XML 47 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Loans Held for Investment (Tables)
12 Months Ended
Jun. 30, 2023
Loans Held for Investment  
Schedule of loans held for investment

​

Loans held for investment consisted of the following at June 30, 2023 and 2022:

​

​

​

​

​

​

​

​

(In Thousands)

​

June 30, 2023

 

June 30, 2022

Mortgage loans:

 

​

  

 

​

  

Single-family

​

$

518,821

​

$

378,234

Multi-family

​

 

461,113

​

 

464,676

Commercial real estate

​

 

90,558

​

 

90,429

Construction

​

 

1,936

​

 

3,216

Other

​

 

106

​

 

123

Commercial business loans

​

 

1,565

​

 

1,206

Consumer loans

​

 

65

​

 

86

Total loans held for investment, gross

​

 

1,074,164

​

 

937,970

​

​

 

  

​

 

  

Advance payments of escrows

​

 

148

​

 

47

Deferred loan costs, net

​

 

9,263

​

 

7,539

Allowance for loan losses

​

 

(5,946)

​

 

(5,564)

Total loans held for investment, net

​

$

1,077,629

​

$

939,992

​

Schedule of loans held for investment, contractual repricing

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjustable Rate

​

​

​

​

​

​

​

    

​

​

    

After

    

After

    

After

    

​

​

    

​

​

​

​

​

Within

​

One Year

​

3 Years

​

5 Years

​

​

​

​

​

​

(In Thousands)

​

One Year

​

Through 3 Years

​

Through 5 Years

​

Through 10 Years

​

Fixed Rate

​

Total

Mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Single-family

​

$

56,859

​

$

22,936

​

$

68,980

​

$

258,085

​

$

111,961

​

$

518,821

Multi-family

​

 

152,929

​

 

147,344

​

 

118,761

​

 

41,950

​

 

129

​

 

461,113

Commercial real estate

​

 

39,071

​

 

15,069

​

 

35,135

​

 

—

​

 

1,283

​

 

90,558

Construction

​

 

1,440

​

 

—

​

 

—

​

 

—

​

 

496

​

 

1,936

Other

​

 

—

​

 

—

​

 

—

​

 

—

​

 

106

​

 

106

Commercial business loans

​

 

1,565

​

 

—

​

 

—

​

 

—

​

 

—

​

 

1,565

Consumer loans

​

 

65

​

 

—

​

 

—

​

 

—

​

 

—

​

 

65

Total loans held for investment, gross

​

$

251,929

​

$

185,349

​

$

222,876

​

$

300,035

​

$

113,975

​

$

1,074,164

Schedule of gross loans held for investment by loan types and risk category

The following tables summarize gross loans held for investment by loan types and risk category at the dates indicated:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

​

​

​

​

​

​

Commercial

​

​

​

​

Other

​

Commercial

​

​

​

​

​

(In Thousands)

    

Single-family

    

Multi-family

    

 Real Estate

    

Construction

    

Mortgage

    

Business

    

Consumer

    

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

517,399

​

$

460,603

​

$

90,011

​

$

1,936

​

$

106

​

$

1,565

​

$

65

​

$

1,071,685

Special Mention

​

 

—

​

 

510

​

 

—

​

 

—

​

​

—

​

 

—

​

 

—

​

 

510

Substandard

​

 

1,422

​

 

—

​

 

547

​

 

—

​

​

—

​

 

—

​

 

—

​

 

1,969

Total loans held for investment, gross

​

$

518,821

​

$

461,113

​

$

90,558

​

$

1,936

​

$

106

​

$

1,565

​

$

65

​

$

1,074,164

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

    

​

​

    

​

​

    

Commercial

    

​

​

    

​

Other

​

Commercial

    

​

​

    

​

​

(In Thousands)

​

Single-family

​

Multi-family

​

Real Estate

​

Construction

​

​

Mortgage

​

Business

​

Consumer

​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

376,502

​

$

464,676

​

$

90,429

​

$

3,216

​

$

123

​

$

1,206

​

$

86

​

$

936,238

Special Mention

​

 

224

​

 

—

​

 

—

​

 

—

​

​

—

​

 

—

​

 

—

​

 

224

Substandard

​

 

1,508

​

 

—

​

 

—

​

 

—

​

​

—

​

 

—

​

 

—

​

 

1,508

Total loans held for investment, gross

​

$

378,234

​

$

464,676

​

$

90,429

​

$

3,216

​

$

123

​

$

1,206

​

$

86

​

$

937,970

​

Schedule of allowance for loan losses

The following summarizes the components of the net change in the allowance for loan losses for the years indicated:

​

​

​

​

​

​

​

​

​

​

Year Ended June 30, 

(In Thousands)

    

2023

    

2022

​

​

​

​

​

​

​

Balance, beginning of year

​

$

5,564

​

$

7,587

Provision (recovery) for loan losses

​

 

374

​

 

(2,462)

Recoveries

​

 

8

​

 

439

Charge-offs

​

 

—

​

 

—

Balance, end of year

​

$

5,946

​

$

5,564

​

Schedule of past due status of gross loans held for investment, net of fair value adjustments

The following tables provide information on the past due status of the Corporation’s loans held for investment, gross, at the dates indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

​

​

​

30-89 Days Past

​

​

​

​

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment, Gross

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

Single-family

​

$

517,399

​

$

—

​

$

1,422

​

$

518,821

Multi-family

​

 

461,113

​

 

—

​

 

—

​

 

461,113

Commercial real estate

​

 

90,558

​

 

—

​

 

—

​

 

90,558

Construction

​

 

1,936

​

 

—

​

 

—

​

 

1,936

Other

​

 

106

​

 

—

​

 

—

​

 

106

Commercial business loans

​

 

1,565

​

 

—

​

 

—

​

 

1,565

Consumer loans

​

 

64

​

 

1

​

 

—

​

 

65

Total loans held for investment, gross

​

$

1,072,741

​

$

1

​

$

1,422

​

$

1,074,164

​

(1)All loans 90 days or greater past due are placed on non-accrual status.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

    

​

​

    

30-89 Days Past

    

​

​

    

Total Loans Held for

(In Thousands)

​

Current

​

Due

​

Non-Accrual(1)

​

Investment, Gross

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

Single-family

​

$

376,726

​

$

—

​

$

1,508

​

$

378,234

Multi-family

​

 

464,676

​

 

—

​

 

—

​

 

464,676

Commercial real estate

​

 

90,429

​

 

—

​

 

—

​

 

90,429

Construction

​

 

3,216

​

 

—

​

 

—

​

 

3,216

Other

​

​

123

​

 

—

​

 

—

​

 

123

Commercial business loans

​

 

1,206

​

 

—

​

 

—

​

 

1,206

Consumer loans

​

 

83

​

 

3

​

 

—

​

 

86

Total loans held for investment, gross

​

$

936,459

​

$

3

​

$

1,508

​

$

937,970

​

(1)All loans 90 days or greater past due are placed on non-accrual status.

​

Schedule of allowance for loan losses and recorded investment

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the years indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended June 30, 2023

 

​

​

​

​

​

​

​

​

Commercial

​

​

​

​

​

​

​

Commercial

​

​

​

​

​

​

​

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other Mortgage

    

Business

    

Consumer

    

Total

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Allowance at beginning of period

​

$

1,383

​

$

3,282

​

$

816

​

$

23

​

$

3

​

$

52

​

$

5

​

$

5,564

​

Provision (recovery) for loan losses

​

 

329

​

 

(12)

​

 

52

​

 

(8)

​

 

(1)

​

 

15

​

 

(1)

​

 

374

​

Recoveries

​

 

8

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

8

​

Charge-offs

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Allowance for loan losses, end of period

​

$

1,720

​

$

3,270

​

$

868

​

$

15

​

$

2

​

$

67

​

$

4

​

$

5,946

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for allowances

​

$

37

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

37

​

Collectively evaluated for allowances

​

 

1,683

​

 

3,270

​

 

868

​

 

15

​

 

2

​

 

67

​

 

4

​

 

5,909

​

Allowance for loan losses, end of period

​

$

1,720

​

$

3,270

​

$

868

​

$

15

​

$

2

​

$

67

​

$

4

​

$

5,946

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for allowances

​

$

996

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

996

​

Collectively evaluated for allowances

​

 

517,825

​

 

461,113

​

 

90,558

​

 

1,936

​

 

106

​

 

1,565

​

 

65

​

 

1,073,168

​

Total loans held for investment, gross

​

$

518,821

​

$

461,113

​

$

90,558

​

$

1,936

​

$

106

​

$

1,565

​

$

65

​

$

1,074,164

​

Allowance for loan losses as a percentage of gross loans held for investment

​

 

0.33

%  

 

0.71

%  

 

0.96

%  

 

0.77

%  

 

1.89

%  

 

4.28

%  

 

6.15

%  

 

0.55

%

Net (recoveries) charge-offs to average loans receivable, net during the period

​

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended June 30, 2022

 

​

​

​

​

​

​

​

​

Commercial

​

​

​

​

​

​

​

Commercial

​

​

​

​

​

​

​

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other Mortgage

    

Business

    

Consumer

    

Total

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Allowance at beginning of period

​

$

2,000

​

$

4,485

​

$

1,006

​

$

51

​

$

3

​

$

36

​

$

6

​

$

7,587

​

(Recovery) provision for loan losses

​

 

(1,056)

​

 

(1,203)

​

 

(190)

​

 

(28)

​

 

—

​

 

16

​

 

(1)

​

 

(2,462)

​

Recoveries

​

 

439

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

439

​

Charge-offs

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Allowance for loan losses, end of period

​

$

1,383

​

$

3,282

​

$

816

​

$

23

​

$

3

​

$

52

​

$

5

​

$

5,564

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for allowances

​

$

38

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

38

​

Collectively evaluated for allowances

​

 

1,345

​

 

3,282

​

 

816

​

 

23

​

 

3

​

 

52

​

 

5

​

 

5,526

​

Allowance for loan losses, end of period

​

$

1,383

​

$

3,282

​

$

816

​

$

23

​

$

3

​

$

52

​

$

5

​

$

5,564

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Loans:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated for allowances

​

$

1,275

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

1,275

​

Collectively evaluated for allowances

​

 

376,959

​

 

464,676

​

 

90,429

​

 

3,216

​

 

123

​

 

1,206

​

 

86

​

 

936,695

​

Total loans held for investment, gross

​

$

378,234

​

$

464,676

​

$

90,429

​

$

3,216

​

$

123

​

$

1,206

​

$

86

​

$

937,970

​

Allowance for loan losses as a percentage of gross loans held for investment

​

 

0.37

%  

 

0.71

%  

 

0.90

%  

 

0.72

%  

 

2.44

%  

 

4.31

%  

 

5.81

%  

 

0.59

%

Net (recoveries) charge-offs to average loans receivable, net during the period

​

 

(0.15)

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

—

%  

 

(0.05)

%

​

Schedule of recorded investment in non-performing loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At or For the Year Ended June 30, 2023

​

​

Unpaid

​

​

​

​

​

​

​

Net

​

Average

​

Interest

​

​

Principal

​

Related

​

Recorded

​

​

​

Recorded

​

Recorded

​

Income

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

    

Investment

    

Recognized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Single-family:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

With a related allowance

​

$

1,171

​

$

—

​

$

1,171

​

$

(122)

​

$

1,049

​

$

996

​

$

42

Without a related allowance(2)

​

 

276

​

 

(25)

​

 

251

​

 

—

​

 

251

​

 

112

​

 

—

Total single-family loans

​

 

1,447

​

 

(25)

​

 

1,422

​

 

(122)

​

 

1,300

​

 

1,108

​

 

42

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total non-performing loans

​

$

1,447

​

$

(25)

​

$

1,422

​

$

(122)

​

$

1,300

​

$

1,108

​

$

42

​

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because these loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At or For the Year Ended June 30, 2022

​

​

Unpaid

​

Related

​

​

​

​

​

Net

​

Average

​

Interest

​

​

Principal

​

Charge-offs

​

Recorded

​

​

​

Recorded

​

Recorded

​

Income

(In Thousands)

    

Balance

    

Related

    

Investment

    

Allowance(1)

    

Investment

    

Investment

    

Recognized

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Single-family:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

With a related allowance

​

$

993

​

$

—

​

$

993

​

$

(85)

​

$

908

​

$

2,594

​

$

98

Without a related allowance(2)

​

 

548

​

 

(33)

​

 

515

​

 

—

​

 

515

​

 

635

​

 

232

Total single-family loans

​

 

1,541

​

 

(33)

​

 

1,508

​

 

(85)

​

 

1,423

​

 

3,229

​

 

330

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Multi-family:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

With a related allowance

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

957

​

 

46

Total multi-family loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

957

​

 

46

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total non-performing loans

​

$

1,541

​

$

(33)

​

$

1,508

​

$

(85)

​

$

1,423

​

$

4,186

​

$

376

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because these loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
Schedule of troubled debt restructurings by nonaccrual versus accrual status

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses or charge-offs, by loan type and non-accrual versus accrual status at June 30, 2023 and 2022 :

​

​

​

​

​

​

​

​

​

    

At June 30, 

(In Thousands)

​

2023

​

2022

Restructured loans on non-accrual status:

​

​

​

​

​

​

Mortgage loans:

 

​

  

 

​

  

Single-family

​

$

708

​

$

722

Total

​

 

708

​

 

722

​

​

​

​

​

​

​

Restructured loans on accrual status:

​

 

  

​

 

  

Mortgage loans:

​

 

  

​

 

  

Single-family

​

 

—

​

 

3,748

Total

​

 

—

​

 

3,748

Total restructured loans

​

$

708

​

$

4,470

​

Schedule of recorded investment in restructured loans

The following tables show the restructured loans by type, net of allowance for loan losses or charge-offs, at June 30, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At June 30, 2023

​

​

Unpaid

​

​

​

​

​

​

​

​

​

​

Net

​

​

Principal

​

Related

​

Recorded

​

​

​

​

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Single-family:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

With a related allowance

​

$

745

​

$

—

​

$

745

​

$

(37)

​

$

708

Total single-family

​

 

745

​

 

—

​

 

745

​

 

(37)

​

 

708

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total restructured loans

​

$

745

​

$

—

​

$

745

​

$

(37)

​

$

708

​

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At June 30, 2022

​

​

Unpaid

​

​

​

​

​

​

​

​

​

​

Net

​

​

Principal

​

Related

​

Recorded

​

​

​

​

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Single-family:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

With a related allowance

​

$

760

​

$

—

​

$

760

​

$

(38)

​

$

722

Without a related allowance(2)

​

 

3,748

​

 

—

​

 

3,748

​

 

—

​

 

3,748

Total single-family

​

 

4,508

​

 

—

​

 

4,508

​

 

(38)

​

 

4,470

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total restructured loans

​

$

4,508

​

$

—

​

$

4,508

​

$

(38)

​

$

4,470

​

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because these loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

​