASC 326 CECL adoption

Provision for (recovery of) credit losses

 

15

 

(88)

Balance, end of the year

$

57

$

42

The method for calculating the unfunded commitment reserve is based on a historical funding rate applied to the undisbursed loan amount to estimate an average outstanding amount during the life of the loan commitment. The Corporation applies the same assumptions and methodologies by loan groupings to these unfunded loan commitments as it does for its funded loans held for investment to determine the reserve rate and the allowance. Assumptions are evaluated by management periodically as part of the CECL procedures. The unfunded loan commitment reserve is recorded in accounts payable, accrued interest and other liabilities in the Consolidated Statements of Financial Condition.

The following tables provide information on the past due status of the Corporation’s loans held for investment, gross, at the dates indicated.

June 30, 2024

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment, Gross

Mortgage loans:

Single-family

$

515,498

$

$

2,593

$

518,091

Multi-family

 

445,182

 

 

 

445,182

Commercial real estate

 

83,349

 

 

 

83,349

Construction

 

2,692

 

 

 

2,692

Other

 

95

 

 

 

95

Commercial business loans

 

1,372

 

 

 

1,372

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment, gross

$

1,048,252

$

1

$

2,593

$

1,050,846

(1)All loans 90 days or greater past due are placed on non-accrual status.

June 30, 2023

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Accrual(1)

Investment, Gross

Mortgage loans:

Single-family

$

517,399

$

$

1,422

$

518,821

Multi-family

 

461,113

 

 

 

461,113

Commercial real estate

 

90,558

 

 

 

90,558

Construction

 

1,936

 

 

 

1,936

Other

106

 

 

 

106

Commercial business loans

 

1,565

 

 

 

1,565

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment, gross

$

1,072,741

$

1

$

1,422

$

1,074,164

(1)All loans 90 days or greater past due are placed on non-accrual status.

In the ordinary course of business, the Bank may offer loans to its directors, officers and employees on substantially the same terms prevailing at the time of origination for comparable transactions with unaffiliated borrowers. During fiscal 2024 and 2023, there were no related-party loan activities and as of June 30, 2024 and 2023, there were no outstanding related-party loans.