XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Held for Investment (Tables)
3 Months Ended
Sep. 30, 2022
Loans Held for Investment  
Schedule of loans held for investment

September 30, 

June 30, 

(In Thousands)

2022

 

2022

Mortgage loans:

 

  

 

  

 

Single-family

$

429,575

$

378,234

Multi-family

 

468,031

 

464,676

Commercial real estate

 

89,339

 

90,429

Construction

 

3,151

 

3,216

Other

 

118

 

123

Commercial business loans

 

1,117

 

1,206

Consumer loans

 

70

 

86

Total loans held for investment, gross

 

991,401

 

937,970

 

  

 

Advance payments of escrows

 

20

 

47

Deferred loan costs, net

 

8,159

 

7,539

Allowance for loan losses

 

(5,638)

 

(5,564)

Total loans held for investment, net

$

993,942

$

939,992

Schedule of loans held for investment, contractual repricing

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

51,772

$

22,388

$

37,305

$

211,503

$

106,607

$

429,575

Multi-family

 

134,344

 

132,184

 

146,691

 

54,651

 

161

 

468,031

Commercial real estate

 

44,631

 

20,582

 

22,803

 

 

1,323

 

89,339

Construction

 

1,803

 

 

 

 

1,348

 

3,151

Other

 

 

 

 

 

118

 

118

Commercial business loans

 

1,049

 

 

 

 

68

 

1,117

Consumer loans

 

70

 

 

 

 

 

70

Total loans held for investment, gross

$

233,669

$

175,154

$

206,799

$

266,154

$

109,625

$

991,401

Schedule of gross loans held for investment by loan types and risk category

September 30, 2022

Commercial

Other

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

 Real Estate

    

Construction

    

Mortgage

    

Business

    

Consumer

    

Total

Pass

$

428,527

$

468,031

$

89,339

$

3,151

$

118

$

1,117

$

70

$

990,353

Special Mention

 

 

 

 

 

 

 

Substandard

 

1,048

 

 

 

 

 

 

1,048

Total loans held for investment, gross

$

429,575

$

468,031

$

89,339

$

3,151

$

118

$

1,117

$

70

$

991,401

June 30, 2022

    

    

    

Commercial

    

    

Other

Commercial

    

    

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Mortgage

Business

Consumer

Total

Pass

$

376,502

$

464,676

$

90,429

$

3,216

$

123

$

1,206

$

86

$

936,238

Special Mention

 

224

 

 

 

 

 

 

224

Substandard

 

1,508

 

 

 

 

 

 

1,508

Total loans held for investment, gross

$

378,234

$

464,676

$

90,429

$

3,216

$

123

$

1,206

$

86

$

937,970

Schedule of allowance for loan losses and recorded investment

    

Quarter Ended September 30, 2022

 

Single- 

Multi- 

Commercial 

Commercial 

(In Thousands)

 

family

 

family

 

Real Estate

Construction

Other

 

Business

Consumer

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Allowance at beginning of period

$

1,383

$

3,282

$

816

$

23

$

3

$

52

$

5

$

5,564

Provision (recovery) for loan losses

 

63

 

23

 

(10)

 

(1)

 

 

(4)

 

(1)

 

70

Recoveries

 

4

 

 

 

 

 

 

 

4

Charge-offs

 

 

 

 

 

 

 

 

Allowance for loan losses, end of period

$

1,450

$

3,305

$

806

$

22

$

3

$

48

$

4

$

5,638

Allowance for loan losses:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

38

$

$

$

$

$

$

$

38

Collectively evaluated for impairment

 

1,412

 

3,305

 

806

 

22

 

3

 

48

 

4

 

5,600

Allowance for loan losses, end of period

$

1,450

$

3,305

$

806

$

22

$

3

$

48

$

4

$

5,638

Loans held for investment:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

819

$

$

$

$

$

$

$

819

Collectively evaluated for impairment

 

428,756

 

468,031

 

89,339

 

3,151

 

118

 

1,117

 

70

 

990,582

Total loans held for investment, gross

$

429,575

$

468,031

$

89,339

$

3,151

$

118

$

1,117

$

70

$

991,401

Allowance for loan losses as a percentage of gross loans held for investment

 

0.34

%  

 

0.71

%  

 

0.90

%  

 

0.70

%  

 

2.54

%  

 

4.30

%  

 

5.71

%  

 

0.57

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.00)

%  

%  

%  

%  

%  

%  

%  

(0.00)

%  

    

Quarter Ended September 30, 2021

Single- 

Multi- 

Commercial 

Commercial 

(In Thousands)

 

family

 

family

 

Real Estate

Construction

 

Other

Business

Consumer

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Allowance at beginning of period

$

2,000

$

4,485

$

1,006

$

51

$

3

$

36

$

6

$

7,587

(Recovery) provision for loan losses

 

(338)

 

40

 

(39)

 

(2)

 

 

1

 

(1)

 

(339)

Recoveries

 

165

 

 

 

 

 

 

 

165

Charge-offs

 

 

 

 

 

 

 

 

Allowance for loan losses, end of period

$

1,827

$

4,525

$

967

$

49

$

3

$

37

$

5

$

7,413

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

260

$

$

$

$

$

$

$

260

Collectively evaluated for impairment

 

1,567

 

4,525

 

967

 

49

 

3

 

37

 

5

 

7,153

Allowance for loan losses, end of period

$

1,827

$

4,525

$

967

$

49

$

3

$

37

$

5

$

7,413

Loans held for investment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,894

$

$

$

$

$

$

$

5,894

Collectively evaluated for impairment

 

269,076

 

489,550

 

91,779

 

2,574

 

137

 

865

 

84

 

854,065

Total loans held for investment, gross

$

274,970

$

489,550

$

91,779

$

2,574

$

137

$

865

$

84

$

859,959

Allowance for loan losses as a percentage of gross loans held for investment

 

0.66

%  

 

0.92

%  

 

1.05

%  

 

1.90

%  

 

2.19

%  

 

4.28

%  

 

5.95

%  

 

0.86

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.25)

%  

%  

%  

%  

%  

%  

%  

(0.08)

%  

Schedule of allowance for loan losses

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:

For the Quarter Ended 

    

September 30, 

(Dollars in Thousands)

    

2022

    

2021

    

Allowance at beginning of period

$

5,564

$

7,587

Provision (recovery) for loan losses

 

70

 

(339)

Recoveries:

 

  

 

  

Mortgage loans:

 

  

 

  

Single-family

 

4

 

165

Total recoveries

 

4

 

165

Charge-offs:

 

  

 

  

Consumer loans

 

 

Total charge-offs

 

 

Net recoveries (charge-offs)

 

4

 

165

Balance at end of period

$

5,638

$

7,413

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period

 

0.57

%  

 

0.86

%  

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

(0.00)

%  

 

(0.08)

%  

Allowance for loan losses as a percentage of gross non-performing loans at the end of the period

537.98

%  

102.11

%  

Schedule of recorded investment in non-performing loans

At September 30, 2022

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

988

$

$

988

$

(84)

$

904

Without a related allowance(2)

 

89

 

(29)

 

60

 

 

60

Total single-family loans

 

1,077

 

(29)

 

1,048

 

(84)

 

964

Total non-performing loans

$

1,077

$

(29)

$

1,048

$

(84)

$

964

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At June 30, 2022

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

993

$

$

993

$

(85)

$

908

Without a related allowance(2)

 

548

 

(33)

 

515

 

 

515

Total single-family loans

 

1,541

 

(33)

 

1,508

 

(85)

 

1,423

Total non-performing loans

$

1,541

$

(33)

$

1,508

$

(85)

$

1,423

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
Schedule of past due status of gross loans held for investment, net of fair value adjustments

September 30, 2022

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment, Gross

Mortgage loans:

Single-family

$

428,527

$

$

1,048

$

429,575

Multi-family

 

468,031

 

 

 

468,031

Commercial real estate

 

89,339

 

 

 

89,339

Construction

 

3,151

 

 

 

3,151

Other

 

118

 

 

 

118

Commercial business loans

 

1,117

 

 

 

1,117

Consumer loans

 

69

 

1

 

 

70

Total loans held for investment, gross

$

990,352

$

1

$

1,048

$

991,401

(1)All loans 90 days or greater past due are placed on non-accrual status.

June 30, 2022

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Accrual(1)

Investment, Gross

Mortgage loans:

Single-family

$

376,726

$

$

1,508

$

378,234

Multi-family

 

464,676

 

 

 

464,676

Commercial real estate

 

90,429

 

 

 

90,429

Construction

 

3,216

 

 

 

3,216

Other

123

 

 

 

123

Commercial business loans

 

1,206

 

 

 

1,206

Consumer loans

 

83

 

3

 

 

86

Total loans held for investment, gross

$

936,459

$

3

$

1,508

$

937,970

(1)All loans 90 days or greater past due are placed on non-accrual status.
Schedule of troubled debt restructurings by nonaccrual versus accrual status

    

At

At

    

(In Thousands)

September 30, 2022

June 30, 2022

Restructured loans on non-accrual status:

Mortgage loans:

 

  

 

  

 

Single-family

$

721

$

722

Total

 

721

 

722

Restructured loans on accrual status:

 

  

 

Mortgage loans:

 

  

 

Single-family

 

1,906

 

3,748

Total

 

1,906

 

3,748

Total restructured loans

$

2,627

$

4,470

Schedule of recorded investment in restructured loans

At September 30, 2022

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

Single-family:

With a related allowance

$

759

$

$

759

$

(38)

$

721

Without a related allowance(2)

 

1,906

 

 

1,906

 

 

1,906

Total single-family

 

2,665

 

 

2,665

 

(38)

 

2,627

Total restructured loans

$

2,665

$

$

2,665

$

(38)

$

2,627

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At June 30, 2022

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

760

$

$

760

$

(38)

$

722

Without a related allowance(2)

 

3,748

 

 

3,748

 

 

3,748

Total single-family

 

4,508

 

 

4,508

 

(38)

 

4,470

Total restructured loans

$

4,508

$

$

4,508

$

(38)

$

4,470

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
Schedule of Nonperforming Loans on Interest Income

Quarter Ended September 30, 

2022

2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related allowances:

 

 

 

 

Mortgage loans:

Single-family

$

127

$

$

817

 

$

140

 

 

127

 

 

817

 

 

140

With related allowances:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

991

 

5

 

5,827

 

 

47

Multi-family

 

 

 

1,114

 

 

15

 

 

991

 

5

 

6,941

 

 

62

Total

$

1,118

$

5

$

7,758

 

$

202