XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2021
Fair Value of Financial Instruments  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale

Aggregate

Unpaid

Net

Aggregate

Principal

Unrealized

(In Thousands)

    

Fair Value

    

Balance

    

Loss

As of September 30, 2021:

Loans held for investment, at fair value

$

1,577

$

1,635

$

(58)

As of June 30, 2021:

 

  

 

  

 

  

Loans held for investment, at fair value

$

1,874

$

1,934

$

(60)

Schedule of fair value, assets and liabilities measured on recurring basis

Fair Value Measurement at September 30, 2021 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Investment securities - available for sale:

U.S. government agency MBS

$

$

2,062

$

$

2,062

U.S. government sponsored enterprise MBS

 

 

1,104

 

 

1,104

Private issue CMO

 

 

 

150

 

150

Investment securities - available for sale

 

 

3,166

 

150

 

3,316

Loans held for investment, at fair value

 

 

 

1,577

 

1,577

Interest-only strips

 

 

 

9

 

9

Total assets

$

$

3,166

$

1,736

$

4,902

Liabilities:

$

$

$

$

Total liabilities

$

$

$

$

Fair Value Measurement at June 30, 2021 Using:

(In Thousands)

    

Level 1

Level 2

    

Level 3

    

Total

Assets:

Investment securities - available for sale:

U.S. government agency MBS

$

$

2,222

$

$

2,222

U.S. government sponsored enterprise MBS

 

 

1,211

 

 

1,211

Private issue CMO

 

 

 

154

 

154

Investment securities - available for sale

 

 

3,433

 

154

 

3,587

Loans held for investment, at fair value

 

 

 

1,874

 

1,874

Interest-only strips

 

 

 

10

 

10

Total assets

$

$

3,433

$

2,038

$

5,471

Liabilities:

$

$

$

$

Total liabilities

$

$

$

$

Schedule for reconciliation of recurring fair value measurements using level 3 inputs

For the Quarter Ended September 30, 2021

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

Private

Loans Held For

Interest-

Issue

Investment, at

Only

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at June 30, 2021

$

154

$

1,874

$

10

$

2,038

Total gains or losses (realized/unrealized):

Included in earnings

 

 

2

 

 

2

Included in other comprehensive income (loss)

 

1

 

 

(1)

 

Purchases

 

 

 

 

Issuances

 

 

 

 

Settlements

 

(5)

 

(299)

 

 

(304)

Transfers in and/or out of Level 3

 

 

 

 

Ending balance at September 30, 2021

$

150

$

1,577

$

9

$

1,736

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

For the Quarter Ended September 30, 2020

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

Private

Loans Held For

Interest-

Issue

Investment, at

Only

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at June 30, 2020

$

197

$

2,258

$

14

$

2,469

Total gains or losses (realized/unrealized):

Included in earnings

 

 

(4)

 

 

(4)

Included in other comprehensive income (loss)

 

4

 

 

(1)

 

3

Purchases

 

 

 

 

Issuances

 

 

 

 

Settlements

 

(17)

 

(14)

 

 

(31)

Transfers in and/or out of Level 3

 

 

 

 

Ending balance at September 30, 2020

$

184

$

2,240

$

13

$

2,437

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

Schedule of fair value assets measured on nonrecurring basis

Fair Value Measurement at September 30, 2021 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

$

$

713

$

5,903

$

6,616

Mortgage servicing assets

 

 

 

132

 

132

Total

$

$

713

$

6,035

$

6,748

Fair Value Measurement at June 30, 2021 Using:

(In Thousands)

Level 1

Level 2

Level 3

Total

Non-performing loans

    

$

$

899

$

7,747

$

8,646

Mortgage servicing assets

 

 

 

208

 

208

Total

$

$

899

$

7,955

$

8,854

Schedule of additional information about valuation techniques and inputs used for assets and liabilities

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of September 30, 2021:

Impact to

Fair Value

Valuation

As of

from an

September 30, 

Valuation

Range(1)

Increase in

(Dollars In Thousands)

  

2021

  

Techniques

  

Unobservable Inputs

  

(Weighted Average)

  

Inputs(2)

Assets:

Securities available-for sale: Private issue CMO

$

150

 

Market comparable pricing

 

Comparability adjustment

 

1.6% - 2.5% (2.3%)

 

Increase

Loans held for investment, at fair value

$

1,577

 

Relative value analysis

 

Broker quotes

 

98.0% - 104.1% (101.0%) of par

 

Increase

Credit risk factor

 

1.3% - 100.0% (4.6%)

Decrease

Non-performing loans(3)

$

4,931

 

Discounted cash flow

 

Default rates

 

5.0% - 5.2% (5.0%)

Decrease

Non-performing loans(4)

$

972

 

Relative value analysis

 

Credit risk factor

 

20.0% - 30.0% (28.4%)

 

Decrease

Mortgage servicing assets

$

132

 

Discounted cash flow

 

Prepayment speed (CPR)

 

21.1% - 60.0% (26.5%)

 

Decrease

 

Discount rate

 

9.0% - 10.5% (9.1%)

 

Decrease

Interest-only strips

$

9

 

Discounted cash flow

 

Prepayment speed (CPR)

 

25.4% - 28.9% (28.7%)

Decrease

 

Discount rate

 

9.0%

 

Decrease

Liabilities:

 

  

 

  

 

  

 

  

 

  

None

(1)The range is based on the historical estimated fair values and management estimates.
(2)Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)Consists of restructured loans.
(4)Consists of other non-performing loans, excluding restructured loans.
Schedule of carrying amount and fair value of financial instruments

September 30, 2021

Carrying

Fair

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

Loans held for investment, not recorded at fair value

$

857,458

$

858,810

$

$

$

858,810

Investment securities - held to maturity

$

205,821

$

206,420

$

$

206,420

$

FHLB – San Francisco stock

$

8,155

$

8,155

$

$

8,155

$

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

956,742

$

922,037

$

$

$

922,037

Borrowings

$

90,000

$

93,311

$

$

$

93,311

June 30, 2021

Carrying

Fair

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

Loans held for investment, not recorded at fair value

$

849,086

$

848,727

$

$

$

848,727

Investment securities - held to maturity

$

223,306

$

224,721

$

$

224,721

$

FHLB – San Francisco stock

$

8,155

$

8,155

$

$

8,155

$

Financial liabilities:

 

 

 

 

 

Deposits

$

937,973

$

904,673

$

$

$

904,673

Borrowings

$

100,983

$

104,526

$

$

$

104,526