XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2023
Fair Value of Financial Instruments  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aggregate

​

​

​

​

​

​

​

​

Unpaid

​

Net

​

​

Aggregate

​

Principal

​

Unrealized

(In Thousands)

    

Fair Value

    

Balance

    

Loss

As of September 30, 2023:

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

$

1,061

​

$

1,256

​

$

(195)

​

​

​

​

​

​

​

​

​

​

As of June 30, 2023:

​

 

  

​

 

  

​

 

  

Loans held for investment, at fair value

​

$

1,312

​

$

1,483

​

$

(171)

Schedule of fair value, assets and liabilities measured on recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at September 30, 2023 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment securities - available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agency MBS

​

$

—

​

$

1,340

​

$

—

​

$

1,340

U.S. government sponsored enterprise MBS

​

 

—

​

 

652

​

 

—

​

 

652

Private issue CMO

​

 

—

​

 

—

​

 

98

​

 

98

Investment securities - available for sale

​

 

—

​

 

1,992

​

 

98

​

 

2,090

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

 

—

​

 

—

​

 

1,061

​

 

1,061

Interest-only strips

​

 

—

​

 

—

​

 

9

​

 

9

Total assets

​

$

—

​

$

1,992

​

$

1,168

​

$

3,160

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

$

—

​

$

—

​

$

—

​

$

—

Total liabilities

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at June 30, 2023 Using:

(In Thousands)

    

​

Level 1

​

​

Level 2

    

​

Level 3

    

​

Total

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment securities - available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agency MBS

​

$

—

​

$

1,370

​

$

—

​

$

1,370

U.S. government sponsored enterprise MBS

​

 

—

​

 

683

​

 

—

​

 

683

Private issue CMO

​

 

—

​

 

—

​

 

102

​

 

102

Investment securities - available for sale

​

 

—

​

 

2,053

​

 

102

​

 

2,155

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

 

—

​

 

—

​

 

1,312

​

 

1,312

Interest-only strips

​

 

—

​

 

—

​

 

9

​

 

9

Total assets

​

$

—

​

$

2,053

​

$

1,423

​

$

3,476

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

$

—

​

$

—

​

$

—

​

$

—

Total liabilities

​

$

—

​

$

—

​

$

—

​

$

—

Schedule for reconciliation of recurring fair value measurements using level 3 inputs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Quarter Ended September 30, 2023

​

​

Fair Value Measurement

​

​

Using Significant Other Unobservable Inputs

​

​

(Level 3)

​

​

Private

​

Loans Held For

​

Interest-

​

​

​

​

Issue

​

Investment, at

​

Only

​

​

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at June 30, 2023

​

$

102

​

$

1,312

​

$

9

​

$

1,423

Adjustment due to ASC 326 CECL adoption

​

​

—

​

​

28

​

​

—

​

​

28

Total gains or losses (realized/unrealized):

​

​

​

​

​

​

​

​

​

​

​

​

Included in earnings

​

 

—

​

 

(52)

​

 

—

​

 

(52)

Included in other comprehensive loss

​

 

(1)

​

 

—

​

 

—

​

 

(1)

Purchases

​

 

—

​

 

—

​

 

—

​

 

—

Issuances

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(3)

​

 

(227)

​

 

—

​

 

(230)

Transfers in and/or out of Level 3

​

 

—

​

 

—

​

 

—

​

 

—

Ending balance at September 30, 2023

​

$

98

​

$

1,061

​

$

9

​

$

1,168

​

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Quarter Ended September 30, 2022

​

​

Fair Value Measurement

​

​

Using Significant Other Unobservable Inputs

​

​

(Level 3)

​

​

Private

​

Loans Held For

​

Interest-

​

​

​

​

Issue

​

Investment, at

​

Only

​

​

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at June 30, 2022

​

$

113

​

$

1,396

​

$

7

​

$

1,516

Total gains or losses (realized/unrealized):

​

​

​

​

​

​

​

​

​

​

​

​

Included in earnings

​

 

—

​

 

(26)

​

 

—

​

 

(26)

Included in other comprehensive loss

​

 

(1)

​

 

—

​

 

—

​

 

(1)

Purchases

​

 

—

​

 

—

​

 

—

​

 

—

Issuances

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(5)

​

 

(20)

​

 

—

​

 

(25)

Transfers in and/or out of Level 3

​

 

—

​

 

—

​

 

—

​

 

—

Ending balance at September 30, 2022

​

$

107

​

$

1,350

​

$

7

​

$

1,464

​

​

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

​

Schedule of fair value assets measured on nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at September 30, 2023 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Loans with individually evaluated allowance

​

$

—

​

$

—

​

$

703

​

$

703

Mortgage servicing assets

​

 

—

​

 

—

​

 

67

​

 

67

Total

​

$

—

​

$

—

​

$

770

​

$

770

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at June 30, 2023 Using:

(In Thousands)

​

Level 1

​

Level 2

​

Level 3

​

Total

Loans with individually evaluated allowance

    

$

—

​

$

251

​

$

1,049

​

$

1,300

Mortgage servicing assets

​

 

—

​

 

—

​

 

90

​

 

90

Total

​

$

—

​

$

251

​

$

1,139

​

$

1,390

Schedule of additional information about valuation techniques and inputs used for assets and liabilities

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of September 30, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impact to

​

​

Fair Value

​

​

​

​

​

​

​

Valuation

​

​

As of

​

​

​

​

​

​

​

from an

​

​

September 30, 

​

Valuation

​

​

​

Range(1)

​

Increase in

(Dollars In Thousands)

    

2023

    

Techniques

    

Unobservable Inputs

    

(Weighted Average)

    

Inputs(2)

Assets:

​

​

​

​

​

​

​

​

​

​

​

Securities available-for sale: Private issue CMO

​

$

98

 

Market comparable pricing

 

Comparability adjustment

 

(1.7%) - (6.6%) (2.7%)

 

Increase

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

$

1,061

 

Relative value analysis

 

Broker quotes

 

84.4% - 87.6% (85.6%)

 

Increase

​

​

​

​

​

​

​

ACL factors

 

0.0% - 1.2% (1.1%)

​

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Loans with individually evaluated allowance

​

$

703

 

Discounted cash flow

 

Default rates

 

5.0%

​

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage servicing assets

​

$

67

 

Discounted cash flow

 

Prepayment speed (CPR)

 

4.7% - 60.0% (8.1%)

 

Decrease

​

​

​

​

​

​

 

Discount rate

 

9.0% - 10.5% (9.1%)

 

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Interest-only strips

​

$

9

 

Discounted cash flow

 

Prepayment speed (CPR)

 

6.4% - 8.9% (8.0%)

​

Decrease

​

​

​

​

​

​

 

Discount rate

 

9.0%

 

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

None

​

​

​

​

​

​

​

​

​

​

​

​

(1)The range is based on the historical estimated fair values and management estimates.
(2)Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 asset instruments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
Schedule of carrying amount and fair value of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, not recorded at fair value

​

$

1,071,109

​

$

966,437

​

$

—

​

$

—

​

$

966,437

Investment securities - held to maturity

​

$

147,574

​

$

126,851

​

$

—

​

$

126,851

​

$

—

FHLB – San Francisco stock

​

$

9,505

​

$

9,505

​

$

—

​

$

9,505

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

$

931,131

​

$

928,497

​

$

—

​

$

928,497

​

$

—

Borrowings

​

$

235,009

​

$

232,686

​

$

—

​

$

232,686

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, not recorded at fair value

​

$

1,076,317

​

$

970,277

​

$

—

​

$

—

​

$

970,277

Investment securities - held to maturity

​

$

154,337

​

$

135,541

​

$

—

​

$

135,541

​

$

—

FHLB – San Francisco stock

​

$

9,505

​

$

9,505

​

$

—

​

$

9,505

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Deposits

​

$

950,571

​

$

949,116

​

$

—

​

$

949,116

​

$

—

Borrowings

​

$

235,009

​

$

232,764

​

$

—

​

$

232,764

​

$

—