XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2022
Fair Value of Financial Instruments  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aggregate

​

​

​

​

​

​

​

​

Unpaid

​

Net

​

​

Aggregate

​

Principal

​

Unrealized

(In Thousands)

    

Fair Value

    

Balance

    

Loss

As of December 31, 2022:

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

$

1,345

​

$

1,529

​

$

(184)

​

​

​

​

​

​

​

​

​

​

As of June 30, 2022:

​

 

  

​

 

  

​

 

  

Loans held for investment, at fair value

​

$

1,396

​

$

1,569

​

$

(173)

​

Schedule of fair value, assets and liabilities measured on recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at December 31, 2022 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment securities - available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agency MBS

​

$

—

​

$

1,533

​

$

—

​

$

1,533

U.S. government sponsored enterprise MBS

​

 

—

​

 

742

​

 

—

​

 

742

Private issue CMO

​

 

—

​

 

—

​

 

102

​

 

102

Investment securities - available for sale

​

 

—

​

 

2,275

​

 

102

​

 

2,377

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

 

—

​

 

—

​

 

1,345

​

 

1,345

Interest-only strips

​

 

—

​

 

—

​

 

9

​

 

9

Total assets

​

$

—

​

$

2,275

​

$

1,456

​

$

3,731

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

$

—

​

$

—

​

$

—

​

$

—

Total liabilities

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at June 30, 2022 Using:

(In Thousands)

    

​

Level 1

​

​

Level 2

    

​

Level 3

    

​

Total

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Investment securities - available for sale:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agency MBS

​

$

—

​

$

1,698

​

$

—

​

$

1,698

U.S. government sponsored enterprise MBS

​

 

—

​

 

865

​

 

—

​

 

865

Private issue CMO

​

 

—

​

 

—

​

 

113

​

 

113

Investment securities - available for sale

​

 

—

​

 

2,563

​

 

113

​

 

2,676

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

 

—

​

 

—

​

 

1,396

​

 

1,396

Interest-only strips

​

 

—

​

 

—

​

 

7

​

 

7

Total assets

​

$

—

​

$

2,563

​

$

1,516

​

$

4,079

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

$

—

​

$

—

​

$

—

​

$

—

Total liabilities

​

$

—

​

$

—

​

$

—

​

$

—

​

Schedule for reconciliation of recurring fair value measurements using level 3 inputs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Quarter Ended December 31, 2022

​

​

Fair Value Measurement

​

​

Using Significant Other Unobservable Inputs

​

​

(Level 3)

​

​

Private

​

Loans Held For

​

Interest-

​

​

​

​

Issue

​

Investment, at

​

Only

​

​

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at September 30, 2022

​

$

107

​

$

1,350

​

$

7

​

$

1,464

Total gains or losses (realized/unrealized):

​

​

​

​

​

​

​

​

​

​

​

​

Included in earnings

​

 

—

​

 

15

​

 

—

​

 

15

Included in other comprehensive income (loss)

​

 

(3)

​

 

—

​

 

2

​

 

(1)

Purchases

​

 

—

​

 

—

​

 

—

​

 

—

Issuances

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(2)

​

 

(20)

​

 

—

​

 

(22)

Transfers in and/or out of Level 3

​

 

—

​

 

—

​

 

—

​

 

—

Ending balance at December 31, 2022

​

$

102

​

$

1,345

​

$

9

​

$

1,456

​

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Quarter Ended December 31, 2021

​

​

Fair Value Measurement

​

​

Using Significant Other Unobservable Inputs

​

​

(Level 3)

​

​

Private

​

Loans Held For

​

Interest-

​

​

​

​

Issue

​

Investment, at

​

Only

​

​

(In Thousands)

    

CMO

    

fair value

    

Strips

    

Total

Beginning balance at September 30, 2021

​

$

150

​

$

1,577

​

$

9

​

$

1,736

Total gains or losses (realized/unrealized):

​

​

​

​

​

​

​

​

​

​

​

​

Included in earnings

​

 

—

​

 

6

​

 

—

​

 

6

Included in other comprehensive income (loss)

​

 

(1)

​

 

—

​

 

—

​

 

(1)

Purchases

​

 

—

​

 

—

​

 

—

​

 

—

Issuances

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(3)

​

 

(28)

​

 

—

​

 

(31)

Transfers in and/or out of Level 3

​

 

—

​

 

—

​

 

—

​

 

—

Ending balance at December 31, 2021

​

$

146

​

$

1,555

​

$

9

​

$

1,710

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Six Months Ended December 31, 2022

​

​

Fair Value Measurement

​

​

Using Significant Other Unobservable Inputs

​

​

(Level 3)

​

​

Private

​

Loans Held For

​

Interest-

​

​

​

​

Issue

​

Investment, at

​

Only

​

​

(In Thousands)

    

CMO

    

fair value

    

Strips

    

Total

Beginning balance at June 30, 2022

​

$

113

​

$

1,396

​

$

7

​

$

1,516

Total gains or losses (realized/unrealized):

​

​

​

​

​

​

​

​

​

​

​

​

Included in earnings

​

 

—

​

 

(11)

​

 

—

​

 

(11)

Included in other comprehensive income (loss)

​

 

(4)

​

 

—

​

 

2

​

 

(2)

Purchases

​

 

—

​

 

—

​

 

—

​

 

—

Issuances

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(7)

​

 

(40)

​

 

—

​

 

(47)

Transfers in and/or out of Level 3

​

 

—

​

 

—

​

 

—

​

 

—

Ending balance at December 31, 2022

​

$

102

​

$

1,345

​

$

9

​

$

1,456

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Six Months Ended December 31, 2021

​

​

Fair Value Measurement

​

​

Using Significant Other Unobservable Inputs

​

​

(Level 3)

​

​

Private

​

Loans Held For

​

Interest-

​

​

​

​

Issue

​

Investment, at

​

Only

​

​

(In Thousands)

    

CMO

    

fair value

    

Strips

    

Total

Beginning balance at June 30, 2021

​

$

154

​

$

1,874

​

$

10

​

$

2,038

Total gains or losses (realized/unrealized):

​

​

​

​

​

​

​

​

​

​

​

​

Included in earnings

​

 

—

​

 

8

​

 

—

​

 

8

Included in other comprehensive income (loss)

​

 

—

​

 

—

​

 

(1)

​

 

(1)

Purchases

​

 

—

​

 

—

​

 

—

​

 

—

Issuances

​

 

—

​

 

—

​

 

—

​

 

—

Settlements

​

 

(8)

​

 

(327)

​

 

—

​

 

(335)

Transfers in and/or out of Level 3

​

 

—

​

 

—

​

 

—

​

 

—

Ending balance at December 31, 2021

​

$

146

​

$

1,555

​

$

9

​

$

1,710

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of fair value assets measured on nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at December 31, 2022 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

​

$

—

​

$

58

​

$

898

​

$

956

Mortgage servicing assets

​

 

—

​

 

—

​

 

101

​

 

101

Total

​

$

—

​

$

58

​

$

999

​

$

1,057

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement at June 30, 2022 Using:

(In Thousands)

​

Level 1

​

Level 2

​

Level 3

​

Total

Non-performing loans

    

$

—

​

$

515

​

$

908

​

$

1,423

Mortgage servicing assets

​

 

—

​

 

—

​

 

168

​

 

168

Total

​

$

—

​

$

515

​

$

1,076

​

$

1,591

​

Schedule of additional information about valuation techniques and inputs used for assets and liabilities

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of December 31, 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Impact to

​

​

Fair Value

​

​

​

​

​

​

​

Valuation

​

​

As of

​

​

​

​

​

​

​

from an

​

​

December 31, 

​

Valuation

​

​

​

Range(1)

​

Increase in

(Dollars In Thousands)

    

2022

    

Techniques

    

Unobservable Inputs

    

(Weighted Average)

    

Inputs(2)

Assets:

​

​

​

​

​

​

​

​

​

​

​

Securities available-for sale: Private issue CMO

​

$

102

 

Market comparable pricing

 

Comparability adjustment

 

(6.4%) - (7.4%) (7.2%)

 

Increase

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, at fair value

​

$

1,345

 

Relative value analysis

 

Broker quotes

 

88.1% - 98.0% (91.3%)

 

Increase

​

​

​

​

​

​

​

Credit risk factor

 

1.2% - 6.6% (3.3%)

​

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Non-performing loans(3)

​

$

714

 

Discounted cash flow

 

Default rates

 

5.0%

​

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Non-performing loans(4)

​

$

184

 

Relative value analysis

 

Credit risk factor

 

20.0%

 

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage servicing assets

​

$

101

 

Discounted cash flow

 

Prepayment speed (CPR)

 

4.6% - 60.0% (8.9%)

 

Decrease

​

​

​

​

​

​

 

Discount rate

 

9.0% - 10.5% (9.1%)

 

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

Interest-only strips

​

$

9

 

Discounted cash flow

 

Prepayment speed (CPR)

 

7.7% - 8.4% (8.4%)

​

Decrease

​

​

​

​

​

​

 

Discount rate

 

9.0%

 

Decrease

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

 

  

 

  

 

  

 

  

 

  

​

​

​

​

​

​

​

​

​

​

​

​

None

​

​

​

​

​

​

​

​

​

​

​

​

(1)The range is based on the historical estimated fair values and management estimates.
(2)Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 asset instruments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)Consists of restructured loans.
(4)Consists of other non-performing loans, excluding restructured loans.

​

Schedule of carrying amount and fair value of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, not recorded at fair value

​

$

1,038,992

​

$

957,388

​

$

—

​

$

—

​

$

957,388

Investment securities - held to maturity

​

$

168,232

​

$

148,419

​

$

—

​

$

148,419

​

$

—

FHLB – San Francisco stock

​

$

8,239

​

$

8,239

​

$

—

​

$

8,239

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Deposits

​

$

945,302

​

$

818,882

​

$

—

​

$

—

​

$

818,882

Borrowings

​

$

180,000

​

$

178,343

​

$

—

​

$

—

​

$

178,343

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment, not recorded at fair value

​

$

938,596

​

$

892,339

​

$

—

​

$

—

​

$

892,339

Investment securities - held to maturity

​

$

185,745

​

$

171,724

​

$

—

​

$

171,724

​

$

—

FHLB – San Francisco stock

​

$

8,239

​

$

8,239

​

$

—

​

$

8,239

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Deposits

​

$

955,504

​

$

917,220

​

$

—

​

$

—

​

$

917,220

Borrowings

​

$

85,000

​

$

84,299

​

$

—

​

$

—

​

$

84,299

​